Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)  

ý

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004,

or

o

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                             to                              

Commission file number 1-16017

ORIENT-EXPRESS HOTELS LTD.
(Exact name of registrant as specified in its charter)

Bermuda
(State or other jurisdiction
of incorporation or organization)

 

98-0223493
(I.R.S. Employer
Identification No.)
 
22 Victoria Street
P.O. Box HM 1179
Hamilton HMEX, Bermuda

(Address of principal executive offices)            (Zip Code)

441-295-2244
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No            

Indicate by check mark whether the registrant is an accelerated filer (under Rule 12b-2 of the Exchange Act). Yes ý    No            

As of July 31, 2004, 31,790,601 Class A common shares and 20,503,877 Class B common shares of Orient-Express Hotels Ltd. were outstanding, including 18,044,478 Class B shares owned by a subsidiary of Orient-Express Hotels Ltd. and 11,943,901 Class A shares and 2,459,399 Class B shares owned by Sea Containers Ltd.





PART I—FINANCIAL INFORMATION

ITEM 1. Financial Statements


Orient-Express Hotels Ltd. and Subsidiaries

Consolidated Balance Sheets (unaudited)

 
  June 30,
2004

  December 31,
2003

 
 
  (Dollars in thousands)

 
Assets              
Cash and cash equivalents   $ 58,032   $ 81,347  
Accounts receivable, net of allowances of $962 and $976     36,909     28,060  
Due from related parties     11,062     10,737  
Prepaid expenses and other     14,638     11,717  
Inventories     27,053     26,115  
   
 
 
Total current assets     147,694     157,976  
Property, plant and equipment, net of accumulated depreciation of $143,541 and $127,772     829,756     822,257  
Investments     151,799     146,495  
Goodwill     29,529     29,529  
Other assets     16,686     12,969  
   
 
 
    $ 1,175,464   $ 1,169,226  
   
 
 
Liabilities and Shareholders' Equity              
Working capital facilities   $ 52,763   $ 19,165  
Accounts payable     24,855     18,830  
Due to related parties     5,474     4,924  
Accrued liabilities     42,351     40,409  
Deferred revenue     19,583     12,617  
Current portion of long-term debt and capital leases     65,904     51,271  
   
 
 
Total current liabilities     210,930     147,216  
Long-term debt and obligations under capital leases     440,167     502,917  
Deferred income taxes     1,908     2,846  
   
 
 
      653,005     652,979  
   
 
 
Minority interest     4,085     3,803  
   
 
 
Shareholders' equity:              
  Preferred shares $0.01 par value (30,000,000 shares authorized, issued nil)          
  Class A common shares $0.01 par value (120,000,000 shares authorized):              
    Issued—31,790,601     318     318  
  Class B common shares $0.01 par value (120,000,000 shares authorized):              
    Issued—20,503,877     205     205  
Additional paid-in capital     278,821     278,821  
Retained earnings     259,138     252,484  
Accumulated other comprehensive loss, net of income taxes     (19,927 )   (19,203 )
Less: reduction due to Class B common shares owned by a subsidiary— 18,044,478     (181 )   (181 )
   
 
 
Total shareholders' equity     518,374     512,444  
   
 
 
Commitments and contingencies          
   
 
 
    $ 1,175,464   $ 1,169,226  
   
 
 

See notes to consolidated financial statements.

2



Orient-Express Hotels Ltd. and Subsidiaries

Statements of Consolidated Operations (unaudited)

 
  Three months ended June 30,
 
 
  2004
  2003
 
 
  (Dollars in thousands, except per share amounts)
 

Revenue

 

$

100,536

 

$

89,254

 
   
 
 

Expenses:

 

 

 

 

 

 

 
  Depreciation and amortization     7,014     6,479  
  Operating     47,930     43,641  
  Selling, general and administrative     29,063     25,860  
   
 
 
Total expenses     84,007     75,980  
   
 
 

Earnings from operations before net finance costs

 

 

16,529

 

 

13,274

 

Interest expense, net

 

 

(4,906

)

 

(4,984

)
Interest and related income     30     255  
   
 
 
Net finance costs     (4,876 )   (4,729 )
   
 
 
Earnings before income taxes     11,653     8,545  

Provision for income taxes

 

 

2,375

 

 

1,794

 
   
 
 

Earnings before earnings from unconsolidated companies

 

 

9,278

 

 

6,751

 

Earnings from unconsolidated companies net of tax

 

 

3,633

 

 

2,668

 
   
 
 

Net earnings on class A and class B common shares

 

$

12,911

 

$

9,419

 
   
 
 

Net earnings per class A and class B common share:

 

 

 

 

 

 

 
  Basic and diluted   $ 0.38   $ 0.31  
   
 
 

Dividends per class A and class B common share

 

$

0.025

 

$


 
   
 
 

See notes to consolidated financial statements, including Note 1(j) regarding reclassification of earnings from unconsolidated companies.

