As filed with the Securities and Exchange Commission on August 9, 2004
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2004 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 0-20570
IAC/INTERACTIVECORP
(Exact name of registrant as specified in its charter)
| Delaware | 59-2712887 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
152 West 57th Street, New York, New York 10019 (Address of Registrant's principal executive offices) |
||
(212) 314-7300 (Registrant's telephone number, including area code) |
||
InterActiveCorp
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of July 26, 2004, the following shares of the Registrant's common stock were outstanding:
| Common Stock, including 379,478 shares of restricted stock | 631,416,327 | |
| Class B Common Stock | 64,629,996 | |
| Total outstanding Common Stock | 696,046,323 | |
The aggregate market value of the voting common stock held by non-affiliates of the Registrant as of July 26, 2004 was $13,904,581,516. For the purpose of the foregoing calculation only, all directors and executive officers of the Registrant are assumed to be affiliates of the Registrant.
PART I FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
||||||||||
| |
|
(In thousands) |
|
|||||||||||
| Service revenue | $ | 918,150 | $ | 962,489 | $ | 1,774,642 | $ | 1,817,824 | ||||||
| Product sales | 583,002 | 564,022 | 1,197,247 | 1,095,421 | ||||||||||
| Net revenue | 1,501,152 | 1,526,511 | 2,971,889 | 2,913,245 | ||||||||||
Cost of salesservice revenue |
336,675 |
521,028 |
666,153 |
988,538 |
||||||||||
| Cost of salesproduct sales | 337,306 | 318,628 | 704,246 | 638,000 | ||||||||||
| Gross profit | 827,171 | 686,855 | 1,601,490 | 1,286,707 | ||||||||||
Selling and marketing expense |
300,780 |
222,860 |
610,200 |
412,213 |
||||||||||
| General and administrative expense | 181,202 | 168,297 | 355,586 | 322,969 | ||||||||||
| Other operating expense | 34,770 | 33,407 | 67,407 | 59,214 | ||||||||||
| Amortization of cable distribution fees | 18,028 | 16,604 | 35,792 | 31,930 | ||||||||||
| Amortization of non-cash distribution and marketing expense | 4,733 | 12,726 | 11,072 | 23,215 | ||||||||||
| Amortization of non-cash compensation expense | 55,342 | 14,431 | 124,310 | 24,642 | ||||||||||
| Amortization of intangibles | 79,931 | 55,558 | 159,648 | 107,714 | ||||||||||
| Depreciation expense | 43,072 | 41,697 | 85,583 | 83,859 | ||||||||||
| Restructuring costs | (801 | ) | 1,092 | (801 | ) | (325 | ) | |||||||
| Merger costs | | 8,429 | | 10,525 | ||||||||||
| Operating income | 110,114 | 111,754 | 152,693 | 210,751 | ||||||||||
Other income (expense): |
||||||||||||||
| Interest income | 48,386 | 44,526 | 93,795 | 84,356 | ||||||||||
| Interest expense | (20,784 | ) | (22,340 | ) | (41,539 | ) | (46,618 | ) | ||||||
| Equity in income (losses) of VUE | 11,038 | 4,258 | 10,686 | (239,018 | ) | |||||||||
| Equity in income (losses) in unconsolidated subsidiaries and other expenses | 5,207 | (171 | ) | 12,735 | (2,050 | ) | ||||||||
| Total other income (expense), net | 43,847 | 26,273 | 75,677 | (203,330 | ) | |||||||||
| Earnings from continuing operations before income taxes and minority interest | 153,961 | 138,027 | 228,370 | 7,421 | ||||||||||
| Income tax (expense) benefit | (59,526 | ) | (51,683 | ) | (88,749 | ) | 2,491 | |||||||
| Minority interest | (2,871 | ) | (28,415 | ) | (4,267 | ) | (54,142 | ) | ||||||
| Earnings (loss) from continuing operations | 91,564 | 57,929 | 135,354 | (44,230 | ) | |||||||||
(Loss) income from discontinued operations, net of tax |
(18,368 |
) |
38,265 |
(20,631 |
) |
33,628 |
||||||||
| Earnings (loss) before preferred dividend | 73,196 | 96,194 | 114,723 | (10,602 | ) | |||||||||
Preferred dividend |
(3,262 |
) |
(3,264 |
) |
(6,526 |
) |
(6,528 |
) |
||||||
| Net income (loss) available to common shareholders | $ | 69,934 | $ | 92,930 | $ | 108,197 | $ | (17,130 | ) | |||||
| Income (loss) per share: | ||||||||||||||
| Basic earnings (loss) per share from continuing operations | $ | 0.13 | $ | 0.10 | $ | 0.18 | $ | (0.10 | ) | |||||
| Diluted earnings (loss) per share from continuing operations | $ | 0.12 | $ | 0.09 | $ | 0.17 | $ | (0.11 | ) | |||||
Basic earnings (loss) per share |
$ |
0.10 |
$ |
0.17 |
$ |
0.16 |
$ |
(0.03 |
) |
|||||
