UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2004
Or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-33367
UNITED ONLINE, INC.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware | 77-0575839 | |
| (State or other Jurisdiction of Incorporation or Organization) |
(I.R.S Employer Identification No.) | |
2555 Townsgate Road, Westlake Village, California |
91361 |
|
| (Address of Principal Executive Office) | (Zip Code) |
(805) 418-2000
(Registrant's Telephone Number, Including Area Code)
Not applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
There were 62,772,674 shares of the registrant's common stock outstanding at July 30, 2004.
| PART I. | FINANCIAL INFORMATION | |||
| Item 1. | Consolidated Balance Sheets at June 30, 2004 (unaudited) and December 31, 2003 | 3 | ||
| Unaudited Consolidated Statements of Operations and Comprehensive Income for the Quarters and Six Months Ended June 30, 2004 and 2003 | 4 | |||
| Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2004 and 2003 | 5 | |||
| Notes to the Unaudited Consolidated Financial Statements | 6 | |||
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 | ||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 44 | ||
| Item 4. | Controls and Procedures | 44 | ||
| PART II. | OTHER INFORMATION | |||
| Item 1. | Legal Proceedings | 45 | ||
| Item 2. | Changes in Securities and Use of Proceeds | 46 | ||
| Item 4. | Submission of Matters to a Vote of Security Holders | 47 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 48 | ||
| SIGNATURES | 49 | |||
In this document, "United Online," the "Company," "we," "us" and "our" collectively refer to United Online, Inc. and its wholly-owned subsidiaries.
2
UNITED ONLINE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
| |
June 30, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
|
|||||||
| Assets | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 71,171 | $ | 71,234 | |||||
| Short-term investments | 132,331 | 132,489 | |||||||
| Accounts receivable, net | 13,404 | 14,065 | |||||||
| Deferred tax assets, net | 15,405 | 22,707 | |||||||
| Other current assets | 14,040 | 9,390 | |||||||
| Total current assets | 246,351 | 249,885 | |||||||
| Property and equipment, net | 14,749 | 13,428 | |||||||
| Deferred tax assets, net | 1,833 | 3,666 | |||||||
| Goodwill | 16,927 | 9,541 | |||||||
| Intangible assets, net | 29,091 | 30,727 | |||||||
| Other assets | 507 | 632 | |||||||
| Total assets | $ | 309,458 | $ | 307,879 | |||||
Liabilities and Stockholders' Equity |
|||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 37,251 | $ | 31,388 | |||||
| Accrued liabilities | 19,669 | 14,028 | |||||||
| Deferred revenue | 28,160 | 24,639 | |||||||
| Total current liabilities | 85,080 | 70,055 | |||||||
| Commitments and contingencies (see Note 8) | |||||||||
| Stockholders' equity: | |||||||||
| Common stock | 6 | 6 | |||||||
| Additional paid-in capital | 509,066 | 535,228 | |||||||
| Deferred stock-based compensation | (10,256 | ) | | ||||||
| Accumulated other comprehensive income (loss) | (51 | ) | 1,648 | ||||||
| Accumulated deficit | (274,387 | ) | (299,058 | ) | |||||
| Total stockholders' equity | 224,378 | 237,824 | |||||||
| Total liabilities and stockholders' equity | $ | 309,458 | $ | 307,879 | |||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
UNITED ONLINE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
| |
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||||
| Revenues: | |||||||||||||||
| Billable services | $ | 102,496 | $ | 72,412 | $ | 200,178 | $ | 138,447 | |||||||
| Advertising and commerce | 8,122 | 7,196 | 18,115 | 14,980 | |||||||||||
| Total revenues | 110,618 | 79,608 | 218,293 | 153,427 | |||||||||||
| Operating expenses: | |||||||||||||||
| Cost of billable services (including stock-based compensation, see Note 1) | 23,294 | 23,011 | 48,874 | 46,603 | |||||||||||
| Cost of free services | 1,589 | 2,572 | 3,314 | 5,706 | |||||||||||
| Sales and marketing (including stock-based compensation, see Note 1) | 44,862 | 26,470 | 87,980 | 50,093 | |||||||||||
| Product development (including stock-based compensation, see Note 1) | 6,286 | 5,429 | 12,387 | 11,393 | |||||||||||
| General and administrative (including stock-based compensation, see Note 1) | 10,183 | 7,939 | 17,440 | 15,065 | |||||||||||
