Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the Quarterly Period Ended September 30, 2004

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the Transition period from                               to                              

Commission File Number: 001-14843


The Boyds Collection, Ltd.
(Exact Name of Registrant as Specified in its Charter)

Maryland   52-1418730
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer Identification No.)
     
350 South Street, McSherrystown,
Pennsylvania, Attn.: Joseph E. Macharsky
 
17344
(Address of Principal Executive Offices)   (Zip Code)

(717) 633-9898
(Registrant's Telephone Number, Including Area Code)

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý        No o

        Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes o        No ý

        Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

Common Stock, par value $.0001 per share   59,004,202
(Class)   (Outstanding as of October 12, 2004)





THE BOYDS COLLECTION, LTD.
TABLE OF CONTENTS

 
   
  Page

PART I.

 

FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements:

 

 

 

 

Condensed Consolidated Balance Sheets as of December 31, 2003 and September 30, 2004

 

3

 

 

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2003 and 2004

 

4

 

 

Condensed Consolidated Statement of Stockholders' Equity for the Nine Months Ended September 30, 2004

 

5

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2004

 

6

 

 

Notes to Condensed Consolidated Financial Statements

 

7

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

13

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

24

Item 4.

 

Disclosure Controls and Procedures

 

24

PART II.

 

OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

25

Item 2.

 

Changes in Securities and Use of Proceeds

 

25

Item 3.

 

Defaults Upon Senior Securities

 

25

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

25

Item 5.

 

Other Information

 

25

Item 6.

 

Exhibits and Reports on Form 8-K

 

25

 

 

Signatures

 

26

 

 

Index to Exhibits

 

27

2


PART I
FINANCIAL INFORMATION

Item 1.    Financial Statements.

THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of December 31, 2003 and September 30, 2004
Unaudited

 
  December 31,
2003

  September 30,
2004

 
 
  (in thousands)

 
ASSETS              
CURRENT ASSETS:              
  Cash and cash equivalents   $ 4,173   $ 27  
  Accounts receivable, less allowances of $2,189 at December 31, 2003, and $2,002 at September 30, 2004     8,174     19,994  
  Inventory—primarily finished goods, less allowance for obsolete inventory of $2,855 at December 31, 2003, and $2,756 at September 30, 2004     9,404     13,039  
  Inventory in transit     3,653     2,220  
  Other current assets     932     917  
  Income taxes receivable     1,964      
  Deferred income taxes     21,047     21,047  
   
 
 
      Total current assets     49,347     57,244  

PROPERTY AND EQUIPMENT—NET (Note 4)

 

 

21,726

 

 

32,427

 

OTHER ASSETS:

 

 

 

 

 

 

 
  Deferred debt issuance costs     961     720  
  Deferred tax asset     147,997     142,838  
  Other assets     2,923     2,982  
   
 
 
      Total other assets     151,881     146,540  
   
 
 

TOTAL ASSETS

 

$

222,954

 

$

236,211

 
   
 
 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 
  Accounts payable   $ 2,514   $ 6,811  
  Accrued expenses     5,452     6,133  
  Income taxes payable         705  
  Interest payable     626     1,394  
  Current portion of long-term debt (Note 5)     14,000     41,000  
   
 
 
      Total current liabilities     22,592     56,043  

LONG-TERM DEBT (Note 5)

 

 

62,392

 

 

34,392

 

COMMITMENTS AND CONTINGENCIES (Notes 2 and 9)

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 
  Common stock (61,838 shares issued at December 31, 2003, and September 30, 2004, respectively) and paid-in capital in excess of par     (41,221 )   (41,221 )
  Other comprehensive income:              
    Accumulated other comprehensive loss     (244 )   (224 )
    Retained earnings     206,873     214,659  
  Less: Treasury shares at cost (2,834 at December 31, 2003, and at September 30, 2004, respectively)     (27,438 )   (27,438 )
   
 
 
      Total stockholders' equity     137,970     145,776  
   
 
 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

222,954

 

$

236,211

 
   
 
 

See notes to condensed consolidated financial statements.

3



THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Nine Months Ended September 30, 2003 and 2004
(Unaudited)

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2004
  2003
  2004
 
  (in thousands, except per share amounts)

NET SALES   $ 31,511   $ 32,835   $ 91,078   $ 81,798
COST OF GOODS SOLD     13,210     12,960     34,582     32,144
   
 
 
 
  GROSS PROFIT     18,301     19,875     56,496     49,654
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES     11,277     11,556     29,935     33,247
   
 
 
 
INCOME FROM OPERATIONS     7,024     8,319     26,561     16,407
   
 
 
 
OTHER INCOME/(EXPENSE)     (235 )   131     (262 )   35
INTEREST EXPENSE:                        
  Interest expense     1,114     1,071     3,774     3,093
  Amortization of deferred debt issuance costs     264     76     616     241
   
 
 
 
TOTAL INTEREST EXPENSE     1,378     1,147     4,390     3,334
   
 
 
 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

5,411

 

 

7,303

 

 

21,909

 

 

13,108
PROVISION FOR INCOME TAXES (Note 8)     2,888     2,836     9,236     5,322
   
 
 
 
NET INCOME   $ 2,523   $ 4,467   $ 12,673   $ 7,786
   
 
 
 

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 
  Basic and Dilutive Earnings Per Share—Net Income   $ 0.04   $ 0.08   $ 0.21   $ 0.13
   
 
 
 

See notes to condensed consolidated financial statements.

4



THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Nine Months Ended September 30, 2004
(Unaudited)

 
  Common Stock
   
   
   
   
   
   
 
  Common Stock
and Paid-in
Capital in
Excess of Par

   
  Accumulated
Other
Comprehensive
Income/(Loss)

   
   
   
 
  Shares
Issued And
Outstanding

  Treasury
Stock

  Treasury
Stock

  Retained
Earnings

  Other
Comprehensive
Income

  Total
Stockholders'
Equity

 
  (in thousands)
BALANCE, JANUARY 1, 2004   61,838   2,834   $ (41,221 ) $ (27,438 ) $ (244 ) $ 206,873         $ 137,970

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Foreign currency translation

 


 


 

 


 

 


 

 

20

 

 


 

$

20

 

 

20

Net income

 


 


 

 


 

 


 

 

..

