As filed with the Securities and Exchange Commission on May 10, 2004
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2004 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 0-20570
INTERACTIVECORP
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
59-2712887 (I.R.S. Employer Identification No.) |
152 West 57th Street, New York, New York 10019
(Address of Registrant's principal executive offices)
(212) 314-7300
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of April 26, 2004, the following shares of the Registrant's common stock were outstanding:
| Common Stock, including 403,020 shares of restricted stock | 636,738,128 | |
| Class B Common Stock | 64,629,996 | |
| Total outstanding Common Stock | 701,368,124 | |
The aggregate market value of the voting common stock held by non-affiliates of the Registrant as of April 26, 2004 was $16,815,480,017. For the purpose of the foregoing calculation only, all directors and executive officers of the Registrant are assumed to be affiliates of the Registrant.
Item 1. Consolidated Financial Statements
INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
||||||
| |
(In thousands) |
|||||||
| Service revenue | $ | 856,492 | $ | 855,335 | ||||
| Product sales | 614,245 | 531,399 | ||||||
| Net revenue | 1,470,737 | 1,386,734 | ||||||
Cost of salesservice revenue |
329,478 |
467,510 |
||||||
| Cost of salesproduct sales | 366,940 | 319,372 | ||||||
| Gross profit | 774,319 | 599,852 | ||||||
Selling and marketing |
309,420 |
189,353 |
||||||
| General and administrative | 174,384 | 153,255 | ||||||
| Other operating costs | 32,637 | 25,807 | ||||||
| Cable distribution fees | 17,764 | 15,326 | ||||||
| Amortization of non-cash distribution and marketing expense | 6,339 | 10,489 | ||||||
| Amortization of non-cash compensation expense | 68,968 | 10,211 | ||||||
| Amortization of intangibles | 79,717 | 52,156 | ||||||
| Depreciation | 42,511 | 42,162 | ||||||
| Merger costs | | 2,096 | ||||||
| Operating income | 42,579 | 98,997 | ||||||
Other income (expense): |
||||||||
| Interest income | 45,409 | 39,830 | ||||||
| Interest expense | (20,755 | ) | (24,278 | ) | ||||
| Equity in losses of VUE | (352 | ) | (243,276 | ) | ||||
| Equity in income (losses) in unconsolidated subsidiaries and other expenses | 7,528 | (1,879 | ) | |||||
| Total other income (expense), net | 31,830 | (229,603 | ) | |||||
Earnings (loss) from continuing operations before income taxes and minority interest |
74,409 |
(130,606 |
) |
|||||
| Income tax benefit (expense) | (29,223 | ) | 54,174 | |||||
| Minority interest | (1,396 | ) | (25,727 | ) | ||||
| Earnings (loss) from continuing operations | 43,790 | (102,159 | ) | |||||
Discontinued operations, net of tax |
(2,263 |
) |
(4,637 |
) |
||||
| Earnings (loss) before preferred dividend | 41,527 | (106,796 | ) | |||||
Preferred dividend |
(3,264 |
) |
(3,264 |
) |
||||
| Net income (loss) available to common shareholders | $ | 38,263 | $ | (110,060 | ) | |||
Income (loss) per share: |
||||||||
| Basic earnings (loss) per share from continuing operations | $ | 0.06 | $ | (0.22 | ) | |||
| Diluted earnings (loss) per share from continuing operations | $ | 0.05 | $ | (0.22 | ) | |||
Basic earnings (loss) per share |
$ |
0.05 |
$ |
(0.23 |
) |
|||
| Diluted earnings (loss) per share | $ | 0.05 | $ | (0.23 | ) | |||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
2
INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
March 31, 2004 |
December 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
(audited) |
||||||
| |
(In thousands) |
|||||||
| ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
| Cash and cash equivalents | $ | 1,491,169 | $ | 899,062 | ||||
| Restricted cash equivalents | 26,128 | 31,356 | ||||||
| Marketable securities | 2,431,917 | 2,419,735 | ||||||
| Accounts and notes receivable, net of allowance of $30,535 and $30,999, respectively | 458,282 | 429,424 | ||||||
| Inventories, net | 216,746 | 215,995 | ||||||
| Deferred tax assets | 62,357 | 65,071 | ||||||
| Other current assets | 246,437 | 154,333 | ||||||
| Total current assets | 4,933,036 | 4,214,976 | ||||||
PROPERTY, PLANT AND EQUIPMENT: |
||||||||
| Computer and broadcast equipment | 713,357 | 686,899 | ||||||
| Buildings and leasehold improvements | 152,912 | 155,212 | ||||||
| Furniture and other equipment | 151,171 | 154,378 | ||||||
| Land | 21,155 | 21,172 | ||||||
| Projects in progress | 29,338 | 30,962 | ||||||
| 1,067,933 | 1,048,623 | |||||||
| Less: accumulated depreciation and amortization | (608,919 | ) | (575,446 | ) | ||||
| Total property, plant and equipment | 459,014 | 473,177 | ||||||
OTHER ASSETS: |
||||||||
| Goodwill | 11,262,861 | 11,291,768 | ||||||
| Intangible assets, net | 2,472,654 | 2,513,889 | ||||||
