UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2004 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to |
|
Commission file number 1-13045
IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in its Charter)
| Pennsylvania (State or Other Jurisdiction of Incorporation or Organization) |
23-2588479 (I.R.S. Employer Identification No.) |
|
745 Atlantic Avenue, Boston, MA 02111 (Address of Principal Executive Offices, Including Zip Code) |
||
(617) 535-4766 (Registrant's Telephone Number, Including Area Code) |
||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
Number of shares of the registrant's Common Stock at August 2, 2004: 129,240,684
IRON MOUNTAIN INCORPORATED
| |
|
Page |
||
|---|---|---|---|---|
| PART IFINANCIAL INFORMATION | ||||
Item 1 |
Unaudited Consolidated Financial Statements |
|||
Consolidated Balance Sheets at December 31, 2003 and June 30, 2004 (Unaudited) |
3 |
|||
Consolidated Statements of Operations for the Three Months Ended June 30, 2003 and 2004 (Unaudited) |
4 |
|||
Consolidated Statements of Operations for the Six Months Ended June 30, 2003 and 2004 (Unaudited) |
5 |
|||
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2003 and 2004 (Unaudited) |
6 |
|||
Notes to Consolidated Financial Statements (Unaudited) |
7 |
|||
Item 2 |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
30 |
||
Item 3 |
Quantitative and Qualitative Disclosures About Market Risk |
47 |
||
Item 4 |
Controls and Procedures |
48 |
||
PART IIOTHER INFORMATION |
||||
Item 1 |
Legal Proceedings |
50 |
||
Item 4 |
Submission of Matters to a Vote of Security-Holders |
50 |
||
Item 6 |
Exhibits and Reports on Form 8-K |
52 |
||
Signature |
53 |
|||
2
Item 1. Unaudited Consolidated Financial Statements
IRON MOUNTAIN INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In Thousands, except Share and Per Share Data)
(Unaudited)
| |
December 31, 2003 |
June 30, 2004 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 74,683 | $ | 40,006 | ||||||
| Accounts receivable (less allowances of $20,922 and $16,082, respectively) | 279,800 | 322,444 | ||||||||
| Deferred income taxes | 33,043 | 35,310 | ||||||||
| Prepaid expenses and other | 84,057 | 63,627 | ||||||||
| Total Current Assets | 471,583 | 461,387 | ||||||||
| Property, Plant and Equipment: | ||||||||||
| Property, plant and equipment | 1,950,893 | 2,071,260 | ||||||||
| LessAccumulated depreciation | (458,626 | ) | (528,370 | ) | ||||||
| Net Property, Plant and Equipment | 1,492,267 | 1,542,890 | ||||||||
| Other Assets, net: | ||||||||||
| Goodwill | 1,776,279 | 1,864,946 | ||||||||
| Customer relationships and acquisition costs | 116,466 | 151,279 | ||||||||
| Deferred financing costs | 23,934 | 37,953 | ||||||||
| Other | 11,570 | 8,432 | ||||||||
| Total Other Assets, net | 1,928,249 | 2,062,610 | ||||||||
| Total Assets | $ | 3,892,099 | $ | 4,066,887 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| Current Liabilities: | ||||||||||
| Current portion of long-term debt | $ | 115,781 | $ | 18,381 | ||||||
| Accounts payable | 87,006 | 85,154 | ||||||||
| Accrued expenses | 234,426 | 231,122 | ||||||||
| Deferred revenue | 107,857 | 115,443 | ||||||||
| Other current liabilities | 39,675 | 422 | ||||||||
| Total Current Liabilities | 584,745 | 450,522 | ||||||||
| Long-term Debt, net of current portion | 1,974,147 | 2,260,473 | ||||||||
| Other Long-term Liabilities | 24,499 | 23,770 | ||||||||
| Deferred Rent | 20,578 | 20,577 | ||||||||
| Deferred Income Taxes | 146,231 | 168,337 | ||||||||
| Commitments and Contingencies (see Note 9) | ||||||||||
| Minority Interests | 75,785 | 11,940 | ||||||||
| Shareholders' Equity: | ||||||||||
| Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding) | | | ||||||||
