Use these links to rapidly review the document
FOREST OIL CORPORATION INDEX TO FORM 10-Q March 31, 2004
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004 |
|
Or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from N/A to N/A |
|
Commission File Number 1-13515
FOREST OIL CORPORATION
(Exact name of registrant as specified in its charter)
| New York (State or other jurisdiction of incorporation or organization) |
25-0484900 (I.R.S. Employer Identification No.) |
|
1600 Broadway Suite 2200 Denver, Colorado 80202 (Address of principal executive offices) (Zip Code) |
||
Registrant's telephone number, including area code: (303) 812-1400 |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of April 30, 2004 there were 53,754,843 shares of common stock, par value $.10 per share, outstanding.
FOREST OIL CORPORATION
INDEX TO FORM 10-Q
March 31, 2004
FOREST OIL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
March 31, 2004 |
December 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(In Thousands) |
|||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 25,149 | 11,509 | |||||
| Accounts receivable | 119,266 | 158,954 | ||||||
| Derivative instruments | 2,720 | 4,130 | ||||||
| Current deferred tax asset | 35,707 | 23,302 | ||||||
| Other current assets | 30,158 | 17,465 | ||||||
| Total current assets | 213,000 | 215,360 | ||||||
| Net property and equipment | 2,406,970 | 2,433,966 | ||||||
| Assets held for sale related to discontinued operations | | 8,589 | ||||||
| Other assets | 26,591 | 25,633 | ||||||
| $ | 2,646,561 | 2,683,548 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 133,176 | 192,001 | |||||
| Accrued interest | 15,083 | 3,869 | ||||||
| Derivative instruments | 76,644 | 49,838 | ||||||
| Asset retirement obligation | 24,017 | 23,243 | ||||||
| Other current liabilities | 4,415 | 4,158 | ||||||
| Total current liabilities | 253,335 | 273,109 | ||||||
| Long-term debt | 886,287 | 929,971 | ||||||
| Asset retirement obligation | 197,414 | 188,189 | ||||||
| Other liabilities | 43,027 | 33,758 | ||||||
| Deferred income taxes | 83,707 | 72,723 | ||||||
| Shareholders' equity: | ||||||||
| Common stock | 5,582 | 5,563 | ||||||
| Capital surplus | 1,306,029 | 1,302,340 | ||||||
| Accumulated deficit | (37,433 | ) | (56,495 | ) | ||||
| Accumulated other comprehensive loss | (35,502 | ) | (9,740 | ) | ||||
| Treasury stock, at cost | (55,885 | ) | (55,870 | ) | ||||
| Total shareholders' equity | 1,182,791 | 1,185,798 | ||||||
| $ | 2,646,561 | 2,683,548 | ||||||
See accompanying notes to condensed consolidated financial statements.
1
FOREST OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF PRODUCTION AND OPERATIONS
(Unaudited)
| |
Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||
| |
(In Thousands Except Sales Volumes and Per Share Amounts) |
||||||||
| SALES VOLUMES | |||||||||
| Natural gas (MMCF) | 24,411 | 23,070 | |||||||
| Oil, condensate and natural gas liquids (thousands of barrels) | 2,445 | 2,075 | |||||||
| STATEMENTS OF CONSOLIDATED OPERATIONS | |||||||||
| Revenue: | |||||||||
| Oil and gas sales: | |||||||||
| Natural gas | $ | 124,062 | 113,958 | ||||||
| Oil, condensate and natural gas liquids | 69,775 | 54,242 | |||||||
| Total oil and gas sales | 193,837 | 168,200 | |||||||
| Processing income (loss), net | 416 | (128 | ) | ||||||
| Total revenue | 194,253 | 168,072 | |||||||
| Operating expenses: | |||||||||
| Oil and gas production | 59,329 | 35,200 | |||||||
| General and administrative | 6,360 | 8,562 | |||||||
| Depreciation and depletion | 79,628 | 48,290 | |||||||
| Accretion of asset retirement obligation | 4,275 | 3,120 | |||||||
| Total operating expenses | 149,592 | 95,172 | |||||||
| Earnings from operations | 44,661 | 72,900 | |||||||
| Other income and expense: | |||||||||
| Other (income) expense, net | (424 | ) | 3,885 | ||||||
| Interest expense | 12,947 | 12,960 | |||||||
| Total other income and expense | 12,523 | 16,845 | |||||||
| Earnings before income taxes, discontinued operations, and cumulative effect of change in accounting principle | 32,138 | 56,055 | |||||||
| Income tax expense: | |||||||||
| Current | 711 | 52 | |||||||
| Deferred | 11,790 | 21,747 | |||||||
