Back to GetFilings.com




Use these links to rapidly review the document
TABLE OF CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2004

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                              

Commission File No. 1-6639


MAGELLAN HEALTH SERVICES, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State of other jurisdiction of incorporation
or organization)
  58-1076937
(IRS Employer Identification No.)

16 Munson Road
Farmington, Connecticut

(Address of principal executive offices)

 


06032
(Zip code)

(860) 507-1900
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

        Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ý    No o

        The number of shares of the registrant's Ordinary Common Stock and Multi-Vote Common Stock outstanding as of June 30, 2004 was 26,882,997 and 8,487,750, respectively.




FORM 10-Q

MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

INDEX

        

 
 
   
PART I — Financial Information:

 

Item 1:    Financial Statements

 

 

 

Condensed Consolidated Balance Sheets — December 31, 2003 and June 30, 2004

 

 

 

Condensed Consolidated Statements of Operations — For the Three Months and Six Months Ended June 30, 2003 for the Predecessor Company and for the Three Months and Six Months Ended June 30, 2004 for the Reorganized Company

 

 

 

Condensed Consolidated Statements of Cash Flows — For the Six Months Ended June 30, 2003 for the Predecessor Company and for the Six Months Ended June 30, 2004 for the Reorganized Company

 

 

 

Notes to Condensed Consolidated Financial Statements

 

Item 2: Management's Discussion and Analysis of Financial Condition and
Results of Operations

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk

 

Item 4: Controls and Procedures

PART II — Other Information:

 

Item 1: Legal Proceedings

 

Item 2: Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

Item 3: Defaults Upon Senior Securities

 

Item 4: Submission of Matters to a Vote of Security Holders

 

Item 5: Other Information

 

Item 6: Exhibits and Reports on Form 8-K

 

Signatures

2



PART I—FINANCIAL INFORMATION

Item 1.    Financial Statements.

MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

 
  December 31,
2003

  June 30,
2004

 
   
  (Unaudited)

ASSETS

Current Assets:

 

 

 

 

 

 
  Cash and cash equivalents   $ 206,948   $ 261,880
  Stock subscriptions receivable     146,871    
  Accounts receivable, less allowance for doubtful accounts of $5,178 at December 31, 2003 and $3,756 at June 30, 2004     83,919     90,059
  Restricted cash, investments and deposits     161,923     154,571
  Other current assets     30,562     12,451
   
 
    Total current assets     630,223     518,961
Property and equipment, net     122,082     116,930
Investments in unconsolidated subsidiaries     13,034     15,597
Other long-term assets     18,334     24,423
Goodwill     450,244     450,244
Other intangible assets, net     58,100     51,178
   
 
    $ 1,292,017   $ 1,177,333
   
 
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

 

 

 

 

 

 
  Accounts payable   $ 23,355   $ 22,784
  Accrued liabilities     205,868     133,727
  Medical claims payable     177,141     188,389
  Current maturities of long-term debt and capital lease obligations     24,785     22,058
  Debt paid upon consummation of the Plan     92,382    
   
 
    Total current liabilities     523,531     366,958
Long-term debt and capital lease obligations     376,532     365,149
Deferred credits and other long-term liabilities     1,802     1,784
Minority interest     2,241     2,728
Stockholders' Equity:            
  Preferred stock, par value $0.01 per share; Authorized — 10,000 shares — Issued and outstanding — none at December 31, 2003 and June 30, 2004        
  Ordinary common stock, par value $0.01 per share; Authorized — 100,000 shares — 26,552 shares issued and outstanding at December 31, 2003 and 26,883 shares issued and outstanding at June 30, 2004     265     269
  Multi-Vote common stock, par value $0.01 per share; Authorized — 40,000 shares — 8,553 shares issued and outstanding at December 31, 2003 and 8,488 shares issued and outstanding at June 30, 2004     86     85
Other Stockholders' Equity:            
  Additional paid-in capital     379,067     390,505
  Retained earnings         41,362
  Warrants outstanding     8,493     8,493
   
 
    Total stockholders' equity     387,911     440,714
   
 
    $ 1,292,017   $ 1,177,333
   
 

See accompanying notes.

