UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2004 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 000-24890
EDISON MISSION ENERGY
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
95-4031807 (I.R.S. Employer Identification No.) |
|
18101 Von Karman Avenue Irvine, California (Address of principal executive offices) |
92612 (Zip Code) |
|
Registrant's telephone number, including area code: (949) 752-5588 |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares outstanding of the registrant's Common Stock as of August 6, 2004: 100 shares (all shares held by an affiliate of the registrant).
| |
|
Page |
||
|---|---|---|---|---|
| PART I Financial Information | ||||
Item 1. |
Financial Statements |
1 |
||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
24 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
68 |
||
Item 4. |
Controls and Procedures |
69 |
||
PART II Other Information |
||||
Item 6. |
Exhibits and Reports on Form 8-K |
70 |
||
Signatures |
71 |
|||
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, Unaudited)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| Operating Revenues | |||||||||||||||
| Electric revenues | $ | 696,522 | $ | 685,924 | $ | 1,469,586 | $ | 1,366,857 | |||||||
| Net gains from price risk management and energy trading | 5,788 | 17,792 | 7,307 | 10,962 | |||||||||||
| Operation and maintenance services | 10,778 | 11,597 | 19,388 | 20,954 | |||||||||||
| Total operating revenues | 713,088 | 715,313 | 1,496,281 | 1,398,773 | |||||||||||
| Operating Expenses | |||||||||||||||
| Fuel | 216,345 | 243,128 | 510,154 | 520,015 | |||||||||||
| Plant operations and transmission costs | 244,843 | 247,458 | 462,602 | 450,284 | |||||||||||
| Plant operating leases | 46,523 | 51,609 | 97,474 | 103,077 | |||||||||||
| Operation and maintenance services | 9,371 | 7,370 | 16,547 | 13,749 | |||||||||||
| Depreciation and amortization | 74,760 | 72,024 | 148,764 | 143,855 | |||||||||||
| Loss on lease termination, asset impairment and other charges | 954,256 | 251,240 | 954,256 | 251,240 | |||||||||||
| Administrative and general | 46,595 | 42,201 | 91,106 | 80,248 | |||||||||||
| Total operating expenses | 1,592,693 | 915,030 | 2,280,903 | 1,562,468 | |||||||||||
| Operating loss | (879,605 | ) | (199,717 | ) | (784,622 | ) | (163,695 | ) | |||||||
| Other Income (Expense) | |||||||||||||||
| Equity in income from unconsolidated affiliates | 96,017 | 67,640 | 160,847 | 131,477 | |||||||||||
| Interest and other income | 5,038 | (348 | ) | 9,992 | 6,430 | ||||||||||
| Gain on sale of assets | | | 43,489 | | |||||||||||
| Interest expense | (143,436 | ) | (118,817 | ) | (278,984 | ) | (235,640 | ) | |||||||
| Dividends on preferred securities | | (5,724 | ) | | (11,318 | ) | |||||||||
| Total other income (expense) | (42,381 | ) | (57,249 | ) | (64,656 | ) | (109,051 | ) | |||||||
| Loss from continuing operations before income taxes and minority interest | (921,986 | ) | (256,966 | ) | (849,278 | ) | (272,746 | ) | |||||||
| Benefit for income taxes | (357,039 | ) | (102,541 | ) | (327,971 | ) | (113,901 | ) | |||||||
| Minority interest | (19,997 | ) | (9,841 | ) | (32,403 | ) | (13,902 | ) | |||||||
| Loss From Continuing Operations | (584,944 | ) | (164,266 | ) | (553,710 | ) | (172,747 | ) | |||||||
| Loss from operations of discontinued foreign subsidiaries, net of tax (Note 7) | (117 | ) | (2,470 | ) | (79 | ) | (2,242 | ) | |||||||
| Loss Before Accounting Change | (585,061 | ) | (166,736 | ) | (553,789 | ) | (174,989 | ) | |||||||
| Cumulative effect of change in accounting, net of tax (Note 15) | | | | (8,571 | ) | ||||||||||
| Net Loss | $ | (585,061 | ) | $ | (166,736 | ) | $ | (553,789 | ) | $ | (183,560 | ) | |||
The accompanying notes are an integral part of these consolidated financial statements.
