UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
| For the Quarterly Period Ended July 3, 2004 |
Commission File Number 001-01011 |
CVS CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware (State of Incorporation) |
05-0494040 (I.R.S. Employer Identification Number) |
One
CVS Drive, Woonsocket, Rhode Island 02895
(Address of principal executive offices)
Telephone: (401) 765-1500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yesý No o
Common
Stock, $0.01 par value, issued and outstanding at August 5, 2004:
399,400,000 shares
| |
|
Page |
|||
|---|---|---|---|---|---|
| Part I | |||||
Item 1. |
Financial Statements |
||||
Consolidated Condensed Statements of Operations (Unaudited)Thirteen and Twenty-Six Weeks Ended July 3, 2004 and June 28, 2003 |
2 |
||||
Consolidated Condensed Balance Sheets (Unaudited)As of July 3, 2004 and January 3, 2004 |
3 |
||||
Consolidated Condensed Statements of Cash Flows (Unaudited)Twenty-Six Weeks Ended July 3, 2004 and June 28, 2003 |
4 |
||||
Notes to Consolidated Condensed Financial Statements |
5 |
||||
Report of Independent Registered Public Accounting Firm |
11 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operation |
12 |
|||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
21 |
|||
Item 4. |
Controls and Procedures |
22 |
|||
Part II |
|||||
Item 4. |
Submission of Matters to a Vote of Security Holders |
23 |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
24 |
|||
Signature Page |
24 |
||||
1
CVS Corporation
Consolidated Condensed Statements of Operations
(Unaudited)
| |
13 Weeks Ended |
26 Weeks Ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions, except per share amounts |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
|||||||||
| Net sales | $ | 6,943.1 | $ | 6,444.9 | $ | 13,761.7 | $ | 12,757.7 | |||||
| Cost of goods sold, buying and warehousing costs | 5,116.6 | 4,811.1 | 10,163.5 | 9,518.4 | |||||||||
| Gross margin | 1,826.5 | 1,633.8 | 3,598.2 | 3,239.3 | |||||||||
| Selling, general and administrative expenses | 1,343.2 | 1,211.4 | 2,615.9 | 2,403.0 | |||||||||
| Depreciation and amortization | 96.1 | 85.4 | 189.5 | 168.0 | |||||||||
| Total operating expenses | 1,439.3 | 1,296.8 | 2,805.4 | 2,571.0 | |||||||||
| Operating profit | 387.2 | 337.0 | 792.8 | 668.3 | |||||||||
| Interest expense, net | 6.0 | 12.7 | 13.8 | 25.3 | |||||||||
| Earnings before income tax provision | 381.2 | 324.3 | 779.0 | 643.0 | |||||||||
| Income tax provision | 146.7 | 124.5 | 299.9 | 246.9 | |||||||||
| Net earnings | 234.5 | 199.8 | 479.1 | 396.1 | |||||||||
| Preference dividends, net of income tax benefit | 3.7 | 3.7 | 7.3 | 7.3 | |||||||||
| Net earnings available to common shareholders | $ | 230.8 | $ | 196.1 | $ | 471.8 | $ | 388.8 | |||||
| Basic earnings per common share: | |||||||||||||
| Net earnings | $ | 0.58 | $ | 0.50 | $ | 1.19 | $ | 0.99 | |||||
| Weighted average basic common shares outstanding | 398.0 | 394.0 | 397.2 | 393.7 | |||||||||
| Diluted earnings per common share: | |||||||||||||
| Net earnings | $ | 0.56 | $ | 0.49 | $ | 1.15 | $ | 0.97 | |||||
| Weighted average diluted common shares outstanding | 415.0 | 406.6 | 413.6 | 406.2 | |||||||||
| Dividends declared per common share | $ | 0.06625 | $ | 0.0575 | $ | 0.1325 | $ | 0.1150 | |||||
See accompanying notes to consolidated condensed financial statements.