3



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)

 
  Predecessor Company
  Reorganized Company
  Predecessor Company
  Reorganized Company
 
 
  Three Months Ended
June 30, 2003

  Three Months Ended
June 30, 2004

  Six Months Ended
June 30, 2003

  Six Months Ended
June 30, 2004

 
Net revenue   $ 390,270   $ 452,104   $ 799,244   $ 892,280  
   
 
 
 
 
Cost and expenses:                          
  Salaries, cost of care and other operating expenses     351,576     393,879     720,415     787,807  
  Equity in earnings of unconsolidated subsidiaries     (1,184 )   (1,854 )   (1,799 )   (3,698 )
  Depreciation and amortization     11,020     10,517     24,672     20,766  
  Interest expense (Contractual interest of $26,605 and $53,218 for the three months and six months ended June 30, 2003, respectively)     4,938     9,056     26,726     18,390  
  Interest income     (676 )   (1,052 )   (1,503 )   (1,833 )
  Reorganization expense, net (See Note A)     4,551         27,705      
  Stock compensation expense         2,541         13,318  
  Special charges     387     626     2,092     2,534  
   
 
 
 
 
      370,612     413,713     798,308     837,284  
   
 
 
 
 
Income from continuing operations before income taxes and minority interest     19,658     38,391     936     54,996  
Provision for income taxes     6,162     9,696     3,433     13,264  
   
 
 
 
 
Income (loss) from continuing operations before minority interest     13,496     28,695     (2,497 )   41,732  
Minority interest, net     107     240     167     369  
   
 
 
 
 
Income (loss) from continuing operations     13,389     28,455     (2,664 )   41,363  
   
 
 
 
 
Discontinued operations:                          
  Income (loss) from discontinued operations (1)     (854 )   40     (616 )   70  
  Income (loss) on disposal of discontinued operations (2)     1,772     (71 )   2,150     (71 )
  Reorganization benefit, net (See Note A)     132         3,167      
   
 
 
 
 
      1,050     (31 )   4,701     (1 )
   
 
 
 
 
Net income     14,439     28,424     2,037     41,362  
   
 
 
 
 
Preferred dividends (Contractual dividends of $1,184 and $2,336 for the three months and six months endede
June 30, 2003, respectively)
            883      
Amortization of redeemable preferred stock issuance costs and other             172      
Preferred stock reorganization items, net
(See Note A)
            2,668      
   
 
 
 
 
Income (loss) available to common stockholders     14,439     28,424     (1,686 )   41,362  
Other comprehensive income                  
   
 
 
 
 
Comprehensive income (loss)   $ 14,439   $ 28,424   $ (1,686 ) $ 41,362  
   
 
 
 
 
Weighted average number of common shares
outstanding — basic (See Note E)
    35,319     35,371     35,290     35,363  
   
 
 
 
 
Weighted average number of common shares
outstanding — diluted (See Note E)
    41,619     36,303     35,290     36,054  
   
 
 
 
 
Income (loss) per common share available to common stockholders — basic:                          
    Income (loss) from continuing operations   $ 0.38   $ 0.80   $ (0.18 ) $ 1.17  
   
 
 
 
 
    Income from discontinued operations     0.03         0.13      
   
 
 
 
 
    Net income (loss)   $ 0.41   $ 0.80   $ (0.05 ) $ 1.17  
   
 
 
 
 
Income (loss) per common share available to common stockholders — diluted:                          
    Income (loss) from continuing operations   $ 0.32   $ 0.78   $ (0.18 ) $ 1.15  
   
 
 
 
 
    Income from discontinued operations     0.03         0.13      
   
 
 
 
 
    Net income (loss)   $ 0.35   $ 0.78   $ (0.05 ) $ 1.15  
   
 
 
 
 

(1)
Net of income tax provision (benefit) of $—and $14 for the three months ended June 30, 2003 and 2004, respectively, and $(433) and $22 for the six months ended June 30, 2003 and 2004, respectively.

(2)
Net of income tax benefit of $—and $(22) for the three months ended June 30, 2003 and 2004, respectively, and $(52) and $(22) for the six months ended June 30, 2003 and 2004, respectively.

See accompanying notes.

