UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2004
SIMON PROPERTY GROUP, L.P.
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
33-11491
(Commission File No.)
34-1755769
(I.R.S. Employer Identification No.)
National
City Center
115 West Washington Street, Suite 15 East
Indianapolis, Indiana 46204
(Address of principal executive offices)
(317)
636-1600
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether Registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). YES o NO ý
SIMON PROPERTY GROUP, L.P.
FORM 10-Q
INDEX
| |
|
|
Page |
||
|---|---|---|---|---|---|
| Part I Financial Information | |||||
Item 1: |
Unaudited Consolidated Financial Statements |
||||
Consolidated Balance Sheets as of June 30, 2004 and December 31, 2003 |
3 |
||||
Consolidated Statements of Operations and Comprehensive Income for the three-month and six-month periods ended June 30, 2004 and 2003 |
4 |
||||
Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2004 and 2003 |
5 |
||||
Condensed Notes to Consolidated Financial Statements |
6 |
||||
Item 2: |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|||
Item 3: |
Qualitative and Quantitative Disclosure About Market Risk |
25 |
|||
Item 4: |
Controls and Procedures |
25 |
|||
Part II Other Information |
|||||
Items 1 through 6 |
25 |
||||
Signatures |
27 |
||||
2
Simon Property Group, L.P.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except unit amounts)
| |
June 30, 2004 |
December 31, 2003 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS: | ||||||||||
| Investment properties, at cost | $ | 15,853,864 | $ | 14,805,073 | ||||||
| Less accumulated depreciation | 2,831,562 | 2,534,898 | ||||||||
| 13,022,302 | 12,270,175 | |||||||||
| Cash and cash equivalents | 515,463 | 529,036 | ||||||||
| Tenant receivables and accrued revenue, net | 283,800 | 302,507 | ||||||||
| Investment in unconsolidated entities, at equity | 1,641,205 | 1,811,773 | ||||||||
| Deferred costs, other assets, and minority interest, net | 651,502 | 608,572 | ||||||||
| Total assets | $ | 16,114,272 | $ | 15,522,063 | ||||||
LIABILITIES: |
||||||||||
| Mortgages and other indebtedness | $ | 11,051,380 | $ | 10,266,388 | ||||||
| Accounts payable, accrued expenses, and deferred revenues | 672,732 | 664,610 | ||||||||
| Cash distributions and losses in partnerships and joint ventures, at equity | 24,532 | 14,412 | ||||||||
| Other liabilities, minority interest, and accrued dividends | 239,961 | 280,401 | ||||||||
| Total liabilities | 11,988,605 | 11,225,811 | ||||||||
COMMITMENTS AND CONTINGENCIES (Note 8) |
||||||||||
PARTNERS' EQUITY: |
||||||||||
Preferred units, 18,275,474 and 18,353,486 units outstanding, respectively. Liquidation values $633,220 and $635,171, respectively |
623,991 |
625,703 |
||||||||
General Partner, 204,374,006 and 200,311,053 units outstanding, respectively |
2,828,756 |
2,898,045 |
||||||||
Limited Partners, 57,146,162 and 60,591,896 units outstanding, respectively |
790,964 |
876,627 |
||||||||
Note receivable from Simon Property (interest at 7.8%, due 2009) |
(89,987 |
) |
(91,163 |
) |
||||||
Unamortized restricted stock award |
(28,057 |
) |
(12,960 |
) |
||||||
Total partners' equity |
4,125,667 |
4,296,252 |
||||||||
Total liabilities and partners' equity |
$ |
16,114,272 |
$ |
15,522,063 |
||||||
The accompanying notes are an integral part of these statements.