2
Part I Item 1
CVS Corporation
Consolidated Condensed Balance Sheets
(Unaudited)
| In millions, except share and per share amounts |
July 3, 2004 |
January 3, 2004 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||
| Cash and cash equivalents | $ | 622.9 | $ | 843.2 | |||||
| Accounts receivable, net | 1,216.3 | 1,349.6 | |||||||
| Inventories | 4,003.3 | 4,016.5 | |||||||
| Deferred income taxes | 275.6 | 252.1 | |||||||
| Other current assets | 58.9 | 35.1 | |||||||
| Total current assets | 6,177.0 | 6,496.5 | |||||||
Property and equipment, net |
2,838.6 |
2,542.1 |
|||||||
| Goodwill | 889.0 | 889.0 | |||||||
| Intangible assets, net | 395.4 | 403.7 | |||||||
| Other assets | 213.5 | 211.8 | |||||||
| Total assets | $ | 10,513.5 | $ | 10,543.1 | |||||
Liabilities: |
|||||||||
| Accounts payable | $ | 1,656.4 | $ | 1,666.4 | |||||
| Accrued expenses | 1,280.1 | 1,499.6 | |||||||
| Short-term debt | | | |||||||
| Current portion of long-term debt | 23.3 | 323.2 | |||||||
| Total current liabilities | 2,959.8 | 3,489.2 | |||||||
Long-term debt |
752.5 |
753.1 |
|||||||
| Deferred income taxes | 41.6 | 41.6 | |||||||
| Other long-term liabilities | 230.8 | 237.4 | |||||||
Shareholders' equity: |
|||||||||
| Preference stock, series one ESOP convertible, par value $1.00: authorized 50,000,000 shares; issued and outstanding 4,400,000 shares at July 3, 2004 and 4,541,000 shares at January 3, 2004 | 235.2 | 242.7 | |||||||
| Common stock, par value $0.01: authorized 1,000,000,000 shares; issued 412,629,000 shares at July 3, 2004 and 410,187,000 shares at January 3, 2004 | 4.1 | 4.1 | |||||||
| Treasury stock, at cost: 14,001,000 shares at July 3, 2004 and 14,803,000 shares at January 3, 2004 | (405.6 | ) | (428.6 | ) | |||||
| Guaranteed ESOP obligation | (163.2 | ) | (163.2 | ) | |||||
| Capital surplus | 1,632.7 | 1,557.2 | |||||||
| Retained earnings | 5,273.0 | 4,846.5 | |||||||
| Accumulated other comprehensive loss | (47.4 | ) | (36.9 | ) | |||||
| Total shareholders' equity | 6,528.8 | 6,021.8 | |||||||
| Total liabilities and shareholders' equity | $ | 10,513.5 | $ | 10,543.1 | |||||
See accompanying notes to consolidated condensed financial statements.