| 12,501 | 21,799 | ||||||||
| Earnings from continuing operations | 19,637 | 34,256 | |||||||
| Loss from discontinued operations (net of tax) | (575 | ) | (1,239 | ) | |||||
| Cumulative effect of change in accounting principle for recording asset retirement obligation (net of tax) | | 5,854 | |||||||
| Net earnings | $ | 19,062 | 38,871 | ||||||
| Weighted average number of common shares outstanding: | |||||||||
| Basic | 53,684 | 47,857 | |||||||
| Diluted | 54,749 | 48,733 | |||||||
| Basic earnings per common share: | |||||||||
| Earnings from continuing operations | $ | .37 | .72 | ||||||
| Loss from discontinued operations (net of tax) | (.01 | ) | (.03 | ) | |||||
| Cumulative effect of change in accounting principle (net of tax) | | .12 | |||||||
| Net earnings per common share | $ | .36 | .81 | ||||||
| Diluted earnings per common share: | |||||||||
| Earnings from continuing operations | $ | .36 | .71 | ||||||
| Loss from discontinued operations (net of tax) | (.01 | ) | (.03 | ) | |||||
| Cumulative effect of change in accounting principle (net of tax) | | .12 | |||||||
| Net earnings per common share | $ | .35 | .80 | ||||||
See accompanying notes to condensed consolidated financial statements.
2
FOREST OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||||
| |
(In Thousands) |
||||||||
| Cash flows from operating activities: | |||||||||
| Net earnings before cumulative effect of change in accounting principle | $ | 19,062 | 33,017 | ||||||
| Adjustments to reconcile net earnings before cumulative effect of change in accounting principle to net cash provided by operating activities: | |||||||||
| Depreciation and depletion | 79,628 | 48,630 | |||||||
| Accretion of asset retirement obligation | 4,275 | 3,120 | |||||||
| Amortization of deferred hedge gain | (1,226 | ) | (1,095 | ) | |||||
| Amortization of deferred debt costs | 702 | 559 | |||||||
| Unrealized loss on derivative instruments, net | 1,031 | 5 | |||||||
| Deferred income tax expense | 12,511 | 22,984 | |||||||
| Loss on extinguishment of debt | | 3,975 | |||||||
| Earnings in equity method investee | (309 | ) | (113 | ) | |||||
| Other, net | 6 | (225 | ) | ||||||
| Decrease (increase) in accounts receivable | 39,110 | (65,019 | ) | ||||||
| Decrease (increase) in other current assets | (10,989 | ) | 722 | ||||||
| Increase (decrease) in accounts payable | (58,428 | ) | 21,917 | ||||||
| Increase in accrued interest and other current liabilities | 12,404 | 5,621 | |||||||
| Net cash provided by operating activities | 97,777 | 74,098 | |||||||
Cash flows from investing activities: |
|||||||||
| Capital expenditures for property and equipment: | |||||||||
| Exploration, development and acquisition costs | (59,417 | ) | (72,751 | ) | |||||
| Other fixed assets | (639 | ) | (278 | ) | |||||
| Proceeds from sales of assets | 7,365 | 15 | |||||||
| Sale of goodwill and contract value | 8,493 | | |||||||
| Decrease (increase) in other assets, net | (1,002 | ) | (1,029 | ) | |||||
| Net cash used by investing activities | (45,200 | ) | (74,043 | ) | |||||
| Cash flows from financing activities: | |||||||||
| Proceeds from bank borrowings | 241,490 | 185,000 | |||||||
| Repayments of bank borrowings | (284,000 | ) | (140,000 | ) | |||||
| Redemption and purchases of 101/2% senior subordinated notes | | (69,441 | ) | ||||||
| Proceeds of common stock offering, net of offering costs | | 205,600 | |||||||
| Repurchase and retirement of common stock | | (184,632 | ) | ||||||
| Proceeds from the exercise of options and warrants | 3,707 | 3,468 | |||||||
| Decrease in other liabilities, net | (67 | ) | (334 | ) | |||||
| Net cash used by financing activities | (38,870 | ) | (339 | ) | |||||
| Effect of exchange rate changes on cash | (67 | ) | 378 | ||||||
| Net increase in cash and cash equivalents | 13,640 | 94 | |||||||
| Cash and cash equivalents at beginning of period | 11,509 | 13,166 | |||||||
| Cash and cash equivalents at end of period | $ | 25,149 | 13,260 | ||||||
| Cash paid during the period for: | |||||||||
| Interest | $ | 1,945 | 5,553 | ||||||
| Income taxes | $ | 777 | 1,030 | ||||||
See accompanying notes to condensed consolidated financial statements.