3
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
| |
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| REVENUE: | |||||||||||||||
| Minimum rent | $ | 359,086 | $ | 328,011 | $ | 711,066 | $ | 651,598 | |||||||
| Overage rent | 8,526 | 6,721 | 17,894 | 14,750 | |||||||||||
| Tenant reimbursements | 176,474 | 165,265 | 348,625 | 322,948 | |||||||||||
| Management fees and other revenues | 18,490 | 21,274 | 36,403 | 40,100 | |||||||||||
| Other income | 36,130 | 30,050 | 64,935 | 52,674 | |||||||||||
| Total revenue | 598,706 | 551,321 | 1,178,923 | 1,082,070 | |||||||||||
EXPENSES: |
|||||||||||||||
| Property operating | 85,932 | 80,516 | 170,095 | 157,219 | |||||||||||
| Depreciation and amortization | 144,286 | 121,779 | 281,173 | 240,920 | |||||||||||
| Real estate taxes | 59,726 | 57,083 | 119,250 | 108,058 | |||||||||||
| Repairs and maintenance | 20,275 | 20,274 | 42,495 | 42,202 | |||||||||||
| Advertising and promotion | 12,594 | 12,097 | 25,054 | 23,403 | |||||||||||
| Provision for credit losses | 3,230 | 4,051 | 6,662 | 8,439 | |||||||||||
| Home and regional office costs | 21,267 | 20,130 | 42,232 | 38,883 | |||||||||||
| General and administrative | 3,460 | 4,022 | 7,023 | 7,065 | |||||||||||
| Other | 7,704 | 6,036 | 16,639 | 11,980 | |||||||||||
| Total operating expenses | 358,474 | 325,988 | 710,623 | 638,169 | |||||||||||
OPERATING INCOME |
240,232 |
225,333 |
468,300 |
443,901 |
|||||||||||
| Interest expense | 156,944 | 151,274 | 310,330 | 302,476 | |||||||||||
| Income before minority interest | 83,288 | 74,059 | 157,970 | 141,425 | |||||||||||
| Minority interest | (3,820 | ) | (586 | ) | (4,681 | ) | (2,419 | ) | |||||||
| Gain (loss) on sales of assets and other, net | 11,619 | | (1,881 | ) | 23 | ||||||||||
| Income tax expense of taxable REIT subsidiaries | (6,632 | ) | (2,065 | ) | (8,642 | ) | (4,028 | ) | |||||||
| Income before unconsolidated entities | 84,455 | 71,408 | 142,766 | 135,001 | |||||||||||
| Income from unconsolidated entities | 19,836 | 26,013 | 36,908 | 47,336 | |||||||||||
| Income from continuing operations | 104,291 | 97,421 | 179,674 | 182,337 | |||||||||||
| Results of operations from discontinued operations | (809 | ) | 1,499 | (770 | ) | 4,888 | |||||||||
| Gain (loss) on disposal or sale of discontinued operations, net | 197 | (17,010 | ) | 288 | (12,758 | ) | |||||||||
NET INCOME |
103,679 |
81,910 |
179,192 |
174,467 |
|||||||||||
| Preferred unit requirement | (12,734 | ) | (18,518 | ) | (25,475 | ) | (37,035 | ) | |||||||
NET INCOME AVAILABLE TO UNITHOLDERS |
$ |
90,945 |
$ |
63,392 |
$ |
153,717 |
$ |
137,432 |
|||||||
NET INCOME AVAILABLE TO UNITHOLDERS ATTRIBUTABLE TO: |
|||||||||||||||
| General Partner | $ | 70,746 | $ | 47,914 | $ | 118,956 | $ | 103,307 | |||||||
| Limited Partners | 20,199 | 15,478 | 34,761 | 34,125 | |||||||||||
| Net income | $ | 90,945 | $ | 63,392 | $ | 153,717 | $ | 137,432 | |||||||
BASIC EARNINGS PER UNIT: |
|||||||||||||||
| Income from continuing operations | $ | 0.35 | $ | 0.32 | $ | 0.59 | $ | 0.58 | |||||||
| Discontinued operations | | (0.06 | ) | | (0.03 | ) | |||||||||
| Net income | $ | 0.35 | $ | 0.26 | $ | 0.59 | $ | 0.55 | |||||||
DILUTED EARNINGS PER UNIT: |
|||||||||||||||
| Income from continuing operations | $ | 0.35 | $ | 0.31 | $ | 0.59 | $ | 0.58 | |||||||
| Discontinued operations | | (0.06 | ) | | (0.03 | ) | |||||||||
| Net income | $ | 0.35 | $ | 0.25 | $ | 0.59 | $ | 0.55 | |||||||