4



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

 
  Predecessor Company
  Reorganized Company
 
 
  Six Months Ended
June 30, 2003

  Six Months Ended
June 30, 2004

 
Cash flows from operating activities:              
  Net income   $ 2,037   $ 41,362  
  Adjustments to reconcile net income to net cash from operating activities:              
    Gain on sale of assets     (1,672 )    
    Depreciation and amortization     24,672     20,766  
    Equity in earnings of unconsolidated subsidiaries     (1,799 )   (3,698 )
    Non-cash reorganization expense     15,002      
    Non-cash interest expense     2,674     799  
    Non-cash stock compensation expense         10,441  
    Cash flows from changes in assets and liabilities:              
      Accounts receivable, net     12,629     (6,140 )
      Restricted cash, investments and deposits     3,404     7,352  
      Net cash flows related to unconsolidated subsidiaries     (128 )   1,135  
      Income taxes payable and deferred income taxes     391      
      Other assets     (14,245 )   18,645  
      Accounts payable and accrued liabilities     40,036     (72,712 )
      Medical claims payable     10,553     11,248  
      Other liabilities     590     (19 )
      Minority interest, net of dividends paid     112     487  
      Other     1,176     597  
   
 
 
Total adjustments     93,395     (11,099 )
   
 
 
    Net cash from operating activities     95,432     30,263  
   
 
 
Cash flows from investing activities:              
  Capital expenditures     (8,805 )   (8,206 )
  Acquisitions and investments in businesses     (3,731 )    
  Proceeds from sale of assets, net of transaction costs     2,588      
   
 
 
    Net cash from investing activities     (9,948 )   (8,206 )
   
 
 
Cash flows from financing activities:              
  Proceeds from issuance of new equity, net of issuance costs         147,871  
  Proceeds from issuance of debt, net of issuance costs     24     92,580  
  Payments on long-term debt         (199,882 )
  Payments on capital lease obligations     (1,696 )   (7,694 )
  Proceeds from stock issued under employee stock purchase plan     25      
   
 
 
    Net cash from financing activities     (1,647 )   32,875  
   
 
 
Net increase in cash and cash equivalents     83,837     54,932  
Cash and cash equivalents at beginning of period     62,488     206,948  
   
 
 
Cash and cash equivalents at end of period   $ 146,325   $ 261,880  
   
 
 

See accompanying notes.

5



MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2004
(Unaudited)

NOTE A—General

Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements of Magellan Health Services, Inc., a Delaware corporation ("Magellan" or the "Company"), include the accounts of the Company, its majority owned subsidiaries, and all variable interest entities ("VIEs") for which the Company is the primary beneficiary. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the Securities and Exchange Commission's (the "SEC") instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. The results of operations for the three-month period and six-month period ended June 30, 2004 are not necessarily indicative of the results to be expected for the full year. All intercompany accounts and transactions have been eliminated in consolidation.

        These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2003 and the notes thereto, which are included in the Company's Annual Report on Form 10-K filed with the SEC on March 30, 2004.

Recent Events

        On January 5, 2004 (the "Effective Date"), the Company's plan of reorganization (the "Plan") became effective and the Company emerged from bankruptcy. The principal terms of the Plan, including the treatment afforded under the Plan to the holders of the Company's pre-existing indebtedness and other liabilities and equity interests, are summarized in Item 1 of the Company's Annual Report on Form 10-K for the year ended December 31, 2003, previously filed with the SEC. In the discussion herein of periods prior to the Effective Date, references to such pre-existing indebtedness and other securities shall have the meaning set forth therein. The Company, as of December 31, 2003 and subsequently, is referred to herein as the "Reorganized Company" and, in connection with prior periods, is referred to herein as the "Predecessor Company".

        Giving effect to the Plan, Magellan and its subsidiaries continued, in their previous organizational form, to conduct their business as previously conducted, with the same assets in all material respects (except for cash to be distributed under the Plan to former creditors of the Company), but the Company was recapitalized. Specifically, Onex Corporation, a Canadian corporation, through an affiliate (together, "Onex"), invested approximately $101.9 million in the equity of Magellan in the form of Multi-Vote Common Stock (the "Onex Investment"), which entitles it to maintain a fifty percent voting interest in all matters that come before Magellan's stockholders, with certain exceptions. Pursuant to the Plan, the Company received additional equity infusions totaling $63.3 million from holders of the Company's Old Subordinated Notes (the "Holders") and other general unsecured creditors (the "Other GUCs"), which elected to purchase common stock in the form of Ordinary Common Stock of the Company in an equity offering. Onex's equity investment included initial capital contributions to the Company pursuant to the Plan of $86.7 million and additional capital contributions of $15.2 million under its commitment to fund the election by creditors to receive cash in lieu of common stock distributions in satisfaction of their claims (the "Cash-Out Election") by purchasing that amount of shares of Multi-Vote Common Stock equal to the amount of shares of