| Common stock (par value $0.01; authorized 200,000,000 shares; issued and outstanding 128,362,881 shares and 129,224,623 shares, respectively) | 1,284 | 1,292 | ||||||||
| Additional paid-in capital | 1,033,642 | 1,049,715 | ||||||||
| Retained earnings | 39,234 | 85,088 | ||||||||
| Accumulated other comprehensive items, net | (8,046 | ) | (4,827 | ) | ||||||
| Total Shareholders' Equity | 1,066,114 | 1,131,268 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 3,892,099 | $ | 4,066,887 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, except Per Share Data)
(Unaudited)
| |
Three Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2004 |
|||||||
| Revenues: | |||||||||
| Storage | $ | 208,969 | $ | 255,770 | |||||
| Service and storage material sales | 150,301 | 189,640 | |||||||
| Total Revenues | 359,270 | 445,410 | |||||||
| Operating Expenses: | |||||||||
| Cost of sales (excluding depreciation) | 162,032 | 200,827 | |||||||
| Selling, general and administrative | 96,134 | 118,488 | |||||||
| Depreciation and amortization | 30,765 | 40,363 | |||||||
| Loss (Gain) on disposal/writedown of property, plant and equipment, net | 1,688 | (1,134 | ) | ||||||
| Total Operating Expenses | 290,619 | 358,544 | |||||||
| Operating Income | 68,651 | 86,866 | |||||||
| Interest Expense, Net | 36,397 | 42,659 | |||||||
| Other (Income) Expense, Net | (4,722 | ) | 4,945 | ||||||
| Income Before Provision for Income Taxes and Minority Interest | 36,976 | 39,262 | |||||||
| Provision for Income Taxes | 15,285 | 15,825 | |||||||
| Minority Interest in Earnings of Subsidiaries | 1,558 | 580 | |||||||
| Net Income | $ | 20,133 | $ | 22,857 | |||||
| Net Income per ShareBasic | $ | 0.16 | $ | 0.18 | |||||
| Net Income per ShareDiluted | $ | 0.15 | $ | 0.17 | |||||
| Weighted Average Common Shares OutstandingBasic | 127,851 | 128,956 | |||||||
| Weighted Average Common Shares OutstandingDiluted | 130,190 | 131,036 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, except Per Share Data)
(Unaudited)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2004 |
|||||||
| Revenues: | |||||||||
| Storage | $ | 411,800 | $ | 504,365 | |||||
| Service and storage material sales | 299,281 | 374,967 | |||||||
| Total Revenues | 711,081 | 879,332 | |||||||
| Operating Expenses: | |||||||||
| Cost of sales (excluding depreciation) | 322,183 | 399,137 | |||||||
| Selling, general and administrative | 187,290 | 230,948 | |||||||
| Depreciation and amortization | 60,714 | 77,643 | |||||||
| Loss (Gain) on disposal/writedown of property, plant and equipment, net | 16 | (1,014 | ) | ||||||
| Total Operating Expenses | 570,203 | 706,714 | |||||||
| Operating Income | 140,878 | 172,618 | |||||||
| Interest Expense, Net | 71,962 | 86,118 | |||||||
| Other (Income) Expense, Net | (7,982 | ) | 7,215 | ||||||
| Income Before Provision for Income Taxes and Minority Interest | 76,898 | 79,285 | |||||||
| Provision for Income Taxes | 32,623 | 32,375 | |||||||
| Minority Interest in Earnings of Subsidiaries | 2,858 | 1,056 | |||||||
| Net Income | $ | 41,417 | $ | 45,854 | |||||
| Net Income per ShareBasic | $ | 0.32 | $ | 0.36 | |||||
| Net Income per ShareDiluted | $ | 0.32 | $ | 0.35 | |||||
| Weighted Average Common Shares OutstandingBasic | 127,748 | 128,757 | |||||||
| Weighted Average Common Shares OutstandingDiluted | 130,008 | 130,901 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
IRON MOUNTAIN INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
| |
Six Months Ended June 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2004 |
||||||
| Cash Flows from Operating Activities: | ||||||||
| Net income | $ | 41,417 | $ | 45,854 | ||||
