Back to GetFilings.com




Use these links to rapidly review the document
TABLE OF CONTENTS



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: August 9, 2004

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File Number: 0-6054

STAR BUFFET, INC.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of incorporation or organization)
84-1430786
(IRS Employer Identification Number)

420 Lawndale Drive,
Salt Lake City, UT 84115
(Address of principal executive offices) (Zip Code)

(801) 463-5500
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of September 14, 2004, there were 2,950,000 shares of Common Stock, $0.001 par value, outstanding.




STAR BUFFET, INC. AND SUBSIDIARIES

INDEX

 
PART I. FINANCIAL INFORMATION
 
Item 1. Condensed Consolidated Financial Statements:
       
Condensed Consolidated Balance Sheets as of August 9, 2004 (unaudited) and January 26, 2004
       
Unaudited Condensed Consolidated Statements of Operations for the twelve and twenty-eight weeks ended August 9, 2004 and August 11, 2003
       
Unaudited Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended August 9, 2004 and August 11, 2003
       
Notes to Unaudited Condensed Consolidated Financial Statements
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
Item 4. Controls and Procedures

PART II.
OTHER INFORMATION
 
Item 1. Legal Proceedings
 
Item 4. Submission of Matters to a Vote of Security Holders
 
Item 6. Exhibits and Reports on Form 8-K

Signatures

2


PART I: FINANCIAL INFORMATION

Item 1: Condensed Consolidated Financial Statements

STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

 
  August 9,
2004

  January 26,
2004

 
 
  (Unaudited)

   
 
ASSETS              

Current assets:

 

 

 

 

 

 

 
  Cash and cash equivalents   $ 120,000   $ 445,000  
  Current portion of notes receivable     18,000     17,000  
  Receivables     328,000     377,000  
  Inventories     540,000     494,000  
  Deferred income taxes     163,000     162,000  
  Prepaid expenses     417,000     124,000  
  Property held for sale     931,000     931,000  
   
 
 
  Total current assets     2,517,000     2,550,000  
   
 
 

Property, buildings and equipment, net

 

 

25,742,000

 

 

24,499,000

 
   
 
 

Real property and equipment under capitalized leases, net

 

 

1,082,000

 

 

1,153,000

 
   
 
 

Other assets:

 

 

 

 

 

 

 
  Notes receivable, net of current portion     2,860,000     2,878,000  
  Deposits and other     296,000     276,000  
   
 
 
  Total other assets     3,156,000     3,154,000  
   
 
 

Deferred income taxes, net

 

 

536,000

 

 

590,000

 

Intangible assets:

 

 

 

 

 

 

 
  Goodwill     2,907,000     2,907,000  
  Other intangible assets, net     876,000     931,000  
   
 
 
  Total intangible assets     3,783,000     3,838,000  
   
 
 
  Total assets   $ 36,816,000   $ 35,784,000  
   
 
 

3



LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 
  Accounts payable-trade   $ 2,031,000   $ 2,798,000  
  Payroll and related taxes     1,346,000     1,280,000  
  Sales and property taxes     1,182,000     806,000  
  Rent, licenses and other     313,000     475,000  
  Income taxes payable     565,000     356,000  
  Revolving line of credit     1,500,000     1,900,000  
  Current maturities of obligations under long-term debt     560,000     329,000  
  Current maturities of obligations under capital leases     104,000     96,000  
   
 
 
    Total current liabilities     7,601,000     8,040,000  
   
 
 
 
Deferred rent payable

 

 

821,000

 

 

896,000

 
  Other long-term liability     68,000     101,000  
  Capitalized lease obligations, net of current maturities     1,595,000     1,655,000  
  Long-term debt, net of current maturities     5,315,000     3,987,000  
   
 
 
    Total liabilities     15,400,000     14,679,000  
   
 
 

Stockholders' equity:

 

 

 

 

 

 

 
  Preferred stock, $.001 par value; authorized 1,500,000 shares; none issued or outstanding          
  Common stock, $.001 par value; authorized 8,000,000 shares; issued and outstanding 2,950,000 shares     3,000     3,000  
  Additional paid-in capital     16,351,000     16,351,000  
  Officer's note receivable     (698,000 )   (1,330,000 )
  Retained earnings     5,760,000     6,081,000  
   
 
 
    Total stockholders' equity     21,416,000     21,105,000  
   
 
 
