UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| (Mark one) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2004 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 000-24890
EDISON MISSION ENERGY
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
95-4031807 (I.R.S. Employer Identification No.) |
|
18101 Von Karman Avenue Irvine, California (Address of principal executive offices) |
92612 (Zip Code) |
|
Registrant's telephone number, including area code: (949) 752-5588 |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares outstanding of the registrant's Common Stock as of November 8, 2004: 100 shares (all shares held by an affiliate of the registrant).
| |
|
Page |
||
|---|---|---|---|---|
PART IFinancial Information |
||||
Item 1. |
Financial Statements |
1 |
||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
22 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
63 |
||
Item 4. |
Controls and Procedures |
63 |
||
PART IIOther Information |
||||
Item 6. |
Exhibits |
64 |
||
Signatures |
65 |
|||
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, Unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| Operating Revenues | |||||||||||||||
| Electric revenues | $ | 507,023 | $ | 581,446 | $ | 1,210,038 | $ | 1,264,777 | |||||||
| Net gains (losses) from price risk management and energy trading | (3,723 | ) | 12,683 | (1,182 | ) | 39,059 | |||||||||
| Operation and maintenance services | 5,935 | 8,039 | 19,133 | 21,679 | |||||||||||
| Total operating revenues | 509,235 | 602,168 | 1,227,989 | 1,325,515 | |||||||||||
| Operating Expenses | |||||||||||||||
| Fuel | 162,525 | 170,786 | 460,444 | 454,967 | |||||||||||
| Plant operations | 89,560 | 97,790 | 314,153 | 324,136 | |||||||||||
| Plant operating leases | 43,978 | 51,199 | 141,452 | 154,276 | |||||||||||
| Operation and maintenance services | 4,564 | 5,681 | 16,581 | 15,888 | |||||||||||
| Depreciation and amortization | 38,894 | 35,948 | 108,750 | 113,125 | |||||||||||
| Loss on lease termination, asset impairment and other charges | 35,200 | | 989,456 | 251,240 | |||||||||||
| Administrative and general | 38,955 | 32,701 | 100,123 | 96,022 | |||||||||||
| Total operating expenses | 413,676 | 394,105 | 2,130,959 | 1,409,654 | |||||||||||
| Operating income (loss) | 95,559 | 208,063 | (902,970 | ) | (84,139 | ) | |||||||||
| Other Income (Expense) | |||||||||||||||
| Equity in income from unconsolidated affiliates | 107,084 | 117,590 | 179,634 | 205,999 | |||||||||||
| Interest and other income (expense) | (1,356 | ) | (611 | ) | 1,649 | 4,658 | |||||||||
| Gain on sale of assets | | | 43,489 | | |||||||||||
| Interest expense | (78,193 | ) | (76,626 | ) | (209,708 | ) | (214,319 | ) | |||||||
| Dividends on preferred securities | | | | (7,085 | ) | ||||||||||
| Total other income (expense) | 27,535 | 40,353 | 15,064 | (10,747 | ) | ||||||||||
| Income (loss) from continuing operations before income taxes | 123,094 | 248,416 | (887,906 | ) | (94,886 | ) | |||||||||
| Provision (benefit) for income taxes | 37,908 | 87,440 | (340,162 | ) | (54,199 | ) | |||||||||
| Income (Loss) From Continuing Operations | 85,186 | 160,976 | (547,744 | ) | (40,687 | ) | |||||||||
| Income from operations of discontinued foreign subsidiaries, net of tax (Note 2) | 499,668 | 39,207 | 578,809 | 65,881 | |||||||||||
| Income Before Accounting Change | 584,854 | 200,183 | 31,065 | 25,194 | |||||||||||
| Cumulative effect of change in accounting, net of tax (Note 13) | | | | (8,571 | ) | ||||||||||
| Net Income | $ | 584,854 | $ | 200,183 | $ | 31,065 | $ | 16,623 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, Unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| Net Income | $ | 584,854 | $ | 200,183 | $ | 31,065 | $ | 16,623 | |||||||
Other comprehensive income (loss), net of tax: |
|||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||
| Foreign currency translation adjustments, net of income tax expense (benefit) of $(105) and $260 for the three months and $1,068 and $1,564 for the nine months ended September 30, 2004 and 2003, respectively | 33,165 | 6,107 | 26,272 | 69,525 | |||||||||||
| Reclassification adjustments for sale of investment in a foreign subsidiary | (134,014 | ) | | (134,014 | ) | | |||||||||
| Minimum pension liability adjustment | 22 | (61 | ) | (155 | ) | (347 | ) | ||||||||
| Unrealized gains (losses) on derivatives qualified as cash flow hedges: | |||||||||||||||
| Other unrealized holding gains (losses) arising during period, net of income tax expense (benefit) of $4,808 and $21,498 for the three months and $(46,068) and $24,431 for the nine months ended September 30, 2004 and 2003, respectively | (2,933 | ) | 51,766 | (53,466 | ) | 73,578 | |||||||||
