Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


ý

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended May 14, 2004

or

o

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 000-24049


Charles River Associates Incorporated
(Exact name of registrant as specified in its charter)

Massachusetts
(State or other jurisdiction of
incorporation or organization)
  04-2372210
(I.R.S. Employer Identification No.)

200 Clarendon Street, T-33, Boston, MA
(Address of principal executive offices)

 

02116-5092
(Zip Code)

617-425-3000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý    No o

As of June 24, 2004 CRA had outstanding 9,665,542 shares of common stock.




Charles River Associates Incorporated

INDEX

 
   
  Page
PART I.    FINANCIAL INFORMATION    
 
ITEM 1.

 

Financial Statements

 

 

 

 

Consolidated Statements of Income—Twelve weeks and twenty-four weeks ended May 14, 2004 and May 16, 2003

 

3

 

 

Consolidated Balance Sheets—May 14, 2004 and November 29, 2003

 

4

 

 

Consolidated Statements of Cash Flows—Twenty-four weeks ended May 14, 2004 and May 16, 2003

 

5

 

 

Notes to Consolidated Financial Statements

 

6
 
ITEM 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

14
 
ITEM 3.

 

Quantitative and Qualitative Disclosure about Market Risk

 

29
 
ITEM 4.

 

Controls and Procedures

 

30

PART II.    OTHER INFORMATION

 

 
 
ITEM 1.

 

Legal Proceedings

 

31
 
ITEM 2.

 

Changes in Securities and Use of Proceeds

 

31
 
ITEM 4.

 

Submission of Matters to a Vote of Security Holders

 

32
 
ITEM 6.

 

Exhibits and Reports on Form 8-K

 

33

Signatures

 

34

2



PART I.    FINANCIAL INFORMATION

ITEM 1.    Financial Statements

Charles River Associates Incorporated
Consolidated Statements of Income (unaudited)
(In thousands, except per share data)

 
  Twelve Weeks Ended
  Twenty-four Weeks Ended
 
 
  May 14, 2004
  May 16, 2003
  May 14, 2004
  May 16, 2003
 
Revenues   $ 45,694   $ 40,245   $ 84,195   $ 75,030  
Costs of services     26,585     25,261     48,545     46,959  
   
 
 
 
 
Gross profit     19,109     14,984     35,650     28,071  
Selling, general and administrative expenses     12,332     10,349     23,971     19,610  
   
 
 
 
 
Income from operations     6,777     4,635     11,679     8,461  
Interest and other income, net     448     193     247     187  
   
 
 
 
 
Income before provision for income taxes and minority interest     7,225     4,828     11,926     8,648  
Provision for income taxes     (3,107 )   (2,017 )   (5,128 )   (3,589 )
   
 
 
 
 
Income before minority interest     4,118     2,811     6,798     5,059  
Minority interest     (90 )   11     (197 )   (30 )
   
 
 
 
 
Net income   $ 4,028   $ 2,822   $ 6,601   $ 5,029  
   
 
 
 
 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Basic   $ 0.40   $ 0.31   $ 0.65   $ 0.56  
   
 
 
 
 
  Diluted   $ 0.38   $ 0.30   $ 0.62   $ 0.54  
   
 
 
 
 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Basic     10,180     9,019     10,181     9,015  
   
 
 
 
 
  Diluted     10,679     9,343     10,706     9,260  
   
 
 
 
 

See accompanying notes.

3



Charles River Associates Incorporated
Consolidated Balance Sheets
(In thousands, except share data)

 
  May 14, 2004
  November 29, 2003
 
 
  (unaudited)

   
 

Assets

 

 

 

 

 

 

 
Current assets:              
  Cash and cash equivalents   $ 21,497   $ 60,497  
  Short-term investments     51     32  
  Accounts receivable, net of allowances of $1,363 in 2004 and $1,606 in 2003 for doubtful accounts     43,120     31,942  
  Unbilled services     27,287     17,552  
  Prepaid expenses and other assets     2,879     3,152  
  Deferred income taxes     5,536     5,510  
   
 
 
Total current assets     100,370     118,685  
Property and equipment, net     14,129     12,703  
Goodwill     90,468     24,750  
Intangible assets, net of accumulated amortization of $1,585 in 2004 and $1,366 in 2003     7,438     1,157  
Long-term investments     4,434     5,154  
Other assets     1,987     1,767  
   
 
 
Total assets   $ 218,826   $ 164,216  
   
 
 

Liabilities and stockholders' equity

 

 