3
Part I Item 1
CVS Corporation
Consolidated Condensed Statements of Cash Flows
(Unaudited)
| |
26 Weeks Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| In millions |
July 3, 2004 |
June 28, 2003 |
|||||||
| Cash flows from operating activities: | |||||||||
| Net earnings | $ | 479.1 | $ | 396.1 | |||||
| Adjustments required to reconcile net earnings to net cash provided by operating activities: | |||||||||
| Depreciation and amortization | 189.5 | 168.0 | |||||||
| Deferred income taxes and other noncash items | (16.1 | ) | 9.9 | ||||||
| Change in operating assets and liabilities, providing/(requiring) cash, net of effects from acquisitions: | |||||||||
| Accounts receivable, net | 133.3 | (50.1 | ) | ||||||
| Inventories | 13.1 | 217.8 | |||||||
| Other current assets | (24.0 | ) | 8.1 | ||||||
| Other assets | 8.9 | (1.9 | ) | ||||||
| Accounts payable | (10.0 | ) | (244.2 | ) | |||||
| Accrued expenses | (208.7 | ) | (154.3 | ) | |||||
| Other long-term liabilities | (5.9 | ) | (4.4 | ) | |||||
| Net cash provided by operating activities | 559.2 | 345.0 | |||||||
Cash flows from investing activities: |
|||||||||
| Additions to property and equipment | (464.4 | ) | (406.7 | ) | |||||
| Proceeds from sale-leaseback transactions | 4.7 | 28.1 | |||||||
| Acquisitions (net of cash acquired) and investments | (40.8 | ) | (68.0 | ) | |||||
| Proceeds from sale or disposal of assets | 8.5 | 3.8 | |||||||
| Net cash used in investing activities | (492.0 | ) | (442.8 | ) | |||||
Cash flows from financing activities: |
|||||||||
| Reductions in short-term debt | | (4.8 | ) | ||||||
| Dividends paid | (52.5 | ) | (45.3 | ) | |||||
| Reductions in long-term debt | (300.4 | ) | (0.3 | ) | |||||
| Proceeds from exercise of stock options | 65.4 | 14.6 | |||||||
| Net cash used in financing activities | (287.5 | ) | (35.8 | ) | |||||
| Net decrease in cash and cash equivalents | (220.3 | ) | (133.6 | ) | |||||
| Cash and cash equivalents at beginning of period | 843.2 | 700.4 | |||||||
| Cash and cash equivalents at end of period | $ | 622.9 | $ | 566.8 | |||||
See accompanying notes to consolidated condensed financial statements.
4
Part I Item 1
CVS Corporation
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Note 1
The accompanying consolidated condensed financial statements of CVS Corporation and its wholly-owned subsidiaries ("CVS" or the "Company") have been prepared without audit, in accordance with the rules and regulations of the Securities and Exchange Commission. In accordance with such rules and regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. These consolidated condensed financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended January 3, 2004.
In the opinion of management, the accompanying consolidated condensed financial statements include all adjustments (consisting only of normal recurring adjustments), which are necessary to present a fair statement of the Company's results for the interim periods presented. Because of the influence of various factors on the Company's operations, including certain holidays and other seasonal influences, net earnings for any interim period may not be comparable to the same interim period in previous years or necessarily indicative of earnings for the full fiscal year.
Note 2
The Company accounts for its stock-based compensation plans under the recognition and measurement principles of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. As such, no stock-based employee compensation cost is reflected in net earnings for options granted under those plans since they had an exercise price equal to the market value of the underlying common stock and the number of shares were fixed on the date of grant. The following table summarizes the effect on net earnings and earnings per common share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation," to stock-based employee compensation for the respective periods:
| |
13 weeks ended |
26 weeks ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions, except per share amounts |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
||||||||
| Net earnings, as reported | $ | 234.5 | $ | 199.8 | $ | 479.1 | $ | 396.1 | ||||
| Add: Stock-based employee compensation expense included in reported net earnings, net of related tax effects(1) | 0.5 | 0.6 | 0.9 | 1.1 | ||||||||
| Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect | 10.0 | 12.3 | 21.2 | 26.0 | ||||||||
| Pro forma net earnings | $ | 225.0 | $ | 188.1 | $ | 458.8 | $ | 371.2 | ||||
| Basic EPS: As reported | $ | 0.58 | $ | 0.50 | $ | 1.19 | $ | 0.99 | ||||
| Pro forma | 0.56 | 0.47 | 1.14 | 0.92 | ||||||||
| Diluted EPS: As reported | $ | 0.56 | $ | 0.49 | $ | 1.15 | $ | 0.97 | ||||
| Pro forma | 0.54 | 0.46 | 1.11 | 0.92 | ||||||||
5
Note 3
As of July 3, 2004, the Company operated 4,206 retail and specialty pharmacy stores in 32 states and the District of Columbia. The Company currently operates two business segments, Retail Pharmacy and Pharmacy Benefit Management ("PBM"). The Company's business segments are operating units that offer different products and services, and require distinct technology and marketing strategies.
