UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
COMMISSION FILE NO. 0-22531
PANAMSAT CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
| DELAWARE (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
95-4607698 (I.R.S. EMPLOYER IDENTIFICATION NO.) |
20 WESTPORT ROAD, WILTON, CT 06897
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 203-210-8000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
As of November 11, 2004, an aggregate of 109,677,413 shares of our common stock were outstanding.
Unless the context otherwise requires, in this Quarterly Report on Form 10-Q, the terms "we," "our," the "company" and "PanAmSat" refer to PanAmSat Corporation and its subsidiaries.
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This Quarterly Report on Form 10-Q contains certain forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements so long as such information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. When used in this Quarterly Report on Form 10-Q, the words "estimate," "project," "plan," "anticipate," "expect," "intend," "outlook," "believe" and other similar expressions are intended to identify forward-looking statements and information. Actual results may differ materially from any results which might be projected, forecasted, estimated or budgeted due to certain risks and uncertainties, including without limitation: (i) risks associated with operating our in-orbit satellites, (ii) risks of satellite launch failures, satellite launch and construction delays and in-orbit failures or reduced performance, (iii) risk that we may not be able to obtain new or renewal satellite insurance policies on commercially reasonable terms or at all, (iv) risks related to possible future losses on satellites that are not adequately covered by insurance, (v) risks related to domestic and international government regulation, (vi) risks related to our contracted backlog or expected contracted backlog for future services, (vii) risks related to pricing pressure and overcapacity in markets in which we operate, (viii) risks of inadequate access to capital markets, (ix) risks related to competition, (x) risks related to customer defaults on their obligations owed to us, (xi) risks of doing business internationally, (xii) risks associated with our high level of indebtedness, (xiii) risks related to control by our controlling stockholders and (xiv) litigation. PanAmSat cautions that the foregoing list of important factors is not exclusive, and PanAmSat undertakes no obligation to publicly update any forward-looking statement. Such risks are more fully described under the caption "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003. Reference is also made to such other risks and uncertainties detailed from time to time in our filings with the United States Securities and Exchange Commission.
WEBSITE ACCESS TO COMPANY'S REPORTS
PanAmSat's Internet website address is www.panamsat.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission.
i
ITEM 1. FINANCIAL STATEMENTS.
PANAMSAT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
(IN THOUSANDS, EXCEPT SHARE DATA)
| |
September 30, 2004 |
September 30, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| REVENUES: | ||||||||
| Operating leases, satellite services and other | $ | 203,268 | $ | 206,033 | ||||
| Outright sales and sales-type leases | 3,827 | 4,047 | ||||||
| Total revenues | 207,095 | 210,080 | ||||||
OPERATING COSTS AND EXPENSES: |
||||||||
| Cost of outright sales and sales-type leases | 2,224 | | ||||||
| Depreciation and amortization | 74,322 | 85,018 | ||||||
| Direct operating costs (exclusive of depreciation and amortization) | 38,649 | 38,563 | ||||||
| Selling, general and administrative expenses | 21,509 | 19,323 | ||||||
| Facilities restructuring and severance costs | 2,080 | 727 | ||||||
| Transaction-related costs | 154,535 | | ||||||
| Total operating costs and expenses | 293,319 | 143,631 | ||||||
INCOME (LOSS) FROM OPERATIONS |
(86,224 |
) |
66,449 |
|||||
| INTEREST EXPENSENET | 57,794 | 38,904 | ||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (144,018 | ) | 27,545 | |||||
| INCOME TAX EXPENSE (BENEFIT) | (67,363 | ) | 6,549 | |||||
| NET INCOME (LOSS) | $ | (76,655 | ) | $ | 20,996 | |||
| NET INCOME (LOSS) PER COMMON SHAREbasic and diluted | $ | (0.16 | ) | $ | 0.03 | |||
| Weighted average common shares outstanding | 470,248,000 | 655,686,000 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
PANAMSAT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
(IN THOUSANDS, EXCEPT SHARE DATA)
| |