3
FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2004 AND 2003
(Unaudited)
(1) BASIS OF PRESENTATION
The condensed consolidated financial statements included herein are unaudited. The consolidated financial statements include the accounts of Forest Oil Corporation and its consolidated subsidiaries (collectively, Forest or the Company). In the opinion of management, all adjustments, consisting of normal recurring accruals, have been made which are necessary for a fair presentation of the financial position of Forest at March 31, 2004 and the results of operations for the three months ended March 31, 2004 and 2003. Quarterly results are not necessarily indicative of expected annual results because of the impact of fluctuations in prices received for liquids (oil, condensate and natural gas liquids) and natural gas and other factors.
In the course of preparing the consolidated financial statements, management makes various assumptions, judgments and estimates to determine the reported amount of assets, liabilities, revenue and expenses, and in the disclosures of commitments and contingencies. Changes in these assumptions, judgments and estimates will occur as a result of the passage of time and the occurrence of future events and, accordingly, actual results could differ from amounts initially established.
The more significant areas requiring the use of assumptions, judgments and estimates relate to volumes of oil and gas reserves used in calculating depletion, the amount of future net revenues used in computing the ceiling test limitations and the amount of future capital costs and abandonment obligations used in such calculations. Assumptions, judgments and estimates are also required in determining impairments of undeveloped properties, valuing deferred tax assets and estimating fair values of derivative instruments.
Certain amounts in the prior year financial statements have been reclassified to conform to the 2004 financial statement presentation. As a result of the Company's fourth quarter 2003 decision to sell the gas marketing business of its Canadian marketing subsidiary, Producers Marketing Ltd. (ProMark), ProMark's results of operations have been presented as discontinued operations in the accompanying statements of operations. In prior years' financial statements, ProMark's marketing revenue, net of related expenses, was reported in processing income, net.
For a more complete understanding of Forest's operations, financial position and accounting policies, reference is made to the consolidated financial statements of Forest, and related notes thereto, filed with Forest's annual report on Form 10-K for the year ended December 31, 2003, previously filed with the Securities and Exchange Commission.
Impact of Recently Issued Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations, (SFAS No. 141) and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142). SFAS No. 141 addresses accounting and reporting for business combinations and is effective for all business combinations initiated after June 30, 2001. SFAS No. 142 addresses the accounting and reporting for acquired goodwill and other intangible assets. The new standard eliminates the requirement to amortize acquired goodwill; instead, such goodwill is required to be reviewed at least annually for impairment. The new standard also requires that, at a minimum, all intangible assets be aggregated and presented
4
as a separate line item in the balance sheet. The adoption of SFAS No. 141 and SFAS No. 142 had no impact on the carrying value of our goodwill or intangible assets.
The Emerging Issues Task Force is currently considering two reporting issues regarding the application of certain provisions of SFAS No. 141 and SFAS No. 142 to companies in the extractive industries, including oil and gas companies. The issues are whether SFAS No. 141 and SFAS No. 142 require registrants to classify the costs of mineral rights associated with extracting oil and gas as intangible assets in the balance sheet, apart from other capitalized oil and gas property costs, and provide specific footnote disclosures. Historically, the Company has included the costs of mineral rights associated with extracting oil and gas as a component of oil and gas properties. If it is ultimately determined that oil and gas companies are required to classify costs of mineral rights associated with extracting oil and gas as a separate intangible assets line item on the balance sheet, the Company would be required to reclassify approximately $41 million to $51 million at March 31, 2004 and approximately $40 million to $50 million at December 31, 2003, out of oil and gas properties and into a separate intangible assets line item. Forest's total balance sheet, cash flows and results of operations would not be affected since such intangible assets would continue to be depleted and assessed for impairment in accordance with full cost accounting rules. Further, the Company does not believe the classification of the costs of mineral rights associated with extracting oil and gas as intangible assets would have any impact on its compliance with covenants under its debt agreements.