6



Ordinary Common Stock cashed out by the Holders and the Other GUCs pursuant to the Cash-Out Election. Capital contributions of $146.9 million, net of approximately $3.1 million of issuance costs and excluding funds received from the Cash-Out Election, are reflected as "Stock subscriptions receivable" in the accompanying condensed consolidated balance sheet as of December 31, 2003. Funds received by the Company pursuant to the Cash-Out Election of $15.2 million are included in "Other current assets" in the accompanying condensed consolidated balance sheet as of December 31, 2003. The cash related to these equity contributions was received and the shares of the corresponding classes of common stock were issued by the Company in the three months ended March 31, 2004. All previously existing equity interests in Magellan were cancelled as of the Effective Date.

        Also pursuant to the Plan, the Company entered into a new credit agreement with Deutsche Bank AG (the "Credit Agreement"), issued $233.4 million of Series A Senior Notes and $6.9 million of Series B Senior Notes (together, the "Senior Notes"), renewed its agreement with Aetna, Inc. ("Aetna") to manage the behavioral healthcare of members of Aetna's healthcare programs and issued to Aetna an interest bearing note in the amount of $48.9 million (the "Aetna Note"). The Company's secured bank loans under its old credit agreement, as existing before the Effective Date (the "Old Credit Agreement"), were paid in full, and other then existing indebtedness (i.e., two classes of notes and general unsecured creditor claims) was cancelled as of the Effective Date.

        The discussion above represents a summary of certain transactions which occurred as of and subsequent to the Effective Date pursuant to the Plan. Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2003 for a more detailed description of the recapitalization of the Company and other transactions pursuant to the Plan.

Accounting Impact of Chapter 11 Filing

        In connection with the consummation of the Plan, the Company adopted the fresh start reporting provisions of American Institute of Certified Public Accountants ("AICPA") Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7") with respect to its financial reports, which required the Company to restate its assets and liabilities to their fair values based upon the provisions of the Plan and certain valuations which the Company made in connection with the implementation of the Plan. The Company applied the fresh start reporting provisions as of December 31, 2003. Upon adoption of fresh start reporting, the Company created, in substance, per SOP 90-7, a new reporting entity. Accordingly, the unaudited condensed consolidated statements of operations for the three months and six months ended June 30, 2004 and statement of cash flows for the six months ended June 30, 2004 are not comparable with the unaudited condensed consolidated statements of operations for the three months and six months ended June 30, 2003 and statement of cash flows for the six months ended June 30, 2003. Therefore, all statements of operations data for the three months and six months ended June 30, 2004 and statement of cash flows data for the six months ended June 30, 2004 have been disclosed herein as results of operations and cash flows of the Reorganized Company, and all statements of operations data for the three months and six months ended June 30, 2003 and statement of cash flows data for the six months ended June 30, 2003 have been disclosed herein as results of operations and cash flows of the Predecessor Company. Balance sheet data as of December 31, 2003 and June 30, 2004 presented herein represents balances of the Reorganized Company. All references to the Company with respect to disclosures of amounts recorded for the three months and six months ended June 30, 2003 in relation to income statement items and recorded for the six months ended June 30, 2003 in relation to cash flow items pertain to the Predecessor Company. All references to the Company with respect to disclosures of amounts recorded for the three months and six months ended June 30, 2004 or to be recorded subsequent to June 30, 2004 in relation to income statement items and recorded for the six months ended June 30, 2004 or recorded subsequent to June 30, 2004 in relation to cash flow items pertain to the Reorganized Company.

7



        The unaudited condensed consolidated statements of operations for the three months and six months ended June 30, 2003 and statement of cash flows for the six months ended June 30, 2003 in this Form 10-Q were prepared in accordance with SOP 90-7, as the Predecessor Company was under bankruptcy protection during those periods. As such, the Predecessor Company's unaudited condensed consolidated statements of operations for the three months and six months ended June 30, 2003 and statement of cash flows for the six months ended June 30, 2003 distinguished transactions and events that were directly associated with the reorganization from the Predecessor Company's ongoing operations. In accordance with SOP 90-7, the write-off of deferred financing fees associated with the Old Senior Notes and the Old Subordinated Notes, as well as certain professional fees and expenses and other amounts directly associated with the bankruptcy process, were recorded as reorganization expenses, and are included in the unaudited condensed consolidated statement of operations caption "Reorganization expense, net" for the three months and six months ended June 30, 2003.

