UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004
SIMON PROPERTY GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
001-14469
(Commission File No.)
046268599
(I.R.S. Employer Identification No.)
National
City Center
115 West Washington Street, Suite 15 East
Indianapolis, Indiana 46204
(Address of principal executive offices)
(317) 636-1600
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether Registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). YES ý NO o
As of October 29, 2004, 221,155,173 shares of common stock, par value $0.0001 per share, 8,000 shares of Class B common stock, par value $0.0001 per share, and 4,000 shares of Class C common stock, par value $0.0001 per share of Simon Property Group, Inc. were outstanding.
SIMON PROPERTY GROUP, INC.
FORM 10-Q
INDEX
| |
|
|
Page |
|||
|---|---|---|---|---|---|---|
| Part I Financial Information | ||||||
Item 1. |
Unaudited Financial Statements |
|||||
Simon Property Group, Inc.: |
||||||
Balance Sheets as of September 30, 2004 and December 31, 2003 |
3 |
|||||
Statements of Operations and Comprehensive Income for the three-month and nine-month periods ended September 30, 2004 and 2003 |
4 |
|||||
Statements of Cash Flows for the nine-month periods ended September 30, 2004 and 2003 |
5 |
|||||
Condensed Notes to Financial Statements |
6 |
|||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
16 |
||||
Item 3. |
Qualitative and Quantitative Disclosure About Market Risk |
29 |
||||
Item 4. |
Controls and Procedures |
29 |
||||
Part II Other Information |
||||||
Items 1 through 6. |
30 |
|||||
Signatures |
32 |
|||||
2
Simon Property Group, Inc.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)
| |
September 30, 2004 |
December 31, 2003 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS: | ||||||||||
| Investment properties, at cost | $ | 16,109,979 | $ | 14,971,823 | ||||||
| Less accumulated depreciation | 2,981,302 | 2,556,578 | ||||||||
| 13,128,677 | 12,415,245 | |||||||||
| Cash and cash equivalents | 488,973 | 535,623 | ||||||||
| Tenant receivables and accrued revenue, net | 293,865 | 305,200 | ||||||||
| Investment in unconsolidated entities, at equity | 1,657,558 | 1,811,773 | ||||||||
| Deferred costs, other assets, and minority interest, net | 610,951 | 616,880 | ||||||||
| Total assets | $ | 16,180,024 | $ | 15,684,721 | ||||||
| LIABILITIES: | ||||||||||
| Mortgages and other indebtedness | $ | 11,027,958 | $ | 10,266,388 | ||||||
| Accounts payable, accrued expenses, and deferred revenues | 726,120 | 667,610 | ||||||||
| Cash distributions and losses in partnerships and joint ventures, at equity | 27,865 | 14,412 | ||||||||
| Other liabilities, minority interest and accrued dividends | 193,715 | 280,414 | ||||||||
| Total liabilities | 11,975,658 | 11,228,824 | ||||||||
COMMITMENTS AND CONTINGENCIES (Note 8) |
||||||||||
LIMITED PARTNERS' INTEREST IN THE OPERATING PARTNERSHIP |
757,158 |
859,050 |
||||||||
LIMITED PARTNERS' PREFERRED INTEREST IN THE OPERATING PARTNERSHIP |
258,648 |
258,220 |
||||||||
SHAREHOLDERS' EQUITY: |
||||||||||
CAPITAL STOCK (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock (Note 7)): |
||||||||||
All series of preferred stock, 100,000,000 shares authorized, 12,000,000 and 12,078,012 issued and outstanding, respectively. Liquidation values $375,000 and $376,950, respectively. |
365,872 |
367,483 |
||||||||
| Common stock, $.0001 par value, 400,000,000 shares authorized, 208,159,578 and 200,876,552 issued and outstanding, respectively | 21 | 20 | ||||||||
| Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 and 3,200,000 issued and outstanding, respectively | | 1 | ||||||||
| Class C common stock, $.0001 par value, 4,000 shares authorized, issued and outstanding | | | ||||||||
| Capital in excess of par value | 4,189,959 | 4,121,332 | ||||||||
| Accumulated deficit | (1,304,212 | ) | (1,097,317 | ) | ||||||
| Accumulated other comprehensive income | 14,368 | 12,586 | ||||||||
| Unamortized restricted stock award | (24,930 | ) | (12,960 | ) | ||||||
| Common stock held in treasury at cost, 2,098,555 shares | (52,518 | ) | (52,518 | ) | ||||||
| Total shareholders' equity | 3,188,560 | 3,338,627 | ||||||||
| $ | 16,180,024 | $ | 15,684,721 | |||||||
The accompanying notes are an integral part of these statements.