| Adjustments to reconcile net income to cash flows provided by operating activities: | ||||||||
| Minority interests | 2,858 | 1,056 | ||||||
| Depreciation | 57,250 | 72,931 | ||||||
| Amortization (includes deferred financing costs and bond discount of $2,162 and $1,285, respectively) | 5,626 | 5,997 | ||||||
| Provision for deferred income taxes | 29,752 | 27,766 | ||||||
| Loss on early extinguishment of debt | 15,665 | 2,425 | ||||||
| Loss (Gain) on disposal/writedown of property, plant and equipment, net | 16 | (1,014 | ) | |||||
| (Gain) Loss on foreign currency and other, net | (23,250 | ) | 2,418 | |||||
| Changes in Assets and Liabilities (exclusive of acquisitions): | ||||||||
| Accounts receivable | (10,550 | ) | (36,459 | ) | ||||
| Prepaid expenses and other current assets | 9,084 | (4,603 | ) | |||||
| Accounts payable | (3,129 | ) | (2,479 | ) | ||||
| Accrued expenses, deferred revenue and other current liabilities | 7,877 | 14,776 | ||||||
| Other assets and long-term liabilities | (1,959 | ) | 1,069 | |||||
| Cash Flows from Operating Activities | 130,657 | 129,737 | ||||||
| Cash Flows from Investing Activities: | ||||||||
| Capital expenditures | (106,037 | ) | (101,558 | ) | ||||
| Cash paid for acquisitions, net of cash acquired | (24,109 | ) | (181,858 | ) | ||||
| Additions to customer relationship and acquisition costs | (4,713 | ) | (6,400 | ) | ||||
| Investment in convertible preferred stock | (1,357 | ) | | |||||
| Proceeds from sales of property and equipment | 6,376 | 2,362 | ||||||
| Cash Flows from Investing Activities | (129,840 | ) | (287,454 | ) | ||||
| Cash Flows from Financing Activities: | ||||||||
| Repayment of debt and term loans | (139,951 | ) | (672,218 | ) | ||||
| Proceeds from borrowings and term loans | 51,968 | 588,457 | ||||||
| Early retirement of senior subordinated notes | (254,407 | ) | (20,797 | ) | ||||
| Net proceeds from sales of senior subordinated notes | 455,590 | 269,427 | ||||||
| Debt financing (repayment to) and equity contribution from (distribution to) minority shareholders, net | 4,484 | (41,824 | ) | |||||
| Other, net | 2,657 | (606 | ) | |||||
| Cash Flows from Financing Activities | 120,341 | 122,439 | ||||||
| Effect of exchange rates on cash and cash equivalents | 413 | 601 | ||||||
| Increase (Decrease) in Cash and Cash Equivalents | 121,571 | (34,677 | ) | |||||
| Cash and Cash Equivalents, Beginning of Period | 56,292 | 74,683 | ||||||
| Cash and Cash Equivalents, End of Period | $ | 177,863 | $ | 40,006 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
6
IRON MOUNTAIN INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Share and Per Share Data)
(Unaudited)
(1) General
The interim consolidated financial statements are presented herein without audit and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year.
The consolidated balance sheet presented as of December 31, 2003 has been derived from the consolidated financial statements that have been audited by our independent auditors. The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures are adequate to make the information presented not misleading. The consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2003.
On May 27, 2004, the Company's Board of Directors authorized and approved a three-for-two stock split effected in the form of a dividend on the Company's common stock. Such additional shares of common stock were issued on June 30, 2004 to all shareholders of record as of the close of business on June 15, 2004. All share and per share amounts have been restated to reflect the stock split.
Certain reclassifications have been made to the 2003 financial statements to conform to the 2004 presentation.