3



Orient-Express Hotels Ltd. and Subsidiaries

Statements of Consolidated Operations (unaudited)

 
  Six months ended June 30,
 
 
  2004
  2003
 
 
  (Dollars in thousands, except per share amounts)

 
Revenue   $ 164,370   $ 149,663  
   
 
 
Expenses:              
  Depreciation and amortization     13,969     11,943  
  Operating     81,759     74,480  
  Selling, general and administrative     55,046     49,245  
   
 
 
Total expenses     150,774     135,668  
   
 
 
Earnings from operations before net finance costs     13,596     13,995  

Interest expense, net

 

 

(9,950

)

 

(9,807

)
Interest and related income     94     107  
   
 
 
Net finance costs     (9,856 )   (9,700 )
   
 
 
Earnings before income taxes     3,740     4,295  

Provision for income taxes

 

 

1,363

 

 

1,297

 
   
 
 
Earnings before earnings from unconsolidated companies     2,377     2,998  

Earnings from unconsolidated companies net of tax

 

 

5,928

 

 

3,813

 
   
 
 
Net earnings on class A and class B common shares   $ 8,305   $ 6,811  
   
 
 
Net earnings per class A and class B common share:              
  Basic and diluted   $ 0.24   $ 0.22  
   
 
 
Dividends per class A and class B common share   $ 0.05   $  
   
 
 

See notes to consolidated financial statements, including Note 1(j) regarding reclassification of earnings from unconsolidated companies.

4



Orient-Express Hotels Ltd. and Subsidiaries

Statements of Consolidated Cash Flows (unaudited)

 
  Six months ended June 30,
 
 
  2004
  2003
 
 
  (Dollars in thousands)

 
Cash flows from operating activities:              
  Net earnings   $ 8,305   $ 6,811  
   
 
 
  Adjustments to reconcile net earnings to net cash provided by operating activities:              
    Depreciation and amortization     13,969     11,943  
    Undistributed earnings of affiliates     (1,979 )   (759 )
    Other non-cash items     (784 )   (658 )
    Change in assets and liabilities net of effects from acquisition of subsidiaries:              
    Increase in receivables, prepaid expenses and other     (12,154 )   (3,736 )
    Increase in inventories     (1,268 )   (1,100 )
    Increase in payables, accrued liabilities, deferred revenue and minority interest     16,608     3,488  
   
 
 
Total adjustments     14,392     9,178  
   
 
 
Net cash provided by operating activities     22,697     15,989  
   
 
 
Cash flows from investing activities:              
  Capital expenditures     (28,929 )   (26,622 )
  Acquisitions and investments, net of cash acquired     (11,184 )   (50,920 )
  Proceeds from sale of fixed assets and other     122     1,262  
   
 
 
Net cash (used in) investing activities     (39,991 )   (76,280 )
   
 
 
Cash flows from financing activities:              
  Net proceeds from working capital facilities and redrawable loans     3,801     5,855  
  Issuance of long-term debt     12,974     54,259  
  Principal payments under long-term debt     (20,776 )   (20,642 )
  Payment of common share dividends     (1,651 )    
   
 
 
Net cash (used in)/provided by financing activities     (5,652 )   39,472  
   
 
 
Effect of exchange rate changes on cash and cash equivalents     (369 )   771  
   
 
 
Net decrease in cash and cash equivalents     (23,315 )   (20,048 )

Cash and cash equivalents at beginning of period

 

 

81,347

 

 

37,860

 
   
 
 
Cash and cash equivalents at end of period   $ 58,032   $ 17,812  
   
 
 

See notes to consolidated financial statements.

