UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: May 30, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 333-117081-27
SEALY MATTRESS CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
20-1178482 (I.R.S. Employer Identification No.) |
|
Sealy Drive One Office Parkway Trinity, North Carolina (Address of principal executive offices)* |
27370 (Zip Code) |
(336) 861-3500
Registrant's telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The number of shares of the registrant's common stock outstanding as of June 30, 2004 was 1,000.
SEALY MATTRESS CORPORATION
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)
| |
Quarter Ended May 30, 2004 |
Quarter Ended June 1, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Net salesNon-affiliates | $ | 315,113 | $ | 261,619 | |||||
| Net salesAffiliates (Note 14) | 1,441 | 8,157 | |||||||
| Total net sales | 316,554 | 269,776 | |||||||
| Costs and expenses: | |||||||||
| Cost of goods soldNon-affiliates | 179,110 | 157,069 | |||||||
| Cost of goods soldAffiliates (Note 14) | 827 | 4,881 | |||||||
| Total cost of goods sold | 179,937 | 161,950 | |||||||
| Gross profit | 136,617 | 107,826 | |||||||
| Selling, general and administrative | 105,747 | 92,716 | |||||||
| Recapitalization expense | 132,740 | | |||||||
| Stock based compensation | | 450 | |||||||
| Amortization of intangibles | 296 | 273 | |||||||
| Royalty income, net | (3,319 | ) | (2,848 | ) | |||||
| Income (loss) from operations | (98,847 | ) | 17,235 | ||||||
| Interest expense | 16,914 | 16,875 | |||||||
| Other (income) expense, net (Note 7) | (308 | ) | 1,797 | ||||||
| Loss before income tax benefit | (115,453 | ) | (1,437 | ) | |||||
| Income tax benefit | (33,295 | ) | (419 | ) | |||||
| Net loss | $ | (82,158 | ) | $ | (1,018 | ) | |||
See accompanying notes to condensed consolidated financial statements.
1
SEALY MATTRESS CORPORATION
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)
| |
Six Months Ended May 30, 2004 |
Six Months Ended June 1, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Net salesNon-affiliates | $ | 627,722 | $ | 539,022 | |||||
| Net salesAffiliates (Note 14) | 7,030 | 19,065 | |||||||
| Total net sales | 634,752 | 558,087 | |||||||
| Costs and expenses: | |||||||||
| Cost of goods soldNon-affiliates | 359,503 | 316,021 | |||||||
| Cost of goods soldAffiliates (Note 14) | 4,035 | 11,284 | |||||||
| Total cost of goods sold | 363,538 | 327,305 | |||||||
| Gross profit | 271,214 | 230,782 | |||||||
| Selling, general and administrative | 207,373 | 185,373 | |||||||
| Recapitalization expense | 132,740 | ||||||||
| Stock based compensation | | 990 | |||||||
| Amortization of intangibles | 590 | 533 | |||||||
| Royalty income, net | (6,703 | ) | (5,561 | ) | |||||
| Income (loss) from operations | (62,786 | ) | 49,447 | ||||||
| Interest expense | 33,858 | 33,952 | |||||||
| Other (income) expense, net (Note 7) | (742 | ) | 1,501 | ||||||
| Income (loss) before income tax expense | (95,902 | ) | 13,994 | ||||||
| Income tax expense (benefit) | (25,005 | ) | 5,919 | ||||||
| Net income (loss) | $ | (70,897 | ) | $ | 8,075 | ||||
See accompanying notes to condensed consolidated financial statements.