 

 

7,786

 

 

7,786

 

 

7,786
                                   
     

Comprehensive income

 


 


 

 


 

 


 

 


 

 


 

$

7,806

 

 

   
 
 
 
 
 
 
 

BALANCE, SEPTEMBER 30, 2004

 

61,838

 

2,834

 

$

(41,221

)

 

(27,438

)

$

(224

)

$

214,659

 

 

 

 

$

145,776
   
 
 
 
 
 
       

See notes to condensed consolidated financial statements.

5



THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2003 and 2004
(Unaudited)

 
  Nine Months Ended
September 30,

 
 
  2003
  2004
 
 
  (in thousands)

 
CASH FLOWS FROM OPERATING ACTIVITIES:              
  Net income   $ 12,673   $ 7,786  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Depreciation and amortization     1,586     1,397  
    Amortization and write off of deferred debt issuance costs     616     241  
    Loss on sale of equipment     (2 )   (3 )
    Deferred taxes     14,117     5,159  
    Changes in assets and liabilities:              
      Accounts receivable—net     (4,430 )   (11,820 )
      Inventory—net     (1,858 )   (3,635 )
      Inventory in transit     2,122     1,433  
      Other current assets     (41 )   15  
      Other assets     (40 )   (129 )
      Accounts payable     (963 )   4,297  
      Accrued taxes/Income taxes receivable     (2,842 )   2,669  
      Accrued expenses     880     681  
      Interest payable     595     768  
      Other liabilities     (92 )    
   
 
 
      Net cash provided by operating activities     22,321     8,859  
   
 
 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 
  Purchase of property and equipment     (1,061 )   (12,025 )
   
 
 
      Net cash used in investing activities     (1,061 )   (12,025 )
   
 
 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 
  Repayment of debt     (18,297 )   (14,000 )
  Net borrowings under revolving credit agreement         13,000  
  Issuance of stock     2        
  Repurchase of common stock     (951 )    
   
 
 
      Net cash used in financing activities     (19,246 )   (1,000 )
   
 
 
  Effect of exchange rate changes on cash     (46 )   20  
   
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     1,968     (4,146 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     2,205     4,173  
   
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 4,173   $ 27  
   
 
 
CASH PAID DURING THE PERIOD FOR INTEREST   $ 3,179   $ 2,324  
   
 
 
CASH RECEIVED DURING THE PERIOD FOR INCOME TAXES   $ (2,042 ) $ (2,552 )
   
 
 

See notes to condensed consolidated financial statements.

6



THE BOYDS COLLECTION, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share amounts)
(Unaudited)

1.    INTERIM FINANCIAL STATEMENTS

        The Boyds Collection, Ltd. ("Boyds" or the "Company") operates in two segments, which consist of the Company's wholesale gift/collectible business and the Company's retail gift/entertainment business. In September 2002, Boyds Bear Country™ store opened in Gettysburg, Pennsylvania. The Company expects to open its second retail store in Pigeon Forge, Tennessee in early November of 2004. The third retail store will be located in Myrtle Beach, South Carolina and is expected to open in late 2005. In addition, the Company intends to open its fourth location in Branson, Missouri. These retail stores are being used to generate income and expand the brand awareness and image of Boyds. Substantially all of the Company's products are sourced from foreign manufacturers in China through buying agencies.

        The condensed consolidated balance sheet as of September 30, 2004, the condensed consolidated statements of income for the three and nine months ended September 30, 2003 and 2004, the condensed consolidated statement of stockholders' equity for the nine months ended September 30, 2004 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2003 and 2004 are unaudited. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of such interim financial statements have been included. The results of operations for the nine months ended September 30, 2004 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the financial statements and notes included in Boyds' Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2004.

        In November 2002, the FASB issued Interpretation No. 45, "Guarantors Accounting and Disclosure Requirements for Guarantees." The disclosure requirements are effective for financial statements issued after December 15, 2002, and the recognition/measurement requirements are effective on a prospective basis for guarantees issued or modified after December 31, 2003. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

        In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities", which provides guidance on when to consolidate variable interest entities. In December 2003, the FASB revised FIN 46 with FIN 46R. In addition to conforming to previously issued FASB Staff Positions, FIN 46R deferred the implementation date for certain variable interest entities to the first quarter of 2004. The Interpretation applies immediately to variable interest entities created after December 31, 2003. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flow of Boyds.

        In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." In general, this statement is effective for contracts entered into or modified after September 30, 2003, and for hedging relationships designated after September 30, 2003. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

7


        In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This statement establishes standards for the classification and measurement in an issuer's statement of financial position of certain financial instruments that embody obligations for the issuer that are required to be classified as liabilities. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The provisions of the statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

2.    FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

        At December 31, 2003 and at September 30, 2004, Boyds had letters of credit outstanding under its credit agreement amounting to $3.1 million and $2.7 million, respectively. These letters of credit represent Boyds' commitment to purchase inventory which is to be produced and/or shipped.

3.    RELATED PARTY TRANSACTIONS

        Kohlberg, Kravis Roberts & Co. L.P. and its affiliates(collectively, "KKR") is a 59% shareholder of Boyds. For each of the third quarter and nine months ended September 30, 2003 and September 30, 2004, Boyds paid to KKR approximately $0.1 million and $0.3 million, respectively, for management fees and related expenses.

4.    PROPERTY AND EQUIPMENT

        The components of property and equipment at December 31, 2003 and September 30, 2004 were, as follows:

 
  December 31,
2003

  September, 30,
2004

 
Land and building   $ 18,713   $ 18,923  
Construction in progress     1,050     12,333  
Equipment     4,673     4,973  
Software development costs     2,372     2,474  
Leasehold improvements     1,924     1,942  
Furniture and fixtures     398     496  
   
 
 
  Total     29,130     41,141  
Less: accumulated depreciation and amortization     (7,404 )   (8,714 )
   
 
 
  Total   $ 21,726   $ 32,427  
   
 
 

8


5.    LONG-TERM DEBT

        Long-term debt is summarized as follows:

 
  December 31,
2003

  September 30,
2004

 
9% Senior Subordinated Notes due May 15, 2008   $ 34,392   $ 34,392  
Credit Agreement:              
  Secured Revolving Loan due April 2005         13,000  
  Secured Tranche A Term Loan due April 2005     42,000     28,000  
   
 
 
Sub-Total     76,392     75,392  
Less: Current portion of long-term debt     (14,000 )   (41,000 )
   
 
 
    $ 62,392   $ 34,392  
   
 
 

        The Senior Subordinated Notes have an optional redemption feature exercisable by Boyds any time on or after May 15, 2003 at 104.5% of face value. Each year thereafter, the rate decreases by 1.5% until 2006. Interest on the Notes is payable semi-annually on May 15 and November 15.

