Back to GetFilings.com




Use these links to rapidly review the document
FOREST OIL CORPORATION INDEX TO FORM 10-Q March 31, 2004



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2004

Or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from N/A to N/A

Commission File Number 1-13515


FOREST OIL CORPORATION
(Exact name of registrant as specified in its charter)

New York
(State or other jurisdiction of incorporation or organization)
  25-0484900
(I.R.S. Employer Identification No.)

1600 Broadway
Suite 2200
Denver, Colorado 80202
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:
(303) 812-1400

 

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes ý    No o

        As of April 30, 2004 there were 53,754,843 shares of common stock, par value $.10 per share, outstanding.





FOREST OIL CORPORATION
INDEX TO FORM 10-Q
March 31, 2004

Part I—FINANCIAL INFORMATION
  Item 1—Financial Statements
    Condensed Consolidated Balance Sheets
    Condensed Consolidated Statements of Production and Operations
    Condensed Consolidated Statements of Cash Flows
    Notes to Condensed Consolidated Financial Statements
  Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations
  Item 3—Quantitative and Qualitative Disclosures about Market Risk
  Item 4—Controls and Procedures
Part II—OTHER INFORMATION
  Item 6—Exhibits and Reports on Form 8-K
Signatures


PART I. FINANCIAL INFORMATION


Item 1. FINANCIAL STATEMENTS


FOREST OIL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 
  March 31,
2004

  December 31,
2003

 
 
  (In Thousands)

 
ASSETS            
Current assets:            
  Cash and cash equivalents   $ 25,149   11,509  
  Accounts receivable     119,266   158,954  
  Derivative instruments     2,720   4,130  
  Current deferred tax asset     35,707   23,302  
  Other current assets     30,158   17,465  
   
 
 
    Total current assets     213,000   215,360  
Net property and equipment     2,406,970   2,433,966  
Assets held for sale related to discontinued operations       8,589  
Other assets     26,591   25,633  
   
 
 
    $ 2,646,561   2,683,548  
   
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 
Current liabilities:            
  Accounts payable   $ 133,176   192,001  
  Accrued interest     15,083   3,869  
  Derivative instruments     76,644   49,838  
  Asset retirement obligation     24,017   23,243  
  Other current liabilities     4,415   4,158  
   
 
 
    Total current liabilities     253,335   273,109  
Long-term debt     886,287   929,971  
Asset retirement obligation     197,414   188,189  
Other liabilities     43,027   33,758  
Deferred income taxes     83,707   72,723  
Shareholders' equity:            
  Common stock     5,582   5,563  
  Capital surplus     1,306,029   1,302,340  
  Accumulated deficit     (37,433 ) (56,495 )
  Accumulated other comprehensive loss     (35,502 ) (9,740 )
  Treasury stock, at cost     (55,885 ) (55,870 )
   
 
 
    Total shareholders' equity     1,182,791   1,185,798  
   
 
 
    $ 2,646,561   2,683,548  
   
 
 

See accompanying notes to condensed consolidated financial statements.

1



FOREST OIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF PRODUCTION AND OPERATIONS

(Unaudited)

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (In Thousands Except Sales Volumes and Per Share Amounts)

 
SALES VOLUMES            
Natural gas (MMCF)     24,411   23,070  
   
 
 
Oil, condensate and natural gas liquids (thousands of barrels)     2,445   2,075  
   
 
 
STATEMENTS OF CONSOLIDATED OPERATIONS            
Revenue:            
  Oil and gas sales:            
    Natural gas   $ 124,062   113,958  
    Oil, condensate and natural gas liquids     69,775   54,242  
   
 
 
      Total oil and gas sales     193,837   168,200  
  Processing income (loss), net     416   (128 )
   
 
 
      Total revenue     194,253   168,072  
Operating expenses:            
  Oil and gas production     59,329   35,200  
  General and administrative     6,360   8,562  
  Depreciation and depletion     79,628   48,290  
  Accretion of asset retirement obligation     4,275   3,120  
   