2
SEALY MATTRESS CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| |
May 30, 2004 |
November 30, 2003* |
||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 24,998 | $ | 101,100 | ||||
| Accounts receivableNon-affiliates, net | 166,854 | 160,984 | ||||||
| Accounts receivableAffiliates, net (Note 14) | | 1,758 | ||||||
| Inventories | 52,115 | 49,413 | ||||||
| Prepaid expenses, deferred taxes and other current assets | 66,579 | 43,404 | ||||||
| 310,546 | 356,659 | |||||||
| Property, plant and equipment, at cost | 305,170 | 299,718 | ||||||
| Less: accumulated depreciation | 137,331 | 128,893 | ||||||
| 167,839 | 170,825 | |||||||
| Other assets: | ||||||||
| Goodwill | 381,215 | 381,891 | ||||||
| Other intangibles, net | 4,891 | 5,364 | ||||||
| Long-term notes receivable (Note 14) | | 13,323 | ||||||
| Debt issuance costs, net, and other assets | 46,894 | 31,004 | ||||||
| 433,000 | 431,582 | |||||||
| $ | 911,385 | $ | 959,066 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term obligations | $ | 11,889 | $ | 47,623 | ||||
| Accounts payable | 94,510 | 85,478 | ||||||
| Accrued interest | 10,806 | 23,565 | ||||||
| Accrued incentives and advertising | 32,724 | 35,546 | ||||||
| Accrued compensation | 24,319 | 27,583 | ||||||
| Other accrued expenses | 57,913 | 44,839 | ||||||
| 232,161 | 264,634 | |||||||
| Long-term obligations, net | 1,045,979 | 699,630 | ||||||
| Other noncurrent liabilities | 40,509 | 48,851 | ||||||
| Deferred income taxes | 18,199 | 22,113 | ||||||
| Stockholders' equity (deficit): | ||||||||
| Common stock | | 324 | ||||||
| Additional paid-in capital | 454,420 | 146,240 | ||||||
| Accumulated deficit | (874,073 | ) | (201,497 | ) | ||||
| Accumulated other comprehensive loss | (5,810 | ) | (8,165 | ) | ||||
| Common stock held in treasury, at cost | | (13,064 | ) | |||||
| (425,463 | ) | (76,162 | ) | |||||
| $ | 911,385 | $ | 959,066 | |||||
See accompanying notes to condensed consolidated financial statements.
3
SEALY MATTRESS CORPORATION
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| |
Six Months Ended May 30, 2004 |
Six Months Ended June 1, 2003 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by (used in) operating activities: | $ | (45,102 | ) | $ | 9,161 | |||||
| Cash flows from investing activities: | ||||||||||
| Purchase of property, plant and equipment | (11,433 | ) | (5,909 | ) | ||||||
| Cash received from affiliate note and investment | 13,573 | 13,611 | ||||||||
| Proceeds from the sale of property, plant and equipment | 1,444 | | ||||||||
| Net cash provided by investing activities | 3,584 | 7,702 | ||||||||
| Cash flows from financing activities: | ||||||||||
| Cash flows associated with financing of the recapitalization (Note 2): | ||||||||||
| Proceeds from issuance of common stock | 436,050 | | ||||||||
| Treasury stock repurchase (including direct expenses of $7,608) | (748,141 | ) | | |||||||
| Proceeds from the issuance of new long-term debt | 1,050,000 | | ||||||||
| Repayment of existing long-term debt | (737,128 | ) | | |||||||
| Debt issuance costs | (35,987 | ) | | |||||||
| Proceeds from issuance of notes to refinance Tranche debt | | 51,500 | ||||||||
| Prepayment of refinanced Tranche debt | | (49,000 | ) | |||||||
| Debt issuance costs | | (3,480 | ) | |||||||
| Borrowings (repayments) of other long-term obligations, net | 559 | (8,171 | ) | |||||||
| Equity contributions from exercise of stock options | 63 | 87 | ||||||||
| Net cash used in financing activities | (34,584 | ) | (9,064 | ) | ||||||
| Change in cash and cash equivalents | (76,102 | ) | 7,799 | |||||||
| Cash and cash equivalents: | ||||||||||
| Beginning of period | 101,100 | 27,443 | ||||||||
| End of period | $ | 24,998 | $ | 35,242 | ||||||
Supplemental disclosures: |
||||||||||
Selected non-cash items: |
||||||||||
| Non-cash compensation | $ | | $ | 990 | ||||||