| Amortization of intangible assets | 4,393 | 3,964 | 8,357 | 7,928 | |||||||||||
| Restructuring charges | | | | (215 | ) | ||||||||||
| Total operating expenses | 90,607 | 69,385 | 178,352 | 136,573 | |||||||||||
| Operating income | 20,011 | 10,223 | 39,941 | 16,854 | |||||||||||
| Interest and other income, net | 1,025 | 1,124 | 2,231 | 2,229 | |||||||||||
| Income before income taxes | 21,036 | 11,347 | 42,172 | 19,083 | |||||||||||
| Provision (benefit) for income taxes | 8,726 | (3,247 | ) | 17,501 | (2,473 | ) | |||||||||
| Net income | $ | 12,310 | $ | 14,594 | $ | 24,671 | $ | 21,556 | |||||||
| Unrealized loss on short-term investments, net of tax | (1,642 | ) | (640 | ) | (1,699 | ) | (545 | ) | |||||||
| Comprehensive income | $ | 10,668 | $ | 13,954 | $ | 22,972 | $ | 21,011 | |||||||
| Net income per sharebasic | $ | 0.20 | $ | 0.23 | $ | 0.40 | $ | 0.34 | |||||||
| Net income per sharediluted | $ | 0.19 | $ | 0.21 | $ | 0.37 | $ | 0.32 | |||||||
| Shares used to calculate basic net income per share | 61,669 | 62,916 | 62,070 | 62,728 | |||||||||||
| Shares used to calculate diluted net income per share | 66,238 | 68,327 | 66,796 | 68,151 | |||||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
UNITED ONLINE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| |
Six Months Ended June 30, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net income | $ | 24,671 | $ | 21,556 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization | 12,082 | 12,691 | ||||||||
| Stock-based compensation | 1,216 | 42 | ||||||||
| Deferred taxes | 2,104 | (4,336 | ) | |||||||
| Tax benefits from stock options | 13,039 | 1,217 | ||||||||
| Other | 465 | 686 | ||||||||
| Changes in operating assets and liabilities (excluding the effect of acquisitions): | ||||||||||
| Accounts receivable | 953 | (1,108 | ) | |||||||
| Other assets | (4,456 | ) | 282 | |||||||
| Accounts payable and accrued liabilities | 11,290 | 1,083 | ||||||||
| Deferred revenue | 1,896 | 3,459 | ||||||||
| Net cash provided by operating activities | 63,260 | 35,572 | ||||||||
| Cash flows from investing activities: | ||||||||||
| Purchases of property and equipment | (4,854 | ) | (3,350 | ) | ||||||
| Purchases of rights, patents and trademarks | (912 | ) | | |||||||
| Purchases of short-term investments | (72,128 | ) | (18,705 | ) | ||||||
| Proceeds from maturities and sales of short-term investments | 69,658 | 8,655 | ||||||||
| Cash paid for acquisitions | (11,917 | ) | | |||||||
| Proceeds from sale of equity investment | | 750 | ||||||||
| Net cash used for investing activities | (20,153 | ) | (12,650 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Payments on capital leases | | (662 | ) | |||||||
| Repayment of notes receivable from stockholders | | 1,597 | ||||||||
| Proceeds from exercises of stock options | 3,900 | 3,273 | ||||||||
| Proceeds from employee stock purchase plan | 1,636 | 1,019 | ||||||||
| Repurchases of common stock | (48,706 | ) | (5,612 | ) | ||||||
| Net cash used for financing activities | (43,170 | ) | (385 | ) | ||||||
| Change in cash and cash equivalents | (63 | ) | 22,537 | |||||||
| Cash and cash equivalents, beginning of period | 71,234 | 63,301 | ||||||||
| Cash and cash equivalents, end of period | $ | 71,171 | $ | 85,838 | ||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
UNITED ONLINE, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Description of Business
United Online, Inc. ("United Online" or the "Company") is a leading provider of consumer Internet subscription services through a number of brands, including NetZero and Juno. The Company's pay services include dial-up Internet access, accelerated dial-up services, premium email, and personal Web-hosting and domain name registration services. It also offers consumers free Internet access, Web email and Web hosting. The Company's access services are available in more than 8,000 cities across the United States and in Canada. In addition, the Company offers marketers numerous online advertising products as well as online market research and measurement services. The Company is headquartered in Westlake Village, California, with offices in New York, New York; San Francisco, California; Orem, Utah; and Hyderabad, India.