(2) EARNINGS PER SHARE AND COMPREHENSIVE EARNINGS (LOSS)
Earnings (Loss) per Share:
Basic earnings per share is computed by dividing net earnings attributable to common stock by the weighted average number of common shares outstanding during each period, excluding treasury shares.
Diluted earnings per share is computed by adjusting the average number of common shares outstanding for the dilutive effect, if any, of convertible preferred stock, stock options and warrants.
5
The following sets forth the calculation of basic and diluted earnings per share:
| |
Three Months Ended March 31, |
|||||
|---|---|---|---|---|---|---|
| |
2004(1) |
2003(2) |
||||
| |
(In Thousands Except Per Share Amounts) |
|||||
| Earnings from continuing operations | $ | 19,637 | 34,256 | |||
Weighted average common shares outstanding during the period |
53,684 |
47,857 |
||||
| Add dilutive effects of stock options | 317 | 213 | ||||
| Add dilutive effects of warrants | 748 | 663 | ||||
| Weighted average common shares outstanding including the effects of dilutive securities | 54,749 | 48,733 | ||||
Basic earnings per share from continuing operations |
$ |
..37 |
..72 |
|||
Diluted earnings per share from continuing operations |
$ |
..36 |
..71 |
|||
Comprehensive Earnings (Loss):
Comprehensive earnings (loss) is a term used to refer to net earnings (loss) plus other comprehensive income (loss). Other comprehensive income (loss) is comprised of revenues, expenses, gains and losses that under generally accepted accounting principles are reported as separate components of shareholders' equity instead of net earnings (loss). Items included in the Company's other comprehensive income (loss) for the three months ended March 31, 2004 and 2003 are foreign currency gains (losses) related to the translation of the assets and liabilities of the Company's Canadian operations and unrealized gains (losses) related to the change in fair value of derivative instruments designated as cash flow hedges.
6
The components of comprehensive (loss) earnings are as follows:
| |
Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
|||||
| |
(In Thousands) |
||||||
| Net earnings | $ | 19,062 | 38,871 | ||||
| Other comprehensive income (loss): | |||||||
| Foreign currency translation (losses) gains | (3,042 | ) | 16,425 | ||||
| Unrealized loss on derivative instruments, net | (22,726 | ) | (6,827 | ) | |||
| Unrealized gain on securities available for sale and other | 6 | 435 | |||||
| Total comprehensive (loss) earnings | $ | (6,700 | ) | 48,904 | |||
(3) STOCK-BASED COMPENSATION
The Company applies APB Opinion 25, Accounting for Stock Issued to Employees, and related Interpretations to account for its stock-based compensation plans. Accordingly, no compensation cost is recognized for options granted at a price equal to or greater than the fair market value of the common stock. Compensation cost is recognized over the vesting period of options granted at a price less than the fair market value of the common stock at the date of the grant. No compensation cost is recognized for stock purchase rights that qualify under Section 423 of the Internal Revenue Code as a non-compensatory plan. Had compensation cost for the Company's stock-based compensation plans been determined using the fair value of the options at the grant date as prescribed by Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, the Company's pro forma net earnings and earnings per common share would be as follows:
| |
Three Months Ended March 31, |
|||||
|---|---|---|---|---|---|---|
| |
2004 |
2003 |
||||
| |
(In Thousands Except Per Share Amounts) |
|||||
| Net earnings: | ||||||
| As reported | $ | 19,062 | 38,871 | |||
| Pro forma | $ | 16,406 | 35,863 | |||
| Basic earnings per share: | ||||||
| As reported | $ | .36 | .81 | |||
| Pro forma | $ | .31 | .75 | |||
| Diluted earnings per share: | ||||||
| As reported | $ | .35 | .80 | |||
| Pro forma | $ | .30 | .74 | |||
7
(4) NET PROPERTY AND EQUIPMENT
Components of net property and equipment are as follows:
| |
March 31, 2004 |
December 31, 2003 |
||||
|---|---|---|---|---|---|---|
| |
(In Thousands) |
|||||
| Oil and gas properties | $ | 4,798,748 | 4,748,477 | |||
| Furniture and fixtures, computer hardware and software | 33,803 | 32,640 | ||||
| 4,832,551 | 4,781,117 | |||||
| Less accumulated depreciation, depletion and valuation allowance | (2,425,581 | ) | (2,347,151 | ) | ||
| $ | 2,406,970 | 2,433,966 | ||||
(5) ASSET RETIREMENT OBLIGATIONS
The Company records estimated future asset retirement obligations pursuant to the provisions of Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period to present value. Capitalized costs are depleted as a component of the full cost pool using the units of production method. The Company's asset retirement obligations consist of costs related to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties.