September 30, 2004 |
September 30, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| REVENUES: | ||||||||
| Operating leases, satellite services and other | $ | 607,165 | $ | 600,853 | ||||
| Outright sales and sales-type leases | 12,185 | 12,576 | ||||||
| Total revenues | 619,350 | 613,429 | ||||||
OPERATING COSTS AND EXPENSES: |
||||||||
| Cost of outright sales and sales-type leases | 2,224 | | ||||||
| Depreciation and amortization | 220,969 | 232,194 | ||||||
| Direct operating costs (exclusive of depreciation and amortization) | 118,484 | 103,983 | ||||||
| Selling, general and administrative expenses | 88,814 | 58,687 | ||||||
| Satellite impairment loss | 99,946 | | ||||||
| Facilities restructuring and severance costs | 4,508 | 1,390 | ||||||
| Transaction-related costs | 155,035 | | ||||||
| Total operating costs and expenses | 689,980 | 396,254 | ||||||
INCOME (LOSS) FROM OPERATIONS |
(70,630 |
) |
217,175 |
|||||
| INTEREST EXPENSENET | 122,503 | 106,311 | ||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (193,133 | ) | 110,864 | |||||
| INCOME TAX EXPENSE (BENEFIT) | (95,215 | ) | 28,712 | |||||
| NET INCOME (LOSS) | $ | (97,918 | ) | $ | 82,152 | |||
| NET INCOME (LOSS) PER COMMON SHAREbasic and diluted | $ | (0.16 | ) | $ | 0.13 | |||
| Weighted average common shares outstanding | 593,809,000 | 655,528,000 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
PANAMSAT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)
| |
September 30, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
|
|||||||
| ASSETS | |||||||||
| CURRENT ASSETS: | |||||||||
| Cash and cash equivalents | $ | 48,204 | $ | 511,248 | |||||
| Short-term investments | | 38,936 | |||||||
| Accounts receivablenet | 62,549 | 77,006 | |||||||
| Net investment in sales-type leases | 25,634 | 23,068 | |||||||
| Prepaid expenses and other current assets | 29,191 | 20,428 | |||||||
| Insurance claim receivable | | 260,000 | |||||||
| Deferred income taxes | 7,048 | 7,688 | |||||||
| Assets held for sale | 3,257 | | |||||||
| Total current assets | 175,883 | 938,374 | |||||||
SATELLITES AND OTHER PROPERTY AND EQUIPMENTNet |
2,036,651 |
2,306,705 |
|||||||
| NET INVESTMENT IN SALES-TYPE LEASES | 90,165 | 116,653 | |||||||
| GOODWILL | 2,246,122 | 2,243,611 | |||||||
| DEFERRED CHARGES AND OTHER ASSETSNet | 333,761 | 129,534 | |||||||
| TOTAL ASSETS | $ | 4,882,582 | $ | 5,734,877 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
| CURRENT LIABILITIES: | |||||||||
| Accounts payable and accrued liabilities | $ | 75,037 | $ | 71,794 | |||||
| Current portion of long-term debt | 95,416 | 3,500 | |||||||
| Current portion of satellite incentive obligations | 13,218 | 12,654 | |||||||
| Accrued interest payable | 17,694 | 45,462 | |||||||
| Deferred gains and revenues | 23,645 | 22,436 | |||||||
| Total current liabilities | 225,010 | 155,846 | |||||||
LONG-TERM DEBT |
3,673,740 |
1,696,500 |
|||||||
| DEFERRED INCOME TAXES | 31,459 | 430,512 | |||||||
| DEFERRED CREDITS AND OTHER (principally customer deposits, satellite incentive obligations and deferred revenue) | 278,954 | 273,261 | |||||||
| TOTAL LIABILITIES | 4,209,163 | 2,556,119 | |||||||
COMMITMENTS AND CONTINGENCIES |
|||||||||
STOCKHOLDERS' EQUITY: |
|||||||||
| Common stock $0.01 par value; 1,329,271,891 shares authorized; 238,380,931 and 655,864,175 shares issued; and 109,677,413 and 655,864,175 shares outstanding at September 30, 2004 and December 31, 2003, respectively) | 2,384 | 6,559 | |||||||
| Additional paid-in-capital | 818,260 | 2,536,275 | |||||||
| Treasury stock, at cost (128,703,518 and 0 shares outstanding at September 30, 2004 and December 31, 2003, respectively) | (692,286 | ) | | ||||||
| Accumulated other comprehensive income (loss) | 772 | (1,567 | ) | ||||||
| Retained earnings | 547,707 | 645,625 | |||||||
| Other stockholders' equity | (3,418 | ) | (8,134 | ) | |||||
| TOTAL STOCKHOLDERS' EQUITY | 673,419 | 3,178,758 | |||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 4,882,582 | $ | 5,734,877 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PANAMSAT CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004
(IN THOUSANDS, EXCEPT SHARE DATA)
| |
Common Stock |
|
Treasury Stock, at Cost |
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Additional Paid-In Capital |
Retained Earnings |
Other Stockholders' Equity |
|
Comprehensive Income (Loss) |
||||||||||||||||||||||||
| |
Shares |
Amount |
Shares |
Amount |
Total |
||||||||||||||||||||||||
| BALANCE, JANUARY 1, 2004 | 655,864,175 | $ | 6,559 | $ | 2,536,275 | | $ | | $ | (1,567 | ) | $ | 645,625 | $ | (8,134 | ) | $ | 3,178,758 | $ | | |||||||||