1
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, Unaudited)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| Net Loss | $ | (585,061 | ) | $ | (166,736 | ) | $ | (553,789 | ) | $ | (183,560 | ) | |||
Other comprehensive income (loss), net of tax: |
|||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||
| Foreign currency translation adjustments, net of income tax expense (benefit) of $(344) and $2,269 for the three months and $1,173 and $1,304 for the six months ended June 30, 2004 and 2003, respectively | (29,199 | ) | 42,130 | (6,893 | ) | 63,418 | |||||||||
| Minimum pension liability adjustment | 171 | (487 | ) | (177 | ) | (286 | ) | ||||||||
| Unrealized gains (losses) on derivatives qualified as cash flow hedges: | |||||||||||||||
| Other unrealized holding gains (losses) arising during period, net of income tax expense (benefit) of $(20,229) and $20,527 for the three months and $(50,876) and $2,933 for the six months ended June 30, 2004 and 2003, respectively | (3,853 | ) | 24,959 | (50,533 | ) | 21,812 | |||||||||
| Reclassification adjustments included in net income (loss), net of income tax expense (benefit) of $(15,736) and $447 for the three months and $(31,487) and $(3,484) for the six months ended June 30, 2004 and 2003, respectively | 22,030 | (4,675 | ) | 42,976 | (5,944 | ) | |||||||||
Other comprehensive income (loss) |
(10,851 |
) |
61,927 |
(14,627 |
) |
79,000 |
|||||||||
Comprehensive Loss |
$ |
(595,912 |
) |
$ |
(104,809 |
) |
$ |
(568,416 |
) |
$ |
(104,560 |
) |
|||
The accompanying notes are an integral part of these consolidated financial statements.
2
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, Unaudited)
| |
June 30, 2004 |
December 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 467,757 | $ | 503,910 | ||||
| Accounts receivabletrade, net of allowance of $6,751 in 2004 and $6,470 in 2003 | 336,165 | 353,887 | ||||||
| Accounts receivableaffiliates | 500,960 | 29,987 | ||||||
| Assets under price risk management and energy trading | 30,877 | 48,355 | ||||||
| Inventory | 158,810 | 165,531 | ||||||
| Prepaid expenses and other | 158,045 | 203,704 | ||||||
| Total current assets | 1,652,614 | 1,305,374 | ||||||
| Investments in Unconsolidated Affiliates | 1,632,677 | 1,607,226 | ||||||
| Property, Plant and Equipment | 8,313,379 | 8,684,811 | ||||||
| Less accumulated depreciation and amortization | 1,319,588 | 1,262,660 | ||||||
| Net property, plant and equipment | 6,993,791 | 7,422,151 | ||||||
| Other Assets | ||||||||
| Goodwill | 853,176 | 867,164 | ||||||
| Deferred financing costs | 81,665 | 66,604 | ||||||
| Long-term assets under price risk management and energy trading | 97,670 | 96,990 | ||||||
| Restricted cash | 285,785 | 338,268 | ||||||
| Rent payments in excess of levelized rent expense under plant operating leases | 272,244 | 213,686 | ||||||
| Other long-term assets | 119,154 | 153,933 | ||||||
| Total other assets | 1,709,694 | 1,736,645 | ||||||
| Assets of Discontinued Operations | 1,422 | 6,122 | ||||||
| Total Assets | $ | 11,990,198 | $ | 12,077,518 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, Unaudited)
| |
June 30, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Shareholder's Equity | |||||||||
| Current Liabilities | |||||||||
| Accounts payableaffiliates | $ | 31,934 | $ | 3,068 | |||||
| Accounts payable and accrued liabilities | 382,709 | 479,958 | |||||||
| Liabilities under price risk management and energy trading | 219,522 | 163,199 | |||||||
| Interest payable | 109,923 | 101,169 | |||||||
| Short-term obligations | 31,199 | 52,418 | |||||||
| Current maturities of long-term obligations | 111,904 | 855,845 | |||||||
| Total current liabilities | 887,191 | 1,655,657 | |||||||
| Long-Term Obligations Net of Current Maturities | 6,794,534 | 5,331,313 | |||||||
| Long-Term Deferred Liabilities | |||||||||
| Deferred taxes and tax credits | 1,272,196 | 1,290,059 | |||||||
| Deferred revenue | 415,725 | 577,453 | |||||||
| Long-term incentive compensation | 29,339 | 29,695 | |||||||
| Long-term liabilities under price risk management and energy trading | 112,416 | 138,098 | |||||||
| Junior subordinated debentures | 154,639 | 154,639 | |||||||
| Preferred securities subject to mandatory redemption | 158,250 | 164,050 | |||||||
| Other | 326,587 | 318,219 | |||||||
| Total long-term deferred liabilities | 2,469,152 | 2,672,213 | |||||||
| Liabilities of Discontinued Operations | 84 | 581 | |||||||
| Total Liabilities | 10,150,961 | 9,659,764 | |||||||
| Minority Interest | 504,681 | 514,978 | |||||||
| Commitments and Contingencies (Note 10) | |||||||||
Shareholder's Equity |
|||||||||