3
Simon Property Group, Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share amounts)
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| REVENUE: | |||||||||||||||
| Minimum rent | $ | 369,511 | $ | 333,334 | $ | 1,085,534 | $ | 990,058 | |||||||
| Overage rent | 11,970 | 9,639 | 29,986 | 24,502 | |||||||||||
| Tenant reimbursements | 190,304 | 172,443 | 541,838 | 498,225 | |||||||||||
| Management fees and other revenues | 17,932 | 19,102 | 54,335 | 55,587 | |||||||||||
| Other income | 33,736 | 25,036 | 95,408 | 76,196 | |||||||||||
| Total revenue | 623,453 | 559,554 | 1,807,101 | 1,644,568 | |||||||||||
| EXPENSES: | |||||||||||||||
| Property operating | 95,224 | 84,931 | 266,128 | 239,350 | |||||||||||
| Depreciation and amortization | 145,963 | 126,269 | 428,636 | 369,686 | |||||||||||
| Real estate taxes | 63,104 | 56,112 | 183,538 | 165,294 | |||||||||||
| Repairs and maintenance | 24,749 | 18,420 | 67,432 | 60,823 | |||||||||||
| Advertising and promotion | 11,698 | 14,193 | 37,059 | 37,836 | |||||||||||
| Provision for credit losses | 3,366 | 2,132 | 10,083 | 10,556 | |||||||||||
| Home and regional office costs | 19,579 | 17,688 | 61,811 | 56,571 | |||||||||||
| General and administrative | 3,615 | 4,030 | 10,637 | 11,102 | |||||||||||
| Costs related to withdrawn tender offer | | 10,500 | | 10,500 | |||||||||||
| Other | 7,311 | 5,573 | 23,904 | 17,542 | |||||||||||
| Total operating expenses | 374,609 | 339,848 | 1,089,228 | 979,260 | |||||||||||
| OPERATING INCOME | 248,844 | 219,706 | 717,873 | 665,308 | |||||||||||
| Interest expense | 161,398 | 149,036 | 471,730 | 451,493 | |||||||||||
| Income before minority interest | 87,446 | 70,670 | 246,143 | 213,815 | |||||||||||
| Minority interest | (2,209 | ) | (888 | ) | (6,890 | ) | (3,307 | ) | |||||||
| Gain (loss) on sales of assets and other, net | 1,121 | (5,146 | ) | (760 | ) | (5,122 | ) | ||||||||
| Income tax expense of taxable REIT subsidiaries | (2,196 | ) | (2,422 | ) | (10,838 | ) | (6,450 | ) | |||||||
| Income before unconsolidated entities | 84,162 | 62,214 | 227,655 | 198,936 | |||||||||||
| Income from unconsolidated entities | 23,901 | 24,015 | 60,809 | 70,989 | |||||||||||
| Income from continuing operations | 108,063 | 86,229 | 288,464 | 269,925 | |||||||||||
| Results of operations from discontinued operations | 112 | 2,189 | (1,264 | ) | 7,391 | ||||||||||
| Gain (loss) on disposal or sale of discontinued operations, net | (503 | ) | (12,935 | ) | (215 | ) | (25,693 | ) | |||||||
| Income before allocation to limited partners | 107,672 | 75,483 | 286,985 | 251,623 | |||||||||||
LESS: |
|||||||||||||||
| Limited partners' interest in the Operating Partnership | 20,792 | 14,244 | 55,568 | 47,917 | |||||||||||
| Preferred distributions of the Operating Partnership | 4,905 | 2,835 | 14,710 | 8,505 | |||||||||||
| NET INCOME | 81,975 | 58,404 | 216,707 | 195,201 | |||||||||||
| Preferred dividends | (7,834 | ) | (15,683 | ) | (23,504 | ) | (47,048 | ) | |||||||
| NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ | 74,141 | $ | 42,721 | $ | 193,203 | $ | 148,153 | |||||||
| BASIC EARNINGS PER COMMON SHARE: | |||||||||||||||
| Income from continuing operations | $ | 0.36 | $ | 0.27 | $ | 0.95 | $ | 0.86 | |||||||
| Discontinued operations | | (0.04 | ) | (0.01 | ) | (0.07 | ) | ||||||||
| Net income | $ | 0.36 | $ | 0.23 | $ | 0.94 | $ | 0.79 | |||||||
| DILUTED EARNINGS PER COMMON SHARE: | |||||||||||||||
| Income from continuing operations | $ | 0.36 | $ | 0.26 | $ | 0.95 | $ | 0.85 | |||||||
| Discontinued operations | | (0.04 | ) | (0.01 | ) | (0.07 | ) | ||||||||
| Net income | $ | 0.36 | $ | 0.22 | $ | 0.94 | $ | 0.78 | |||||||
Net Income |
$ |
81,975 |
$ |
58,404 |
$ |
216,707 |
$ |
195,201 |
|||||||
| Unrealized gain on interest rate hedge agreements | 1,110 | 2,588 | 4,039 | 18,507 | |||||||||||
| Net income on derivative instruments reclassified from accumulated other comprehensive income (loss) into interest expense | (1,247 | ) | (109 | ) | (3,364 | ) | (2,704 | ) | |||||||
| Currency translation adjustment | (3,693 | ) | 7,127 | 1,530 | 4,736 | ||||||||||
| Other | 57 | (1,136 | ) | (423 | ) | 1,157 | |||||||||
| Comprehensive Income | $ | 78,202 | $ | 66,874 | $ | 218,489 | $ | 216,897 | |||||||
The accompanying notes are an integral part of these statements.