| Net Income | $ | 103,679 | $ | 81,910 | $ | 179,192 | $ | 174,467 | |||||||
| Unrealized gain (loss) on interest rate hedge agreements | 2,741 | 443 | 3,447 | 17,792 | |||||||||||
| Net (income) loss on derivative instruments reclassified from accumulated other comprehensive income (loss) into interest expense | (1,037 | ) | (1,554 | ) | (2,736 | ) | (3,452 | ) | |||||||
| Currency translation adjustment | 1,462 | (3,108 | ) | 6,703 | (3,111 | ) | |||||||||
| Other | (870 | ) | 2,133 | (654 | ) | 3,050 | |||||||||
| Comprehensive Income | $ | 105,975 | $ | 79,824 | $ | 185,952 | $ | 188,746 | |||||||
The accompanying notes are an integral part of these statements.
4
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| |
For the Six Months Ended June 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 179,192 | $ | 174,467 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 287,815 | 249,096 | |||||||||
| Loss (Gain) on sales of assets and other, net | 1,881 | (23 | ) | ||||||||
| (Gain) Loss on disposal or sale of discontinued operations, net | (288 | ) | 12,758 | ||||||||
| Straight-line rent | (2,120 | ) | (2,414 | ) | |||||||
| Minority interest | 4,681 | 2,419 | |||||||||
| Minority interest distributions | (38,811 | ) | (2,638 | ) | |||||||
| Equity in income of unconsolidated entities | (36,908 | ) | (47,336 | ) | |||||||
| Distributions of income from unconsolidated entities | 41,635 | 39,535 | |||||||||
| Changes in assets and liabilities | |||||||||||
| Tenant receivables and accrued revenue | 25,771 | 70,476 | |||||||||
| Deferred costs and other assets | (25,773 | ) | (49,117 | ) | |||||||
| Accounts payable, accrued expenses, deferred revenues and other liabilities | (119,684 | ) | (127,200 | ) | |||||||
| Net cash provided by operating activities | 317,392 | 320,023 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
| Acquisitions | (573,455 | ) | (224,394 | ) | |||||||
| Capital expenditures, net | (225,717 | ) | (118,427 | ) | |||||||
| Cash from acquisitions | 3,966 | | |||||||||
| Cash from the consolidation of joint ventures and the Management Compnay | 2,507 | 48,910 | |||||||||
| Net proceeds from sale of assets, partnership interest, and discontinued operations | 32,320 | 71,911 | |||||||||
| Investments in unconsolidated entities | (24,273 | ) | (37,307 | ) | |||||||
| Distributions of capital from unconsolidated entities and other | 90,661 | 57,361 | |||||||||
| Net cash used in investing activities | (693,991 | ) | (201,946 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
| Partnership contributions and issuance of units | 4,057 | 4,555 | |||||||||
| Repurchase of preferred units and partnership units | (10,084 | ) | | ||||||||
| Minority interest contributions | 35,173 | | |||||||||
| Partnership distributions | (365,463 | ) | (334,702 | ) | |||||||
| Mortgage and other indebtedness proceeds, net of transaction costs | 2,430,467 | 1,337,864 | |||||||||
| Mortgage and other indebtedness principal payments | (1,731,124 | ) | (1,175,290 | ) | |||||||
| Net cash provided by (used in) financing activities | 363,026 | (167,573 | ) | ||||||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(13,573 |
) |
(49,496 |
) |
|||||||
| CASH AND CASH EQUIVALENTS, beginning of period | 529,036 | 390,644 | |||||||||
| CASH AND CASH EQUIVALENTS, end of period | $ | 515,463 | $ | 341,148 | |||||||
The accompanying notes are an integral part of these statements.