| Diluted earnings (loss) per share | $ | 0.09 | $ | 0.16 | $ | 0.14 | $ | (0.04 | ) | |||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
2
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2004 |
December 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
(audited) |
||||||
| |
(In thousands) |
|||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 1,211,739 | $ | 899,062 | ||||
| Restricted cash equivalents | 31,766 | 31,356 | ||||||
| Marketable securities | 2,515,018 | 2,419,735 | ||||||
| Accounts and notes receivable, net of allowance of $26,696 and $30,999, respectively | 452,735 | 429,424 | ||||||
| Inventories, net | 230,191 | 215,995 | ||||||
| Deferred tax assets | 66,132 | 65,071 | ||||||
| Other current assets | 202,376 | 154,333 | ||||||
| Total current assets | 4,709,957 | 4,214,976 | ||||||
PROPERTY, PLANT AND EQUIPMENT: |
||||||||
| Computer and broadcast equipment | 727,454 | 686,899 | ||||||
| Buildings and leasehold improvements | 155,080 | 155,212 | ||||||
| Furniture and other equipment | 157,922 | 154,378 | ||||||
| Land | 21,116 | 21,172 | ||||||
| Projects in progress | 59,312 | 30,962 | ||||||
| 1,120,884 | 1,048,623 | |||||||
| Less: accumulated depreciation and amortization | (640,159 | ) | (575,446 | ) | ||||
| Total property, plant and equipment | 480,725 | 473,177 | ||||||
OTHER ASSETS: |
||||||||
| Goodwill | 11,429,327 | 11,273,635 | ||||||
| Intangible assets, net | 2,469,890 | 2,513,889 | ||||||
| Long-term investments | 1,451,719 | 1,426,502 | ||||||
| Preferred interest exchangeable for common stock | 1,428,530 | 1,428,530 | ||||||
| Cable distribution fees, net | 108,990 | 128,971 | ||||||
| Note receivables and advances, net of current portion | 9,238 | 14,507 | ||||||
| Deferred charges and other | 75,409 | 93,928 | ||||||
| Non-current assets of discontinued operations | 340 | 340 | ||||||
| TOTAL ASSETS | $ | 22,164,125 | $ | 21,568,455 | ||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
3
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2004 |
December 31, 2003 |
|||||
|---|---|---|---|---|---|---|---|
| |
(unaudited) |
(audited) |
|||||
| |
(In thousands) |
||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: |
|||||||
| Current maturities of long-term obligations | $ | 5,843 | $ | 2,850 | |||
| Accounts payable, trade | 815,130 | 687,977 | |||||
| Accounts payable, client accounts | 206,301 | 142,002 | |||||
| Cable distribution fees payable | 34,346 | 39,142 | |||||
| Deferred merchant bookings | 601,768 | 218,822 | |||||
| Deferred revenue | 103,687 | 180,229 | |||||
| Income tax payable | 178,078 | 96,817 | |||||
| Other accrued liabilities | 471,975 | 494,280 | |||||
| Current liabilities of discontinued operations | 10,584 | 16,062 | |||||
| Total current liabilities | 2,427,712 | 1,878,181 | |||||
Long-term obligations, net of current maturities |
1,105,844 |
1,120,097 |
|||||
| Other long-term liabilities | 88,664 | 67,981 | |||||
| Deferred income taxes | 2,419,680 | 2,446,394 | |||||
| Common stock exchangeable for preferred interest | 1,428,530 | 1,428,530 | |||||
| Minority interest | 237,230 | 211,687 | |||||
SHAREHOLDERS' EQUITY: |
|||||||
| Preferred stock $.01 par value; authorized 100,000,000 shares; issued and outstanding 13,118,182 | 131 | 131 | |||||
| Common stock $.01 par value; authorized 1,600,000,000 shares; issued 686,928,351 and 679,006,913 shares respectively, and outstanding 630,767,237 and 631,022,816 shares, respectively, including 387,528 and 452,035 of restricted stock, respectively | 6,869 | 6,790 | |||||
| Class B convertible common stock $.01 par value; authorized 400,000,000 shares; issued and outstanding 64,629,996 | 646 | 646 | |||||
| Additional paid-in capital | 13,847,209 | 13,634,926 | |||||
| Retained earnings | 2,385,149 | 2,276,952 | |||||
| Accumulated other comprehensive income | 6,679 | 36,896 | |||||
| Treasury stock 56,161,114 and 47,984,097 shares, respectively | (1,785,220 | ) | (1,535,758 | ) | |||
| Note receivable from key executive for common stock issuance | (4,998 | ) | (4,998 | ) | |||
| Total shareholders' equity | 14,456,465 | 14,415,585 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 22,164,125 | $ | 21,568,455 | |||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
4
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
