UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | ||||
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||
For the quarterly period ended March 31, 2004 |
||||
OR |
||||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-9025
VISTA GOLD CORP.
(Exact name of registrant as specified in its charter)
| Continued under the laws of the Yukon Territory, Canada | None | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
7961 Shaffer Parkway Suite 5 Littleton, Colorado (Address of principal executive offices) |
80127 (Zip Code) |
|
(720) 981-1185 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)
Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
15,549,048
Common Shares, without par value, outstanding at May 17, 2004
VISTA GOLD CORP.
(An Exploration Stage Enterprise)
FORM 10-Q
For the Quarter Ended March 31, 2004
INDEX
| |
|
Page |
||
|---|---|---|---|---|
PART I FINANCIAL INFORMATION |
||||
ITEM 1. |
FINANCIAL STATEMENTS (Unaudited) |
3 |
||
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
13 |
||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
16 |
||
ITEM 4. |
CONTROLS AND PROCEDURES |
16 |
||
PART II OTHER INFORMATION |
||||
ITEM 1. |
LEGAL PROCEEDINGS |
17 |
||
ITEM 2. |
CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES |
17 |
||
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
17 |
||
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
17 |
||
ITEM 5. |
OTHER INFORMATION |
17 |
||
ITEM 6. |
EXHIBITS AND REPORTS ON FORM 8-K |
17 |
||
SIGNATURES |
18 |
In this Report, unless otherwise indicated, all dollar amounts are expressed in United States dollars.
2
PART I FINANCIAL INFORMATION
VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED BALANCE SHEETS UNAUDITED
(U.S. dollars in thousands) |
March 31, 2004 |
December 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||
| Cash and cash equivalents | $ | 4,838 | $ | 5,520 | |||||
| Marketable securities | 46 | 31 | |||||||
| Accounts receivable Note 12 | 186 | 642 | |||||||
| Supplies inventory, prepaids and other | 283 | 292 | |||||||
| Current assets | 5,353 | 6,485 | |||||||
Restricted cash Note 3 |
3,971 |
1,684 |
|||||||
Mineral properties Note 4 |
16,711 |
16,598 |
|||||||
| Plant and equipment Note 5 | 1,491 | 1,513 | |||||||
| 18,202 | 18,111 | ||||||||
| Total assets | $ | 27,526 | $ | 26,280 | |||||
Liabilities and Shareholders' Equity: |
|||||||||
| Accounts payable | $ | 55 | $ | 26 | |||||
| Accrued liabilities and other | 384 | 382 | |||||||
| Current liabilities | 439 | 408 | |||||||
Accrued reclamation and closure costs Note 9 |
4,171 |
4,169 |
|||||||
| Total liabilities | 4,610 | 4,577 | |||||||
| Capital stock, no par value: Note 6 | |||||||||
| Preferred unlimited shares authorized; no shares outstanding | |||||||||
| Common unlimited shares authorized; shares outstanding: | |||||||||
| 2004 15,171,018 and 2003 14,561,832 | 140,993 | 138,458 | |||||||
| Warrants Note 7 | 270 | 456 | |||||||
| Options Note 8 | 1,022 | 41 | |||||||
| Contributed surplus | 13 | 13 | |||||||
| Deficit | (119,382 | ) | (117,265 | ) | |||||
| Total shareholders' equity | 22,916 | 21,703 | |||||||
| Total liabilities and shareholders' equity | $ | 27,526 | $ | 26,280 | |||||
| Nature of operations and going concern Note 2 | |||||||||
| Commitments and contingencies Note 9 | |||||||||
| Subsequent event Note 13 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF LOSS UNAUDITED
| |
Three Months Ended March 31 |
Cumulative during Exploration Stage |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
(U.S. dollars in thousands, except share data) |
2004 |
2003 |
|||||||||
| Costs and expenses: | |||||||||||
| Exploration, property evaluation and holding costs | $ | 484 | $ | 342 | $ | 2,116 | |||||
| Corporate administration and investor relations | 522 | 418 | 3,380 | ||||||||
| Depreciation, depletion and amortization | 52 | 13 | 338 | ||||||||
| Provision for reclamation and closure costs | | | 1,048 | ||||||||
| Interest (income)/expense | (17 | ) | | (3 | ) | ||||||
| Gain on disposal of assets | (8 | ) | | (91 | ) | ||||||
| Other expense (income) | (43 | ) | (10 | ) | (345 | ) | |||||
| Stock based compensation Note 1 | 156 | | 210 | ||||||||
| Loss on currency translation | | 19 | 44 | ||||||||
| Gain on disposal of marketable securities | | | (149 | ) | |||||||
| Write-down of marketable securities | | 33 | 118 | ||||||||
| Total costs and expenses | 1,146 | 815 | 6,666 | ||||||||
| Net loss | $ | (1,146 | ) | $ | (815 | ) | $ | (6,666 | ) | ||
Weighted average number of shares outstanding |
14,728,665 |
11,337,979 |
|||||||||
Basic and diluted loss per share |
$ |
(0.08 |
) |
$ |
(0.07 |
) |
|||||
VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF DEFICIT UNAUDITED
| |
Three Months Ended March 31 |
||||||
|---|---|---|---|---|---|---|---|
(U.S. dollars in thousands) |
2004 |
2003 |
|||||
| Deficit, beginning of period, as previously reported | $ | (117,265 | ) | $ | (114,520 | ) | |
| Stock-based compensation Note 1 | (971 | ) | | ||||
| Deficit, beginning of period, as restated | (118,236 | ) | (114,520 | ) | |||
| Net loss | (1,146 | ) | (815 | ) | |||
| Deficit, end of period | $ | (119,382 | ) | $ | (115,335 | ) | |
The accompanying notes are an integral part of these consolidated financial statements.