        The following table summarizes reorganization expense (benefit) for the three months and six months ended June 30, 2003 (in thousands):

 
  Predecessor Company
 
 
  Three Months Ended
June 30, 2003

  Six Months Ended
June 30, 2003

 
Continuing operations:              
  Deferred financing costs   $   $ 18,459  
  Professional fees and expenses     5,276     9,907  
  Net benefit from lease rejections     (372 )   (268 )
  Interest income     (353 )   (393 )
   
 
 
    $ 4,551   $ 27,705  
   
 
 
Discontinued operations, net:              
  Net benefit from lease rejections   $ (132 ) $ (3,167 )
   
 
 

        In accordance with SOP 90-7, the Predecessor Company's redeemable preferred stock was recorded at the amount expected to be allowed as a claim by the Bankruptcy Court. Accordingly, during the three months ended March 31, 2003, the Predecessor Company recorded a net $2.7 million adjustment, which was mainly composed of the write-off of unamortized issuance costs related to the redeemable preferred stock. Such amount is reflected in "Preferred stock reorganization items, net" in the accompanying unaudited condensed consolidated statements of operations for the six months ended June 30, 2003.

NOTE B—Summary of Significant Accounting Policies

Review of Significant Accounting Policies

        The Reorganized Company has adopted the same accounting policies as the Predecessor Company with the exception of the date on which the Reorganized Company intends to perform its annual goodwill impairment test (see "Goodwill" below).

Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates of the Company include, among other things, accounts receivable realization,

8



valuation allowances for deferred tax assets, valuation of goodwill and other intangible assets, medical claims payable and legal liabilities. Actual results could differ from those estimates.

Managed Care Revenue

        Managed care revenue is recognized over the applicable coverage period on a per member basis for covered members. Managed care risk revenue earned by the Predecessor Company for the three months and six months ended June 30, 2003 approximated $331.1 million and $683.1 million, respectively. Managed care risk revenue earned by the Reorganized Company for the three months and six months ended June 30, 2004 approximated $396.7 million and $783.0 million, respectively.

        The Company has the ability to earn performance-based revenue, primarily under certain non-risk contracts. Performance-based revenue generally is based on the ability of the Company to manage care for its administrative services only ("ASO") clients below specified cost targets. For each such contract, the Company estimates and records performance-based revenue after considering the relevant contractual terms and the data available for the performance-based revenue calculation. Pro-rata performance-based revenue is recognized on an interim basis pursuant to the rights and obligations of each party upon termination of the contracts. The Predecessor Company recognized performance-based revenue of approximately $2.2 million and $4.3 million for the three months and six months ended June 30, 2003, respectively. The Reorganized Company recognized performance-based revenue of approximately $2.8 million and $3.7 million for the three months and six months ended June 30, 2004, respectively.

Significant Customers

        Net revenues from two customers each exceeded ten percent of consolidated net revenues in each of the three-month and six-month periods ended June 30, 2003 and 2004. In addition, the Company has a significant concentration of business from individual customers which are part of the Pennsylvania Medicaid program.

        Net revenue from Aetna earned by the Predecessor Company approximated $46.9 million and $96.7 million for the three months and six months ended June 30, 2003, respectively. Net revenue from Aetna earned by the Reorganized Company approximated $56.2 and $112.0 million for the three months and six months ended June 30, 2004, respectively. The current Aetna contract extends through December 31, 2005, and includes an option for Aetna at that time to either extend the agreement or to purchase certain assets of the Company used solely in the management of the behavioral healthcare of Aetna members (the "Aetna-Dedicated Assets").