        At September 30, 2003 and 2004, the weighted average interest rates in effect for the Tranche A Term Loan were 1.8% and 2.4%, respectively. Interest on the Tranche A Term Loan is based on either LIBOR or the base rate as defined in the Credit Agreement. In addition, the Tranche A Term Loan has predetermined annual payments through April 2005. The weighted average interest rate in effect for the Revolving Loan at September 30, 2004 was 2.2%. As of September 30, 2004, the Company had $13 million outstanding under its Revolving Loan. At September 30, 2003, the Company had no amounts outstanding under this facility.

        The Credit Agreement contains certain covenants, including the requirement of a minimum interest coverage ratio as defined in the agreement and substantial restrictions as to dividends and distributions. Boyds is in compliance with all applicable covenants as of September 30, 2004. The Company believes that it will remain in compliance with all of its debt covenants for the foreseeable future based on its expected future earnings. The Credit Agreement also provides that the Term Loan and Revolving Loan be collateralized by the capital stock of Boyds' current and future subsidiaries. In addition, the Term Loan is subject to mandatory prepayment with the proceeds of certain asset sales and a portion of Boyds' excess cash flow as defined in the Credit Agreement. The Credit Agreement expires in April of 2005. The Company expects to refinance its existing debt and plans to have a new debt structure in place by the end of 2004.

        The scheduled maturities of the Company's long-term debt, including current portion of $41.0 million due in April 2005, are as follows:

2005     41,000
2006    
2007    
2008     34,392
   
    $ 75,392
   

6.    SEGMENTS OF THE COMPANY AND RELATED INFORMATION

        The Company operates in two segments which consist of the Company's wholesale gift/collectible business and the Company's retail gift/entertainment business. These segments are evaluated regularly by the Company's Chief Executive Officer in deciding how to assess performance and allocate

9



resources. Prior to the retail operations becoming a significant portion of the Company's performance, the Company had only one reportable segment.

        The Company's wholesale business designs, imports, and distributes resin figurines, plush animals, and other specialty giftware products via a global network of independent retailers and distributors. The Company's retail operation sells resin figurines, plush animals, specialty giftware products and provides a unique entertainment experience, directly to the end consumer at its Gettysburg, Pennsylvania flagship location. Additional retail stores are planned, with the second expected to open in Pigeon Forge, Tennessee in early November of 2004 and the third and fourth to open in Myrtle Beach, South Carolina and Branson, Missouri.

 
  For the Three Months Ended,
September 30,

 
  2003
  2004
 
  Wholesale
  Retail
  Consolidated
  Wholesale
  Retail
  Consolidated
Sales   $ 26,357   $ 5,154   $ 31,511   $ 28,736   $ 4,099   $ 32,835
Gross Profit     14,370     3,931     18,301     16,764     3,111     19,875
SG&A     9,313     1,964     11,277     9,101     2,455     11,556
Income from Operations     5,057     1,967     7,024     7,663     656     8,319
 
  For the Nine Months Ended,
September 30,

 
  2003
  2004
 
  Wholesale
  Retail
  Consolidated
  Wholesale
  Retail
  Consolidated
Sales   $ 79,969   $ 11,109   $ 91,078   $ 72,048   $ 9,750   $ 81,798
Gross Profit     47,988     8,508     56,496     42,291     7,363     49,654
SG&A     24,875     5,060     29,935     26,850     6,397     33,247
Income from Operations     23,113     3,448     26,561     15,441     966     16,407
Total Assets   $ 220,117   $ 13,037   $ 233,154   $ 208,407   $ 27,804   $ 236,211

10


7.    STOCK-BASED COMPENSATION

        At September 30, 2004, Boyds has various stock-based employee compensation plans. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees", and related Interpretations. Under this method, compensation cost is the excess, if any, of the quoted market price of the stock at the grant date or other measurement date over the amount an employee must pay to acquire the stock. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if Boyds had applied the fair value recognition method of accounting provisions of SFAS No. 123, "Accounting for Stock-Based Compensation", to stock-based employee compensation.

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2004
  2003
  2004
Net income, as reported   $ 2,523   $ 4,467   $ 12,673   $ 7,786
Deduct: Total stock-based employee compensation expense
    determined under fair value based method for all awards,
    net of related tax effects
    1,271     379     2,370     1,347
   
 
 
 
Pro forma net income   $ 1,252   $ 4,088   $ 10,303   $ 6,439
   
 
 
 
Earnings per share:                        
  Basic—as reported   $ 0.04   $ 0.08   $ 0.21   $ 0.13
   
 
 
 
  Basic—pro forma   $ 0.02   $ 0.07   $ 0.17   $ 0.11
   
 
 
 
  Diluted—as reported   $ 0.04   $ 0.08   $ 0.21   $ 0.13
   
 
 
 
  Diluted—pro forma   $ 0.02   $ 0.07   $ 0.17   $ 0.11
   
 
 
 

8.    PROVISION FOR INCOME TAXES

        For federal income tax purposes, Boyds has elected to treat the Recapitalization and Stock Purchase that occurred in April 1998 as an asset acquisition by making an Internal Revenue Code Section 338(h)(10) election. As a result, there is a difference between the financial reporting and tax basis of Boyds' assets. The difference creates deductible goodwill for income tax purposes, and a deferred tax asset for financial reporting purposes. The deductible goodwill is amortized over a period of fifteen years. In the opinion of management, Boyds expects to have sufficient profits in the future to realize the deferred tax asset.

9.    CONTINGENCIES

        Boyds is involved in various legal proceedings, claims and governmental audits in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the financial position, results of operations or cash flows of Boyds.

11



10.    EARNINGS PER SHARE

        The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the net income available to common stockholders:

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2004
  2003
  2004
Numerator for basic and diluted earnings per share:                        
  Net income   $ 2,523   $ 4,467   $ 12,673   $ 7,786
   
 
 
 
Denominator:                        
  Denominator for basic earnings per share-weighted average
    shares
    58,996     59,004     59,073     59,004
Effect of dilutive securities:                        
  Effect of shares issuable under stock option plans based on
    treasury stock method
    1     8     40     10
   
 
 
 
Denominator for diluted earnings per share-weighted average
    shares
    58,997     59,012     59,113     59,014
   
 
 
 
EPS—Basic   $ 0.04   $ 0.08   $ 0.21   $ 0.13
EPS—Diluted   $ 0.04   $ 0.08   $ 0.21   $ 0.13

11.    SUBSEQUENT EVENTS

        On October 1, 2004, the Company incurred additional borrowings under its Revolving Loan in the amount of $2.0 million, with proceeds utilized to fund its continuing operations and the construction of its Pigeon Forge, Tennessee retail location.