| Depreciation and amortization | 12,171 | 11,457 | ||||||||
| Write-off of deferred debts costs and dedesignated cash flow hedge associated with the early extinguishment of Tranche debt | | 2,531 | ||||||||
| Non-cash expenses associated with the recapitalization (Note 2) | 41,342 | | ||||||||
Non-cash interest expense associated with: |
||||||||||
| Junior Subordinated Notes | | 2,756 | ||||||||
| Debt issuance costs | 2,638 | 2,806 | ||||||||
| (Premium) discount on Senior Subordinated Notes, net | (277 | ) | 390 | |||||||
| Net interest income associated with interest rate swap and cap agreements | (1,087 | ) | (32 | ) | ||||||
Cash used in operating activities in connection with recapitalization (Note 2) |
(78,133 |
) |
|
|||||||
See accompanying notes to condensed consolidated financial statements
4
SEALY MATTRESS CORPORATION
Notes to Consolidated Financial Statements
Note 1: Basis of Presentation
The condensed consolidated interim financial statements are unaudited, and certain information and footnote disclosures related thereto normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with Rule 10-01 of Regulation S-X. In the opinion of management, the accompanying unaudited consolidated financial statements were prepared following the same policies and procedures used in the preparation of the audited financial statements and reflect all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position of Sealy Mattress Corporation and its subsidiaries. The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year. These consolidated financial statements should be read in conjunction with the Annual Report of Sealy Corporation on Form 10-K for the year ended November 30, 2003.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosures on contingent assets and liabilities at quarter end and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates.
On April 6, 2004, Sealy Corporation completed a merger with affiliates of Kohlberg Kravis Roberts & Co., L.P. ("KKR") whereby KKR acquired 92% of Sealy Corporation's capital stock. Certain of Sealy Corporation's previous stockholders, including affiliates of Bain Capital, LLC and others, retained an 8% interest in Sealy Corporation's stock. The merger was accounted for as a recapitalization. See Note 2 for further details on the recapitalization. Subsequent to the recapitalization, an intermediate holding Company, Sealy Mattress Corporation, received as contributed capital all of Sealy Corporation's 100% interest in Sealy Mattress Company. Sealy Mattress Corporation has also replaced Sealy Corporation as the parent-guarantor of the 8.25% Senior Subordinated Notes due 2014 issued by Sealy Mattress Company. Accordingly, Sealy Mattress Corporation is now the reporting guarantor- parent company and as a result of being an entity under common control has reflected the operation of Sealy Corporation prior to April 6, 2004 in a manner similar to a pooling-of-interests. Additionally, all assets, liabilities, and stockholders' deficit of Sealy Corporation existing upon the completion of the recapitalization as of April 6, 2004 has been pushed down to and included with those of Sealy Mattress Corporation as of May 30, 2004. Therefore, all reported amounts as of and for the three and six months ended May 30, 2004 are comparable in all material respects to those for the prior periods presented herein except as to common stock and additional paid-in capital, which reflect the respective outstanding shares of Sealy Mattress Corporation and Sealy Corporation. Subsequent to the recapitalization, none of the activity of Sealy Corporation will be included in the consolidated financial statements of Sealy Mattress Corporation and subsidiaries (see Note 17).
Certain reclassifications of previously reported financial information were made to conform to the 2004 presentation.