| Additional Issuances of common stock | 807,882 | 8 | 3,766 | | | | | | 3,774 | | |||||||||||||||||||
| Purchase of Treasury shares | | | (57 | ) | (546,994,644 | ) | (2,783,742 | ) | | | | (2,783,799 | ) | | |||||||||||||||
| Retirement of Treasury shares | (418,291,126 | ) | (4,183 | ) | (2,087,273 | ) | 418,291,126 | 2,091,456 | | | | | | ||||||||||||||||
| Realized and unrealized net gain on cash flow hedge | | | | | | 2,002 | | | 2,002 | 791 | |||||||||||||||||||
| Unrealized gain on short- term investments | | | | | | 1 | | | 1 | 1 | |||||||||||||||||||
| Foreign currency translation adjustment | | | | | | 336 | | | 336 | 336 | |||||||||||||||||||
| Deferred compensation | | | | | | | | (197 | ) | (197 | ) | | |||||||||||||||||
| Amortization of deferred compensation | | | 201 | | | | | 1,929 | 2,130 | | |||||||||||||||||||
| Net customer guarantee received pursuant to the Transactions | | | 2,723 | | | | | | 2,723 | | |||||||||||||||||||
| Transaction costs capitalized to equity | | | (9,157 | ) | | | | | | (9,157 | ) | | |||||||||||||||||
| Modification of options | | | 1,237 | | | | | | 1,237 | | |||||||||||||||||||
| Tax basis step-up and tax indemnification | | | 377,068 | | | | | | 377,068 | | |||||||||||||||||||
| Cashing out of restricted stock units | | | (6,523 | ) | | | | | 2,984 | (3,539 | ) | | |||||||||||||||||
| Net loss | | | | | | | (97,918 | ) | | (97,918 | ) | (97,918 | ) | ||||||||||||||||
| BALANCE, SEPTEMBER 30, 2004 | 238,380,931 | $ | 2,384 | $ | 818,260 | (128,703,518 | ) | $ | (692,286 | ) | $ | 772 | $ | 547,707 | $ | (3,418 | ) | $ | 673,419 | $ | (96,790 | ) | |||||||
Other Stockholders' Equity:
| |
September 30, 2004 |
January 1, 2004 |
|||||
|---|---|---|---|---|---|---|---|
| Excess of purchase price over historical cost basis of net assets acquired | $ | (3,418 | ) | $ | (3,418 | ) | |
| Deferred compensation, net | | (4,716 | ) | ||||
| TOTAL OTHER STOCKHOLDERS' EQUITY | $ | (3,418 | ) | $ | (8,134 | ) | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PANAMSAT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
(IN THOUSANDS)
| |
September 30, 2004 |
September 30, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
| Net income (loss) | $ | (97,918 | ) | $ | 82,152 | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
| Depreciation and amortization | 220,969 | 232,194 | |||||||
| Deferred income taxes | (98,457 | ) | 27,683 | ||||||
| Amortization of debt issuance costs and other deferred charges | 7,698 | 7,435 | |||||||
| Provision for uncollectible receivables | 31,982 | 1,168 | |||||||
| Loss on early extinguishment of debt | 20,589 | 5,660 | |||||||
| Satellite impairment loss | 99,946 | | |||||||
| Loss on Galaxy 10R XIPS anomaly | 9,090 | | |||||||
| Facilities restructuring and severance costs | 4,309 | 1,390 | |||||||
| Reversal of sales-type lease liabilities | (3,727 | ) | | ||||||
| Gain on disposal of fixed assets | (1,332 | ) | | ||||||
| Other non-cash items | (3,950 | ) | (593 | ) | |||||
| Changes in assets and liabilities: | |||||||||
| Collections on investments in sales-type leases | 19,035 | 16,921 | |||||||
| Operating leases and other receivables | 6,166 | (15,515 | ) | ||||||
| Prepaid expenses and other assets | (4,222 | ) | 21,847 | ||||||
| Accounts payable and accrued liabilities | (44,336 | ) | (56,785 | ) | |||||
| Deferred gains and revenues | 1,209 | (1,454 | ) | ||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 167,051 | 322,103 | |||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
| Capital expenditures (including capitalized interest) | (108,308 | ) | (87,161 | ) | |||||
| Insurance proceeds from satellite recoveries | 286,915 | | |||||||
| Net sales of short-term investments | 38,936 | 44,393 | |||||||
| Acquisitions, net of cash acquired | (522 | ) | (15,695 | ) | |||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 217,021 | (58,463 | ) | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
| Repayments of long-term debt | (1,443,459 | ) | (550,000 | ) | |||||
| Issuance of new long-term debt | 3,512,615 | | |||||||
| Capitalized transaction costs | (152,064 | ) | | ||||||
| New incentive obligations | 16,250 | 5,642 | |||||||
| Repayments of incentive obligations | (9,571 | ) | (8,726 | ) | |||||
| Repurchase of Common Stock | (2,784,556 | ) | | ||||||
| Re-issuance of Treasury Stock | 757 | | |||||||
| Capital contributed by affiliate | 9,200 | | |||||||
| Other equity related transactions | 3,384 | 1,852 | |||||||