 

 

 

 

 
Current liabilities:              
  Accounts payable   $ 9,859   $ 9,590  
  Accrued expenses     25,460     27,508  
  Deferred revenue and other liabilities     3,482     1,597  
  Current portion of notes payable to former stockholders     1,034     1,038  
   
 
 
Total current liabilities     39,835     39,733  
Notes payable to former stockholders, net of current portion     1,571     1,571  
Line of credit payable     39,600      
Deferred rent     3,204     1,839  
Deferred compensation expense     3,000      
Deferred income taxes     3,887     1,192  
Minority interest     2,047     1,850  
Commitments and contingencies              
Stockholders' equity:              
  Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding          
  Common stock, no par value; 25,000,000 shares authorized; 10,270,218 shares in 2004 and 10,176,777 in 2003 issued and outstanding     74,360     72,792  
  Notes receivable from stockholders     (4,865 )   (4,500 )
  Deferred compensation     (20 )   (40 )
  Retained earnings     55,247     48,646  
  Foreign currency translation     960     1,133  
   
 
 
Total stockholders' equity     125,682     118,031  
   
 
 
Total liabilities and stockholders' equity   $ 218,826   $ 164,216  
   
 
 

See accompanying notes.

4



Charles River Associates Incorporated
Consolidated Statements of Cash Flows (unaudited)
(In thousands)

 
  Twenty-four Weeks Ended
 
 
  May 14, 2004
  May 16, 2003
 
Operating activities:              
Net income   $ 6,601   $ 5,029  
Adjustments to reconcile net income to net cash provided by operating activities:              
  Depreciation and amortization     1,952     1,825  
  Deferred rent     499     852  
  Deferred income taxes     (28 )    
  Minority interest     197     30  
    Changes in operating assets and liabilities:              
      Accounts receivable     (363   (5,050 )
      Unbilled services     (4,921 )   (10 )
      Prepaid expenses and other assets     571     (125 )
      Accounts payable, accrued expenses, and other liabilities     (4,308 )   5,055  
   
 
 
Net cash provided by operating activities     200     7,606  
Investing activities:              
  Purchase of property and equipment     (2,108 )   (3,010 )
  Sale of investments, net     701     506  
  Acquisition of business, net of cash acquired     (78,470 )    
   
 
 
Net cash used in investing activities     (79,877 )   (2,504 )
Financing activities:              
  Payments on notes payable, net         (660 )
  Collections on receivables from stockholders     69      
  Proceeds from line of credit     39,600      
  Issuance of common stock upon exercise of stock options     1,131     186  
  Payment for repurchase of minority interest shares in subsidiary         (300 )
   
 
 
Net cash provided by (used in) financing activities     40,800     (774 )
Effect of foreign exchange rates on cash and cash equivalents     (123 )   128  
   
 
 
Net increase (decrease) in cash and cash equivalents     (39,000 )   4,456  
Cash and cash equivalents at beginning of period     60,497     18,846  
   
 
 
Cash and cash equivalents at end of period   $ 21,497   $ 23,302  
   
 
 
Non-cash financing activities:              
  Notes receivable in exchange for shares   $ 2,865      
   
 
 
  Repurchase of shares in exchange for note receivable   $ 2,431      
   
 
 
Supplemental cash flow information:              
  Cash paid for income taxes   $ 2,217   $ 3,724  
   
 
 

See accompanying notes.

5



Charles River Associates Incorporated

Notes to Consolidated Financial Statements

(Unaudited)

1.     Description of Business

Charles River Associates Incorporated ("CRA") is an economic, financial, and business consulting firm that applies advanced analytic techniques and in-depth industry knowledge to complex engagements for a broad range of clients. CRA offers two types of services: legal and regulatory consulting and business consulting. CRA operates in only one business segment, which is consulting services.

2.     Unaudited Interim Consolidated Financial Statements and Estimates

The consolidated statements of income for the twelve and twenty-four weeks ended May 14, 2004 and May 16, 2003, the consolidated balance sheet as of May 14, 2004, and the consolidated statements of cash flows for the twenty-four weeks ended May 14, 2004 and May 16, 2003, are unaudited. The November 29, 2003 balance sheet is derived from CRA's audited financial statements included in its Annual Report on Form 10-K as of that date. In the opinion of management, these statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of CRA's consolidated financial position, results of operations, and cash flows.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

3.     Principles of Consolidation

The consolidated financial statements include the accounts of CRA, its wholly owned subsidiaries, and NeuCo, Inc. ("NeuCo"), a company founded by CRA and an affiliate of Commonwealth Energy Systems in June 1997. As of May 14, 2004, CRA's interest in NeuCo is 59.3 percent. In March 2003, NeuCo repurchased and cancelled shares from a minority interest stockholder, which increased CRA's interest in NeuCo to 59.7 percent from 49.7 percent. This transaction has been recorded as an adjustment of capital. The portion of the results of operations of NeuCo allocable to its other owners is shown as "minority interest" on CRA's statement of income, and that amount, along with the capital contributions to NeuCo of its other owners, is shown as "minority interest" on CRA's balance sheet. All significant intercompany accounts have been eliminated.