| Reclassification adjustments included in net income (loss), net of income tax benefit of $19,214 and $1,963 for the three months and $50,701 and $5,447 for the nine months ended September 30, 2004 and 2003, respectively | 26,841 | 1,145 | 69,817 | (4,799 | ) | ||||||||||
Other comprehensive income (loss) |
(76,919 |
) |
58,957 |
(91,546 |
) |
137,957 |
|||||||||
Comprehensive Income (Loss) |
$ |
507,935 |
$ |
259,140 |
$ |
(60,481 |
) |
$ |
154,580 |
||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, Unaudited)
| |
September 30, 2004 |
December 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 1,155,847 | $ | 285,720 | ||||
| Accounts receivabletrade | 189,889 | 133,627 | ||||||
| Accounts receivableaffiliates | 173,462 | 29,418 | ||||||
| Assets under price risk management and energy trading | 15,089 | 21,624 | ||||||
| Inventory | 112,130 | 120,425 | ||||||
| Prepaid expenses and other | 86,700 | 90,438 | ||||||
| Total current assets | 1,733,117 | 681,252 | ||||||
| Investments in Unconsolidated Affiliates | 502,685 | 526,832 | ||||||
| Property, Plant and Equipment | 3,474,199 | 3,435,489 | ||||||
| Less accumulated depreciation and amortization | 676,029 | 535,609 | ||||||
| Net property, plant and equipment | 2,798,170 | 2,899,880 | ||||||
| Other Assets | ||||||||
| Deferred financing costs | 64,636 | 41,446 | ||||||
| Long-term assets under price risk management and energy trading | 94,442 | 96,340 | ||||||
| Restricted cash | 129,602 | 185,940 | ||||||
| Rent payments in excess of levelized rent expense under plant operating leases | 276,924 | 213,686 | ||||||
| Other long-term assets | 17,200 | 1,869 | ||||||
| Total other assets | 582,804 | 539,281 | ||||||
| Assets of Discontinued Operations | 4,501,518 | 7,430,273 | ||||||
| Total Assets | $ | 10,118,294 | $ | 12,077,518 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, Unaudited)
| |
September 30, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Shareholder's Equity | |||||||||
| Current Liabilities | |||||||||
| Accounts payableaffiliates | $ | 16,021 | $ | 3,068 | |||||
| Accounts payable and accrued liabilities | 256,055 | 250,453 | |||||||
| Liabilities under price risk management and energy trading | 65,746 | 31,083 | |||||||
| Interest payable | 94,473 | 41,920 | |||||||
| Current maturities of long-term obligations | 656,500 | 774,120 | |||||||
| Total current liabilities | 1,088,795 | 1,100,644 | |||||||
| Long-Term Obligations Net of Current Maturities | 3,735,194 | 2,691,521 | |||||||
| Long-Term Deferred Liabilities | |||||||||
| Deferred taxes and tax credits | 249,524 | 684,015 | |||||||
| Junior subordinated debentures | 154,639 | 154,639 | |||||||
| Other | 335,870 | 317,429 | |||||||
| Total long-term deferred liabilities | 740,033 | 1,156,083 | |||||||
| Liabilities of Discontinued Operations | 2,783,197 | 4,711,516 | |||||||
| Total Liabilities | 8,347,219 | 9,659,764 | |||||||
| Minority Interest of Discontinued Operations | 1,033 | 514,978 | |||||||
| Commitments and Contingencies (Note 8) | |||||||||
Shareholder's Equity |
|||||||||
| Common stock, par value $0.01 per share; 10,000 shares authorized; 100 shares issued and outstanding | 64,130 | 64,130 | |||||||
| Additional paid-in capital | 2,579,819 | 2,632,954 | |||||||
| Retained deficit | (760,450 | ) | (772,397 | ) | |||||
| Accumulated other comprehensive loss | (113,457 | ) | (21,911 | ) | |||||
| Total Shareholder's Equity | 1,770,042 | 1,902,776 | |||||||
| Total Liabilities and Shareholder's Equity | $ | 10,118,294 | $ | 12,077,518 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
4
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, Unaudited)
| |
Nine Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||
| Cash Flows From Operating Activities | |||||||||
| Loss from continuing operations, after accounting change, net | $ | (547,744 | ) | $ | (49,258 | ) | |||
| Adjustments to reconcile loss to net cash provided by (used in) operating activities: | |||||||||
| Equity in income from unconsolidated affiliates | (179,634 | ) | (205,999 | ) | |||||
| Distributions from unconsolidated affiliates | 129,129 | 306,286 | |||||||
| Depreciation and amortization | 108,750 | 113,125 | |||||||
| Deferred taxes and tax credits | (330,309 | ) | (52,013 | ) | |||||
| Asset impairment charges | 35,200 | 251,240 | |||||||
| Gain on sale of assets | (43,489 | ) | | ||||||
| Cumulative effect of change in accounting, net of tax | | 8,571 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Increase in accounts receivabletrade | (56,100 | ) | (42,254 | ) | |||||
| Increase in accounts receivableaffiliates | (152,046 | ) | 9,976 | ||||||
| Decrease in inventory | 5,595 | 17,775 | |||||||
| Decrease in prepaid expenses and other | 9,067 | 44,291 | |||||||
| Increase in rent payments in excess of levelized rent expense | (58,545 | ) | (96,313 | ) | |||||