(2) Summary of Significant Accounting Policies
The accompanying financial statements reflect our financial position and results of operations on a consolidated basis. Financial position and results of operations of Iron Mountain Europe Limited ("IME"), our European subsidiary, are consolidated for the appropriate periods based on its fiscal year ended October 31. All significant intercompany account balances have been eliminated or presented to reflect the underlying economics of the transactions.
Local currencies are considered the functional currencies for most of our operations outside the United States. All assets and liabilities are translated at period-end exchange rates, and revenues and expenses are translated at average exchange rates for the applicable period, in accordance with Statement of Financial Accounting Standards ("SFAS") No. 52, "Foreign Currency Translation." Resulting translation adjustments are reflected in the accumulated other comprehensive items component of shareholders' equity. The gain or loss on foreign currency transactions, including those related to (a) U.S. dollar denominated 81/8% senior notes of our Canadian subsidiary (the "Subsidiary notes"), (b) our 71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% notes"), (c) the borrowings in certain foreign currencies under our revolving credit agreements, and (d) the foreign currency denominated intercompany obligations of our foreign subsidiaries to us, are included in other (income) expense, net, on our consolidated statements of operations. The total of such net gains
7
amounted to $18,550 and $23,634 for the three and six months ended June 30, 2003, respectively, and the total of such net losses amounted to $5,046 and $4,938 for the three and six months ended June 30, 2004, respectively.
We apply the provisions of SFAS No. 142, "Goodwill and Other Intangible Assets." Under SFAS No. 142, goodwill and intangible assets with indefinite lives are not amortized but are reviewed annually for impairment or more frequently if impairment indicators arise. Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives.
We have selected October 1 as our annual goodwill impairment review date. We performed our last annual goodwill impairment review as of October 1, 2003 and noted no impairment of goodwill at our reporting units as of that date. As of June 30, 2004, no factors were identified that would alter this assessment.
The changes in the carrying value of goodwill attributable to each reportable operating segment for the six month period ended June 30, 2004 are as follows:
| |
Business Records Management |
Off-Site Data Protection |
International |
Corporate & Other |
Total Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2003 | $ | 1,218,472 | $ | 244,621 | $ | 311,815 | $ | 1,371 | $ | 1,776,279 | ||||||
| Goodwill acquired during the period | 14,140 | 2,718 | 60,510 | | 77,368 | |||||||||||
| Adjustments to purchase reserves | (334 | ) | (78 | ) | 8,072 | | 7,660 | |||||||||
| Fair value adjustments | (1,753 | ) | (31 | ) | (1,571 | ) | | (3,355 | ) | |||||||
| Other adjustments and currency effects | (4,592 | ) | | 11,586 | | 6,994 | ||||||||||
| Balance as of June 30, 2004 | $ | 1,225,933 | $ | 247,230 | $ | 390,412 | $ | 1,371 | $ | 1,864,946 | ||||||
The components of our amortizable intangible assets at June 30, 2004 are as follows:
| |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Customer Relationships and Acquisition Costs | $ | 169,334 | $ | 18,055 | $ | 151,279 | |||
| Non-Compete Agreements | 8,776 | 7,700 | 1,076 | ||||||
| Deferred Financing Costs | 45,020 | 7,067 | 37,953 | ||||||
| Total | $ | 223,130 | $ | 32,822 | $ | 190,308 | |||
As of January 1, 2003, we adopted the measurement provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure." As a result we adopted the fair value method of accounting in our financial statements beginning January 1, 2003 using the prospective method. The prospective method involves recognizing expense for the fair value for all awards granted or modified in the year of
8
adoption and thereafter with no expense recognition for previous awards. Additionally, we recognize expense related to the discount embedded in our employee stock purchase plan. We will apply the fair value recognition provisions to all stock based awards granted, modified or settled on or after January 1, 2003 and will continue to provide the required pro forma information for all awards previously granted, modified or settled before January 1, 2003.