5



Orient-Express Hotels Ltd. and Subsidiaries

Statement of Changes in Consolidated Shareholders' Equity and Comprehensive Loss (unaudited)

(Dollars in thousands)

  Preferred
Shares
At Par
Value

  Class A
Common
Shares
at Par
Value

  Class B
Common
Shares
at Par
Value

  Additional
Paid-In
Capital

  Retained
Earnings

  Accumulated
Other
Comprehensive
Loss

  Common
Shares
Owned by
Subsidiary

  Total
Comprehensive
Income/(Loss)

 
Balance, January 1, 2004   $   $ 318   $ 205   $ 278,821   $ 252,484   $ (19,203 ) $ (181 )      
Dividends on common shares                     (1,651 )              
Comprehensive income:                                                  
  Net earnings                     8,305           $ 8,305  
  Foreign currency translation adjustments                         (672 )       (672 )
  Change in fair value of derivative financial instruments                         (52 )       (52 )
                                             
 
                                              $ 7,581  
   
 
 
 
 
 
 
 
 
Balance, June 30, 2004   $   $ 318   $ 205   $ 278,821   $ 259,138   $ (19,927 ) $ (181 )      
   
 
 
 
 
 
 
       

See notes to consolidated financial statements.

6



Orient-Express Hotels Ltd. and Subsidiaries

Notes to Consolidated Financial Statements

1. Basis of financial statement presentation

        In this report Orient-Express Hotels Ltd. is referred to as the "Company", and the Company and its subsidiaries are referred to collectively as "OEH". At June 30, 2004, Sea Containers Ltd., a Bermuda company ("SCL"), owned 42% of the equity shares in the Company.

(a) Accounting policies

        For a description of significant accounting policies and basis of presentation, see Notes 1, 4 and 15 to the consolidated financial statements in the Company's 2003 Form 10-K annual report. As of June 30, 2004, these significant accounting policies have not changed from December 2003. "SFAS" means Statement of Financial Accounting Standards and "FIN" means an accounting interpretation, both of the U.S. Financial Accounting Standards Board.

        The consolidated financial statements are unaudited and have been prepared following the rules and regulations of the U.S. Securities and Exchange Commission.

        In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the six and three months ended June 30, 2004 and 2003, which are all of a normal recurring nature, have been reflected in the information provided. Due to the seasonal nature of OEH's business, operating results for the interim period are not necessarily indicative of a full year's operating results.

(b) Earnings per share

        The weighted average number of shares used in computing basic and diluted earnings per share was as follows (in thousands):

 
  Six months ended
June 30,

 
  2004
  2003
Basic   34,250   30,800
Effect of dilution   109  
   
 
Diluted   34,359   30,800
   
 
 
  Three months ended
June 30,

 
  2004
  2003
Basic   34,250   30,800
Effect of dilution   89  
   
 
Diluted   34,339   30,800
   
 

        Stock options with exercise prices greater than the average market price of the common shares have been excluded from the computations of diluted weighted average shares outstanding. There were approximately 33,701 and 248,444 of these options for the six months ended June 30, 2004 and 2003, respectively, and approximately 47,442 and 198,158 of these options for the three months ended June 30, 2004 and 2003, respectively.

7



(c) Derivative financial instruments

        For the six months ended June 30, 2004 and 2003, the change in the fair market value of derivative instruments resulted in a charge of $52,000 and $147,000, respectively, to other comprehensive loss.

(d) Goodwill

        OEH's goodwill consists of $700,000 related to the tourist trains and cruises reporting segment and $28,829,000 related to the hotels and restaurants reporting segment. There were no changes in the carrying amount of goodwill for the six month period ended June 30, 2004.

(e) Stock-based compensation

        OEH's compensation cost for share options is measured as the excess, if any, of the quoted market price of the Company's shares at the date of the grant over the amount an employee must pay to acquire the shares, in accordance with the intrinsic value method under Accounting Principles Board Opinion No. 25. If compensation cost for the Company's stock option plan had been determined based

8



on fair values as of the date of grant, OEH's net earnings and earnings per share would have been reported as follows (dollars in thousands, except per share amounts):

 
  Six months ended
June 30,

 
 
  2004
  2003
 
Net earnings on common shares:              
As reported   $ 8,305   $ 6,811  
Deduct: Total stock-based employee compensation expense determined under fair value based method, net of related tax     (374 )   (474 )
   
 
 
Pro forma   $ 7,931   $ 6,337  
   
 
 
Basic and diluted earnings per share:              
As reported:              
Basic and diluted   $ 0.24   $ 0.22  
   
 
 
Pro forma:              
Basic and diluted   $ 0.23   $ 0.21  
   
 
 
 
  Three months ended
June 30,

 
 
  2004
  2003
 
Net earnings on common shares:              
As reported   $ 12,911   $ 9,419  
Deduct: Total stock-based employee compensation expense determined under fair value based method, net of related tax     (187 )   (237 )
   
 
 
Pro forma   $ 12,724   $ 9,182  
   
 
 
Basic and diluted earnings per share:              
As reported:              
Basic and diluted   $ 0.38   $ 0.31  
   
 
 
Pro forma:              
Basic and diluted   $ 0.37   $ 0.30  
   
 
 

        The pro forma figures in the preceding tables may not be representative of pro forma amounts in future years.