 
 
      Total operating expenses     149,592   95,172  
   
 
 
Earnings from operations     44,661   72,900  
Other income and expense:            
  Other (income) expense, net     (424 ) 3,885  
  Interest expense     12,947   12,960  
   
 
 
      Total other income and expense     12,523   16,845  
Earnings before income taxes, discontinued operations, and cumulative effect of change in accounting principle     32,138   56,055  
Income tax expense:            
  Current     711   52  
  Deferred     11,790   21,747  
   
 
 
      12,501   21,799  
   
 
 
Earnings from continuing operations     19,637   34,256  
Loss from discontinued operations (net of tax)     (575 ) (1,239 )
Cumulative effect of change in accounting principle for recording asset retirement obligation (net of tax)       5,854  
   
 
 
Net earnings   $ 19,062   38,871  
   
 
 
Weighted average number of common shares outstanding:            
  Basic     53,684   47,857  
   
 
 
  Diluted     54,749   48,733  
   
 
 
Basic earnings per common share:            
  Earnings from continuing operations   $ .37   .72  
  Loss from discontinued operations (net of tax)     (.01 ) (.03 )
   
 
 
  Cumulative effect of change in accounting principle (net of tax)       .12  
   
 
 
  Net earnings per common share   $ .36   .81  
   
 
 
Diluted earnings per common share:            
  Earnings from continuing operations   $ .36   .71  
  Loss from discontinued operations (net of tax)     (.01 ) (.03 )
   
 
 
  Cumulative effect of change in accounting principle (net of tax)       .12  
   
 
 
  Net earnings per common share   $ .35   .80  
   
 
 

See accompanying notes to condensed consolidated financial statements.

2



FOREST OIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (In Thousands)

 
Cash flows from operating activities:            
Net earnings before cumulative effect of change in accounting principle   $ 19,062   33,017  
  Adjustments to reconcile net earnings before cumulative effect of change in accounting principle to net cash provided by operating activities:            
    Depreciation and depletion     79,628   48,630  
    Accretion of asset retirement obligation     4,275   3,120  
    Amortization of deferred hedge gain     (1,226 ) (1,095 )
    Amortization of deferred debt costs     702   559  
    Unrealized loss on derivative instruments, net     1,031   5  
    Deferred income tax expense     12,511   22,984  
    Loss on extinguishment of debt       3,975  
    Earnings in equity method investee     (309 ) (113 )
    Other, net     6   (225 )
    Decrease (increase) in accounts receivable     39,110   (65,019 )
    Decrease (increase) in other current assets     (10,989 ) 722  
    Increase (decrease) in accounts payable     (58,428 ) 21,917  
    Increase in accrued interest and other current liabilities     12,404   5,621  
   
 
 
      Net cash provided by operating activities     97,777   74,098  

Cash flows from investing activities:

 

 

 

 

 

 
  Capital expenditures for property and equipment:            
    Exploration, development and acquisition costs     (59,417 ) (72,751 )
    Other fixed assets     (639 ) (278 )
  Proceeds from sales of assets     7,365   15  
  Sale of goodwill and contract value     8,493    
  Decrease (increase) in other assets, net     (1,002 ) (1,029 )
   
 
 
      Net cash used by investing activities     (45,200 ) (74,043 )
Cash flows from financing activities:            
  Proceeds from bank borrowings     241,490   185,000  
  Repayments of bank borrowings     (284,000 ) (140,000 )
  Redemption and purchases of 101/2% senior subordinated notes       (69,441 )
  Proceeds of common stock offering, net of offering costs       205,600  
  Repurchase and retirement of common stock       (184,632 )
  Proceeds from the exercise of options and warrants     3,707   3,468  
  Decrease in other liabilities, net     (67 ) (334 )
   
 
 
      Net cash used by financing activities     (38,870 ) (339 )
Effect of exchange rate changes on cash     (67 ) 378  
   
 
 
Net increase in cash and cash equivalents     13,640   94  
Cash and cash equivalents at beginning of period     11,509   13,166  
   
 
 
Cash and cash equivalents at end of period   $ 25,149   13,260  
   
 
 
Cash paid during the period for:            
  Interest   $ 1,945   5,553  
  Income taxes   $ 777   1,030  

See accompanying notes to condensed consolidated financial statements.