As of July 3, 2004, the Retail Pharmacy segment included 4,159 retail drugstores and the Company's online retail website, CVS.com®. The retail drugstores, which operate under the CVS® or CVS/pharmacy® name, are located in 28 states and the District of Columbia. The Retail Pharmacy segment is the Company's only reportable segment.
The PBM segment, which operates under the PharmaCare® Management Services and Pharmacare® Pharmacy names, provides a full range of prescription benefit management services to managed care and other organizations. These services include plan design and administration, formulary management, mail order pharmacy services, claims processing and generic substitution. The PBM segment also includes the Company's specialty pharmacy business, which focuses on supporting individuals that require complex and expensive drug therapies. The PBM segment operates 47 retail and specialty pharmacies, located in 19 states and the District of Columbia.
Following is a reconciliation of the Company's business segments to the consolidated condensed financial statements as of and for the respective periods:
| In millions |
Retail Pharmacy Segment |
PBM Segment |
Consolidated Totals |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 weeks ended: | |||||||||||
| July 3, 2004: | |||||||||||
| Net sales | $ | 6,619.6 | $ | 323.5 | $ | 6,943.1 | |||||
| Operating profit | 362.9 | 24.3 | 387.2 | ||||||||
| June 28, 2003: | |||||||||||
| Net sales | $ | 6,129.3 | $ | 315.6 | $ | 6,444.9 | |||||
| Operating profit | 313.2 | 23.8 | 337.0 | ||||||||
| 26 weeks ended: | |||||||||||
| July 3, 2004: | |||||||||||
| Net sales | $ | 13,099.5 | $ | 662.2 | $ | 13,761.7 | |||||
| Operating profit | 743.4 | 49.4 | 792.8 | ||||||||
| June 28, 2003: | |||||||||||
| Net sales | $ | 12,106.7 | $ | 651.0 | $ | 12,757.7 | |||||
| Operating profit | 619.9 | 48.4 | 668.3 | ||||||||
| Total assets: | |||||||||||
| July 3, 2004 | $ | 10,009.9 | $ | 503.6 | $ | 10,513.5 | |||||
| January 3, 2004 | 9,975.0 | 568.1 | 10,543.1 | ||||||||
6
Note 4
Accumulated other comprehensive loss consists of a minimum pension liability and market value adjustments on hedge instruments. The minimum pension liability totaled $59.4 million, net of a $22.5 million tax benefit, as of July 3, 2004 and January 3, 2004. The market value adjustments on the hedge instruments totaled $16.9 million, net of a $6.4 million tax benefit as of July 3, 2004. No hedge instruments were outstanding as of January 3, 2004.
Following are the changes in comprehensive income:
| |
13 weeks ended |
26 weeks ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
||||||||||
| Net earnings, as reported | $ | 234.5 | $ | 199.8 | $ | 479.1 | $ | 396.1 | ||||||
| Other comprehensive loss: | ||||||||||||||
| Minimum pension liability adjustment | | | | | ||||||||||
| Unrealized loss on derivatives | (10.5 | ) | | (10.5 | ) | | ||||||||
| Total comprehensive income, net of taxes | $ | 224.0 | $ | 199.8 | $ | 468.6 | $ | 396.1 | ||||||
During the third quarter of 2004, the Company expects to refinance a portion of the short-term debt issued to finance the acquisition of the Eckerd Operations with longer-term financing. To manage a portion of the risk associated with changes in market interest rates, the Company entered into Treasury-Lock Contracts (the "Contracts") with total notional amounts of $600 million. The Company expects to settle these Contracts during the third quarter of 2004 in conjunction with the placement of the longer-term financing. The Company accounts for derivatives in accordance with the Statement of Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative Instruments and Hedging Activities" as modified by SFAS No. 138 "Accounting for Derivative Instruments and Certain Hedging Activities." As of July 3, 2004, the Company had no freestanding derivatives in place other than the Contracts.