United Online was incorporated in Delaware in June 2001 and was formed in connection with the merger of NetZero, Inc. ("NetZero") and Juno Online Services, Inc. ("Juno") into two of United Online's wholly-owned subsidiaries, which was consummated on September 25, 2001 (the "Merger"). The Merger was accounted for under the purchase method of accounting, and NetZero was the acquirer for financial accounting purposes and the Company's predecessor for financial reporting purposes. As a result of the Merger, NetZero and Juno each became wholly-owned subsidiaries of United Online. On November 4, 2002, the Company, through its wholly-owned subsidiary NetBrands, Inc., acquired the Internet access assets of BlueLight.com LLC ("BlueLight"). In April 2004, the Company acquired substantially all of the assets associated with the Web-hosting business of About, Inc. for $11.9 million in cash. The business offers consumers personal Web-site services, including hosting, domain and email services.
Basis of Presentation
The accompanying consolidated financial statements are unaudited except for the balance sheet information at December 31, 2003 and include United Online and its wholly-owned subsidiaries. The Company's interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") including those for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X issued by the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and note disclosures required by GAAP for complete financial statements. These financial statements, in the opinion of management, include all adjustments (which include only normal recurring adjustments) considered necessary for a fair presentation.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities and the reported amounts of revenues and expenses. Actual results could differ from those estimates. The results of operations for interim periods are not necessarily indicative of the operating results for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements and related notes for the six months ended December 31, 2003 included in the Company's Transition Report on Form 10-KT filed on February 5, 2004 with the SEC.
6
Stock-Based Compensation
The Company accounts for stock-based employee compensation arrangements in accordance with the provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, Financial Accounting Standards Board ("FASB") Interpretation No. ("FIN") 44, Accounting for Certain Transactions Involving Stock Compensation, and Emerging Issues Task Force ("EITF") Issue No. 00-23, Issues Related to the Accounting for Stock Compensation under APB Opinion No. 25 and FIN No. 44 and complies with the disclosure provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation and SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, an amendment of FASB Statement No. 123. Under APB Opinion No. 25, employee stock-based compensation expense is recognized over the vesting period based on the difference, if any, on the date of grant, between the fair value of the Company's stock and the exercise price. The Company accounts for stock issued to non-employees in accordance with the provisions of SFAS No. 123 and EITF Issue No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. Compensation expense is recorded in accordance with FIN 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans, an interpretation of APB Opinions No. 15 and 25.
As required by SFAS No. 148, the following provides pro forma net income and pro forma net income per common share disclosures for stock-based awards as if the fair-value-based method defined in SFAS No. 123 had been applied.