(f) Dividends

        On March 19 and June 18, 2004, the Company declared a quarterly dividend of $0.025 per common share.

9



(g) Pensions

        Components of net periodic pension benefit cost were as follows (dollars in thousands):

 
  Six months ended
June 30,

 
 
  2004
  2003
 
Service cost   $ 413   $ 255  
Interest cost     192     173  
Expected return on plan assets     (218 )   (134 )
Amortization of prior service cost         5  
Amortization of net loss     68     40  
   
 
 
Net periodic benefit cost   $ 455   $ 339  
   
 
 
 
  Three months ended
June 30,

 
 
  2004
  2003
 
Service cost   $ 205   $ 127  
Interest cost     95     87  
Expected return on plan assets     (108 )   (67 )
Amortization of prior service cost         3  
Amortization of net loss     33     20  
   
 
 
Net periodic benefit cost   $ 225   $ 170  
   
 
 

        As reported in Note 7 to the financial statements in the Company's 2003 Form 10-K annual report, OEH expected to contribute $954,000 to its pension plans in 2004. As of June 30, 2004, $393,000 of contributions have been made. OEH anticipates contributing an additional $486,000 to fund its pension plans in 2004 for a total of $879,000.

(h) Earnings from unconsolidated companies

        Earnings from unconsolidated companies are presented net of tax and include OEH's share of the net earnings of its equity investments as well as interest income related to loans and advances to the equity investees amounting to $3,949,000 and $3,054,000 for the six months ended June 30, 2004 and 2003, respectively and $2,020,000 and $1,561,000 for the three months ended June 30, 2004 and 2003, respectively.

(i) Recent accounting pronouncements

        In January 2003, the Financial Accounting Standards Board issued FIN No. 46 "Consolidation of Variable Interest Entities", as amended by FIN No. 46R which applied immediately to variable interest entities created after January 31, 2003, and with respect to variable interest entities held before February 1, 2003, applied beginning with OEH's quarter ended March 31, 2004. OEH has evaluated all of its existing joint-venture agreements, and has determined that none of its joint ventures is within the scope of FIN No. 46R. The adoption of FIN No. 46R had no impact on OEH.

10



(j) Reclassifications

        Certain items in 2003 have been reclassified to conform to the 2004 presentation. Earnings from unconsolidated companies are now presented below earnings/(losses) from operations before net finance costs.

2. Acquisitions and investments

        On May 25, 2004, OEH acquired a 50% interest in a luxury French canal and river cruise business called Afloat in France. As part of this investment OEH also acquired the five canal barges operated in the business. The total investment was $3,000,000 paid in cash.

        On February 2, 2004, OEH entered into an agreement with the Pansea Hotel group, the owner of five deluxe hotels in Southeast Asia. Under this agreement, OEH is to provide a maximum of $8,000,000 in loans to the hotel holding company which are convertible after three years into approximately 25% of the holding company's shares. As of June 30, 2004, OEH had provided $2,125,000 in loans to Pansea which is recorded in other assets. In addition, OEH paid $1,400,000 which is recorded in other assets for options exercisable after three to five years to acquire all of the holding company's shares, and the existing shareholders have the right to sell their shares to OEH after five years. OEH is not managing the hotels but is marketing them along with its other properties.

        On April 25, 2003, OEH acquired a 50% interest in the Hotel Ritz in Madrid, Spain through a 50/50 joint venture with a Spanish real estate investment company. The purchase price was $135,000,000, and each joint venture partner contributed $22,000,000 with the balance financed by loans. Subsidiaries of the Company are obligated on $27,000,000 of these loans until the completion of various legal procedures in Spain, when the debt is expected to become entirely non-recourse to OEH. In addition to its interest in the hotel, OEH acquired the exclusive long-term management contract of the hotel. This investment is accounted for under the equity method of accounting.

11