Had we elected to recognize compensation cost based on the fair value of the options granted at grant date as prescribed by SFAS No. 123 and No. 148 for options granted prior to January 1, 2003, net income and net income per share would have been changed to the pro forma amounts indicated in the table below:
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2004 |
2003 |
2004 |
||||||||||
| Net income, as reported | $ | 20,133 | $ | 22,857 | $ | 41,417 | $ | 45,854 | ||||||
| Add: Stock-based employee compensation expense included in reported net income, net of tax benefit | 99 | 480 | 122 | 923 | ||||||||||
| Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax benefit | (642 | ) | (946 | ) | (1,180 | ) | (1,873 | ) | ||||||
| Net income, pro forma | $ | 19,590 | $ | 22,391 | $ | 40,359 | $ | 44,904 | ||||||
| Earnings per share: | ||||||||||||||
| Basicas reported | $ | 0.16 | $ | 0.18 | $ | 0.32 | $ | 0.36 | ||||||
| Basicpro forma | 0.15 | 0.17 | 0.32 | 0.35 | ||||||||||
| Dilutedas reported | 0.15 | 0.17 | 0.32 | 0.35 | ||||||||||
| Dilutedpro forma | 0.15 | 0.17 | 0.31 | 0.34 | ||||||||||
The weighted average fair value of options granted for the six months ended June 30, 2003 and 2004 was $7.30 and $8.31 per share, respectively. The values were estimated on the date of grant using the Black-Scholes option pricing model. The following table summarizes the weighted average assumptions used for grants in the respective period:
| Weighted Average Assumption |
Six Months Ended June 30, 2003 |
Six Months Ended June 30, 2004 |
|||
|---|---|---|---|---|---|
| Expected volatility | 27.5 | % | 25.1 | % | |
| Risk-free interest rate | 2.87 | 3.36 | |||
| Expected dividend yield | None | None | |||
| Expected life of the option | 5.0 years | 5.0 years |
In accordance with SFAS No. 128, "Earnings per Share," basic net income per common share is calculated by dividing net income by the weighted average number of common shares outstanding. The calculation of diluted net income per share is consistent with that of basic net income per share but
9
gives effect to all potential common shares (that is, securities such as options, warrants or convertible securities) that were outstanding during the period, unless the effect is antidilutive. Potential common shares, substantially attributable to stock options, included in the calculation of diluted net income per share totaled 2,338,333 shares and 2,079,513 shares for the three months ended June 30, 2003 and 2004, respectively, and 2,259,843 shares and 2,144,143 shares for the six months ended June 30, 2003 and 2004, respectively. No shares for the three and six months ended June 30, 2003 and 2004, respectively, have been excluded from the calculation of diluted net income per share, as their effects are antidilutive.
For the six months ended June 30, 2003 and 2004, cash payments for interest were $58,789 and $80,625, respectively, and cash payments for income taxes (net of refunds) were $1,845 and $6,015, respectively.
In January and December 2003, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 46 ("FIN 46") and No. 46, revised ("FIN 46R"), "Consolidation of Variable Interest Entities." These statements, which address perceived weaknesses in accounting for entities commonly known as special-purpose or off-balance-sheet, require consolidation of certain interests or arrangements by virtue of holding a controlling financial interest in such entities. Certain provisions of FIN 46R related to interests in special purpose entities were applicable for the period ended December 31, 2003. We applied FIN 46R to our interests in all entities subject to the interpretation as of and for the six months ended June 30, 2004. Adoption of this new method of accounting for variable interest entities did not have a material impact on our consolidated results of operations and financial position.
(3) Comprehensive Income
SFAS No. 130, "Reporting Comprehensive Income," requires presentation of the components of comprehensive income, including the changes in equity from non-owner sources such as unrealized gains (losses) on hedging transactions, securities and foreign currency translation adjustments. Our total comprehensive income is as follows:
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2004 |
2003 |
2004 |
|||||||||||
| Comprehensive Income: | |||||||||||||||
| Net Income | $ | 20,133 | $ | 22,857 | $ | 41,417 | $ | 45,854 | |||||||
| Other Comprehensive Income (Loss): | |||||||||||||||
| Foreign Currency Translation Adjustments | 3,631 | (6,730 | ) | 10,437 | (3,165 | ) | |||||||||
| Unrealized (Loss) Gain on Hedging Contracts | |||||||||||||||