For each option granted up to and including September 23, 1999, the Company calculated the minimum fair value on the date of grant using the minimum value option-pricing model as prescribed by SFAS No. 123. The fair value of the options granted subsequent to September 23, 1999 has been estimated at the date of grant using the Black-Scholes option-pricing model, using the following weighted-average assumptions:
| |
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||
| Risk-free interest rate | 4 | % | 2 | % | 3 | % | 2 | % | |
| Expected life (in years) | 5 | 5 | 5 | 5 | |||||
| Dividend yield | 0 | % | 0 | % | 0 | % | 0 | % | |
| Volatility | 100 | % | 110 | % | 103 | % | 110 | % | |
7
If the fair value-based method had been applied in measuring stock-based compensation expense, the pro forma effect on net income and net income per share would have been as follows (in thousands, except per share amounts):
| |
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
||||||||||
| Net income, as reported | $ | 12,310 | $ | 14,594 | $ | 24,671 | $ | 21,556 | ||||||
| Add: Stock-based compensation included in net income | 739 | 14 | 1,216 | 42 | ||||||||||
| Deduct: Total stock-based compensation determined under fair value-based method for all awards, net of tax | (9,158 | ) | (6,035 | ) | (17,260 | ) | (11,446 | ) | ||||||
| Pro forma net income | $ | 3,891 | $ | 8,573 | $ | 8,627 | $ | 10,152 | ||||||
| Net income per sharebasic, as reported | $ | 0.20 | $ | 0.23 | $ | 0.40 | $ | 0.34 | ||||||
| Net income per sharebasic, pro forma | $ | 0.06 | $ | 0.14 | $ | 0.14 | $ | 0.16 | ||||||
| Net income per sharediluted, as reported | $ | 0.19 | $ | 0.21 | $ | 0.37 | $ | 0.32 | ||||||
| Net income per sharediluted, pro forma | $ | 0.06 | $ | 0.13 | $ | 0.13 | $ | 0.15 | ||||||
The following table summarizes the stock-based compensation included in the following operating expenses (in thousands):
| |
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2004 |
2003 |
|||||||||
| Operating expenses: | |||||||||||||
| Cost of billable services | $ | | $ | 1 | $ | | $ | 4 | |||||
| Sales and marketing | 124 | 3 | 207 | 8 | |||||||||
| Product development | | 1 | | 2 | |||||||||
| General and administrative | 615 | 9 | 1,009 | 28 | |||||||||
| Total stock-based compensation | $ | 739 | $ | 14 | $ | 1,216 | $ | 42 | |||||
2. ACQUISITION
In April 2004, the Company acquired substantially all of the assets associated with the Web-hosting business of About, Inc. The business offers consumers Web-site services, including hosting, domain and email services. The acquisition has been accounted for under the purchase method in accordance with SFAS No. 141, Business Combinations. The primary reason for the acquisition was to acquire About, Inc.'s Web-hosting services and user base in order to expand the Company's service offerings.
8
The purchase price of approximately $11.9 million was paid in cash and allocated to the net assets acquired based on their estimated fair values, including identifiable intangible assets. The following table summarizes the net assets acquired in connection with the acquisition (in thousands):
| Asset Description |
Estimated Fair Value |
Estimated Amortizable Life |
|||||
|---|---|---|---|---|---|---|---|
| Net liabilities assumed: | |||||||
| Accounts receivable | $ | 292 | |||||
| Property and equipment | 199 | ||||||
| Other assets | 69 | ||||||
| Accounts payable and accrued liabilities | (215 | ) | |||||
| Deferred revenue | (1,625 | ) | |||||
| Total net liabilities assumed | (1,280 | ) | |||||
| Intangible assets acquired: | |||||||
| Pay subscribers | 3,190 | 4 years | |||||
| Proprietary rights | 400 | 7 years | |||||
| Software and technology | 2,220 | 3 years | |||||
| Total intangible assets acquired | 5,810 | ||||||
| Goodwill | 7,387 | ||||||
| Total purchase price | $ | 11,917 | |||||
The weighted average amortizable life of all acquired intangible assets is 3.8 years. The pro forma effect of the transaction is immaterial to the consolidated financial statements.