4
Simon Property Group, Inc.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| |
For the Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 216,707 | $ | 195,201 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 439,551 | 388,193 | |||||||||
| Loss on sales of assets and other, net | 760 | 5,122 | |||||||||
| Loss on disposal or sale of discontinued operations, net | 215 | 25,693 | |||||||||
| Limited partners' interest in the Operating Partnership | 55,568 | 47,917 | |||||||||
| Preferred distributions of the Operating Partnership | 14,710 | 8,505 | |||||||||
| Straight-line rent | (3,628 | ) | (2,496 | ) | |||||||
| Minority interest | 6,890 | 3,307 | |||||||||
| Minority interest distributions | (41,812 | ) | (3,788 | ) | |||||||
| Equity in income of unconsolidated entities | (60,809 | ) | (70,989 | ) | |||||||
| Distributions of income from unconsolidated entities | 64,987 | 63,830 | |||||||||
| Changes in assets and liabilities | |||||||||||
| Tenant receivables and accrued revenue | 19,001 | 59,680 | |||||||||
| Deferred costs and other assets | 34,807 | (77,831 | ) | ||||||||
| Accounts payable, accrued expenses, deferred revenues and other liabilities | (100,821 | ) | (124,364 | ) | |||||||
| Net cash provided by operating activities | 646,126 | 517,980 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
| Acquisitions | (500,325 | ) | (507,518 | ) | |||||||
| Capital expenditures, net | (369,378 | ) | (211,242 | ) | |||||||
| Cash from acquisitions | 3,966 | | |||||||||
| Cash from the consolidation of joint ventures and the Management Company | 2,507 | 48,910 | |||||||||
| Net proceeds from sale of assets and partnership interests | 39,653 | 91,813 | |||||||||
| Investments in unconsolidated entities | (115,968 | ) | (77,560 | ) | |||||||
| Distributions of capital from unconsolidated entities and other | 113,797 | 130,791 | |||||||||
| Net cash used in investing activities | (825,748 | ) | (524,806 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
| Proceeds from sales of common and preferred stock | 3,772 | 5,324 | |||||||||
| Repurchase of preferred stock and limited partner units | (10,105 | ) | | ||||||||
| Minority interest contributions | 35,333 | | |||||||||
| Preferred distributions of the Operating Partnership | (14,710 | ) | (8,505 | ) | |||||||
| Preferred dividends and distributions to shareholders | (423,014 | ) | (385,540 | ) | |||||||
| Distributions to limited partners | (113,646 | ) | (111,132 | ) | |||||||
| Mortgage and other indebtedness proceeds, net of transaction costs | 3,501,024 | 1,667,308 | |||||||||
| Mortgage and other indebtedness principal payments | (2,845,682 | ) | (1,196,691 | ) | |||||||
| Net cash provided by (used in) financing activities | 132,972 | (29,236 | ) | ||||||||
| DECREASE IN CASH AND CASH EQUIVALENTS | (46,650 | ) | (36,062 | ) | |||||||
| CASH AND CASH EQUIVALENTS, beginning of period | 535,623 | 397,129 | |||||||||
| CASH AND CASH EQUIVALENTS, end of period | $ | 488,973 | $ | 361,067 | |||||||
The accompanying notes are an integral part of these statements.
5
SIMON PROPERTY GROUP, INC.
Condensed Notes to Unaudited Financial Statements
(Dollars in thousands, except share and per share amounts and where indicated
as in millions or billions)
1. Organization
Simon Property Group, Inc. ("Simon Property") is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P. (the "Operating Partnership") is a majority-owned partnership subsidiary of Simon Property that owns all but one of our real estate properties. In these notes to unaudited financial statements, the terms "we", "us" and "our" refer to Simon Property, the Operating Partnership, and their subsidiaries.