12



Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

        The following discussion should be read in conjunction with the financial information and related notes included elsewhere in this report.

GENERAL

        Boyds is a leading designer, importer and distributor of branded, high-quality, hand crafted collectibles and other specialty giftware products. The Company operates in two segments which consist of the Company's wholesale gift/collectible business and the Company's retail gift/entertainment business. Boyds sells its products through an extensive network of approximately 14,000 accounts comprised of independent gift and collectibles retailers, premier department stores, selected catalogue retailers and other electronic and retail channels. This network of retailers is being serviced by a national sales force that was created in 2002. In September 2002, the Boyds Bear Country™ store opened in Gettysburg, Pennsylvania. The Company is expecting to open its second retail location in Pigeon Forge, Tennessee in early November of 2004. The third and fourth retail locations will be Myrtle Beach, South Carolina and Branson, Missouri.

        Boyds' sales consist of plush animals, resin figurines, and other products. Other products include collectors club sales, home décor, stationary and accessories. Collectors club sales are generated from annual dues collected directly from members of Boyds' collectors club, The Loyal Order of Friends of Boyds, which began in July 1996 and currently has approximately 28,000 paying members, as well as from the sale of related accessories.

        Boyds licenses its product designs to other companies for products including home textiles, infant clothing and wallpaper. Boyds believes such licensing, in addition to providing royalty income, helps to increase consumer awareness of Boyds' designs and brand image. Boyds reports royalty income in net sales.

        Boyds exhibits its products at select national and regional tradeshows where orders are taken by Boyds' employees. Boyds operates almost exclusively out of a leased office/distribution facility and owns a retail store in the general vicinity of Gettysburg, Pennsylvania. Boyds also leases warehouse space in Dunkeswell, United Kingdom, and Dordrecht, The Netherlands.

SEGMENTS

        The Company operates in two segments which consist of the Company's wholesale gift/collectible business and the Company's retail gift/entertainment business. These segments are evaluated regularly by the Company's Chief Executive Officer in deciding how to assess performance and allocate resources. Prior to the retail operations becoming a significant portion of the Company's performance, the Company had only one reportable segment.

        The Company's wholesale business designs, imports, and distributes resin figurines, plush animals and other specialty giftware products via a global network of independent retailers and distributors. The Company's retail operation sells resin figurines, plush animals, other specialty giftware products and provides a unique entertainment experience, directly to the end consumer currently at its Gettysburg, Pennsylvania flagship location. The Company is expecting to open its second retail location in Pigeon Forge, Tennessee in early November of 2004. The third and fourth retail locations are will be in Myrtle Beach, South Carolina and Branson, Missouri.

CRITICAL ACCOUNTING POLICIES

        Preparing the Company's financial statements in conformity with accounting principles generally accepted in the United States of America requires that management make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Predicting future

13



events is inherently an imprecise activity and as such requires the use of judgment. Actual results may vary from estimates in amounts that may be material to the financial statements. Management believes that the estimates and assumptions used in connection with the amounts reported in Boyds' financial statements and related disclosures are reasonable and made in good faith.

        The most significant accounting estimates inherent in the preparation of Boyds' financial statements include estimates related to the valuation of the deferred tax assets, determining the ultimate collectability of accounts receivable and the realizable value of inventory.    The process of determining estimates is based on several factors, including historical experience, current and anticipated economic conditions and customer profiles. Boyds continually reevaluates these key factors and makes adjustments to estimates where appropriate. The following are Boyds' critical accounting policies, some of which require the application of significant estimates and assumptions.

14


FACTORS WHICH AFFECT BOYDS' RESULTS OF OPERATIONS

Seasonality

        Boyds receives orders throughout the year and generally ships merchandise out on a first-in, first-out basis. In anticipation of the holiday season, 60% of orders are placed between May and October. The remaining 40% of orders are placed between November and April. Boyds does not have the significant seasonal variation in its orders that it believes is experienced by many other giftware and collectibles companies.

Foreign Exchange

        The dollar value of Boyds' assets located abroad is not significant. Boyds' sales are primarily denominated in United States dollars and, as a result, are not subject to changes in exchange rates.

        Boyds generally pays for its products in United States dollars. However, Boyds' cost of such products fluctuates with the value of the Chinese renminbi because Boyds imports most of its products from manufacturers in China. Boyds' costs could be adversely affected on a short-term basis if the Chinese renminbi appreciates significantly relative to the United States dollar. Conversely, its costs would be favorably affected on a short-term basis if the Chinese renminbi depreciates significantly relative to the United States dollar. While Boyds does not do so now, in the future, Boyds may, from time to time, enter into foreign exchange contracts or prepay inventory purchases as a partial hedge against currency fluctuations. Differences between the amounts of such contracts and costs of specific material purchases are included in inventory and cost of sales. Boyds intends to manage foreign exchange risks to the extent appropriate.

        Boyds has growing sales operations based in Europe and Canada, but at this time Boyds does not expect any significant impact due to fluctuations in the Euro, the British Pound or the Canadian dollar.

RESULTS OF OPERATIONS

        Net sales consist of wholesale and retail sales of our products, net of sales discounts, product returns and allowances, collectors club sales generated from Boyds' collectors club and royalty income from licenses held by Boyds. Wholesale sales are primarily made on a purchase order basis. Revenue associated with sales is recognized when title transfers to the customer, or upon completion of a retail transaction.

        Cost of goods sold consists of product costs, freight and warehousing costs. Selling, general and administrative (SG&A) expenses include overhead, selling and marketing costs, administration and professional fees.