5
Condensed Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except unit and per unit amounts and where indicated as in millions or billions)
1. Organization
Simon Property Group, L.P. (the "Operating Partnership"), a Delaware limited partnership, is a majority owned subsidiary of Simon Property Group, Inc. ("Simon Property"), a Delaware corporation. Simon Property is a self-administered and self-managed real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"). In these notes, the terms "we", "us" and "our" refer to the Operating Partnership and its subsidiaries.
We are engaged primarily in the ownership, operation, leasing, management, acquisition, expansion and development of real estate properties. Our real estate properties consist primarily of regional malls and community shopping centers. As of June 30, 2004, we owned or held an interest in 246 income-producing properties in North America, which consisted of 175 regional malls, 67 community shopping centers, and four office and mixed-use properties in 37 states, Canada and Puerto Rico (collectively, the "Properties", and individually, a "Property"). Mixed-use properties are properties that include a combination of retail, office, and/or hotel components. We also own interests in four parcels of land held for future development (together with the Properties, the "Portfolio"). In addition, we have ownership interests in 48 shopping centers in Europe (France, Italy, Poland and Portugal).
M.S. Management Associates, Inc. (the "Management Company") is our wholly-owned subsidiary that provides leasing, management, and development services to most of the Properties. In addition, insurance subsidiaries of the Management Company insure the self-insured retention portion of our general liability program and the deductible associated with our workers' compensation programs. In addition, they provide reinsurance for the primary layer of general liability coverage to our third party maintenance providers while performing services under contract with us. Third party providers provide coverage above the insurance subsidiaries' limits.
2. Basis of Presentation
The accompanying financial statements are unaudited. However, we prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United States for interim financial information, the rules and regulations of the Securities and Exchange Commission, and the accounting policies described in our financial statements for the year ended December 31, 2003 as filed with the Securities and Exchange Commission. They do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements.
The accompanying unaudited financial statements of the Operating Partnership include the Operating Partnership and its subsidiaries. In our opinion, all adjustments necessary for fair presentation, consisting of only normal recurring adjustments, have been included. We eliminated all significant intercompany amounts. The results for the interim period ended June 30, 2004 are not necessarily indicative of the results to be obtained for the full fiscal year.
As of June 30, 2004, of our 246 Properties we consolidated 156 wholly-owned Properties and 19 less than wholly-owned Properties which we control or which we consolidated in accordance with FIN 46 (see Note 10), and we accounted for 71 Properties using the equity method. We manage the day-to-day operations of 59 of the 71 equity method Properties. We account for our interests in two European joint ventures that hold the 48 shopping centers in Europe using the equity method.
We allocate our net operating results after preferred distributions to third parties based on our partners' respective weighted average ownership interests. In addition, Simon Property owns certain of our preferred units. Simon Property's weighted average ownership interest in the Operating Partnership was as follows:
| For the Six Months Ended June 30, |
||
|---|---|---|
| 2004 |
2003 |
|
| 77.4% | 75.2% | |
6
Simon Property's ownership interest in the Operating Partnership as of June 30, 2004 was 78.2% and at December 31, 2003 was 76.8%. We adjust the limited partners' interest at the end of each period to reflect changes in their ownership interest in the Operating Partnership.
The statements of operations and comprehensive income for the period ended June 30, 2003 have been reclassified to reflect the disposition of 14 properties sold during 2003 and the first six months of 2004.
3. Per Unit Data
We determine basic earnings per unit based on the weighted average number of units outstanding during the period. We determine diluted earnings per unit based on the weighted average number of units outstanding combined with the incremental weighted average units that would have been outstanding assuming all dilutive potential units were converted into units at the earliest date possible. The following table sets forth the computation for our basic and diluted earnings per unit.
| |
For The Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
||||
| Weighted Average Units Basic | 261,486,587 | 248,112,573 | 261,326,220 | 247,981,117 | ||||
| Effect of stock options | 808,063 | 790,028 | 887,742 | 712,153 | ||||
| Weighted Average Units Diluted | 262,294,650 | 248,902,601 | 262,213,962 | 248,693,270 | ||||
For the period ending June 30, 2004, potentially dilutive securities include certain preferred units which are exchangeable for common units. However, these securities were not dilutive during any period presented.