3



FOREST OIL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2004 AND 2003

(Unaudited)

(1) BASIS OF PRESENTATION

        The condensed consolidated financial statements included herein are unaudited. The consolidated financial statements include the accounts of Forest Oil Corporation and its consolidated subsidiaries (collectively, Forest or the Company). In the opinion of management, all adjustments, consisting of normal recurring accruals, have been made which are necessary for a fair presentation of the financial position of Forest at March 31, 2004 and the results of operations for the three months ended March 31, 2004 and 2003. Quarterly results are not necessarily indicative of expected annual results because of the impact of fluctuations in prices received for liquids (oil, condensate and natural gas liquids) and natural gas and other factors.

        In the course of preparing the consolidated financial statements, management makes various assumptions, judgments and estimates to determine the reported amount of assets, liabilities, revenue and expenses, and in the disclosures of commitments and contingencies. Changes in these assumptions, judgments and estimates will occur as a result of the passage of time and the occurrence of future events and, accordingly, actual results could differ from amounts initially established.

        The more significant areas requiring the use of assumptions, judgments and estimates relate to volumes of oil and gas reserves used in calculating depletion, the amount of future net revenues used in computing the ceiling test limitations and the amount of future capital costs and abandonment obligations used in such calculations. Assumptions, judgments and estimates are also required in determining impairments of undeveloped properties, valuing deferred tax assets and estimating fair values of derivative instruments.

        Certain amounts in the prior year financial statements have been reclassified to conform to the 2004 financial statement presentation. As a result of the Company's fourth quarter 2003 decision to sell the gas marketing business of its Canadian marketing subsidiary, Producers Marketing Ltd. (ProMark), ProMark's results of operations have been presented as discontinued operations in the accompanying statements of operations. In prior years' financial statements, ProMark's marketing revenue, net of related expenses, was reported in processing income, net.

        For a more complete understanding of Forest's operations, financial position and accounting policies, reference is made to the consolidated financial statements of Forest, and related notes thereto, filed with Forest's annual report on Form 10-K for the year ended December 31, 2003, previously filed with the Securities and Exchange Commission.

Impact of Recently Issued Accounting Pronouncements

        In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations, (SFAS No. 141) and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142). SFAS No. 141 addresses accounting and reporting for business combinations and is effective for all business combinations initiated after June 30, 2001. SFAS No. 142 addresses the accounting and reporting for acquired goodwill and other intangible assets. The new standard eliminates the requirement to amortize acquired goodwill; instead, such goodwill is required to be reviewed at least annually for impairment. The new standard also requires that, at a minimum, all intangible assets be aggregated and presented

4



as a separate line item in the balance sheet. The adoption of SFAS No. 141 and SFAS No. 142 had no impact on the carrying value of our goodwill or intangible assets.

        The Emerging Issues Task Force is currently considering two reporting issues regarding the application of certain provisions of SFAS No. 141 and SFAS No. 142 to companies in the extractive industries, including oil and gas companies. The issues are whether SFAS No. 141 and SFAS No. 142 require registrants to classify the costs of mineral rights associated with extracting oil and gas as intangible assets in the balance sheet, apart from other capitalized oil and gas property costs, and provide specific footnote disclosures. Historically, the Company has included the costs of mineral rights associated with extracting oil and gas as a component of oil and gas properties. If it is ultimately determined that oil and gas companies are required to classify costs of mineral rights associated with extracting oil and gas as a separate intangible assets line item on the balance sheet, the Company would be required to reclassify approximately $41 million to $51 million at March 31, 2004 and approximately $40 million to $50 million at December 31, 2003, out of oil and gas properties and into a separate intangible assets line item. Forest's total balance sheet, cash flows and results of operations would not be affected since such intangible assets would continue to be depleted and assessed for impairment in accordance with full cost accounting rules. Further, the Company does not believe the classification of the costs of mineral rights associated with extracting oil and gas as intangible assets would have any impact on its compliance with covenants under its debt agreements.