4
VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
| |
Three Months Ended March 31 |
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Cumulative during Exploration Stage |
||||||||||
| (U.S. dollars in thousands) |
2004 |
2003 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Loss for the period | $ | (1,146 | ) | $ | (815 | ) | $ | (6,666 | ) | ||
Adjustments to reconcile loss for the period to cash provided by / (used in) operations: |
|||||||||||
| Depreciation, depletion and amortization | 52 | 13 | 338 | ||||||||
| Provision for reclamation and closure costs | | | 1,048 | ||||||||
| Reclamation and closure costs accrued/(paid), net | 2 | | (11 | ) | |||||||
| Stock based compensation | 156 | | 210 | ||||||||
| Gain on disposal of assets | (8 | ) | | (91 | ) | ||||||
| Cost recoveries related to USF&G lawsuit | | | (240 | ) | |||||||
| Write-down of marketable securities | | 33 | 118 | ||||||||
| Gain on sale of marketable securities | | | (149 | ) | |||||||
| Loss on currency translation | | 19 | 44 | ||||||||
| Other non-cash items | | 30 | 120 | ||||||||
Change in operating assets and liabilities: |
|||||||||||
| Accounts receivable | 456 | (86 | ) | (6 | ) | ||||||
| Supplies inventory and prepaid expenses | 9 | 108 | 18 | ||||||||
| Accounts payable and accrued liabilities | 31 | 19 | (1,036 | ) | |||||||
| Net cash used in operating activities | (448 | ) | (679 | ) | (6,303 | ) | |||||
Cash flows from investing activities: |
|||||||||||
| Restricted cash Note 3 | (2,287 | ) | (443 | ) | (3,971 | ) | |||||
| Acquisition of marketable securities | (15 | ) | (40 | ) | (55 | ) | |||||
| Proceeds from sale of marketable securities | | | 260 | ||||||||
| Additions to mineral properties, net | (113 | ) | (245 | ) | (3,047 | ) | |||||
| Additions to plant and equipment | (30 | ) | (47 | ) | (91 | ) | |||||
| Proceeds on disposal of fixed assets and supplies | 8 | | 254 | ||||||||
| Net cash used in investing activities | (2,437 | ) | (775 | ) | (6,650 | ) | |||||
Cash flows from financing activities: |
|||||||||||
| Net proceeds from private placements | | 2,902 | 8,646 | ||||||||
| Proceeds from exercise of warrants Note 6 | 2,186 | 370 | 8,081 | ||||||||
| Proceeds from the exercise of stock options Note 6 | 17 | 37 | 390 | ||||||||
| Net cash provided by financing activities | 2,203 | 3,309 | 17,117 | ||||||||
Net increase/(decrease) in cash and cash equivalents |
(682 |
) |
1,855 |
4,164 |
|||||||
| Cash and cash equivalents, beginning of period | 5,520 | 3,443 | 674 | ||||||||
| Cash and cash equivalents, end of period | $ | 4,838 | 5,298 | $ | 4,838 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
VISTA GOLD CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars unless specified otherwise)
1. General
The consolidated interim financial statements of Vista Gold Corp. (an Exploration Stage Enterprise) (the "Corporation"), as of March 31, 2004, and for the three month period ended March 31, 2004, have been prepared by the Corporation without audit and do not include all of the disclosures required by generally accepted accounting principles in Canada for annual financial statements. As described in Note 11, generally accepted accounting principles in Canada differ in certain material respects from generally accepted accounting principles in the United States. In the opinion of management, all of the adjustments necessary to fairly present the interim financial information set forth herein have been made. These adjustments are of a normal and recurring nature. The results of operations for interim periods are not necessarily indicative of the operating results of a full year or of future years. These interim financial statements should be read in conjunction with the financial statements and related footnotes included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.