4. Cash and Cash Flow Information
Our balance of cash and cash equivalents as of June 30, 2004 included $86.1 million and as of December 31, 2003 included $174.8 million related to our gift card and certificate programs, which we do not consider available for general working capital purposes.
5. Investment in Unconsolidated Entities
Real Estate Joint Ventures
Joint ventures are common in the real estate industry. We use joint ventures to finance properties and diversify our risk in a particular property or trade area. We also use joint ventures in the development of new properties. We held joint venture ownership interests in 71 Properties as of June 30, 2004 and 76 as of December 31, 2003. We also held interests in two joint ventures which owned 48 European shopping centers as of June 30, 2004 and 47 as of December 31, 2003. We account for these Properties on the equity method. Two joint venture properties previously accounted for under the equity method were consolidated upon adoption of FIN 46 (see Note 10). In addition, three joint venture properties previously accounted for under the equity method were consolidated as the result of our purchase of additional ownership interests in them (see Note 9). On December 31, 2003, these five properties accounted for $131.0 million of the carrying value of net investment properties at cost, $152.0 million of total assets, and $118.9 million of mortgages and other indebtedness in the December 31, 2003 balance sheet presented below.
Substantially all of our joint venture Properties are subject to rights of first refusal, buy-sell provisions, or other sale rights for partners which are customary in real estate joint venture agreements and the industry. Our partners in these joint ventures may initiate these provisions at any time, which will result in either the sale of or the use of available cash or borrowings to acquire the joint venture interest.
Summary financial information of the joint ventures and a summary of our investment in and share of income from such joint ventures follows. This information includes Mall of America (see Note 8). We condensed into a separate line item in the statements of operations joint venture interests sold or consolidated. Consolidation occurs when we acquire an additional interest in the joint venture and as a result, gain unilateral control of the Property. We reclassified the results of operations related to joint venture interests sold or consolidated into "Discontinued Joint
7
Venture Interests", so that we may present results of operations for those joint venture interests held as of June 30, 2004.
| |
June 30, 2004 |
December 31, 2003 |
|||
|---|---|---|---|---|---|
| BALANCE SHEETS | |||||
| Assets: | |||||
| Investment properties, at cost | $9,945,530 | $10,239,929 | |||
| Less accumulated depreciation | 1,823,968 | 1,798,564 | |||
| 8,121,562 | 8,441,365 | ||||
| Cash and cash equivalents | 277,339 | 308,781 | |||
| Tenant receivables | 199,466 | 262,893 | |||
| Investment in unconsolidated entities | 105,459 | 94,853 | |||
| Deferred costs and other assets | 203,597 | 227,485 | |||
| Total assets | $8,907,423 | $9,335,377 | |||
| Liabilities and Partners' Equity: | |||||
| Mortgages and other indebtedness | $6,462,866 | $6,643,052 | |||
| Accounts payable, accrued expenses, and deferred revenue | 290,649 | 310,190 | |||
| Other liabilities | 37,555 | 74,206 | |||
| Total liabilities | 6,791,070 | 7,027,448 | |||
| Preferred Units | 152,450 | 152,450 | |||
| Partners' equity | 1,963,903 | 2,155,479 | |||
| Total liabilities and partners' equity | $8,907,423 | $9,335,377 | |||
| Our Share of: | |||||
| Total assets | $3,775,791 | $3,861,497 | |||
| Partners' equity | 902,966 | $885,149 | |||
| Add: Excess Investment, net | 713,707 | 912,212 | |||
| Our net Investment in Joint Ventures | $1,616,673 | $1,797,361 | |||
| Mortgages and other indebtedness | |||||