4.     Fiscal Year

CRA's fiscal year ends on the last Saturday in November, and accordingly, its fiscal year will periodically contain 53 weeks rather than 52 weeks. Both fiscal 2004 and 2003 are 52-week years. In a 52-week year, each of CRA's first, second, and fourth quarters includes twelve weeks, and its third quarter includes sixteen weeks. In a 53-week year, the fourth quarter includes thirteen weeks.

5.     Revenue Recognition

Revenues from most engagements are recognized as services are provided based upon hours worked and contractually agreed-upon hourly rates, as well as a computer services fee based upon hours worked. Some revenues are derived from fixed-price engagements, for which revenue is recognized on a

6



proportional performance method based on the ratio of costs incurred, substantially all of which are labor-related, to the total estimated project costs. Losses are provided for at the earliest date by which they are identified. Revenues also include reimbursements, or expenses billed to clients, which include travel and other out-of-pocket expenses, outside consultants, and other reimbursable expenses. These reimbursable expenses included in revenues are as follows (in thousands):

 
  Twelve Weeks Ended
  Twenty-four Weeks Ended
 
  May 14, 2004
  May 16, 2003
  May 14, 2004
  May 16, 2003
Reimbursable expenses billed to clients   $ 6,359   $ 6,637   $ 11,407   $ 11,804

An allowance is provided for any amounts considered uncollectible.

Unbilled services represent revenue recognized by CRA for services performed but not yet billed to the client.

6.     Cash Equivalents and Investments

Cash equivalents consist principally of money market funds, commercial paper, bankers' acceptances, and certificates of deposit with maturities when purchased of 90 days or less. Short-term investments generally consist of government bonds with maturities when purchased of more than 90 days but less than one year. Long-term investments, which are intended to be held to maturity, generally consist of government bonds with maturities when purchased of more than one year but less than two years. Held-to-maturity securities are stated at amortized cost, which approximates fair value.

7.     Goodwill and Other Intangible Assets

Goodwill represents the cost in excess of fair market value of net assets of acquired businesses. In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets" (SFAS No. 142), which revised the accounting for goodwill and other intangible assets. Specifically, goodwill and intangible assets with indefinite lives are no longer subject to amortization, but are monitored annually for impairment, or more frequently if there are indicators of impairment. Any impairment would be measured based upon the fair value of the related asset based on the provisions of SFAS No. 142. If CRA determines through the impairment review process that goodwill has been impaired, it would record the impairment charge in its statement of income. There were no impairment losses related to goodwill due to the application of SFAS No. 142 in fiscal 2003, nor were there any indications of impairment in the twenty-four weeks ended May 14, 2004.

Intangible assets consist principally of costs allocated to non-compete agreements, which are amortized on a straight-line basis over the related terms of the agreements (seven to ten years), and customer relationships, which are amortized on a straight-line basis over five years.

8.     Impairment of Long-Lived Assets

CRA reviews the carrying value of its long-lived assets (primarily property and equipment and intangible assets) to assess the recoverability of these assets whenever events indicate that impairment may have occurred. As part of this assessment, CRA reviews the future undiscounted operating cash flows expected to be generated by those assets. If impairment is indicated through this review, the carrying amount of the asset would be reduced to its estimated fair value.

7



9.     Property and Equipment

Property and equipment are recorded at cost. CRA provides for depreciation of equipment using the straight-line method over its estimated useful life, generally three to ten years. Amortization of leasehold improvements is provided using the straight-line method over the shorter of the lease term or the estimated useful life of the leasehold improvements. Expenditures for maintenance and repairs are expensed as incurred. Expenses for renewals and betterments are capitalized.