(2) EARNINGS PER SHARE AND COMPREHENSIVE EARNINGS (LOSS)

Earnings (Loss) per Share:

        Basic earnings per share is computed by dividing net earnings attributable to common stock by the weighted average number of common shares outstanding during each period, excluding treasury shares.

        Diluted earnings per share is computed by adjusting the average number of common shares outstanding for the dilutive effect, if any, of convertible preferred stock, stock options and warrants.

5



        The following sets forth the calculation of basic and diluted earnings per share:

 
  Three Months Ended March 31,
 
  2004(1)
  2003(2)
 
  (In Thousands Except Per Share Amounts)

Earnings from continuing operations   $ 19,637   34,256
   
 

Weighted average common shares outstanding during the period

 

 

53,684

 

47,857
  Add dilutive effects of stock options     317   213
  Add dilutive effects of warrants     748   663
   
 
Weighted average common shares outstanding including the effects of dilutive securities     54,749   48,733
   
 

Basic earnings per share from continuing operations

 

$

..37

 

..72
   
 

Diluted earnings per share from continuing operations

 

$

..36

 

..71
   
 

(1)
For the three months ended March 31, 2004, options to purchase 1,590,400 shares of common stock were outstanding, but were not included in the computation of diluted earnings per share because the exercise prices of these options were greater than the average market price of the common stock during the period. These options expire at various dates from 2006 to 2014.

(2)
For the three months ended March 31, 2003, options to purchase 3,035,851 shares of common stock were outstanding, but were not included in the computation of diluted earnings per share because the exercise prices of these options were greater than the average market price of the common stock during the period. These options expire at various dates from 2003 to 2013.

Comprehensive Earnings (Loss):

        Comprehensive earnings (loss) is a term used to refer to net earnings (loss) plus other comprehensive income (loss). Other comprehensive income (loss) is comprised of revenues, expenses, gains and losses that under generally accepted accounting principles are reported as separate components of shareholders' equity instead of net earnings (loss). Items included in the Company's other comprehensive income (loss) for the three months ended March 31, 2004 and 2003 are foreign currency gains (losses) related to the translation of the assets and liabilities of the Company's Canadian operations and unrealized gains (losses) related to the change in fair value of derivative instruments designated as cash flow hedges.

6



        The components of comprehensive (loss) earnings are as follows:

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (In Thousands)

 
Net earnings   $ 19,062   38,871  
Other comprehensive income (loss):            
  Foreign currency translation (losses) gains     (3,042 ) 16,425  
  Unrealized loss on derivative instruments, net     (22,726 ) (6,827 )
  Unrealized gain on securities available for sale and other     6   435  
   
 
 
Total comprehensive (loss) earnings   $ (6,700 ) 48,904  
   
 
 

(3) STOCK-BASED COMPENSATION

        The Company applies APB Opinion 25, Accounting for Stock Issued to Employees, and related Interpretations to account for its stock-based compensation plans. Accordingly, no compensation cost is recognized for options granted at a price equal to or greater than the fair market value of the common stock. Compensation cost is recognized over the vesting period of options granted at a price less than the fair market value of the common stock at the date of the grant. No compensation cost is recognized for stock purchase rights that qualify under Section 423 of the Internal Revenue Code as a non-compensatory plan. Had compensation cost for the Company's stock-based compensation plans been determined using the fair value of the options at the grant date as prescribed by Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, the Company's pro forma net earnings and earnings per common share would be as follows:

 
  Three Months Ended March 31,
 
  2004
  2003
 
  (In Thousands Except Per Share Amounts)