15



        The following table sets forth the components of net income as a percentage of net sales for the periods indicated:

 
  Three months
Ended
September 30,

  Nine months
Ended
September 30,

 
 
  2003
  2004
  2003
  2004
 
Net sales   100.0 % 100.0 % 100.0 % 100.0 %
Gross profit   58.1 % 60.5 % 62.0 % 60.7 %
Selling, general and administrative expenses   35.8 % 35.2 % 32.9 % 40.6 %
   
 
 
 
 
  Income from operations   22.3 % 25.3 % 29.2 % 20.1 %
Other income (expenses), net   (0.7 )% 0.4 % (0.4 )% 0.0 %
Interest expense   4.4 % 3.5 % 4.8 % 4.1 %
Provision for income taxes   9.2 % 8.6 % 10.1 % 6.5 %
   
 
 
 
 
  Net income   8.0 % 13.6 % 13.9 % 9.5 %
   
 
 
 
 

Executive Overview

        In the third quarter of 2004, the Company's net sales increased by 4%, which can primarily be attributed to the wholesale segment's increase of 9% partially offset by a decline of 21% in the retail segment.    Key to the positive wholesale gains were the sales to major accounts and the continued growth of the Company's NASCAR™ plush and resin lines. The Company's bookings (cancelable orders) for the third quarter are up 1-2%, above the bookings for the same period in 2003. The increase in bookings was driven by our growth relating to giftable plush product and major accounts. The Company's Gettysburg retail store experienced a decline in net sales of 21%, compared to the same period for 2003. The sales decline can be attributed to tourist traffic declines in the Gettysburg area and to increased sales in September 2003 relating to the Gettysburg store's 1st anniversary celebration.

        The Company's net income for the third quarter increased $1.9 million, or 77%, to $4.5 million as compared to the same period in 2003. This increase was caused by the increase in sales for the quarter and in 2003 the Company incurred a charge of $1.3 million for obsolete inventory.

        Cash provided by operations in the first nine months of 2004 was approximately $8.9 million. In the first nine months of 2004, the Company utilized its existing cash, cash generated from operations and borrowings under its Revolving Loan to repay approximately $17.5 (including the payment on the revolver) million of debt and invested approximately $12.0 million of cash in property and equipment, largely in the new retail store in Pigeon Forge, Tennessee. The Company is actively working to refinance its existing debt and plans to have a new debt structure in place by December 31, 2004.

Three Months Ended September 30, 2004 vs. Three Months Ended September 30, 2003

        Net sales increased $1.3 million, or 4%, to $32.8 million in the third quarter of 2004 from $31.5 million for the third quarter of 2003. Sales of Boyds' plush products increased $2.4 million, or 14%, resin product sales decreased $1.2 million, or 14%, and other product sales increased $0.1 million, or 4%. As a percentage of net sales for the quarter, plush products represented 61%, resin products represented 24%, and other products represented 15%.

        Wholesale net sales increased $2.4 million in the quarter, or 9%, to $28.7 million in 2004 from $26.3 million in 2003. Retail net sales declined $1.1 million to $4.1 million in the third quarter of 2004 from $5.2 million in 2003. Wholesale net sales were positively impacted by the increased sales of product uniquely designed for individual retailers and continued progress with giftable product, specifically our message bear and NASCAR lines. For the three and nine months ended September 30,

16



2004, wholesale net sales to national retail customers represented approximately 42% and 34%, respectively an increase from 28% and 27% for the comparative periods in 2003. Retail sales were impacted by lower traffic during the quarter at its Gettysburg store attributable to declines in tourist traffic to Gettysburg and the Gettysburg store's 1st anniversary celebration in September of 2003.

        Gross profit increased $1.6 million, or 9%, to $19.9 million in the third quarter of 2004 from $18.3 million for the third quarter of 2003. Gross profit as a percentage of net sales increased to 61% for the quarter from 58% for the same period in 2003. The dollar increase can be attributed to the increase in sales, a decrease in the amount of costs capitalized in inventory of $0.4 million, and a decrease in reserve for obsolete inventory of $1.9 million, which were partially offset by increased transportation costs of $0.8 million and costs associated with NASCAR™ royalties of $0.2 million. Wholesale gross profit increased by $2.4 million, or 17%, to $16.8 million in the third quarter of 2004 from $14.4 million in the same period in 2003. Retail gross profit decreased by $0.8 million, or 21%, to $3.1 million in the third quarter of 2004 from $3.9 million in the same period of 2003.

        SG&A expense increased $0.3 million, or 3%, to $11.6 million in the third quarter of 2004 from $11.3 million for the third quarter of 2003. SG&A as a percent of net sales decreased to 35% for the quarter from 36% for the same period in 2003. The dollar increase can be attributed to $1.0 million in call center expenses and $0.3 million in non-comparable costs associated with management overhead in the retail segment. These costs were offset by a $0.9 million reduction in the bonus accrual.

        Income from operations increased $1.3 million, or 18%, to $8.3 million in the third quarter of 2004 from $7.0 million for the third quarter of 2003. Income from operations as a percentage of net sales increased to 25% for the quarter from 22% for the same period in 2003. The dollar increase and the percentage increase can be attributed to the items mentioned above.

        Total interest expense declined $0.3 million, or 21%, to $1.1 million in the third quarter of 2004 from $1.4 million for the third quarter of 2003. Total interest expense as a percentage of net sales remained flat at 4% for the third quarter of 2004 as compared to the third quarter of 2003. The dollar decline was due to the lower amount of outstanding debt for the period.

        Provision for income taxes decreased $0.1 million, or 3%, from $2.8 million for the third quarter of 2004 to $2.9 million in the third quarter of 2003. The percentage decline was due to increased sales. The provision for income taxes as a percentage of net sales was 9%, which is consistent with the third quarter of 2003.

        Net income increased $2.0 million, or 80%, to $4.5 million in the third quarter of 2004 from $2.5 million for the third quarter of 2003. Net income as a percent of sales increased to 14% for the quarter from 8% for the same period in 2003. The dollar increase can be attributed to the items mentioned above.

Nine Months Ended September 30, 2004 vs. Nine Months Ended September 30, 2003

        Net sales decreased $9.3 million, or 10%, to $81.8 million in the first nine months of 2004 from $91.1 million for the first nine months of 2003. Sales of Boyds' plush products decreased $3.7 million, or 7%, resin product sales decreased $4.8 million, or 18%, and other product sales decreased $0.8 million, or 7%. As a percentage of net sales for the first nine months, plush products represented 60%, resin products represented 28%, and other products represented 12%.

        Wholesale net sales declined $8.0 million in the first nine months, or 10%, to $72.0 million in 2004 from $80.0 million in 2003. Retail net sales declined $1.3 million to $9.8 million in 2004 from $11.1 million in 2003. Wholesale net sales have been impacted by the decline in plush product demand during the first and second quarters, which were partially offset by the increases in the demand for giftable plush and custom plush product in the third quarter of 2004. The decline in retail net sales was

17



driven by slower tourist traffic in the Gettysburg area and the Gettysburg store's 1st anniversary celebration in September 2003.