These interim financial statements follow the same accounting policies and methods of their application as the most recent annual financial statements, with the exception that on January 1, 2004, the Corporation adopted the fair value based method of accounting for stock-based compensation. Previously, the Corporation did not record any compensation cost on the granting of stock options to employees and directors as the exercise price was equal to or greater than the market price at the date of the grants. The adoption of the fair value method resulted in a cumulative increase of $971,000 to the opening deficit at January 1, 2004 and increases of $139,000 and $832,000 to common share capital and stock options, respectively, at January 1, 2004.
2. Nature of operations and going concern
The Corporation evaluates, acquires and explores gold exploration and potential development projects. As such, the Corporation is considered an Exploration Stage Enterprise and has been since January 1, 2002. The Corporation's approach to acquisitions of gold projects has generally been to seek projects within political jurisdictions with well established mining, land ownership and tax laws, which have adequate drilling and geological data to support the completion of a third-party review of the geological data and to complete an estimate of the gold mineralization. In addition, the Corporation looks for opportunities to improve the value of its gold projects through exploration drilling, and/or reengineering the operating assumptions underlying previous engineering work.
These unaudited consolidated financial statements have been prepared on a going concern basis, which assumes that the Corporation will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. At March 31, 2004, the Corporation holds working capital of $4.9 million which is not sufficient to satisfy current general and administrative activities, bonding requirements (Note 9) and property obligations for the remaining fiscal periods for 2004, aggregating $6.4 million. Therefore, there is substantial doubt about the Corporation's ability to continue as a going concern.
The Corporation is investigating the possibility of raising additional capital through private placements and, although management has been successful in the past, there can be no assurance that it will be able to raise additional capital in the future. The Corporation continues to actively pursue alternatives to monetize its assets and attract other investors. Additional liquid cash assets have been obtained since the balance sheet date through to April 30, 2004, consisting of approximately $628,443 from the exercise of warrants issued during previous private placements.
6
The ability of the Corporation to continue as a going concern and to realize the carrying values of its assets and discharge its liabilities and obligations when due is dependent upon the successful completion of the planned actions or other alternatives noted above. Management believes successful completion of raising additional capital will mitigate the adverse conditions and events which raise doubt about the validity of the going concern assumption used in preparing these financial statements. These financial statements do not give effect to any adjustments, which may be necessary should the Corporation be unable to continue as a going concern and such adjustments may be material.
3. Restricted cash
The Corporation has paid $2.3 million and assigned collateralized letters of credit for $1.7 million, for an aggregate amount of $4.0 million, for a new bonding instrument provided by member companies of American International Group, Inc. which includes an insurance component and covers all existing reclamation liabilities at the Hycroft mine (Note 9).
4. Mineral properties
| |
2003 |
2004 |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($000's) |
December 31, net balance |
Acquisition costs |
Option payments |
Exploration & land costs |
Cost recovery |
Year to date activity |
March 31, Ending Balance |
||||||||||||||
| Maverick Springs, United States | $ | 1,143 | $ | | $ | | $ | 12 | $ | (12 | ) | $ | | $ | 1,143 | ||||||
| Mountain View, United States | 460 | | | 3 | | 3 | 463 | ||||||||||||||
| Long Valley, United States | 193 | | | | | | 193 | ||||||||||||||
| Wildcat, United States | 593 | | | 15 | | 15 | 608 | ||||||||||||||
| Hasbrouck and Three Hills, United States | 353 | | | | | | 353 | ||||||||||||||
| Yellow Pine, United States | 192 | 100 | | 1 | | 101 | 293 | ||||||||||||||
| Paredones Amarillos, Mexico | 2,443 | | | 5 | | 5 | 2,448 | ||||||||||||||
| Guadalupe de los Reyes, Mexico | 511 | | | | | | 511 | ||||||||||||||
| Amayapampa, Bolivia | 10,710 | | | 3 | (20 | ) | (17 | ) | 10,693 | ||||||||||||
| Other | | 6 | | | | 6 | 6 | ||||||||||||||
| $ | 16,598 | $ | 106 | $ | | $ | 39 | $ | (32 | ) | $ | 113 | $ | 16,711 | |||||||
The recoverability of the carrying values of the Corporation's mineral properties is dependent upon the successful start-up and commercial production from, or sale, or lease, of these properties. Development and/or start-up of any of these projects will depend, among other things, on management's ability to raise additional capital for these purposes. Although the Corporation has been successful in raising such capital in the past, there can be no assurance that it will be able to do so in the future.