Note 2: Merger and Recapitalization
On April 6, 2004, Sealy Corporation completed a merger with affiliates of KKR whereby KKR acquired approximately 92% of Sealy Corporation's capital stock. Certain of Sealy Corporation's current stockholders, including affiliates of Bain Capital, LLC and others (the "Rollover Stockholders"), retained approximately an 8% interest in Sealy Corporation's stock. In connection with the merger, Sealy Corporation recapitalized substantially all of its outstanding debt. The following table summarizes the estimated sources and uses of cash in connection with the recapitalization as if all
5
amounts were funded as of the date of the recapitalization, although approximately $14.4 million included in fees, expenses and other transaction costs below are included in other accrued expenses in the accompanying balance sheet at May 30, 2004 and have yet to be disbursed:
| Sources: |
Uses: |
|||||||
|---|---|---|---|---|---|---|---|---|
| (in millions) |
||||||||
| Available cash | $ | 128.0 | Purchase outstanding equity | $ | 740.5 | |||
| Settlement of MFI Note | 13.6 | Repayment of existing debt and | ||||||
| Senior secured term loan facility | 560.0 | accrued interest | 751.1 | |||||
| Senior unsecured term loan | 100.0 | Redemption of existing stock options | 21.0 | |||||
| Senior subordinated notes | 390.0 | Fees, expenses and other | ||||||
| Equity contribution | 436.1 | transaction costs | 115.1 | |||||
| Total sources | $ | 1,627.7 | Total uses | $ | 1,627.7 | |||
Sealy Corporation's capital stock outstanding immediately prior to the merger, except with respect to those shares to be retained by the Rollover Stockholders, was cancelled and exchanged for aggregate cash consideration of approximately $740.5 million. Sealy Corporation issued new Class A Common Stock to KKR and the Rollover Stockholders retained their Class A Common Stock in proportion to their respective ownership interests. All outstanding amounts under the existing Senior Credit Agreement were repaid. On April 6, 2004, the Company closed tender offers with respect to the outstanding $300 million aggregate principal amount of the 9.875% Senior Subordinated Notes and the outstanding $128 million aggregate principal amount of 10.875% Senior Subordinated Discount Notes for cash in amounts equal to 103.542% and 103.875% of the principal amounts, respectively. Approximately 91% and 99% of the 9.875% Senior Subordinated Notes and 10.875% Senior Subordinated Discount Notes were tendered, respectively, and the remaining amount was called and paid by the Company on May 6, 2004 for approximately $31.2 million including approximately $1.1 million of accrued interest and prepayment premiums of approximately $1.0 million. The Company also repaid the $50 million outstanding balance of its existing 10% Junior Subordinated Notes.
The Company entered into new senior credit facilities consisting of a $125 million senior secured revolving credit facility with a six-year maturity and a $560 million senior secured term loan facility with an eight-year maturity. Annual maturities will be 1% of the original principal amount for the first seven years, with the balance of the facility to be repaid at final maturity. The Company will also be required to prepay the term loans to the extent of 50% of excess cash flow (as defined in the credit agreement). The senior credit facilities bear interest at a floating rate. The Company also borrowed $100 million under a senior unsecured term loan. This loan will be due in nine years and bears interest at a floating rate. There are required prepayment provisions in the event of a change in control or to the extent of certain excess proceeds from any asset sales. The Company also issued $390 million aggregate principal amount of new Senior Subordinated Notes due 2014. The notes bear interest at 8.25% payable semi-annually on June 15 and December 15. The Company incurred approximately $36.0 million of costs associated with establishing the new senior credit facilities and the senior unsecured term loan and the issuance of the new Senior Subordinated Notes. Such costs are included in the above total amount for estimated fees, expenses and other costs and will be amortized as interest expense over the term of the respective debt.
6
All stock options to purchase the Sealy Corporation's common stock outstanding immediately prior to the merger, whether or not vested, other than certain options held by members of management that those members elected to rollover (the "Rollover Options") were cancelled and converted into a right to receive cash consideration upon the completion of the merger. Accordingly, the Company paid approximately $21.0 million to settle the options which were not rolled over, resulting in a charge to expense during the quarter ended May 30, 2004. The Rollover Options, which had intrinsic value of approximately $24.6 million upon the completion of the merger, now have an expiration date which was extended beyond that of the previously existing options, resulting in a new measurement date. Consequently, a non-cash charge to expense of $24.6 million was recorded during the quarter ended May 30, 2004.
The Company incurred approximately $77.8 million of other cash costs primarily associated with debt breakage costs, merger advisory fees, management retention bonuses and other costs, of which $70.2 million was charged to expense during the quarter ended May 30, 2004, with the remaining $7.6 million of direct costs related to the repurchase of shares charged against paid-in capital. Also during the quarter ended May 30, 2004, the Company incurred non-cash charges of approximately $11.8 million primarily related to the write-off of previous debt issuance costs, and various other non-cash charges of approximately $5.1 million related to the recapitalization.
