UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 2, 2004 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File Number 1-9548
The Timberland Company
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
02-0312554 (I.R.S. Employer Identification Number) |
|
200 Domain Drive, Stratham, New Hampshire (Address of principal executive offices) |
03885 (Zip Code) |
Registrant's telephone number, including area code: (603) 772-9500
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
On August 9, 2004, 29,407,741 shares of the registrant's Class A Common Stock were outstanding and 5,871,830 shares of the registrant's Class B Common Stock were outstanding.
THE TIMBERLAND COMPANY
FORM 10-Q
| |
|
Page(s) |
|||
|---|---|---|---|---|---|
| Part I Financial Information (unaudited) | |||||
Item 1. |
Financial Statements |
||||
Unaudited Condensed Consolidated Balance SheetsJuly 2, 2004, June 27, 2003 and December 31, 2003 |
1 |
||||
Unaudited Condensed Consolidated Statements of IncomeFor the three and six months ended July 2, 2004 and June 27, 2003 |
2 |
||||
Unaudited Condensed Consolidated Statements of Cash FlowsFor the six months ended July 2, 2004 and June 27, 2003 |
3 |
||||
Notes to Unaudited Condensed Consolidated Financial Statements |
4-10 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
11-21 |
|||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
22 |
|||
Item 4. |
Controls and Procedures |
22 |
|||
Part II Other Information |
|||||
Item 4. |
Submission of Matters to a Vote of Security Holders |
23 |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
23-24 |
|||
Signatures |
25 |
||||
Exhibit Index |
26 |
||||
Exhibits |
|||||
THE TIMBERLAND COMPANY
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
| |
July 2, 2004 |
June 27, 2003 |
Dec. 31, 2003 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Current assets | ||||||||||||
| Cash and equivalents | $ | 163,631 | $ | 82,578 | $ | 241,803 | ||||||
| Accounts receivable, net of allowance for doubtful accounts of $7,881 at July 2, 2004, $7,144 at June 27, 2003 and $7,704 at December 31, 2003 | 131,926 | 121,995 | 125,088 | |||||||||
| Inventory | 170,931 | 173,047 | 119,581 | |||||||||
| Prepaid expense | 25,618 | 21,448 | 25,906 | |||||||||
| Deferred income taxes | 19,236 | 18,919 | 27,182 | |||||||||
| Total current assets | 511,342 | 417,987 | 539,560 | |||||||||
| Property, plant and equipment, net | 75,947 | 69,728 | 76,360 | |||||||||
| Goodwill | 14,163 | 14,163 | 14,163 | |||||||||
| Intangible assets | 3,809 | 3,516 | 3,807 | |||||||||
| Other assets, net | 9,768 | 7,234 | 7,826 | |||||||||
| Total assets | $ | 615,029 | $ | 512,628 | $ | 641,716 | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||
| Current liabilities | ||||||||||||
| Accounts payable | $ | 40,657 | $ | 45,618 | $ | 38,026 | ||||||
| Accrued expense | ||||||||||||
| Payroll and related | 27,942 | 24,985 | 54,846 | |||||||||
| Other | 37,569 | 47,634 | 60,579 | |||||||||
| Income taxes payable | 2,422 | 4,739 | 27,482 | |||||||||
| Derivative liabilities | 9,212 | 11,428 | 16,058 | |||||||||
| Total current liabilities | 117,802 | 134,404 | 196,991 | |||||||||
| Deferred compensation and other liabilities | 11,299 | 5,002 | 9,318 | |||||||||
| Deferred income taxes | 8,419 | 6,573 | 6,944 | |||||||||
| Stockholders' equity | ||||||||||||
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued | | | | |||||||||
| Class A Common Stock, $.01 par value (1 vote per share); 120,000,000 share authorized; 44,771,762 shares issued at July 2, 2004, 42,531,964 shares issued at June 27, 2003 and 43,050,277 shares issued at December 31, 2003 | 448 | 425 | 431 | |||||||||
| Class B Common Stock, $.01 par value (10 votes per share); convertible into Class A shares on a one-for-one basis; 20,000,000 shares authorized; 5,871,830 shares issued and outstanding at July 2, 2004, 7,144,675 shares issued and outstanding at June 27, 2003 and 6,942,834 shares issued and outstanding at December 31, 2003 | 59 | 71 | 69 | |||||||||
| Additional paid-in capital | 208,129 | 159,728 | 175,629 | |||||||||
| Deferred compensation | (17,401 | ) | (4,229 | ) | (8,209 | ) | ||||||
| Retained earnings | 762,717 | 630,968 | 723,705 | |||||||||
| Accumulated other comprehensive income/(loss) | 4,534 | (4,737 | ) | 1,306 | ||||||||
| Treasury stock at cost; 15,189,637 Class A shares at July 2, 2004, 13,963,398 Class A shares at June 27, 2003 and 14,972,185 Class A shares at December 31, 2003 | (480,977 | ) | (415,577 | ) | (464,468 | ) | ||||||
| Total stockholders' equity | 477,509 | 366,649 | 428,463 | |||||||||