We are engaged primarily in the ownership, operation, leasing, management, acquisition, expansion and development of real estate properties. Our real estate properties consist primarily of regional malls and community shopping centers. As of September 30, 2004, we owned or held an interest in 244 income-producing properties in North America, which consisted of 174 regional malls, 66 community shopping centers, and four office and mixed-use properties in 37 states, Canada and Puerto Rico (collectively, the "Properties", and individually, a "Property"). Mixed-use properties are properties that include a combination of retail, office, and/or hotel components. We also own interests in four parcels of land held for future development (together with the Properties, the "Portfolio"). In addition, we have ownership interests in 48 shopping centers in Europe (France, Italy, Poland and Portugal).
M.S. Management Associates, Inc. (the "Management Company") is a wholly-owned subsidiary that provides leasing, management, and development services to most of the Properties. In addition, insurance subsidiaries of the Management Company insure the self-insured retention portion of our general liability program and the deductible associated with our workers' compensation programs. In addition, they provide reinsurance for the primary layer of general liability coverage to our third party maintenance providers while performing services under contract with us. Third party providers provide coverage above the insurance subsidiaries' limits.
2. Basis of Presentation
The accompanying financial statements are unaudited. However, we prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United States for interim financial information, the rules and regulations of the Securities and Exchange Commission, and the accounting policies described in our financial statements for the year ended December 31, 2003 as filed with the Securities and Exchange Commission. They do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements.
The accompanying unaudited financial statements of Simon Property include Simon Property and its subsidiaries. In our opinion, all adjustments necessary for fair presentation, consisting of only normal recurring adjustments, have been included. We eliminated all significant intercompany amounts. The results for the interim period ended September 30, 2004 are not necessarily indicative of the results to be obtained for the full fiscal year.
As of September 30, 2004, of our 244 Properties we consolidated 155 wholly-owned Properties and 19 less-than-wholly-owned Properties which we control or which we are the primary beneficiary and consolidate in accordance with FIN 46 (see Note 10), and we accounted for 70 Properties using the equity method. We manage the day-to-day operations of 58 of the 70 equity method Properties. We account for our interests in two joint ventures that hold the 48 shopping centers in Europe using the equity method.
We allocate net operating results of the Operating Partnership after preferred distributions to third parties and Simon Property based on the partners' respective weighted average ownership interests in the Operating Partnership. Our weighted average ownership interest in the Operating Partnership was as follows:
| For the Nine Months Ended September 30, |
|||
|---|---|---|---|
| 2004 |
2003 |
||
| 77.6 | % | 75.3 | % |
6
Simon Property's ownership interest in the Operating Partnership as of September 30, 2004 was 78.2% and at December 31, 2003 was 76.8%. We adjust the limited partners' interest in the Operating Partnership at the end of each period to reflect their interest in the Operating Partnership.
Preferred distributions of the Operating Partnership in the accompanying statements of operations and cash flows represent distributions on outstanding preferred units of limited partnership interest.
We made certain reclassifications of prior period amounts in the financial statements to conform to the 2004 presentation. These reclassifications have no impact on net income previously reported.
The statement of operations and comprehensive income for the period ended September 30, 2003 has been reclassified to reflect the disposition of 3 properties sold during the fourth quarter of 2003 and 3 properties sold during the first nine months of 2004.
3. Per Share Data
We determine basic earnings per share based on the weighted average number of shares of common stock outstanding during the period. We determine diluted earnings per share based on the weighted average number of shares of common stock outstanding combined with the incremental weighted average shares that would have been outstanding assuming all dilutive potential common shares were converted into shares at the earliest date possible. The following table sets forth the computation of our basic and diluted earnings per share. The effect of dilutive securities amounts presented in the reconciliation below represents the common shareholders' pro rata share of the respective line items in the statements of operations and is after considering the effect of preferred dividends.
| |
For The Three Months Ended September 30, |
For The Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||
| Common Shareholders' share of: | |||||||||||||
| Income from continuing operations | $ | 74,445 | $ | 50,837 | $ | 194,351 | $ | 161,932 | |||||
| Discontinued operations | (304 | ) | (8,116 | ) | (1,148 | ) | (13,779 | ) | |||||
| Net Income available to Common Shareholders Basic | $ | 74,141 | $ | 42,721 | $ | 193,203 | $ | 148,153 | |||||
Effect of dilutive securities: |
|||||||||||||
| Impact to General Partner's interest in Operating Partnership from all dilutive securities and options | 152 | ||||||||||||