Note 3: Inventories
The major components of inventories were as follows:
| |
May 30, 2004 |
November 30, 2003 |
||||
|---|---|---|---|---|---|---|
| |
(In thousands) |
|||||
| Raw materials | $ | 25,016 | $ | 26,575 | ||
| Work in process | 17,751 | 14,699 | ||||
| Finished goods | 9,348 | 8,139 | ||||
| $ | 52,115 | $ | 49,413 | |||
Note 4: Warranty Costs
The Company's warranty policy provides a 10-year non-prorated warranty service period on all currently manufactured Sealy Posturepedic, Stearns & Foster and Bassett bedding products and some other Sealy-branded products. The Company's policy is to accrue the estimated cost of warranty coverage at the time the sale is recorded. The change in the company's accrued warranty obligations from November 30, 2003 to May 30, 2004 was as follows:
| |
May 30, 2004 |
|||
|---|---|---|---|---|
| |
(In thousands) |
|||
| Accrued warranty obligations at November 30, 2003 | $ | 9,135 | ||
| Warranty claims | (7,429 | ) | ||
| 2004 warranty provisions | 7,339 | |||
| Accrued warranty obligations at May 30, 2004 | $ | 9,045 | ||
7
Note 5: Plant Closure
On May 1, 2004 the Company closed its manufacturing facility at Randolph, Massachusetts. Accordingly, the Company incurred restructuring charges of approximately $0.6 million during the quarter, primarily associated with severance and retention costs. The Company also incurred additional period costs in the quarter as the business was primarily shifted to the new Albany facility.
Note 6: Goodwill and Other Intangible Assets
The Company performs an annual assessment of its goodwill for impairment as of the beginning of the fiscal fourth quarter. The Company also assesses its goodwill and other intangible assets for impairment when events or circumstances indicate that their carrying value may not be recoverable from future cash flows.
The changes in the carrying amount of goodwill for the six months ended May 30, 2004, are as follows (in thousands):
| Balance as of November 30, 2003 | $ | 381,891 | ||
| Decrease due to foreign currency translation | (676 | ) | ||
| Balance as of May 30, 2004 | $ | 381,215 | ||
Total other intangibles of $4.9 million (net of accumulated amortization of $14.8 million) as of May 30, 2004 primarily consist of acquired licenses, which are amortized on the straight-line method over periods ranging from 5 to 15 years.
Note 7: Other (Income) Expense, Net
Other (Income) expense, net includes interest income of $0.3 million and $0.7 million for the three and six months ended May 30, 2004 and $0.7 million and $1.0 million for the three and six months ended June 1, 2003, respectively.
Other (Income) expense, net in the three and six months ended June 1, 2003 also includes a $2.0 million write-off of previously deferred derivative losses recorded in accumulated other comprehensive loss and $0.5 million of deferred debt costs associated with the early extinguishment of debt in May 2003. See also Note 10.
8
Note 8: Long-Term Obligations
Long-term debt as of May 30, 2004 and November 30, 2003 consisted of the following:
| |
May 30, 2004 |
November 30, 2003 |
||||
|---|---|---|---|---|---|---|
| |
(in thousands) |
|||||
| Senior Secured Term Loan Facility | $ | 560,000 | $ | | ||
| Senior Revolving Credit Facility | | | ||||
| Senior Unsecured Term Loan | 100,000 | | ||||
| Senior Subordinated Notes | 390,000 | | ||||
| Senior AXELs Credit Agreement | | 259,139 | ||||
| Senior Subordinated Notes (net of premium of $2,816) | | 302,816 | ||||
| Senior Subordinated Discount Notes | | 128,000 | ||||
| Junior Subordinated Notes | | 49,989 | ||||
| Other | 7,868 | 7,309 | ||||
| 1,057,868 | 747,253 | |||||
| Less current portion | 11,889 | 47,623 | ||||
| $ | 1,045,979 | $ | 699,630 | |||
See Note 2 for additional information regarding new debt issued in association with the recapitalization.