Net earnings:          
  As reported   $ 19,062   38,871
   
 
  Pro forma   $ 16,406   35,863
   
 
Basic earnings per share:          
  As reported   $ .36   .81
   
 
  Pro forma   $ .31   .75
   
 
Diluted earnings per share:          
  As reported   $ .35   .80
   
 
  Pro forma   $ .30   .74
   
 

7


(4) NET PROPERTY AND EQUIPMENT

        Components of net property and equipment are as follows:

 
  March 31,
2004

  December 31,
2003

 
 
  (In Thousands)

 
Oil and gas properties   $ 4,798,748   4,748,477  
Furniture and fixtures, computer hardware and software     33,803   32,640  
   
 
 
      4,832,551   4,781,117  
Less accumulated depreciation, depletion and valuation allowance     (2,425,581 ) (2,347,151 )
   
 
 
    $ 2,406,970   2,433,966  
   
 
 

(5) ASSET RETIREMENT OBLIGATIONS

        The Company records estimated future asset retirement obligations pursuant to the provisions of Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period to present value. Capitalized costs are depleted as a component of the full cost pool using the units of production method. The Company's asset retirement obligations consist of costs related to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties.

        The following table summarizes the activity for the Company's asset retirement obligation for the three months ended March 31, 2004 and 2003:

 
  Three Months Ended
 
 
  March 31,
2004

  March 31,
2003

 
 
  (In Thousands)

 
Asset retirement obligation at beginning of period   $ 211,432    
Liability recognized in transition       155,972  
Accretion expense     4,275   3,120  
Liabilities incurred     4,411   719  
Liabilities settled     (1,013 ) (1,857 )
Revisions in estimated liabilities     2,412    
Impact of foreign currency exchange     (86 )  
   
 
 
Asset retirement obligation at end of period     221,431   157,954  
Less: current asset retirement obligation     (24,017 ) (14,917 )
   
 
 
Long-term asset retirement obligation   $ 197,414   143,037  
   
 
 

8


(6) PROMARK SALE

        On March 1, 2004, the assets and business operations of the Company's Canadian marketing subsidiary, ProMark, were sold to Cinergy Canada, Inc. (Cinergy) for approximately $11,200,000 CDN. Under the terms of the purchase and sale agreement, Cinergy will market natural gas on behalf of the Company's Canadian exploration and production subsidiary, Canadian Forest Oil Ltd., for five years, unless subject to prior contractual commitments, and will also administer the netback pool formerly administered by ProMark. Forest could receive additional contingent payments over the next five years if Cinergy meets certain earnings goals with respect to the acquired business.

        As a result of the sale, ProMark's results of operations have been reported as discontinued operations in the accompanying financial statements. The components of assets held for sale related to discontinued operations at December 31, 2003 are as follows:

 
  December 31,
2003

 
 
  (In Thousands)

 
Goodwill   $ 17,680  
Long-term gas marketing contracts     15,425  
   
 
      33,105  
Less accumulated depreciation, depletion and valuation allowance     (24,516 )
   
 
    $ 8,589  
   
 

        The components of loss from discontinued operations for the three months ended March 31, 2004 and 2003 are as follows:

 
  Three Months Ended
 
 
  March 31,
2004

  March 31,
2003

 
 
  (In Thousands)

 
Marketing revenue, net   $ 597   671  
General and administrative expense     (280 ) (330 )
Interest expense     (2 )  
Other (expense) income     (166 ) 2  
Depreciation       (340 )
Current income tax expense     (2 ) (5 )
Deferred income tax expense     (722 ) (1,237 )
   
 
 
Loss from discontinued operations   $ (575 ) (1,239 )
   
 
 

9


(7) LONG-TERM DEBT

        Components of long-term debt are as follows:

 
  March 31, 2004
  December 31, 2003
 
  Principal
  Unamortized
Discount

  Other
  Total
  Principal
  Unamortized
Discount

  Other
  Total
 
  (In Thousands)

U.S. Credit Facility   $ 280,000       280,000   291,000