        Gross profit decreased $6.8 million, or 12%, to $49.7 million in the first nine months of 2004 from $56.5 million for the first nine months of 2003. Gross profit as a percentage of net sales decreased to 61% for the first nine months from 62% for the same period in 2003. The dollar decrease and the percentage decrease can be attributed to the decrease in sales, $0.7 million in higher transportation costs, and $0.7 million in costs associated with NASCAR™ royalties, which were partially offset by a $1.9 million reduction in the inventory obsolescence reserve. Wholesale gross profit decreased by $5.7 million, or 12%, to $42.3 million in the first nine months of 2004 from $48.0 million in same period of 2003. Retail gross profit decreased by $1.1 million, or 13%, to $7.4 million in the first nine months of 2004 from $8.5 million in the same period of 2003.

        SG&A expense increased $3.3 million, or 11%, to $33.2 million in the first nine months of 2004, from $29.9 million for the first nine months of 2003. SG&A as a percent of net sales increased to 41% for the first nine months from 33% for the same period in 2003. The dollar increase in SG&A expenses can be attributed to additional costs of $1.4 million incurred to fully staffing the national sales force, $0.6 million in costs associated with the departure of several Company executives, a $0.5 million reduction in the benefit received from the reversal of bad debt expense, $1.0 million in startup costs associated with a third party telemarketing company, and $0.6 million increased management overhead costs in the retail segment, which were partially offset by a $0.8 million in lower bonus accrual. Additionally, the percentage decline in sales along with the previously mentioned SG&A dollar increases, can be attributed to the increase in SG&A expense.

        Income from operations declined $10.2 million, or 38%, to $16.4 million in the first nine months of 2004 from $26.6 million for the first nine months of 2003. Income from operations as a percentage of net sales declined to 20% for the first nine months of 2004 from 29% for the same period in 2003. The dollar decline and the decline in the percentage of net sales can be attributed to the items mentioned above.

        Total interest expense declined $1.1 million, or 25%, to $3.3 million in the first nine months of 2004 from $4.4 million for the first nine months of 2003. Total interest expense as a percentage of net sales decreased to 4% for the first nine months of 2004 from 5% for the same period in 2003. The dollar decline was due to the lower amount of outstanding debt for the period.

        Provision for income taxes decreased $3.9 million, or 42%, to $5.3 million in the first nine months of 2004 from $9.2 million for the nine months of 2003. The dollar decline was due to decreased sales and increased costs associated with increased licensed product royalties, increased operational costs associated with fully staffing the national sales force, costs associated with the departure of several Company executives and increased management overhead costs in the retail segment. These were partially offset by a settlement notice from the State of Pennsylvania received in the first quarter of 2003 regarding a franchise tax benefit of approximately $0.9 million relating to the tax year 2000. The provision for income taxes as a percentage of net sales was 7% for the first nine months of 2004 compared to 10% for the first nine months of 2003. The effective tax rate for the first nine months of 2004 was 40.6% compared to 42.2% for the first nine months of 2003.

        Net income declined $4.9 million, or 39%, to $7.8 million in the first nine months of 2004 from $12.7 million for the first nine months of 2003. Net income as a percent of sales decreased to 10% for the year from 14% for the same period in 2003. The dollar decline and the decline in the percentage of net sales was attributed to the items mentioned above.

18



Liquidity and Capital Resources

        Boyds' primary sources of liquidity are cash flow from operations and borrowings under its credit agreement, which includes a revolving credit facility. Boyds' primary uses of cash are to fund working capital requirements to service debt and to fund property additions largely related to its retail store expansion. Cash balances decreased to $0.03 million in the first nine months of 2004 as compared to $4.2 million at December 31, 2003.

Operating Activities

        Cash provided by operating activities decreased $13.4 million, or 60%, to $8.9 million in the first nine months of 2004 from $22.3 million for the first nine months of 2003. The cash flow decrease was primarily attributable to the decrease in sales, the additional costs associated with the national sales force and an increase in accounts receivable caused by $4.0 million in sales to large retailers at the end of the quarter and new sales programs which have begun to extend credit terms offered to select customers.

Investing Activities

        Capital and investment expenditures totaled $12.0 million in the first nine months of 2004 as compared to $1.1 million in the first nine months of 2003. This increase in expenditures was a result of construction costs of $10.5 million relating to Boyds Bear Country™—Pigeon Forge, Tennessee, and $1.0 million relating to Boyds Bear CountryTM—Myrtle Beach, South Carolina. As the Company continues its retail expansion it is anticipating to spend approximately $15 million each for the next few retail stores.

19


Financing Activities

        In connection with the recapitalization in 1998, Boyds issued 9% Senior Subordinated Notes due 2008 in an amount of $165.0 million and entered into a credit agreement providing for a $325.0 million senior secured term loan, consisting of tranche A and tranche B, and a senior secured revolving credit facility providing for borrowings up to $40.0 million. As of September 30, 2004, and has repaid $130.6 million of the notes, leaving a balance outstanding of $34.4 million. Boyds has repaid $297.0 million of the term loans under the credit agreement, leaving a balance outstanding of $28.0 million as of September 30, 2004. Boyds has reduced its total debt by $10.0 million since September 30, 2003.

        The revolving credit facility provides loans in an aggregate amount of up to $40.0 million. The Company had borrowed $13.0 million under this agreement as of September 30, 2004, and incurred an additional $2.0 million of borrowings in October 2004. The revolving credit facility will be available to fund the working capital needs of Boyds. Borrowings under the credit agreement bear interest at a rate per annum equal to a margin over either a base rate or LIBOR, at Boyds' option. The revolving credit facility commitment will terminate on April 21, 2005. Effective April 21, 2000, the tranche A term loan is being amortized over six years. The credit agreement contains customary covenants and events of default, including substantial restrictions on Boyds' ability to declare dividends or make distributions. Boyds is in compliance with all applicable covenants as of September 30, 2004. The Company believes that it will remain in compliance with all of its debt covenants for the foreseeable future based on its expected future earnings. The term loans are subject to mandatory prepayment with the proceeds of certain asset sales and a portion of Boyds' excess cash flow, as defined in the credit agreement.

        On February 17, 2000, Boyds announced that its Board of Directors had approved the repurchase of 3.0 million shares of the Company's common stock. As of September 30, 2004, Boyds had repurchased 344,730 shares of common stock pursuant to the Stock Repurchase Program for an aggregate amount of approximately $2 million. These repurchases were financed out of operating cash flow. Any future repurchases under the Stock Repurchase Program are expected to be financed similarly or by utilizing borrowings under the revolving credit facility. Boyds plans to make such purchases from time to time in the open market or in private transactions.