Note 9: Recently Issued Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46-R", as revised December 2003 with respect to effective dates). The primary objectives of FIN 46-R are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights ("variable interest entities" or "VIEs") and how to determine when and which business enterprise should consolidate the VIE (the "primary beneficiary"). This new model for consolidation applies to an entity which either (1) the equity investors (if any) do not have a controlling financial interest or (2) the equity investment at risk is insufficient to finance that entity's activities without receiving additional subordinated financial support from other parties. In addition, FIN 46-R requires that both the primary beneficiary and all other enterprises with a significant variable interest in a VIE make additional disclosures. FIN 46-R is effective for the Company's second quarter of 2004 with transitional disclosure required with these financial statements. The Company adopted these provisions in its second quarter, however the Company does not believe it is a primary beneficiary of a VIE or holds any significant interests or involvement in a VIE, therefore adoption of FIN 46-R did not have an impact on the Company's consolidated financial statements.
In December 2003, The FASB issued FAS 132 (Revised), "Employers' Disclosure about Pensions and Other Postretirement Benefits." A revision of the pronouncement originally issued in 1998, FAS 132R expands employers' disclosure requirements for pension and postretirement benefits to enhance information about plan assets, obligations, benefit payments, contributions, and net benefit cost. FAS 132R does not change the accounting requirements for pensions and other postretirement benefits. This statement is effective for fiscal years ending after December 15, 2003, with interim-period
9
disclosure requirements effective for interim periods beginning after December 15, 2003. Accordingly, the Company has implemented FAS 132R beginning with its second fiscal quarter of 2004. The adoption of this statement did not have an impact on the Company's financial position or results of operations.
Note 10: Hedging Strategies
In 2000, the Company entered into an interest rate swap agreement that effectively converted $236 million of its floating-rate debt to a fixed-rate basis through December 2006, thereby hedging against the impact of interest rate changes on future interest expense (forecasted cash flows). Use of hedging contracts allows the Company to reduce its overall exposure to interest rate changes, since gains and losses on these contracts will offset losses and gains on the transactions being hedged. The Company formally documents all hedged transactions and hedging instruments, and assesses, both at inception of the contract and on an ongoing basis, whether the hedging instruments are effective in offsetting changes in cash flows of the hedged transaction. The fair values of the interest rate agreements are estimated by obtaining quotes from brokers and are the estimated amounts that the Company would receive or pay to terminate the agreements at the reporting date, taking into consideration current interest rates and the current creditworthiness of the counterparties. Effective June 3, 2002, the Company dedesignated the interest rate swap agreement for hedge accounting. As a result of the dedesignation, $12.9 million previously recorded in accumulated other comprehensive loss as of the date of dedesignation is being amortized into interest expense over the remaining life of the interest rate swap agreement. For the three and six months ended May 30, 2004, $0.2 million and $0.9 million, and for the three and six months ended June 1, 2003, $1.0 million and $2.0 million, was amortized into interest expense, respectively. Prior to June 3, 2002, the changes in the fair market value of the interest rate swap were recorded in accumulated other comprehensive income (loss). Subsequent to June 3, 2002, changes in the fair market value of the interest rate swap are recorded in interest expense. For the three and six months ended May 30, 2004, $(1.7) million and $0.5 million, and for the three and six months ended June 1, 2003, $2.8 million and $7.5 million, respectively, was recorded as net interest expense as a result of the cash requirements of the swap net of the non-cash interest associated with the change in its fair market value. At May 30, 2003 and November 30, 2003, the fair value carrying amount of this instrument was $(10.1) million and $(14.9) million, respectively, which is recorded as follows:
| |
May 30, 2004 |
November 30, 2003 |
||||
|---|---|---|---|---|---|---|
| |
(in thousands) |
|||||
| Accrued interest | $ | 1,893 | $ | 2,207 | ||
| Other accrued expenses | 4,957 | 6,464 | ||||
| Other noncurrent liabilities | 3,297 | 6,198 | ||||
| $ | 10,147 | $ | 14,869 | |||
10
During the second quarter of 2002, the Company entered into another interest rate swap agreement that has the effect of reestablishing as floating rate debt the $236 million of debt previously converted to fixed rate debt through December 2006. This interest rate swap agreement has not been designated for hedge accounting and, accordingly, any changes in the fair value are recorded in interest expense. For the three and six months ended May 30, 2004, $1.7 million and $0.4 million, and for the three and six months ended June 1, 2003, $2.6 million and $7.2 million, respectively, was recorded as a reduction of net interest expense as a result of the cash interest received on the swap net of the non-cash interest associated with the change in its fair market value. At May 30, 2004 and November 30, 2003, the fair value carrying amount of this instrument was $4.2 million and $6.8 million, respectively, with $4.1 million and $5.1 million recorded in prepaid expenses and other current assets, and $0.1 million and $1.7 million recorded in noncurrent assets.