| Total liabilities and stockholders' equity | $ | 615,029 | $ | 512,628 | $ | 641,716 | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
THE TIMBERLAND COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)
| |
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
July 2, 2004 |
June 27, 2003 |
July 2, 2004 |
June 27, 2003 |
|||||||||||
| Revenue | $ | 230,210 | $ | 211,733 | $ | 551,987 | $ | 482,730 | |||||||
| Cost of goods sold | 115,713 | 112,957 | 271,039 | 257,726 | |||||||||||
| Gross profit | 114,497 | 98,776 | 280,948 | 225,004 | |||||||||||
| Operating expense | |||||||||||||||
| Selling | 81,316 | 70,449 | 176,668 | 148,001 | |||||||||||
| General and administrative | 21,101 | 19,266 | 44,442 | 38,415 | |||||||||||
| Total operating expense | 102,417 | 89,715 | 221,110 | 186,416 | |||||||||||
| Operating income | 12,080 | 9,061 | 59,838 | 38,588 | |||||||||||
| Other expense/(income) | |||||||||||||||
| Interest expense | 167 | 222 | 400 | 439 | |||||||||||
| Other, net | (286 | ) | (103 | ) | (1,046 | ) | (531 | ) | |||||||
| Total other expense/(income) | (119 | ) | 119 | (646 | ) | (92 | ) | ||||||||
| Income before provision for income taxes | 12,199 | 8,942 | 60,484 | 38,680 | |||||||||||
| Provision for income taxes | 4,331 | 3,130 | 21,472 | 13,538 | |||||||||||
| Net income | $ | 7,868 | $ | 5,812 | $ | 39,012 | $ | 25,142 | |||||||
| Earnings per share | |||||||||||||||
| Basic | $ | .22 | $ | .16 | $ | 1.11 | $ | .70 | |||||||
| Diluted | $ | .22 | $ | .16 | $ | 1.09 | $ | .69 | |||||||
| Weighted-average shares outstanding | |||||||||||||||
| Basic | 35,098 | 35,678 | 34,996 | 35,841 | |||||||||||
| Diluted | 36,051 | 36,633 | 35,946 | 36,670 | |||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
THE TIMBERLAND COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
| |
For the Six Months Ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
July 2, 2004 |
June 27, 2003 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 39,012 | $ | 25,142 | |||||||
| Adjustments to reconcile net income to net cash used by operating activities: | |||||||||||
| Deferred income taxes | 6,752 | 4,740 | |||||||||
| Depreciation and amortization | 12,730 | 12,036 | |||||||||
| Loss on disposal of property, plant and equipment | 60 | | |||||||||
| Tax benefit from stock option plans | 9,174 | 6,262 | |||||||||
| Increase/(decrease) in cash from changes in working capital: | |||||||||||
| Accounts receivable | (7,581 | ) | 13,534 | ||||||||
| Inventory | (51,451 | ) | (50,059 | ) | |||||||
| Prepaid expense | 251 | 596 | |||||||||
| Accounts payable | 3,631 | 9,944 | |||||||||
| Accrued expense | (49,893 | ) | (17,619 | ) | |||||||
| Income taxes | (25,047 | ) | (15,354 | ) | |||||||
| Net cash used by operating activities | (62,362 | ) | (10,778 | ) | |||||||
| Cash flows from investing activities: | |||||||||||
| Additions to property, plant and equipment | (10,696 | ) | (6,572 | ) | |||||||
| Other, net | (1,110 | ) | 734 | ||||||||
| Net cash used by investing activities | (11,806 | ) | (5,838 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Common stock repurchases | (20,145 | ) | (54,318 | ) | |||||||
| Issuance of common stock | 16,285 | 10,851 | |||||||||
| Net cash used by financing activities | (3,860 | ) | (43,467 | ) | |||||||
| Effect of exchange rate changes on cash and equivalents | (144 | ) | 1,466 | ||||||||
| Net decrease in cash and equivalents | (78,172 | ) | (58,617 | ) | |||||||
| Cash and equivalents at beginning of period | 241,803 | 141,195 | |||||||||
| Cash and equivalents at end of period | $ | 163,631 | $ | 82,578 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Interest paid | $ | 274 | $ | 263 | |||||||
| Income taxes paid | 30,607 | 17,931 | |||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
THE TIMBERLAND COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in Thousands, Except Share and Per Share Data)
Note 1. Summary of Significant Accounting Policies
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain the adjustments necessary to present fairly The Timberland Company's ("we", "our", "us", "Timberland" or the "Company") financial position, results of operations and changes in cash flows for the interim periods presented. Such adjustments consist of normal recurring items. The unaudited condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Our Summary of Significant Accounting Policies, as described in Footnote 1 in Timberland's Annual Report on Form 10-K for the year ended December 31, 2003, includes disclosure on revenue recognition.