Total liabilities and stockholders' equity   $ 36,816,000   $ 35,784,000  
   
 
 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
  Twelve Weeks Ended
  Twenty-eight Weeks Ended
 
 
  August 9,
2004

  August 11,
2003

  August 9,
2004

  August 11,
2003

 
Total revenues   $ 15,539,000   $ 16,259,000   $ 37,091,000   $ 38,696,000  

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 
  Food costs     5,316,000     5,451,000     12,730,000     12,978,000  
  Labor costs     5,127,000     5,496,000     12,191,000     12,976,000  
  Occupancy and other expenses     3,005,000     3,301,000     7,149,000     7,708,000  
  General and administrative expenses     552,000     511,000     1,529,000     1,334,000  
  Depreciation and amortization     666,000     708,000     1,550,000     1,732,000  
  Impairment of long-lived assets                 180,000  
   
 
 
 
 
  Total costs and expenses     14,666,000     15,467,000     35,149,000     36,908,000  
   
 
 
 
 

Income from operations

 

 

873,000

 

 

792,000

 

 

1,942,000

 

 

1,788,000

 
 
Interest expense

 

 

(139,000

)

 

(166,000

)

 

(326,000

)

 

(388,000

)
  Interest income     1,000     48,000     5,000     117,000  
  Gain from legal settlement                 400,000  
  Other income     65,000     39,000     146,000     66,000  
   
 
 
 
 
Income before income taxes     800,000     713,000     1,767,000     1,983,000  

Income taxes

 

 

274,000

 

 

244,000

 

 

612,000

 

 

685,000

 
   
 
 
 
 
Net income   $ 526,000   $ 469,000   $ 1,155,000   $ 1,298,000  
   
 
 
 
 
Net income per common share—basic   $ 0.18   $ 0.16   $ 0.39   $ 0.44  
   
 
 
 
 
Net income per common share—diluted   $ 0.17   $ 0.16   $ 0.36   $ 0.44  
   
 
 
 
 

Weighted average shares outstanding—basic

 

 

2,950,000

 

 

2,950,000

 

 

2,950,000

 

 

2,950,000

 
   
 
 
 
 
Weighted average shares outstanding—diluted     3,184,675     2,950,000     3,184,675     2,950,000  
   
 
 
 
 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 
  Twenty-eight Weeks Ended
 
 
  August 9, 2004
  August 11, 2003
 
Cash flows from operating activities:              
  Net income (loss)   $ 1,155,000   $ 1,298,000  
  Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization     1,550,000     1,732,000  
    Amortization of loan cost         67,000  
    Impairment of long-lived assets         180,000  
    Deferred income taxes     53,000     475,000  
    Change in operating assets and liabilities:              
      Receivables     49,000     (108,000 )
      Inventories     (46,000 )   49,000  
      Prepaid expenses     (293,000 )   (370,000 )
      Deposits and other     (20,000 )   37,000  
      Deferred rent payable     (75,000 )   (168,000 )
      Accounts payable-trade     (767,000 )   (333,000 )
      Income taxes payable     209,000     123,000  
      Other accrued liabilities     249,000     (167,000 )
   
 
 
        Total adjustments     909,000     1,517,000  
   
 
 
      Net cash provided by operating activities     2,064,000     2,815,000  

Cash flows from investing activities:

 

 

 

 

 

 

 
  Loan repayment by officer     632,000      
  Interest income     (5,000 )    
  Receipts from payments on notes receivable     20,000     64,000  
  Acquisition of property, buildings and equipment     (2,656,000 )   (1,535,000 )
  Proceeds from sale of property, buildings and equipment         1,159,000  
   
 
 
      Net cash used in investing activities     (2,009,000 )   (312,000 )

Cash flows from financing activities:

 

 

 

 

 

 

 
  Reduction in bank overdraft         (1,306,000 )
  Payments on long term debt     (241,000 )   (3,478,000 )
  Proceeds from issuance of long-term debt     1,800,000     2,950,000  
  Payments on line of credit, net     (400,000 )    
  Capitalized loan costs     (12,000 )    
  Principal payment on capitalized lease obligations     (52,000 )   (58,000 )
  Dividends paid     (1,475,000 )    
   
 
 
      Net cash used in financing activities     (380,000 )   (1,892,000 )
   
 
 