The Company also entered into an interest rate cap agreement during the second quarter of 2002 with a notional amount of $175.0 million that capped the LIBOR rate on which certain of its previous floating-rate debt was based at 8% through June 2005. This agreement has not been designated for hedge accounting and, accordingly, any changes in the fair value are recorded in interest expense. The fair value of this instrument is not material.
During the quarter ended May 30, 2004, the remaining $4.7 million previously recorded in accumulated other comprehensive income was charged to recapitalization expense (see Note 2). At May 30, 2004 and November 30, 2003, accumulated other comprehensive income (loss) associated with the interest rate swaps was $0 million and $(5.6) million, respectively.
In June 2004, the Company entered into an additional swap agreement that has the effect of converting $200 million of the floating-rate debt under the Company's new senior credit facilities to a fixed-rate basis, declining to $150 million through November 2007. The Company has formally designated this swap agreement as a cash flow hedge and expects the hedge to be highly effective in offsetting fluctuations in the designated interest payments resulting from changes in the benchmark interest rate. Accordingly, the effective portion of changes in the market value of the swap will be recorded in other comprehensive income (loss).
To protect against the reduction in value of forecasted foreign currency cash flows resulting from purchases in a foreign currency, the Company has instituted a forecasted cash flow hedging program. The Company hedges portions of its purchases denominated in foreign currencies with forward and option contracts. At May 30, 2004, the Company had forward contracts to sell a total of 9.0 million Mexican pesos with expiration dates ranging from June 25, 2004 through November 24, 2004, and forward contracts to sell a total of 15.0 million Canadian dollars with expiration dates ranging from June 1, 2004 through November 12, 2004. At May 30, 2004, the fair value of the Company's net obligation under the forward contracts was $0.1 million.
In the accompanying statements of cash flows, the cash flows from hedging activities are included in the same categories as the hedged items. Cash flows from operating activities include increases in cash balances due to foreign exchange rate fluctuations. The effect of such foreign exchange rate fluctuations for the six months ended May 30, 2004 and June 1, 2003 was not material.
11
Note 11: Defined Benefit Pension Expense
The components of net periodic pension cost recognized for the Company's defined benefit pension plan for the three and six months ended May 30, 2004 and June 1, 2003 are as follows (in thousands):
| |
Three months ended |
Six months ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
May 30, 2004 |
June 1, 2003 |
May 30, 2004 |
June 1, 2003 |
|||||||||
| Service cost | $ | 118 | $ | 40 | $ | 237 | $ | 83 | |||||
| Interest cost | 179 | 58 | 359 | 120 | |||||||||
| Expected return on plan assets | (136 | ) | (42 | ) | (272 | ) | (87 | ) | |||||
| Amortization of unrecognized losses | 50 | 22 | 238 | 44 | |||||||||
| Amortization of unrecognized transition asset | (22 | ) | (8 | ) | (44 | ) | (17 | ) | |||||
| Amortization of unrecognized prior service cost | 40 | 12 | 80 | 25 | |||||||||