Note 5
Following are the components of net interest expense:
| |
13 weeks ended |
26 weeks ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
||||||||||
| Interest expense | $ | 7.6 | $ | 13.8 | $ | 17.4 | $ | 27.8 | ||||||
| Interest income | (1.6 | ) | (1.1 | ) | (3.6 | ) | (2.5 | ) | ||||||
| Interest expense, net | $ | 6.0 | $ | 12.7 | $ | 13.8 | $ | 25.3 | ||||||
7
Note 6
The Company accounts for goodwill and intangibles under SFAS No. 142, "Goodwill and Other Intangible Assets." As such, goodwill and other indefinite-lived intangible assets are not amortized, but are subject to annual impairment reviews, or more frequent reviews if events or circumstances indicate there may be an impairment. During the third quarter of 2003, the Company performed its required annual goodwill impairment test. That annual review concluded there was no impairment of goodwill.
The carrying amount of goodwill as of July 3, 2004 was $889.0 million. There has been no impairment of goodwill during the twenty-six weeks ended July 3, 2004.
Intangible assets other than goodwill are required to be separated into two categories: finite-lived and indefinite-lived. Intangible assets with finite useful lives are amortized over their estimated useful life, while intangible assets with indefinite useful lives are not amortized. The Company currently has no intangible assets with indefinite lives.
Following is a summary of the Company's amortizable intangible assets as of the respective balance sheet dates:
| |
As of July 3, 2004 |
As of January 3, 2004 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||
| Customer lists and Covenants not to compete | $ | 598.3 | $ | (272.5 | ) | $ | 571.3 | $ | (241.4 | ) | |||
| Favorable leases and Other | 152.7 | (83.1 | ) | 152.3 | (78.5 | ) | |||||||
| $ | 751.0 | $ | (355.6 | ) | $ | 723.6 | $ | (319.9 | ) | ||||
The increase in the gross carrying amount of customer lists and covenants not to compete during the twenty-six weeks ended July 3, 2004 was primarily due to the acquisition of customer lists. The amortization expense for these finite-lived intangible assets for the thirteen and twenty-six week periods ended July 3, 2004 was $17.9 million and $36.5 million, respectively. The anticipated annual amortization expense for these intangible assets is $69.9 million, $63.3 million, $57.7 million, $52.5 million, $47.3 million and $40.4 million in 2004, 2005, 2006, 2007, 2008 and 2009, respectively.
Note 7
The Company previously disclosed in its financial statements for the year ended January 3, 2004, that it expected to make cash contributions to the defined benefit pension plans during the next fiscal year of $17.5 million. As of July 3, 2004, the Company has made contributions of $1.3 million and presently believes it will make cash contributions of $16.2 during the remainder of fiscal 2004.
8
Following is a summary of the net periodic pension costs for the defined benefit and other postretirement benefit plans for the respective periods.
| |
Defined Benefit Plans |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
13 weeks ended |
26 weeks ended |
|||||||||||
| In millions |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
|||||||||
| Service cost | $ | 0.2 | $ | 0.2 | $ | 0.4 | $ | 0.4 | |||||
| Interest cost on benefit obligation | 5.1 | 5.1 | 10.3 | 10.2 | |||||||||
| Expected return on plan assets | (4.6 | ) | (4.6 | ) | (9.3 | ) | (9.2 | ) | |||||
| Amortization of net loss (gain) | 0.8 | 0.4 | 1.7 | 0.8 | |||||||||
| Amortization of prior service cost | | | | | |||||||||
| Settlement gain | | | | | |||||||||
| Net periodic pension cost | $ | 1.5 | $ | 1.1 | $ | 3.1 | $ | 2.2 | |||||
| |
Other Postretirement Benefits |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
13 weeks ended |
26 weeks ended |
||||||||||
| In millions |
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, | ||||||||