| Common stock, par value $0.01 per share; 10,000 shares authorized; 100 shares issued and outstanding | 64,130 | 64,130 | |||||||
| Additional paid-in capital | 2,634,864 | 2,632,954 | |||||||
| Retained deficit | (1,327,900 | ) | (772,397 | ) | |||||
| Accumulated other comprehensive loss | (36,538 | ) | (21,911 | ) | |||||
| Total Shareholder's Equity | 1,334,556 | 1,902,776 | |||||||
| Total Liabilities and Shareholder's Equity | $ | 11,990,198 | $ | 12,077,518 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
4
EDISON MISSION ENERGY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, Unaudited)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||
| Cash Flows From Operating Activities | |||||||||
| Loss from continuing operations, after accounting change, net | $ | (553,710 | ) | $ | (181,318 | ) | |||
| Adjustments to reconcile loss to net cash provided by (used in) operating activities: | |||||||||
| Equity in income from unconsolidated affiliates | (160,847 | ) | (131,477 | ) | |||||
| Distributions from unconsolidated affiliates | 78,088 | 65,127 | |||||||
| Depreciation and amortization | 148,764 | 143,855 | |||||||
| Minority interest | 32,403 | 13,902 | |||||||
| Deferred taxes and tax credits | 43,045 | (140,065 | ) | ||||||
| Asset impairment charges | | 251,240 | |||||||
| Gain on sale of assets | (43,489 | ) | | ||||||
| Cumulative effect of change in accounting, net of tax | | 8,571 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Increase in accounts receivable trade | (5,778 | ) | (38,107 | ) | |||||
| Increase in accounts receivable affiliates | (479,429 | ) | (1,817 | ) | |||||
| Decrease (increase) in inventory | (3,577 | ) | 12,976 | ||||||
| Decrease (increase) in prepaid expenses and other | (7,424 | ) | 94,272 | ||||||
| Increase in rent payments in excess of levelized rent expense | (53,865 | ) | (91,591 | ) | |||||
| Increase (decrease) in accounts payable and accrued liabilities | (31,995 | ) | 31,113 | ||||||
| Increase in interest payable | 11,915 | 2,983 | |||||||
| Decrease (increase) in net assets under risk management | (2,154 | ) | 9,571 | ||||||
| Other operating, net | (30,317 | ) | (24,608 | ) | |||||
| (1,058,370 | ) | 24,627 | |||||||
| Operating cash flows from discontinued operations | 2,805 | 104 | |||||||
| Net cash provided by (used in) operating activities | (1,055,565 | ) | 24,731 | ||||||
| Cash Flows From Financing Activities | |||||||||
| Borrowings on long-term debt and lease swap agreements | 1,764,572 | 226,797 | |||||||
| Payments on long-term debt agreements | (799,169 | ) | (40,461 | ) | |||||
| Short-term financing and lease swap agreements, net | (19,548 | ) | 303,100 | ||||||
| Cash dividends to minority shareholders | (12,410 | ) | (9,485 | ) | |||||
| Financing costs | (34,950 | ) | (2,531 | ) | |||||
| Net cash provided by financing activities | 898,495 | 477,420 | |||||||
| Cash Flows From Investing Activities | |||||||||
| Investments in and loans to energy projects | 7,535 | (42,167 | ) | ||||||
| Purchase of common stock of acquired companies | | (274,813 | ) | ||||||
| Capital expenditures | (47,050 | ) | (79,104 | ) | |||||
| Proceeds from return of capital and loan repayments | 4,645 | 11,903 | |||||||
| Proceeds from sale of interest in projects | 118,027 | | |||||||
| Decrease in restricted cash | 29,713 | 5,896 | |||||||
| Investments in other assets | 32,897 | 9,119 | |||||||
| 145,767 | (369,166 | ) | |||||||
| Investing cash flows from discontinued operations | 1,345 | 4,908 | |||||||
| Net cash provided by (used in) investing activities | 147,112 | (364,258 | ) | ||||||
| Effect of exchange rate changes on cash | 8,062 | 16,128 | |||||||
| Effect on cash from deconsolidation of subsidiaries | (34,231 | ) | | ||||||
| Net increase (decrease) in cash and cash equivalents | (36,127 | ) | 154,021 | ||||||
| Cash and cash equivalents at beginning of period | 504,093 | 647,240 | |||||||
| Cash and cash equivalents at end of period | 467,966 | 801,261 | |||||||
| Cash and cash equivalents classified as part of discontinued operations | (209 | ) | (131 | ) | |||||
| Cash and cash equivalents of continuing operations | $ | 467,757 | $ | 801,130 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
5
EDISON MISSION ENERGY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2004
(Dollars in millions, Unaudited)
Note 1. General
In the opinion of management, all adjustments, including recurring accruals, have been made that are necessary to present fairly the consolidated financial position and results of operations for the periods covered by this report. The results of operations for the six months ended June 30, 2004 are not necessarily indicative of the operating results for the full year.