3. BALANCE SHEET COMPONENTS
Short-Term Investments
Short-term investments at June 30, 2004 consist of the following (in thousands):
| |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. corporate notes | $ | 20,578 | $ | 232 | $ | (31 | ) | $ | 20,779 | ||||
| Government agencies | 111,839 | 466 | (753 | ) | 111,552 | ||||||||
| Total | $ | 132,417 | $ | 698 | $ | (784 | ) | $ | 132,331 | ||||
Gross unrealized gains and losses are presented net of tax in accumulated other comprehensive income (loss) on the consolidated balance sheets. The Company recognized $25,000 and $0.1 million, respectively, of net realized gains during the quarter and six months ended June 30, 2004. The Company had no material realized gains or losses from the sale of investments in the quarter and six months ended June 30, 2003.
Maturities of short-term investments at June 30, 2004 were as follows (in thousands):
| |
Amortized Cost |
Estimated Fair Value |
|||||
|---|---|---|---|---|---|---|---|
| Maturing within 1 year | $ | 14,051 | $ | 14,053 | |||
| Maturing between 1 year and 4 years | 118,366 | 118,278 | |||||
| Total | $ | 132,417 | $ | 132,331 | |||
9
Accounts Receivable
At June 30, 2004, receivables from two customers each comprised approximately 18% of the Company's consolidated accounts receivable balance.
4. INCOME TAXES
For the quarter and six months ended June 30, 2004, the Company generated pre-tax income of $21.0 million and $42.2 million, respectively, and recorded a tax provision of $8.7 million and $17.5 million, respectively, resulting in an annualized effective tax rate of approximately 41.5%.
For the quarter and six months ended June 30, 2003, the Company generated pre-tax income of $11.3 million and $19.1 million, respectively, and recorded a tax benefit of $3.2 million and $2.5 million, respectively. The effective tax rates differ from the statutory rate primarily as a result of the tax benefit recognized from the release of a portion of the valuation allowance against deferred tax assets relating primarily to the actual and expected utilization of net operating loss and credit carryforwards for fiscal 2003 and 2004, offset to a lesser extent by state income taxes. In September 2002, the State of California enacted legislation that suspended the utilization of net operating loss carryforwards to offset current taxable income for a two-year period beginning on July 1, 2002, which required the Company to record a California state income tax provision for the quarter and six months ended June 30, 2003.
Consistent with prior periods, in determining the need for a valuation allowance at June 30, 2004, the Company reviewed both positive and negative evidence pursuant to the requirements of SFAS No. 109, Accounting for Income Taxes, including current and historical results of operations, the annual limitation on utilization of net operating loss carryforwards pursuant to Internal Revenue Code (the "Code") Section 382, future income projections and potential tax-planning strategies. Based upon the Company's assessment of all available evidence, it concluded that, with the exception of the net deferred tax assets that are expected to be utilized through December 31, 2005, it is not more likely than not that the remaining deferred tax assets will be realized. This conclusion is based primarily on the Company's history of net operating losses as compared to only a recent trend of profitable operations, the potential for future stock option deductions to significantly reduce taxable income, its annual net operating loss limitations under Section 382 of the Code and the need to generate significant amounts of taxable income in future periods, on a consistent and prolonged basis, in order to utilize the remaining deferred tax assets. The Company will continue to monitor all available evidence and reassess the potential realization of its deferred tax assets. If the Company continues to meet its financial projections and improve its results of operations, or if circumstances otherwise change, it is reasonably possible that the Company may release all, or a portion, of the remaining valuation allowance in the near term. Any such release would result in recording a tax benefit that would increase net income in the period the allowance is released. Additionally, any such release may result in the further reduction of goodwill and intangible assets acquired in connection with the Merger.
10
5. NET INCOME PER SHARE
The following table sets forth the computation of basic and diluted net income per share for the quarter and six months ended June 30, 2004 and 2003, respectively (in thousands, except per share amounts):
| |
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
||||||||||||||