| NET CASH USED IN FINANCING ACTIVITIES | (847,444 | ) | (551,232 | ) | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH | 328 | 362 | |||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (463,044 | ) | (287,230 | ) | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 511,248 | 783,998 | |||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 48,204 | $ | 496,768 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||
Cash received for interest |
$ |
6,955 |
$ |
11,756 |
|||||
| Cash paid for interest | $ | 134,453 | $ | 149,248 | |||||
| Cash received for taxes | $ | 122 | $ | 4,498 | |||||
| Cash paid for taxes | $ | 3,422 | $ | 2,734 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
PANAMSAT CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
These unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The condensed consolidated financial statements include all normal and recurring adjustments that management considers necessary to present fairly the financial position as of September 30, 2004, results of operations for the three and nine month periods ended September 30, 2004 and 2003 and cash flows for the nine months ended September 30, 2004 and 2003. Certain prior period amounts have been reclassified to conform to the current period's presentation. Operating results for the three and nine months ended September 30, 2004 and 2003 are not necessarily indicative of the operating results for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission ("SEC") on March 15, 2004, all amendments thereto, and all of our other filings filed with the SEC from March 15, 2004 through the date of this report.
(2) PanAmSat Merger, Subsequent Sale and Related Transactions
On April 20, 2004, we entered into a definitive transaction agreement with The DIRECTV Group, Inc. ("The DIRECTV Group"), PAS Merger Sub, Inc. ("Merger Sub"), a wholly-owned subsidiary of The DIRECTV Group, and Constellation, LLC ("Constellation"), an affiliate of Kohlberg Kravis Roberts & Co. L.P. ("KKR"), for the merger of our company with Merger Sub (the "Merger") and subsequent sale to Constellation. On May 17, 2004, Constellation assigned the right to purchase a portion of the shares of our common stock to limited liability companies affiliated with The Carlyle Group ("Carlyle") and Providence Equity Partners, Inc. ("Providence," and Providence, together with KKR and Carlyle, the "Sponsors"). On August 12, 2004, The DIRECTV Group entered into a letter agreement with the Sponsors which amended certain terms of the transactions, including the purchase price paid to The DIRECTV Group. The Merger, the purchase transactions, the related financing transactions and the related contractual arrangements entered into with The DIRECTV Group described below are referred to collectively as the "Transactions."
Pursuant to the terms of the transaction agreement, on August 18, 2004, Merger Sub merged with and into us, with PanAmSat as the surviving entity. As of the effective time of the Merger, holders of shares of our common stock (other than The DIRECTV Group and members of management who agreed not to have certain of their equity interests cashed out in the Merger) had no further ownership interest in us. Instead, such holders of our common stock received $23.50 in cash per share of our common stock.
On August 20, 2004, as part of the Transactions, a portion of the shares of our common stock beneficially owned by The DIRECTV Group was repurchased by us at a purchase price of $21.84 in cash per share. Following the repurchase, The DIRECTV Group sold all of its remaining shares of our common stock to the Sponsors at a purchase price of $21.84 in cash per share. Following that sale, The DIRECTV Group and The News Corporation Limited ("News Corporation") were no longer related parties of ours.
6
As a result of and immediately following the Transactions, entities affiliated with KKR owned approximately 44% of our common stock, entities affiliated with Carlyle and Providence each owned approximately 27% of our common stock and certain executive officers and directors had beneficial ownership of the remainder of our common stock.
Immediately following the Transactions, each stock option issued and outstanding under our 1997 Long-Term Incentive Plan, whether or not then vested, was canceled and converted into the right to receive a payment from us (subject to any applicable withholding taxes) equal to the product of (a) the total number of shares of our common stock subject to such stock option and (b) the excess of $23.50 over the option exerc