        On July 27, 2000, Boyds announced that its Board of Directors had approved a repurchase program for its outstanding 9% Series B Senior Subordinated Notes due 2008. As of September 30, 2004, Boyds had repurchased $64.6 million of its notes pursuant to the Bond Repurchase Program. These repurchases were funded out of operating cash flow. Any future repurchases under the Bond Repurchase Program are expected to be funded similarly or by utilizing borrowings under the revolving credit facility. Boyds plans to make such purchases from time to time in the open market or in private transactions.

        Management believes that cash flow from operations, availability under the existing revolving credit facility and its expected new debt facility will provide adequate funds for Boyds' foreseeable working capital needs, planned capital expenditures, debt service obligations, the Stock Repurchase Program and the Bond Repurchase Program. The Company is actively working to refinance its existing debt and plans to have a new debt structure in place by December 31, 2004. Any future acquisitions, joint ventures or other similar transactions may require additional capital and there can be no assurance that any such capital will be available to Boyds on acceptable terms, or at all. Boyds' ability to fund its working capital needs, planned capital expenditures and scheduled debt payments, to refinance indebtedness and to comply with all of the financial covenants under its debt agreements depends on its future operating performance and cash flow, which in turn are subject to prevailing economic conditions and to financial, business and other factors, some of which are beyond Boyds' control.

20



RISK FACTORS WHICH MAY AFFECT FUTURE PERFORMANCE

        Dependence on two independent buying agencies.    Substantially all of the products that Boyds sells are purchased through two independent buying agencies. One buying agency is located in Hong Kong, and the other buying agency is located in the United States. These two buying agencies, which contract with a total of 19 independent manufacturers, account for approximately 90% of Boyds' total imports. These two buying agencies also perform a number of functions for Boyds, including collaborating in Boyds' product design and development process. As a result, Boyds is substantially dependent on these buying agencies and the manufacturers with which they contract. Boyds does not have long-term contracts with either of its primary buying agencies. Boyds believes that the loss of either of its primary buying agencies would (1) have a material adverse effect on its financial condition and results of operations, (2) cause disruptions in its orders, (3) affect the quality of its products, and (4) possibly require it to select alternative manufacturers.

        Potential economic and political risks of China.    All of Boyds' significant manufacturers are located in China. Although Boyds has identified alternate manufacturers which could meet its quality and reliability standards at similar costs in China and in other countries, the loss of any one or more of its manufacturers could have a material adverse effect on its business. Because Boyds relies primarily on Chinese manufacturers, it is subject to the following risks that could restrict its manufacturers' ability to make its products or increase its manufacturing costs: (1) economic and political instability in China; (2) transportation delays; (3) restrictive actions by the Chinese government; (4) the laws and policies of the United States affecting importation of goods, including duties, quotas and taxes; (5) Chinese trade and tax laws. In addition, Boyds' business could be adversely affected if the Chinese renminbi appreciates significantly relative to the United States dollar due to the cost of its products fluctuating with the value of the Chinese renminbi.

        Potential adverse trade regulations and restrictions.    Boyds does not own or operate any manufacturing facilities. Instead, Boyds imports substantially all of its retail products from independent foreign manufacturers, primarily in China. As a result, substantially all of its products are subject to United States Customs Service duties and regulations. These regulations include requirements that Boyds disclose information regarding the country of origin on its products, such as "Handmade in China." Within its discretion, the United States Customs Service may also set new regulations regarding the amount of duty to be paid, the value of merchandise to be reported or other customs regulations relating to Boyds' imported products. Failure to comply with these regulations may result in the imposition of additional duties or penalties or forfeiture of merchandise.

        The countries in which Boyds' products are manufactured may impose new quotas, duties, tariffs or other charges or restrictions. This could adversely affect Boyds' financial condition, results of operations or its ability to continue to import products at current or increased levels. In particular, Boyds' costs could increase, or the mix of countries from which Boyds imports its products may be changed, if the Generalized System of Preferences program is not renewed or extended each year. The Generalized System of Preferences program allows selected products of beneficiary countries to enter the United States duty free. In addition, if countries that are currently accorded "Most Favored Nation" status by the United States, such as China, cease to have such status, Boyds could be adversely affected because the cost of importing from such countries may increase. Boyds cannot predict what regulatory changes may occur or the type or amount of any financial impact these changes may have on it in the future.

        Changing consumer tastes.    The demand for Boyds' products may be quickly affected by changing consumer tastes and interests. Boyds' results of operations depend substantially upon its ability to continue to conceive, design, source and market new pieces and upon continuing market acceptance of its existing and future product lines. If Boyds fails or is significantly delayed in introducing new pieces to its existing product lines or creating new product line concepts or if its new products do not meet

21



with market acceptance, its results of operations may be impaired. A number of companies who participate in the giftware and collectibles industries are part of large, diversified companies that have greater financial resources than Boyds, offer a wider range of products and may be less affected by changing consumer tastes.

        Potential infringement of Boyds' intellectual property.    Boyds believes that its trademarks and other proprietary rights are material to its success and competitive position. Accordingly, Boyds devotes resources to the establishment and protection of its intellectual property on a worldwide basis. The actions Boyds takes to establish and protect its trademarks and other proprietary rights may not be adequate to protect its intellectual property or to prevent imitation of its products by others. Moreover, while Boyds has not experienced any proprietary license infringements or legal actions that have had a material impact on its financial condition or results of operations, other persons have, and will likely in the future, assert rights in, or ownership of, its trademarks and other proprietary rights. Boyds may not be able to successfully resolve such conflicts. In addition, the laws of foreign countries may not always protect intellectual property to the same extent as do the laws of the United States.

        Required debt payments.    Boyds has significant debt on its balance sheet. If the Company does not refinance its existing debt and/or does not generate sufficient cash flows, the Company may have difficulty making its required debt payments in the future.

        Retail Capital Expenditures.    As the Company progresses with its retail expansion plans, it will be making significant capital expenditures. In the event that the format that the Company has designed or the locations that the Company has selected, and will select in the future, become unprofitable, the Company will have to write down the investments made in these properties. In addition, if these properties become underperforming, the Company may have difficulty in making any future debt obligation payments.