5. Plant and equipment
| |
March 31, 2004 |
December 31, 2003 |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($000's) |
Cost |
Accumulated Depreciation and Write-downs |
Net |
Cost |
Accumulated Depreciation and Write-downs |
Net |
||||||||||||
| Hycroft mine, United States | $ | 12,031 | $ | 10,577 | $ | 1,454 | $ | 12,031 | $ | 10,528 | $ | 1,503 | ||||||
| Corporate, United States | 373 | 336 | 37 | 343 | 333 | 10 | ||||||||||||
| $ | 12,404 | $ | 10,913 | $ | 1,491 | $ | 12,374 | $ | 10,861 | $ | 1,513 | |||||||
7
6. Capital stock
Common Shares issued and outstanding
| |
Number of shares issued |
Capital stock ($000's) |
||||
|---|---|---|---|---|---|---|
| As of December 31, 2003, as previously reported | 14,561,832 | $ | 138,458 | |||
| Stock-based compensation Note 1 | | 139 | ||||
| As of January 1, 2004, as restated | 14,561,832 | 138,597 | ||||
| Warrants exercised, for cash Note 7 | 604,186 | 2,186 | ||||
| Warrants exercised, fair value Note 7 | | 186 | ||||
| Stock options exercised, for cash Note 8 | 5,000 | 17 | ||||
| Stock options exercised, fair value Note 8 | | 7 | ||||
| Issued during 2004 | 609,186 | 2,396 | ||||
| As of March 31, 2004 | 15,171,018 | $ | 140,993 | |||
7. Warrants
Warrants granted, exercised and outstanding during the period are summarized in the following table:
| |
Warrants granted(1) |
Valuation (000's) |
Warrants exercised |
Warrants outstanding |
Weighted average exercise prices (U.S. $) |
Expiry date |
Weighted average remaining life (yrs) |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2003 | 7,023,679 | $ | 456 | (2,781,162 | ) | 4,242,518 | $ | 2.46 | | ||||||||
| Private placement February 2003 | | | (190,000 | ) | (190,000 | ) | 3.32 | (1) | Feb-07 | 2.9 | |||||||
| Private placement February- March 2002 | | | (118,400 | ) | (118,400 | ) | 1.50 | Feb - Mar-07 | 3.0 | ||||||||
| Private placement December 2002 | | | (70,786 | ) | (70,786 | ) | 3.45 | (2) | Dec-04 | 0.7 | |||||||
| Acquisition of Paredones Amarillos | | (186 | ) | (225,000 | ) | (225,000 | ) | 5.17 | Aug-04 | 0.4 | |||||||
| Total 2004 | | (186 | ) | (604,186 | ) | (604,186 | ) | 3.62 | |||||||||
| As of March 31, 2004 | 7,023,679 | $ | 270 | (3,385,348 | ) | 3,638,332 | $ | 2.44 | |||||||||
8. Stock options
The total number of options outstanding at the end of the quarter is 760,125 with exercise prices ranging from approximately $1.86 to $4.76 and remaining lives of 1.9 to 4.9 years. The total number of options outstanding represents 5.0% of issued capital.
Under the Corporation's Stock Option Plan, 30,000 stock options were issued to non-employees of the Corporation in March 2004 and have been recorded at an estimated fair value of $93,387 using the Black-Scholes option pricing model. In addition, compensation expense of $62,417 was recognized during the three-months ended March 31, 2004, for options previously granted and vesting over time.
8
| |
Number of Shares |
Value |
||||
|---|---|---|---|---|---|---|
| Outstanding December 31, 2003 | 735,125 | $ | 41 | |||
| Stock-based compensation Note 1 | | 832 | ||||
| As of January 1, 2004, as restated | 735,125 | 873 | ||||
| Granted | 30,000 | 93 | ||||
| Exercised | (5,000 | ) | (7 | ) | ||
| Vested, Fair Value | | 63 | ||||
| Outstanding March 31, 2004 | 760,125 | $ | 1,022 | |||
Effective January 1, 2004, the Corporation adopted the fair value method of accounting for stock-based compensation (Note 1). Had compensation expense been recorded using the fair value method for the three months ended March 31, 2003, the Corporation's loss and loss per share would have been adjusted to the pro forma amounts indicated below:
| |
March 31, 2003 |
|||
|---|---|---|---|---|
| Net Loss as reported (000's) | $ | (815 | ) | |
| Stock-based compensation | (77 | ) | ||
| < | ||||