Our revenue consists of sales to wholesale customers, retail store revenues, license fees and royalties. We record wholesale revenues when title passes and the risks and rewards of ownership have passed to the customer, based on the terms of sale. Title passes generally upon shipment or upon receipt by the customer, depending on the country of sale and the agreement with the customer. Retail store revenues are recorded at the time of the sale. License fees and royalties are recognized as earned per the terms of our licensing agreements.
In accordance with Emerging Issues Task Force ("EITF") Issue No. 00-10, in the second quarter and the first six months of 2004 we recorded approximately $976 and $2,184 of reimbursement of shipping expenses within revenues and the related shipping costs within selling expense, respectively. In the second quarter and the first six months of 2003, shipping reimbursements of approximately $1,000 and $2,100 were recorded as an offset to selling expenses, respectively. Shipping costs included in selling expense were approximately $2,800 and $3,100 for the second quarters of 2004 and 2003, respectively, and $7,200 and $6,900 for the first six months of 2004 and 2003, respectively.
We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. We estimate potential losses primarily based on our historical rate of credit losses and our knowledge of the financial condition of our customers.
Note 2. Historical Financial Results
The results of operations for the three and six months ended July 2, 2004 are not necessarily indicative of the results to be expected for the full year. Historically, our revenue has been more heavily weighted to the second half of the year.
Note 3. Stock-based Compensation
We apply Accounting Principle Board ("APB") Opinion No. 25 and related interpretations in accounting for our stock plans. We follow Statement of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock-Based Compensation" and SFAS No. 148 "Accounting for Stock-Based CompensationTransitional and DisclosureAn Amendment of FASB Statement No. 123" for disclosure purposes.
In our consolidated financial statements, no compensation cost has been recognized for stock option grants issued under any of our stock option plans, however, the Company has recognized compensation
4
cost for restricted stock awards. Had compensation cost for stock option grants issued been determined under the fair value method of SFAS No. 123, our net income and diluted earnings per share for the three and six months ended July 2, 2004 and June 27, 2003 would have been:
| |
For the Three Months Ended |
For the Six Months Ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
July 2, 2004 |
June 27, 2003 |
July 2, 2004 |
June 27, 2003 |
||||||||
| Net income as reported | $ | 7,868 | $ | 5,812 | $ | 39,012 | $ | 25,142 | ||||
| Add: Stock-based employee compensation expense included in reported net income, net of related tax effect | 557 | 310 | 963 | 539 | ||||||||
| Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect | 2,690 | 1,674 | 5,191 | 4,119 | ||||||||
| Pro forma net income | $ | 5,735 | $ | 4,448 | $ | 34,784 | $ | 21,562 | ||||
| Basic earnings per share, as reported | .22 | .16 | 1.11 | .70 | ||||||||
| Pro forma basic earnings per share | .16 | .12 | .99 | .60 | ||||||||
| Diluted earnings per share, as reported | .22 | .16 | 1.09 | .69 | ||||||||
| Pro forma diluted earnings per share | .16 | .12 | .97 | .59 | ||||||||
The fair value of each stock option granted for the three months ended July 2, 2004 and June 27, 2003 under our plans was estimated on the date of grant using the Black-Scholes option pricing model. The following weighted-average assumptions were used to value grants issued under the plans: expected volatility of 35.7% and 39.5%; risk-free interest rates of 3.1% and 1.9%; expected lives of 6.2 and 8.8 years; and no dividend payments. The weighted-average fair values per share of stock options granted, exercise price equals market value, for the three months ending July 2, 2004 and June 27, 2003 were $24.70 and $24.18, respectively.