EFFECTS OF RECENTLY ISSUED ACCOUNTING STANDARDS

        In November 2002, the FASB issued Interpretation No. 45, "Guarantors Accounting and Disclosure Requirements for Guarantees." The disclosure requirements are effective for financial statements issued after December 15, 2002, and the recognition/measurement requirements are effective on a prospective basis for guarantees issued or modified after December 31, 2003. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

        In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities", which provides guidance on when to consolidate variable interest entities. In December 2003, the FASB revised FIN 46 with FIN 46R. In addition to conforming to previously issued FASB Staff Positions, FIN 46R deferred the implementation date for certain variable interest entities. The Interpretation applies immediately to variable interest entities created after December 31, 2003. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flow of Boyds.

        In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure." This statement amends SFAS No. 123 "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the method used on reporting results. The disclosure provisions of this standard are effective for fiscal years ended after December 15, 2002 and have been incorporated into the Company's condensed consolidated financial statements and accompanying notes included elsewhere in this report.

22



        In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." In general, this statement is effective for contracts entered into or modified after June 30, 2004, and for hedging relationships designated after June 30, 2004. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

        In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This statement establishes standards for the classification and measurement in an issuer's statement of financial position of certain financial instruments that embody obligations for the issuer that are required to be classified as liabilities. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The provisions of the statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.

RELATED PARTY TRANSACTIONS

        Kohlberg, Kravis Roberts & Co. L.P. and its affiliates (collectively, "KKR") is a 59% shareholder of Boyds. For each of the third quarter and nine months ended September 30, 2003 and September 30, 2004, Boyds paid to KKR approximately $0.1 million and $0.3 million, respectively, for management fees and related expenses.

FORWARD LOOKING STATEMENTS

        Some of the matters discussed in this report include forward-looking statements. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates" and similar expressions are forward-looking statements.

        The forward-looking statements in this report are based on a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Boyds, and reflect future business decisions that are subject to change. A variety of factors could cause actual results to differ materially from those anticipated in Boyds' forward-looking statements, including: the effects of economic conditions; the inability to grow Boyds' business as planned; the loss of either of Boyds' two independent buying agencies or any of its manufacturing sources; economic or political instability in the countries with which Boyds does business; changes to, or the imposition of, new regulations, duties, taxes or tariffs associated with the import or export of goods from or to the countries with which Boyds does business; and other risk factors that are discussed in this report and, from time to time, in other Securities and Exchange Commission reports and filings. One or more of the factors discussed above may cause actual results to differ materially from those expressed in or implied by the statements in this report.

        Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of such statements. Boyds undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this report, or the date of such statements, as the case may be, or to reflect the occurrence of unanticipated events.

23




Item 3.    Quantitative and Qualitative Disclosures About Market Risk.

        Boyds faces minimal interest rate risk exposure in relation to its outstanding debt of $75.4 million at September 30, 2004. Of this amount, $41.0 million under the Credit Agreement is subject to interest rate fluctuations. A hypothetical 1% change in interest rates applied to the fair value of debt would not have a material impact on earnings or cash flows of the Company.

        Boyds faces currency risk exposure that arises from translating the results of its European and Canadian operations that are denominated in the local currency of the Euro, the British Pound and the Canadian dollar, to the U.S. dollar. The currency risk exposure is not material as the operations of the European and Canadian subsidiaries do not have a material impact on the Company's earnings.

        Boyds also faces foreign exchange risks that arise from paying in United States Dollars for products that are manufactured in China. While it does not do so now, in the future Boyds may, from time to time, enter into foreign exchange contracts or prepay inventory purchases as a partial hedge against currency fluctuations. Differences between the amounts of such contracts and costs of specific material purchases are included in inventory and costs of sales. Boyds intends to manage foreign exchange risks to the extent appropriate.


Item 4.    Disclosure Controls and Procedures

        Boyds maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission ("SEC"), and to process, summarize and disclose this information within the time periods specified in the rules of the SEC. Boyds carried out an evaluation of its disclosure controls and procedures, under the supervision and with the participation of the Chief Executive and Chief Financial Officers, as of a date within 90 days of the filing date of this report, and based on such evaluation, Boyds' Chief Executive and Chief Financial Officers believe that these disclosure controls and procedures are effective to ensure that Boyds is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.

        There have been no significant changes in Boyds' internal controls or in other factors that could significantly affect these controls, subsequent to the date Boyds' Chief Executive and Chief Financial Officers completed their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

24



PART II
OTHER INFORMATION

Item 1.    Legal Proceedings.

        Boyds is involved in various legal proceedings, claims and governmental audits in the ordinary course of business. In the opinion of management, the ultimate disposition of these proceedings, claims and audits will not have a material adverse effect on the financial position, results of operations, and cash flows of Boyds.


Item 2.    Changes in Securities and Use of Proceeds—None

Item 3.    Defaults Upon Senior Securities—None

Item 4.    Submission of Matters to a Vote of Security Holders—None

Item 5.    Other Information

Item 6.    Exhibits and Reports on Form 8-K

25



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 15, 2004        
    THE BOYDS COLLECTION, LTD.

 

 

By:

 

/s/  
JAN L. MURLEY      
    Name:   Jan L. Murley
    Title:   Chief Executive Officer

 

 

By:

 

/s/  
JOSEPH E. MACHARSKY      
    Name:   Joseph E. Macharsky
    Title:   Chief Financial Officer

26



Index to Exhibits

Exhibit No.

  Description
31.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) *

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) *

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (This certification is being furnished in accordance with the Sarbanes-Oxley Act of 2002 and Commission Release No. 34-47551 and shall not be deemed "filed" with the Commission for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of the Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.)*

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (This certification is being furnished in accordance with the Sarbanes-Oxley Act of 2002 and Commission Release No. 34-47551 and shall not be deemed "filed" with the Commission for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of the Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.)*

*
Filed herewith

27




QuickLinks

THE BOYDS COLLECTION, LTD. TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
THE BOYDS COLLECTION, LTD. CONDENSED CONSOLIDATED BALANCE SHEETS As of December 31, 2003 and September 30, 2004 Unaudited
THE BOYDS COLLECTION, LTD. CONDENSED CONSOLIDATED STATEMENTS OF INCOME For the Three Months and Nine Months Ended September 30, 2003 and 2004 (Unaudited)
THE BOYDS COLLECTION, LTD. CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY For the Nine Months Ended September 30, 2004 (Unaudited)
THE BOYDS COLLECTION, LTD. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2004 (Unaudited)
THE BOYDS COLLECTION, LTD. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Amounts in thousands, except share and per share amounts) (Unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Disclosure Controls and Procedures
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
Item 2. Changes in Securities and Use of Proceeds—None
Item 3. Defaults Upon Senior Securities—None
Item 4. Submission of Matters to a Vote of Security Holders—None
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
Index to Exhibits