Edison Mission Energy's (EME's) significant accounting policies are described in Note 2 to its Consolidated Financial Statements as of December 31, 2003 and 2002, included in EME's annual report on Form 10-K for the year ended December 31, 2003. EME follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for variable interest entities (see Note 16). This quarterly report should be read in connection with such financial statements.
Terms used but not defined in this report are defined in EME's annual report on Form 10-K for the year ended December 31, 2003. Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had no effect on net income or shareholder's equity.
EME's independent auditors' audit opinion for the year ended December 31, 2003 contains an explanatory paragraph that indicates the consolidated financial statements included in its 2003 annual report on Form 10-K have been prepared on the basis that EME will continue as a going concern and that the uncertainty about Edison Mission Midwest Holdings' ability to repay or refinance $693 million of debt that matures in December 2004 raises substantial doubt about EME's ability to continue as a going concern. In April 2004, all of the outstanding debt of Edison Mission Midwest Holdings was repaid in full through new financings obtained by Midwest Generation. For further discussion, see Note 9Refinancing.
Note 2. Dispositions
Agreements to Sell International Projects
On July 20, 2004, EME entered into an agreement to sell its 51.2% interest in Contact Energy to Origin Energy Limited for total consideration of NZ$1,674.7 million (approximately $1.1 billion), which includes the assumption of NZ$535 million of debt. Completion of the sale, currently expected in the fourth quarter of 2004, is subject to closing conditions and action by the New Zealand Takeovers Panel. EME has entered into a foreign currency hedge in order to protect against a depreciation in the value of the New Zealand dollar (in which the sales price is denominated) versus the U.S. dollar.
On July 29, 2004, EME entered into an agreement to sell its remaining international power generation portfolio, owned by a wholly owned Dutch subsidiary, MEC International BV, to a consortium comprised of International Power plc (70%) and Mitsui & Co., Ltd. (30%). The purchase price is $2.3 billion, subject to certain purchase price adjustments prior to closing that are expected to result in a net purchase price of approximately $2.2 billion. Closing of the BV transaction is subject to
6
approval by International Power's shareholders and to a number of regulatory approvals and project level consents. The sale is expected to close in the fourth quarter of 2004.
Together, these two transactions represent the sale of all of EME's interests in its international projects. Net proceeds from these two transactions are expected to be approximately $2.5 billion to EME after taxes, transaction expenses and purchase price adjustments. EME's initial estimate of the after-tax gain on sale of its international projects is approximately $550 million. Net proceeds from the sale will be used to repay the $800 million secured loan at Mission Energy Holdings International, Inc. and other indebtedness. EME will retain its ownership of the subsidiaries associated with the Lakeland project (see Note 7Discontinued Operations) and some inactive subsidiaries.
The following table presents the condensed financial position of MEC International BV at June 30, 2004.
| |
June 30, 2004 |
|||
|---|---|---|---|---|
| Cash | $ | 198 | ||
| Property, plant and equipment | 4,128 | |||
| Other assets | 2,392 | |||
| Total assets | $ | 6,718 | ||
| Accounts payable | $ | 158 | ||
| Debt | 2,840 | |||
| Deferred taxes | 596 | |||
| Other liabilities | 914 | |||
| Minority interest | 733 | |||
| Equity | 1,477 | |||
| Total liabilities and equity | $ | 6,718 | ||
Beginning in the third quarter of 2004, EME will report its international operations as discontinued operations.
Sales of Domestic Projects
On March 31, 2004, EME completed the sale of its 50% partnership interest in Brooklyn Navy Yard Cogeneration Partners L.P. to a third party for a sales price of approximately $42 million. EME recorded an impairment charge of $53 million during the fourth quarter of 2003 related to the planned disposition of this investment and a pre-tax loss of approximately $4 million during the first quarter of 2004 due to changes in the terms of the sale.
On January 7, 2004, EME completed the sale of 100% of its stock of Edison Mission Energy Oil & Gas, which in turn held minority interests in Four Star Oil & Gas, to Medicine Bow Energy Corporation. Proceeds from the sale were approximately $100 million. EME recorded a pre-tax gain on the sale of a