| |
|
Convertible Preferred Stock |
|
|
Class B Convertible Common Stock |
|
|
|
|
Note Receivable From Key Executive for Common Stock Issuance |
||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
Common Stock |
|
|
Accum. Other Comp Income |
|
||||||||||||||||||||||||||||||
| |
|
Addit. Paid-in Capital |
Retained Earnings |
Treasury Stock |
||||||||||||||||||||||||||||||||
| |
Total |
$ |
Shares |
$ |
Shares |
$ |
Shares |
|||||||||||||||||||||||||||||
| |
(In thousands) |
|||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2003 | $ | 14,415,585 | $ | 131 | 13,118 | $ | 6,790 | 679,007 | $ | 646 | 64,630 | $ | 13,634,926 | $ | 2,276,952 | $ | 36,896 | $ | (1,535,758 | ) | $ | (4,998 | ) | |||||||||||||
| Comprehensive income: | ||||||||||||||||||||||||||||||||||||
| Net income for the six months ended June 30, 2004 | 114,723 | | | | | | | | 114,723 | | | | ||||||||||||||||||||||||
| Decrease in unrealized gains in available for sale securities | (24,776 | ) | | | | | | | | | (24,776 | ) | | | ||||||||||||||||||||||
| Foreign currency translation | (1,355 | ) | | | | | | | | | (1,355 | ) | | | ||||||||||||||||||||||
| Net increase in loss on derivative contracts | (4,086 | ) | | | | | | | | | (4,086 | ) | | | ||||||||||||||||||||||
| Comprehensive income | 84,506 | |||||||||||||||||||||||||||||||||||
| Issuance of common stock upon exercise of stock option, restricted stock, and other | 72,082 | | | 79 | 7,921 | | | 72,003 | | | | | ||||||||||||||||||||||||
| Income tax benefit related to stock options exercised, restricted stock, and other | 19,566 | | | | | | | 19,566 | | | | | ||||||||||||||||||||||||
| Dividend on preferred stock | (6,526 | ) | | | | | | | | (6,526 | ) | | | | ||||||||||||||||||||||
| Amortization of non-cash compensation | 120,714 | | | | | | | 120,714 | | | | | ||||||||||||||||||||||||
| Purchase of treasury stock | (249,462 | ) | | | | | | | | | | (249,462 | ) | | ||||||||||||||||||||||
| Balance as of June 30, 2004 | $ | 14,456,465 | $ | 131 | 13,118 | $ | 6,869 | 686,928 | $ | 646 | 64,630 | $ | 13,847,209 | $ | 2,385,149 | $ | 6,679 | $ | (1,785,220 | ) | $ | (4,998 | ) | |||||||||||||
Accumulated other comprehensive income is comprised of unrealized gains (losses) on available for sale securities of $(24,331) and $445 at June 30, 2004 and December 31, 2003, respectively, foreign currency translation adjustments of $35,536 and $36,891 at June 30, 2004 and December 31, 2003, respectively, and net losses from derivative contracts of $(4,526) and $(440) at June 30, 2004 and December 31, 2003.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
5
IAC/INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended June 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
||||||
| |
(In thousands) |
|||||||
| Cash flows from operating activities: | ||||||||
| Earnings (loss) from continuing operations | $ | 135,354 | $ | (44,230 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 245,231 | 191,573 | ||||||
| Amortization of non-cash distribution and marketing expense | 11,072 | 23,215 | ||||||
| Amortization of non-cash compensation expense | 124,310 | 24,642 | ||||||
| Amortization of cable distribution fees | 35,792 | 31,930 | ||||||
| Amortization of deferred financing costs | 161 | 1,076 | ||||||
| Deferred income taxes | (60,309 | ) | (34,524 | ) | ||||
| Loss on retirement of bonds | | 2,502 | ||||||
| Gain on sale of investment | | (3,106 | ) | |||||
| Equity in (income) losses of unconsolidated subsidiaries, including VUE | (20,319 | ) | 237,770 | |||||
| Non-cash interest income | (24,518 | ) | (17,699 | ) | ||||
| Minority interest | 4,267 | 54,142 | ||||||
| Increase in cable distribution fees | (14,750 | ) | (14,983 | ) | ||||
| Changes in current assets and liabilities: | ||||||||
| Accounts receivable and notes | 12,198 | (24,639 | ) | |||||
| Inventories | (19,699 | ) | 7,517 | |||||
| Prepaids and other assets | (50,998 | ) | (8,047 | ) | ||||
| Accounts payable and accrued liabilities | 219,448 | 227,510 | ||||||
| Deferred revenue | 19,365 | 96,733 | ||||||
| Deferred merchant bookings | 295,429 | 181,788 | ||||||
| Funds collected by Ticketmaster on behalf of clients, net | 50,159 | 23,666 | ||||||
| Other, net | 13,199 | (18,096 | ) | |||||
| Net cash provided by operating activities | ||||||||