10.   Net Income per Share

Basic net income per share represents net income divided by the weighted average shares of common stock outstanding during the period. Diluted net income per share represents net income divided by the weighted average shares of common stock and common stock equivalents outstanding during the period. Weighted average shares used in diluted earnings per share include common stock equivalents arising from stock options using the treasury stock method. Reconciliation of basic to diluted weighted average shares of common stock outstanding is as follows (in thousands):

 
  Twelve Weeks Ended
  Twenty-four Weeks Ended
 
  May 14, 2004
  May 16, 2003
  May 14, 2004
  May 16, 2003
Basic weighted average shares outstanding   10,180   9,019   10,181   9,015
Weighted average equivalent shares   499   324   525   245
   
 
 
 
Diluted weighted average shares outstanding   10,679   9,343   10,706   9,260
   
 
 
 

11.   Stock-Based Compensation

CRA has elected to follow Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," in accounting for its stock-based compensation plans rather than the alternative fair value accounting method provided for under SFAS No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123), as amended by SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure" (collectively, SFAS No. 148).

8



For purposes of pro forma disclosures, the estimated fair value of the options is amortized over the options' respective vesting periods. CRA's pro forma information is as follows (in thousands, except for net income per share information):

 
  Twelve Weeks Ended
  Twenty-four Weeks Ended
 
 
  May 14, 2004
  May 16, 2003
  May 14, 2004
  May 16, 2003
 
Net income—as reported   $ 4,028   $ 2,822   $ 6,601   $ 5,029  
Less stock-based compensation expense determined under fair value method for all stock options, net of related income tax benefit     (351 )   (494 )   (681 )   (973 )
   
 
 
 
 
Net income—pro forma   $ 3,677   $ 2,328   $ 5,920   $ 4,056  
   
 
 
 
 
Basic net income per share—as reported   $ 0.40   $ 0.31   $ 0.65   $ 0.56  
   
 
 
 
 
Basic net income per share—pro forma   $ 0.36   $ 0.26   $ 0.58   $ 0.45  
   
 
 
 
 
Diluted net income per share—as reported   $ 0.38   $ 0.30   $ 0.62   $ 0.54  
   
 
 
 
 
Diluted net income per share—pro forma   $ 0.34   $ 0.25   $ 0.55   $ 0.44  
   
 
 
 
 

The effect on pro forma net income and net income per share of expensing the fair value of stock options is not necessarily representative of the effects on reported results for future years.

12.   Comprehensive Income

Comprehensive income represents net income reported by CRA in the accompanying consolidated statements of income adjusted for changes in CRA's foreign currency translation account. A reconciliation is as follows (in thousands):

 
  Twenty-four Weeks Ended
 
  May 14, 2004
  May 16, 2003
Net income   $ 6,601   $ 5,029
Change in foreign currency translation     (173   500
   
 
Comprehensive income   $ 6,428   $ 5,529
   
 

13.   Foreign Currency Translation

In accordance with SFAS No. 52, "Foreign Currency Translation," balance sheet accounts of CRA's foreign subsidiaries are translated into United States dollars at period-end exchange rates. Operating accounts are translated at average exchange rates for each reporting period. The net gain or loss resulting from the changes in exchange rates during the twenty-four weeks ended May 14, 2004 and May 16, 2003 have been reported in comprehensive income. Transaction gains and losses are recorded in interest and other income (expense), net, in the consolidated statements of income.

9


14.   Business Acquisition

On April 30, 2004, CRA completed its acquisition of InteCap, Inc. ("InteCap"), a leading intellectual property consulting firm in the United States that specializes in economic, financial, and strategic issues related to intellectual property and complex commercial disputes. CRA purchased InteCap from InteCap's institutional investor, GTCR Golder Rauner, LLC, members of InteCap's management, and other shareholders for approximately $79.3 million (after deducting cash acquired, and adding acquisition costs and transaction fees paid or accrued). CRA funded the purchase price from existing cash resources and borrowings of $39.6 million under its $40.0 million line of credit. In connection with the acquisition, certain InteCap employees purchased in aggregate 87,316 shares of common stock in exchange for notes totaling approximately $2.9 million. The notes mature in June 2007 and bear interest at 1.47% per annum.

The acquisition added approximately 130 consulting professionals to CRA. The addition of InteCap expanded CRA's geographic footprint into key markets such as Chicago and New York, and strengthened its presence in Houston, Silicon Valley, Boston and Washington, D.C. InteCap's operating results have been included in the accompanying statements of income beginning May 1, 2004.