The following weighted-average assumptions were used to value grants issued under our plans for the six months ended July 2, 2004 and Jun 27, 2003, respectively: expected volatility of 36.5% and 41.6%; risk-free interest rates of 1.8% and 1.7%; expected lives of 4.6 and 5.1 years; and no dividend payments. The weighted-average fair values per share of stock options granted, exercise price equals market value, for the six months ending July 2, 2004 and June 27, 2003 were $20.68 and $15.45, respectively.
Note 4. Earnings Per Share
Basic earnings per share ("EPS") excludes dilution and is computed by dividing net income by the weighted-average number of common shares outstanding for the periods presented. Diluted EPS reflects the potential dilution that would occur if securities such as stock options were exercised. Dilutive securities included in the calculation of diluted weighted-average shares were 952,398 and 955,044 for the three months ended July 2, 2004 and June 27, 2003, respectively, and 949,989 and 829,807 for the first six months of 2004 and 2003, respectively. Anti-dilutive securities excluded from the calculation of diluted weighted-average shares were 8,197 and 515,664 for the second quarters of 2004 and 2003, respectively, and 384,880 and 548,119 for the first six months of 2004 and 2003, respectively.
5
Note 5. Goodwill and Other Intangible Assets
Our annual impairment tests have determined that no impairment of goodwill has occurred.
Information regarding our other intangible assets follows:
Trademarks and related expenses
| As of July 2, 2004 |
As of June 27, 2003 |
As of December 31, 2003 |
|||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying Amount |
Accumulated Amortization |
Net |
Carrying Amount |
Accumulated Amortization |
Net |
Carrying Amount |
Accumulated Amortization |
Net |
|||||||||||||||||
| $ | 8,035 | $ | (4,226 | ) | $ | 3,809 | $ | 7,222 | $ | (3,706 | ) | $ | 3,516 | $ | 8,283 | $ | (4,476 | ) | $ | 3,807 | |||||
Amortization expense for the second quarters of 2004 and 2003 was $351 and $327, respectively, and $690 and $644 for the first six months of 2004 and 2003, respectively. The estimated amortization for existing intangible assets as of July 2, 2004, for each of the five succeeding fiscal years is as follows: 2004: $1,408; 2005: $1,222; 2006: $921; 2007: $592; 2008: $287; 2009: $69. The amortization period for trademarks and related expenses is five years.
Note 6. Derivatives
All derivatives entered into by the Company are designated as either cash flow or fair value hedges. Cash flow hedges are derivative contracts hedging forecasted transactions. Fair value hedges are derivatives hedging existing foreign currency assets or liabilities. The change in value of cash flow hedges is recorded in other comprehensive income until the hedged transaction affects earnings at which point the other comprehensive income is reclassified to earnings. The change in value of fair value hedges is recorded in earnings and is largely offset by the change in the fair value of the underlying asset or liability. We are required to measure the effectiveness of our cash flow hedges. If it is determined that a cash flow hedge is not effective, the ineffective portion of a derivative's change in fair value will be immediately recognized in earnings.
In the normal course of business, the financial position and results of operations of the Company are routinely subject to currency rate movements on non-U.S. Dollar denominated assets, liabilities and income as we purchase and sell goods in local currencies. We have established policies and business practices that should result in an appropriate level of protection against the adverse effect of these exposures. We use derivative instruments, specifically forward contracts, to hedge a portion of our forecasted foreign currency transactions, typically for a period not greater than 18 months. Those derivative instruments are viewed as risk management tools and are not used for trading or speculative purposes. As of July 2, 2004, we had forward contracts maturing at various dates through July 2005 to sell the equivalent of $172,114 in foreign currencies at contracted rates and to buy the equivalent of $8,166 in foreign currencies at contracted rates. As of June 27, 2003, we had forward contracts maturing at various dates through March 2004 to sell the equivalent of $122,911 in foreign currencies at contracted rates and to buy the equivalent of $18,972 in foreign currencies at contracted rates. The increase in the value of the contracts held at July 2, 2004, compared with June 27, 2003, is related to the depreciation of the U.S. Dollar in relation to the Euro, Pound Sterling and the Japanese Yen during 2003 and to growth in our international business.
6
On July 2, 2004, June 27, 2003 and December 31, 2003, we had $9,212, $11,428 and $16,058 in derivative liabilities, respectively. Those amounts reflect the fair value of our cash flow hedges. The $9,212 derivative liability as of July 2, 2004 represents hedges in place through the second quarter of 2005.