        The Company provides managed behavioral healthcare services to the State of Tennessee's TennCare program, both through a direct contract with the Company's wholly owned subsidiary Tennessee Behavioral Health, Inc. ("TBH") and through a contract held by Premier Behavioral Systems of Tennessee, LLC ("Premier"), a joint venture in which the Company owns a fifty percent interest. The direct TennCare contract (exclusive of Premier's contract with TennCare) accounted for approximately $35.4 million and $85.2 million of the Predecessor Company's net revenues in the three months and six months ended June 30, 2003, respectively. Such revenue included approximately $5.3 million and $29.0 million for the three and six months ended June 30, 2003, respectively, associated with services performed by the Predecessor Company on behalf of Premier. The direct TennCare contract accounted for approximately $32.7 million and $64.7 million of the Reorganized Company's net revenues in the three months and six months ended June 30, 2004, respectively. The Company no longer performs certain services on behalf of Premier due to a program change. In the three months and six months ended June 30, 2004, the Reorganized Company recorded approximately $76.3 and $148.0 million, respectively, in net revenues related to Premier's contract with TennCare, which represents 100 percent of Premier's net revenue derived from such contract, due to the adoption

9



of FIN 46 (see "Recent Accounting Pronouncements" below) pursuant to which the results of operations of Premier were consolidated with the Reorganized Company's results of operations. In the three months and six months ended June 30, 2003, the results of operations of Premier were accounted for by the Predecessor Company under the equity method of accounting.

        In September 2003, the State of Tennessee issued a request for proposal ("RFP") relating to the TennCare program under which the program would be divided into three regions. The Company, through TBH, submitted a proposal for the East region only and was awarded the contract. The Company and the State are finalizing the terms of the new contract with respect to the East region, which is to have a term from July 1, 2004 through December 31, 2005, with extensions at the State's option through December 31, 2008. When contract negotiations between the State and the vendor that had been awarded the contracts for the Middle and West regions were discontinued, the State asked TBH and Premier to continue with their current contracts for those regions through December 31, 2004. The Company, Premier and the State are finalizing the terms of the amendments to the current contracts for such extension.

        A significant portion of revenue is derived from contracts with various counties in the state of Pennsylvania (the "Pennsylvania Counties"). Although these are separate contracts with individual counties, they all pertain to the Pennsylvania Medicaid program. Revenues earned by the Predecessor Company from the Pennsylvania Counties in the aggregate totaled approximately $59.4 million and $115.7 million in the three months and six months ended June 30, 2003, respectively. Revenues earned by the Reorganized Company from the Pennsylvania Counties in the aggregate totaled approximately $47.3 million and $91.2 million in the three months and six months ended June 30, 2004, respectively. The contract with one of the counties was terminated as of December 31, 2003. Revenue related to this particular county earned by the Predecessor Company totaled approximately $6.9 million and $13.5 million in the three months and six months ended June 30, 2003, respectively.

Property and Equipment

        Property and equipment acquired subsequent to December 31, 2003 is stated at cost. Property and equipment owned at December 31, 2003 was adjusted to their then fair value as part of the Company's application of fresh start reporting. Expenditures for renewals and improvements are capitalized to the property accounts. Replacements and maintenance and repairs that do not improve or extend the life of the respective assets are expensed as incurred. Internal-use software is capitalized in accordance with AICPA Statement of Position 98-1, "Accounting for Cost of Computer Software Developed or Obtained for Internal Use". Amortization of capital lease assets is included in depreciation expense. Depreciation is provided on a straight-line basis over the estimated useful lives of the assets, which is generally two to ten years for buildings and improvements, three to ten years for equipment and three to five years for capitalized internal-use software. Depreciation expense recorded by the Predecessor Company for the three months and six months ended June 30, 2003 was $7.2 million and $16.0 million, respectively. Depreciation expense recorded by the Reorganized Company for the three months and six months ended June 30, 2004 was $7.0 million and $13.8 million, respectively.

Goodwill

        Goodwill was recorded by the Reorganized Company at December 31, 2003 for the amount of reorganization value in excess of amounts allocated to tangible and identified intangible assets resulting from the application of the fresh start reporting provisions of SOP 90-7. Goodwill is accounted for in accordance with Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). Under SFAS 142, the Company no longer amortizes goodwill; instead, the Company is required to test the goodwill for impairment based upon fair values at least on an annual basis, or more frequently should there be indicators that the goodwill may be impaired. The

10



Reorganized Company has selected October 1 as the date of its annual impairment test, as opposed to September 1, which was the date used by the Predecessor Company.

Intangible Assets

        Intangible assets were valued, and related estimated useful lives were determined, based upon independent appraisals at December 31, 2003 as a result of the application of fresh start reporting. At June 30, 2004, the Company had identifiable intangible assets (primarily customer agreements and lists