The following is a preliminary allocation of the purchase price, based on management's estimates. CRA has not yet completed the evaluation and allocation of the purchase price. Fair values will be determined based on internal studies and independent third-party appraisals. CRA will finalize the purchase price allocation after it receives a final appraisal report, completes its internal studies, and receives other relevant information relating to the acquisition. The final purchase price allocation may be significantly different than the preliminary estimate presented below. However, because only two weeks of InteCap's results are included in CRA's results of operations for the twenty-four weeks ended May 14, 2004, the impact of any adjustments to the final purchase price allocation is not expected to be material to CRA's results of operations for this period.

Assets:      
Accounts receivable   $ 10,860
Unbilled services     4,827
Prepaid expenses and other current assets     248
Property and equipment     998
Intangible assets     6,500
Goodwill     65,718
Other assets     258
   
Total assets acquired   $ 89,409
   

Liabilities:

 

 

 
Accounts payable   $ 685
Accrued expenses     2,910
Deferred compensation     3,000
Deferred income taxes     2,676
Deferred rent     868
   
Total liabilities assumed     10,139
   
Net assets acquired   $ 79,270
   

10


Intangible assets acquired consist principally of contracts acquired, customer relationships, trademarks and patents and are amortized on a straight-line basis over five years. Goodwill is not expected to be deductible for income tax purposes.

The following unaudited pro forma financial information reflects consolidated results of operations of CRA as if the acquisition of InteCap had taken place on December 1, 2002, the beginning of CRA's 2003 fiscal year. The pro forma adjustments include elimination of transaction-related compensation costs of approximately $11.8 million which were incurred by InteCap, additional interest expense related to the line of credit borrowings used to finance the acquisition, a reduction of interest expense for InteCap's debt prior to the acquisition, additional intangible amortization related to the estimated intangible assets acquired, a reduction of InteCap's intangible amortization prior to the acquisition, and the related income tax effects of these adjustments. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred if the InteCap acquisition had been completed on December 1, 2002, nor are they necessarily indicative of future operating results.

 
  Twelve Weeks Ended
  Twenty-four Weeks Ended
 
  May 14, 2004
  May 16, 2003
  May 14, 2004
  May 16, 2003
 
  (In thousands, except for per share information)


 

 

 

 

 

 

 

 

 

 

 

 

 
Revenues   $ 58,142   $ 53,210   $ 109,724   $ 102,149
   
 
 
 
Net income   $ 4,818   $ 4,204   $ 8,901   $ 9,477
   
 
 
 
Net income per share:                        
  Basic   $ 0.47   $ 0.47   $ 0.87   $ 1.05
   
 
 
 
  Diluted   $ 0.45   $ 0.45   $ 0.83   $ 1.02
   
 
 
 
Weighted average number of shares outstanding:                        
  Basic     10,180     9,019     10,181     9,015
   
 
 
 
  Diluted     10,679     9,343     10,706     9,260
   
 
 
 

Year-to-year comparability of the above proforma results of operations may not be representative because InteCap's results include bonus expense subject to a following-year retention contingency. Such bonuses, accordingly were not matched to revenues or accrued in the years for which the bonuses were earned.

15.   Accounting Pronouncement

In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" (as later amended in December 2003, FIN No. 46). FIN No. 46 is an interpretation of ARB No. 51 and addresses consolidation by business enterprises of variable interest entities, or VIEs. This interpretation is based on the theory that an enterprise controlling another entity through interests other than voting interests should consolidate the controlled entity. Business enterprises are required under the provisions of this interpretation to identify VIEs, based on specified characteristics, and then determine whether they should be consolidated. An enterprise that holds a majority of the variable interests is considered the primary beneficiary and is the enterprise that should consolidate the VIE. The primary beneficiary of a VIE is also required to include various disclosures in its interim and annual financial statements. Additionally, an enterprise that holds a significant variable interest in a VIE, but that is not the primary beneficiary, is also required to make certain disclosures. This interpretation, as amended, is effective for all enterprises with a variable interest in VIEs created after January 31, 2003. For variable interests in a VIE created before February 1, 2003 CRA would have been required to apply the provisions of this interpretation to any such entity by the end of the quarter

11



ended May 14, 2004. As of May 14, 2004, CRA had no interests in any VIE. Adoption of this interpretation did not have a material impact on CRA's consolidated financial statements.

16.   Subsequent Event

On June 21, 2004, CRA completed a private placement of $75 million of 2.875% convertible senior subordinated debentures due 2034. CRA has also granted the initial purchasers of the debentures an option to purchase, within 13 days from the date of issuance, up to an additional $15 million principal amount of the