Note 7. Comprehensive Income
Comprehensive income for the three and six months ended July 2, 2004 and June 27, 2003 follows:
| |
For the Three Months Ended |
For the Six Months Ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
July 2, 2004 |
June 27, 2003 |
July 2, 2004 |
June 27, 2003 |
||||||||
| Net income | $ | 7,868 | $ | 5,812 | $ | 39,012 | $ | 25,142 | ||||
| Change in cumulative translation adjustment | 346 | 4,016 | (946 | ) | 4,438 | |||||||
| Change in fair value of derivative financial instruments, net of taxes | (290 | ) | (1,411 | ) | 4,174 | 662 | ||||||
| Comprehensive income | $ | 7,924 | $ | 8,417 | $ | 42,240 | $ | 30,242 | ||||
For the three months ended July 2, 2004 and June 27, 2003, the after tax hedging losses reclassified to earnings were $(881) and $(2,764), respectively, and for the six months ended July 2, 2004 and June 27, 2003, the after tax hedging losses reclassified to earnings were $(3,267) and $(7,114), respectively.
Note 8. Business Segments and Geographic Information
We manage our business in three reportable segments, each sharing similar product, distribution, marketing and economic conditions. The reportable segments are U.S. Wholesale, U.S. Consumer Direct and International. The U.S. Wholesale segment is comprised of the sale of products to wholesale customers in the United States. This segment also includes royalties from licensed products sold in the United States and the management costs and expenses associated with our worldwide licensing efforts. The U.S. Consumer Direct segment includes the Company-operated specialty and factory outlet stores in the United States and our e-commerce business. The International segment consists of the marketing, selling and distribution of footwear, apparel and accessories and licensed products outside of the United States. Products are sold outside of the United States through our subsidiaries (which use wholesale and retail channels to sell footwear and apparel and accessories), independent distributors and licensees.
The Unallocated Corporate component of segment reporting consists primarily of the corporate finance, legal, information services and administrative expenses, United States distribution expenses, a majority of United States marketing expenses and other costs incurred in support of company-wide activities. This segment now includes costs related to worldwide product development, which were previously included in U.S. Wholesale. In the table below, Unallocated Corporate expenses for the three months and six months of 2003 increased by $3,984 and $7,728, respectively, to reflect this reclassification. Unallocated Corporate also includes other expense/(income), which is primarily interest
7
expense, interest income and other miscellaneous expense/(income). Such expenses are not allocated among the reported business segments.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate segment performance based on operating contribution, which represents pre-tax income before unallocated corporate expenses, interest and other expenses, net; and on operating cash flow measurements. Total assets are disaggregated to the extent that assets apply specifically to a single segment. Unallocated Corporate assets primarily consist of cash and equivalents, manufacturing/sourcing assets, computers and related equipment, and United States transportation and distribution equipment.
For the Three Months Ended July 2, 2004 and June 27, 2003
| |
U.S. Wholesale |
U.S. Consumer Direct |
International |
Unallocated Corporate |
Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 | ||||||||||||||||
| Revenue | $ | 104,432 | $ | 34,590 | $ | 91,188 | $ | | $ | 230,210 | ||||||
| Operating income/(loss) | 32,529 | 2,555 | 7,730 | (30,734 | ) | 12,080 | ||||||||||
| Income/(loss) before income taxes | 32,529 | 2,555 | 7,730 | (30,615 | ) | 12,199 | ||||||||||
| Total assets | 176,434 | 28,678 | 195,001 | 214,916 | 615,029 | |||||||||||
| Goodwill | 6,804 | 794 | 6,565 | | 14,163 | |||||||||||
| 2003 | ||||||||||||||||
| Revenue | $ | 96,306 | $ | 32,870 | $ | 82,557 | $ | | $ | 211,733 | ||||||
| Operating income/(loss) | 30,094 | 1,223 | 3,385 | (25,641 | ) | 9,061 | ||||||||||
| Income/(loss) before income taxes | 30,094 | 1,223 | 3,385 | (25,760 | ) | 8,942 | ||||||||||
| Total assets | 168,221 | 28,211 | 177,465 | 138,731 | 512,628 | |||||||||||
| Goodwill | 6,804 | 794 | 6,565 | | 14,163 | |||||||||||
For the Six Months Ended July 2, 2004 and June 27, 2003
| |
||
|---|---|---|