| Increase in accounts payable and accrued liabilities | 26,049 | 38,864 | |||||||
| Increase in interest payable | 52,613 | 860 | |||||||
| Decrease (increase) in net assets under risk management | 10,159 | 19,021 | |||||||
| Other operating, net | 18,568 | (17,411 | ) | ||||||
| Net cash provided by (used in) operating activities | (972,737 | ) | 346,761 | ||||||
| Cash Flows From Financing Activities | |||||||||
| Borrowings on long-term debt and lease swap agreements | 1,795,000 | | |||||||
| Payments on long-term debt agreements | (846,513 | ) | (47,256 | ) | |||||
| Cash dividends to parent | (69,000 | ) | | ||||||
| Financing costs | (35,739 | ) | | ||||||
| Net cash provided by (used in) financing activities | 843,748 | (47,256 | ) | ||||||
| Cash Flows From Investing Activities | |||||||||
| Investments in and loans to energy projects | | (23,758 | ) | ||||||
| Capital expenditures | (39,032 | ) | (71,191 | ) | |||||
| Proceeds from sale of interest in projects | 857,488 | | |||||||
| Decrease in restricted cash | 55,643 | 34,509 | |||||||
| Investments in other assets | (345 | ) | 21,719 | ||||||
| Net cash provided by (used in) investing activities | 873,754 | (38,721 | ) | ||||||
| Net changes in cash of discontinued operations | 43,545 | (92,486 | ) | ||||||
| Net increase in cash and cash equivalents | 788,310 | 168,298 | |||||||
| Cash and cash equivalents at beginning of period | 504,093 | 647,240 | |||||||
| Cash and cash equivalents at end of period | 1,292,403 | 815,538 | |||||||
| Cash and cash equivalents classified as part of discontinued operations | (136,556 | ) | (131,192 | ) | |||||
| Cash and cash equivalents of continuing operations | $ | 1,155,847 | $ | 684,346 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
5
EDISON MISSION ENERGY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Dollars in millions, Unaudited)
Note 1. General
In the opinion of management, all adjustments, including recurring accruals, have been made that are necessary to present fairly the consolidated financial position and results of operations for the periods covered by this report. The results of operations for the nine months ended September 30, 2004 are not necessarily indicative of the operating results for the full year.
Edison Mission Energy's (EME's) significant accounting policies are described in Note 2 to its Consolidated Financial Statements as of December 31, 2003 and 2002, included in EME's annual report on Form 10-K for the year ended December 31, 2003. EME follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for variable interest entities (see Note 14). This quarterly report should be read in connection with such financial statements. Terms used but not defined in this report are defined in EME's annual report on Form 10-K for the year ended December 31, 2003.
EME's independent auditors' audit opinion for the year ended December 31, 2003 contains an explanatory paragraph that indicates the consolidated financial statements included in its 2003 annual report on Form 10-K have been prepared on the basis that EME will continue as a going concern and that the uncertainty about Edison Mission Midwest Holdings' ability to repay or refinance $693 million of debt that matures in December 2004 raises substantial doubt about EME's ability to continue as a going concern. In April 2004, all of the outstanding debt of Edison Mission Midwest Holdings was repaid in full through new financings obtained by Midwest Generation. For further discussion, see Note 7Refinancing.
Interim Financial Presentation
Beginning in this third quarter report on Form 10-Q, the consolidated financial statements for all periods presented reflect the reclassification of the results of EME's international power generation portfolio as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (SFAS No. 144). Refer to Note 2Discontinued Operations, which presents detailed information regarding the discontinued international operations. Certain other reclassifications have been made to prior year amounts to conform to current year classifications.
Furthermore, as a result of the reclassification of the results of EME's international operations as discontinued operations, certain footnotes presented in EME's second quarter report on Form 10-Q for the quarter ended June 30, 2004 are no longer required to be presented. Goodwill that had been presented in the second quarter report on Form 10-Q is primarily related to the acquisitions of Contact Energy Limited (Contact Energy) and First Hydro. In addition, intangible assets subject to amortization are primarily related to customer contracts at Contact Energy. Accordingly, activity relating to goodwill and intangible assets described above is now reflected as part of discontinued operations.