The following table summarizes the activity for the Company's asset retirement obligation for the three months ended March 31, 2004 and 2003:
| |
Three Months Ended |
|||||
|---|---|---|---|---|---|---|
| |
March 31, 2004 |
March 31, 2003 |
||||
| |
(In Thousands) |
|||||
| Asset retirement obligation at beginning of period | $ | 211,432 | | |||
| Liability recognized in transition | | 155,972 | ||||
| Accretion expense | 4,275 | 3,120 | ||||
| Liabilities incurred | 4,411 | 719 | ||||
| Liabilities settled | (1,013 | ) | (1,857 | ) | ||
| Revisions in estimated liabilities | 2,412 | | ||||
| Impact of foreign currency exchange | (86 | ) | | |||
| Asset retirement obligation at end of period | 221,431 | 157,954 | ||||
| Less: current asset retirement obligation | (24,017 | ) | (14,917 | ) | ||
| Long-term asset retirement obligation | $ | 197,414 | 143,037 | |||
8
(6) PROMARK SALE
On March 1, 2004, the assets and business operations of the Company's Canadian marketing subsidiary, ProMark, were sold to Cinergy Canada, Inc. (Cinergy) for approximately $11,200,000 CDN. Under the terms of the purchase and sale agreement, Cinergy will market natural gas on behalf of the Company's Canadian exploration and production subsidiary, Canadian Forest Oil Ltd., for five years, unless subject to prior contractual commitments, and will also administer the netback pool formerly administered by ProMark. Forest could receive additional contingent payments over the next five years if Cinergy meets certain earnings goals with respect to the acquired business.
As a result of the sale, ProMark's results of operations have been reported as discontinued operations in the accompanying financial statements. The components of assets held for sale related to discontinued operations at December 31, 2003 are as follows:
| |
December 31, 2003 |
|||
|---|---|---|---|---|
| |
(In Thousands) |
|||
| Goodwill | $ | 17,680 | ||
| Long-term gas marketing contracts | 15,425 | |||
| 33,105 | ||||
| Less accumulated depreciation, depletion and valuation allowance | (24,516 | ) | ||
| $ | 8,589 | |||
The components of loss from discontinued operations for the three months ended March 31, 2004 and 2003 are as follows:
| |
Three Months Ended |
|||||
|---|---|---|---|---|---|---|
| |
March 31, 2004 |
March 31, 2003 |
||||
| |
(In Thousands) |
|||||
| Marketing revenue, net | $ | 597 | 671 | |||
| General and administrative expense | (280 | ) | (330 | ) | ||
| Interest expense | (2 | ) | | |||
| Other (expense) income | (166 | ) | 2 | |||
| Depreciation | | (340 | ) | |||
| Current income tax expense | (2 | ) | (5 | ) | ||
| Deferred income tax expense | (722 | ) | (1,237 | ) | ||
| Loss from discontinued operations | $ | (575 | ) | (1,239 | ) | |
9
(7) LONG-TERM DEBT
Components of long-term debt are as follows:
| |
March 31, 2004 |
December 31, 2003 |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Principal |
Unamortized Discount |
Other |
Total |
Principal |
Unamortized Discount |
Other |
Total |
|||||||||
| |
(In Thousands) |
||||||||||||||||
| U.S. Credit Facility | $ | 280,000 | | | 280,000 | 291,000 | |||||||||||