Net (decrease) increase in cash and cash equivalents

 

 

(325,000

)

 

611,000

 

Cash and cash equivalents at beginning of period

 

 

445,000

 

 

433,000

 
   
 
 

Cash and cash equivalents at end of period

 

$

120,000

 

$

1,044,000

 
   
 
 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 
 
Cash paid during the period for:

 

 

 

 

 

 

 
    Interest   $ 324,000   $ 328,000  
   
 
 
    Income taxes   $ 350,000   $ 51,000  
   
 
 

Non cash investing and financing activities:

 

 

 

 

 

 

 
  Reclassification of property held for sale to property, buildings and equipment   $   $ 52,000  
  Exchange of property, buildings and equipment for notes receivable   $   $ 100,000  
  Exchange of property rental for repair services   $ 2,000   $  

The accompanying notes are an integral part of the condensed consolidated financial statements.

6



STAR BUFFET, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note (A) Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements include the accounts for Star Buffet, Inc., together with its direct and indirect wholly-owned subsidiaries Summit Family Restaurants Inc. ("Summit"), HTB Restaurants, Inc. ("HTB"), Northstar Buffet, Inc. ("NSBI") and Star Buffet Management, Inc. ("SBMI") (collectively the "Company") and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to Form 10-Q and Article 10 of Regulation S-X. These financial statements should be read in conjunction with the audited consolidated financial statements, and the notes thereto, included in the Company's Annual Report on Form 10-K for the fiscal year ended January 26, 2004. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations for the interim periods presented have been reflected herein. Results of operations for such interim periods are not necessarily indicative of results to be expected for the full fiscal year or for any future periods. Certain reclassifications have been made to the fiscal 2004 consolidated financial statements to conform to the fiscal 2005 presentation. The accompanying condensed consolidated financial statements include the results of operations and assets and liabilities directly related to the Company's operations. Certain estimates, assumptions and allocations were made in preparing such financial statements.

        The following is a summary of the Company's restaurant properties as of August 9, 2004. The HomeTown Buffet segment includes the Company's 16 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes five JJ North's Country Buffet restaurants and one North's Star Buffet Restaurant. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also includes four non-operating properties. The JB's Restaurants segment includes the Company's eight JB's Restaurants and one non-operating property.

 
  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Owned   3     1   5   4   13
Leased   13   2   5   6   5   31
   
 
 
 
 
 
  Total   16   2   6   11   9   44
   
 
 
 
 
 

7


        As of August 9, 2004, the Company's operating and non-operating restaurants are located in the following states:

 
  Number of Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Arizona   8     1     1   10
Colorado   2   1         3
Florida         11     11
Idaho       2       2
Montana           2   2
New Mexico   2         1   3
Oklahoma     1         1
Oregon       1       1
Utah   3         4   7
Washington       2       2
Wyoming   1         1   2
   
 
 
 
 
 
  Total   16   2   6   11   9   44
   
 
 
 
 
 

        As of August 9, 2004, the Company's non-operating restaurants are located in the following states:

 
  Number of Non-Operating Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Florida         4     4
Utah           1   1
   
 
 
 
 
 
  Total         4   1   5
   
 
 
 
 
 

        The operating results for the 12-week period ended August 9, 2004 included operations shown in the tables above and the fixed charges for five restaurants closed for the entire quarter. One non-operating restaurant is for sale and is recorded as property held for sale. The four remaining closed restaurants have been leased. During the third quarter of fiscal 2005, an additional restaurant was closed without any closing costs charged to the Company, when the landlord located an alternate tenant and released the Company from its lease obligation.

        The following is a summary of the Company's restaurant properties as of August 11, 2003. The HomeTown Buffet segment includes the Company's 16 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes five JJ North's Country Buffet restaurants and one North's Star Buffet Restaurant. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also included four non-operating properties. The JB's Restaurants segment includes the Company's eight JB's Restaurants. This segment also included one non-operating property.

 
  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Owned   2     1   4   3   10
Leased   14   2   5   7   6   34
   
 
 
 
 
 
  Total   16   2   6   11   9   44
   
 
 
 
 
 

8


        As of August 11, 2003, the Company's operating and non-operating restaurants are located in the following states:

 
  Number of Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Arizona   8     1     1   10
Colorado   2   1         3
Florida         11     11
Idaho       2       2
Montana