EME continues to operate predominantly in one line of business, electric power generation, with all of its continuing operations located in the United States. As a result of the sale of Contact Energy and announced plans to sell the remainder of its portfolio of international assets (which made up the
6
reportable segments in Asia Pacific and Europe), EME does not meet the criteria for segment reporting and, therefore, this footnote has been removed.
Except as indicated, amounts reflected in the notes to the consolidated financial statements relate to continuing operations of EME.
Note 2. Discontinued Operations
Contact Energy
On September 30, 2004, EME completed the sale of its 51.2% interest in Contact Energy to Origin Energy New Zealand Limited. Consideration for the sale was NZ$1,101.4 million (approximately US$739 million) in cash and NZ$535 million (approximately US$359 million) of debt assumed by the purchaser. The after-tax gain on the sale of Contact Energy was $141 million. On October 5, 2004, EME repaid $600 million of the $800 million secured loan at Mission Energy Holdings International, Inc. with the majority of the proceeds received from the sale of Contact Energy. The remaining proceeds will be retained for general corporate purposes.
MEC International B.V.
On July 29, 2004, EME entered into an agreement to sell its remaining international power generation portfolio, owned by a wholly owned Dutch subsidiary, MEC International B.V., to a consortium comprised of International Power plc (70%) and Mitsui & Co., Ltd. (30%) (the BV transaction). The purchase price is $2.3 billion, subject to certain purchase price adjustments prior to closing that are expected to result in a net purchase price of approximately $2.2 billion. Closing of the BV transaction is subject to approval by International Power's shareholders and to a number of regulatory approvals and project level consents. If certain project level approvals and consents are not obtained, one or more projects may be excluded from the sale transaction and the purchase price may be adjusted accordingly. The sale is expected to close in the fourth quarter of 2004. EME's estimate of the after-tax gain on the sale of its international projects is approximately $120 million. Net proceeds from the sale will be used to repay the remaining $200 million due from the $800 million secured loan at Mission Energy Holdings International, Inc., other indebtedness and for general corporate purposes. EME will retain its ownership of the subsidiaries associated with the Lakeland project and some inactive subsidiaries.
Lakeland Project
In 2001, EME ceased consolidating the activities of Lakeland Power Ltd. when an administrative receiver was appointed following a default by Norweb Energi Ltd, the counterparty to a long-term power sales agreement. The consolidated financial statements have been restated to conform to discontinued operations treatment for all historical periods presented. In 2003, a third party completed the purchase of the Lakeland power plant from the administrative receiver for £24 million. The proceeds from the sale and existing cash were used to fund partial repayment of the outstanding debt owed to secured creditors of the project. Lakeland Power Ltd.'s administrative receiver has filed a claim against Norweb Energi Ltd. for termination of the power purchase agreement. To the extent that Lakeland Power Ltd. receives payment under its claim, such amounts will first be used to repay amounts due to creditors. In October 2004, EME purchased the secured creditors' debt from Lakeland Power Ltd. for approximately £6 million. The purchase of the outstanding bank debt was completed to enhance EME's overall position to maximize recovery from the ultimate proceeds received from the claim against Norweb Energi. EME's subsidiary that owns the outstanding shares of Lakeland
7
Power Ltd. will be entitled to receive any residual amount of the proceeds from the claim after creditors' claims are resolved.
Ferrybridge and Fiddler's Ferry Plants
On December 21, 2001, EME completed the sale of the Ferrybridge and Fiddler's Ferry coal-fired power plants located in the United Kingdom to two wholly owned subsidiaries of American Electric Power. In addition, as part of the transactions, the purchasers acquired other assets and assumed specified liabilities associated with the plants. The sale was the result of a competitive bidding process. EME acquired the plants in 1999 from PowerGen UK plc for £1.3 billion. In accordance with SFAS No. 144, the results of Ferrybridge and Fiddler's Ferry have been reflected as discontinued operations in EME's consolidated financial statements.
Summarized Financial Information for Discontinued Operations
Summarized results of discontinued operations are as follows:
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||
| Total operating revenues | $ | 354 | $ | 412 | $ | 1,132 | $ | 1,087 | |||||
| Income before income taxes and minority interest | 60 | 83 | 222 | 153 | |||||||||
| Provision (benefit) for income taxes | (317 | ) | 27 | (266 | ) | 56 | |||||||
| Minority interest | (18 | ) | (17 | ) | (50 | ) | (31 | ) | |||||
| Income from operations of discontinued foreign subsidiaries | 359 | 39 | 438 | 66 | |||||||||