| Long-term investments | 1,447,711 | 1,426,502 | ||||||
| Preferred interest exchangeable for common stock | 1,428,530 | 1,428,530 | ||||||
| Cable distribution fees, net | 124,659 | 128,971 | ||||||
| Note receivables and advances, net of current portion | 15,648 | 14,507 | ||||||
| Deferred charges and other | 98,884 | 93,928 | ||||||
| Non-current assets of discontinued operations | 339 | 340 | ||||||
| TOTAL ASSETS | $ | 22,243,336 | $ | 21,586,588 | ||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
3
INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
March 31, 2004 |
December 31, 2003 |
|||||
|---|---|---|---|---|---|---|---|
| |
(unaudited) |
(audited) |
|||||
| |
(In thousands) |
||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: |
|||||||
| Current maturities of long-term obligations | $ | 2,970 | $ | 2,850 | |||
| Accounts payable, trade | 749,426 | 687,977 | |||||
| Accounts payable, client accounts | 243,938 | 142,002 | |||||
| Cable distribution fees payable | 41,964 | 39,142 | |||||
| Deferred merchant bookings | 619,015 | 218,822 | |||||
| Deferred revenue | 107,327 | 180,229 | |||||
| Income tax payable | 97,780 | 96,817 | |||||
| Other accrued liabilities | 431,185 | 494,280 | |||||
| Current liabilities of discontinued operations | 13,362 | 16,062 | |||||
| Total current liabilities | 2,306,967 | 1,878,181 | |||||
Long-Term Obligations, net of current maturities |
1,134,322 |
1,120,097 |
|||||
| Other long-term liabilities | 81,098 | 67,981 | |||||
| Deferred income taxes | 2,599,557 | 2,565,415 | |||||
| Common stock exchangeable for preferred interest | 1,428,530 | 1,428,530 | |||||
| Minority interest | 108,409 | 110,799 | |||||
SHAREHOLDERS' EQUITY: |
|||||||
| Preferred stock$.01 par value; authorized 100,000,000 shares; issued and outstanding 13,118,182 | 131 | 131 | |||||
| Common stock$.01 par value; authorized 1,600,000,000 shares; issued 683,665,753 and 679,006,913 shares respectively, and outstanding 635,644,533 and 631,022,816 shares, respectively, including 405,334 and 452,035 of restricted stock, respectively | 6,352 | 6,305 | |||||
| Class B convertible common stock$.01 par value; authorized 400,000,000 shares; issued and outstanding 64,629,996 | 646 | 646 | |||||
| Additional paid-in capital | 13,759,762 | 13,634,926 | |||||
| Retained earnings | 2,315,215 | 2,276,952 | |||||
| Accumulated other comprehensive income | 43,500 | 36,896 | |||||
| Treasury stock48,021,220 and 47,984,097 shares, respectively | (1,536,155 | ) | (1,535,273 | ) | |||
| Note receivable from key executive for common stock issuance | (4,998 | ) | (4,998 | ) | |||
| Total shareholders' equity | 14,584,453 | 14,415,585 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 22,243,336 | $ | 21,586,588 | |||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
4
INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
| |
|
Convertible Preferred Stock |
|
|
Class B Convertible Common Stock |
|
|
|
|
|
||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
Common Stock |
|
|
|
|
Note Receivable From Key Executive for Common Stock Issuance |
|||||||||||||||||||||||||||||
| |
|
Addit. Paid-in Capital |
Retained Earnings |
Accum. Other Comp Income |
Treasury Stock |
|||||||||||||||||||||||||||||||
| |
Total |
$ |
Shares |
$ |
Shares |
$ |
Shares |
|||||||||||||||||||||||||||||
| |
(In thousands) |
|||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2003 | $ | 14,415,585 | $ | 131 | 13,118 | $ | 6,305 | 631,023 | $ | 646 | 64,630 | $ | 13,634,926 | $ | 2,276,952 | $ | 36,896 | $ | (1,535,273 | ) | $ | (4,998 | ) | |||||||||||||
| Comprehensive income: | ||||||||||||||||||||||||||||||||||||
| Net income for the three months ended March 31, 2004 | 41,527 | | | | | | | | 41,527 | | | | ||||||||||||||||||||||||
| Increase in unrealized gains in available for sale securities | 2,655 | | | | | | | | | 2,655 | | | ||||||||||||||||||||||||
| Foreign currency translation | 3,594 | | | | | | | | | 3,594 | | | ||||||||||||||||||||||||
| Net gain on derivative contracts | 355 | | | | | | | | | 355 | | | ||||||||||||||||||||||||
| Comprehensive income | 48,131 | |||||||||||||||||||||||||||||||||||
| Issuance of common stock upon exercise of stock option, restricted stock, and other | 46,930 | | | 47 | 4,658 | | | 46,883 | | | | | ||||||||||||||||||||||||
| Income tax benefit related to stock options exercised, restricted stock, and other | 11,744 | | | | | | | 11,744 | | | | | ||||||||||||||||||||||||
| Dividend on preferred stock | (3,264 | ) | | | | | | | | (3,264 | ) | | | | ||||||||||||||||||||||
| Amortization of non-cash compensation | 66,209 | | | | | | | 66,209 | | | | | ||||||||||||||||||||||||
| Purchase of treasury stock | (882 | ) | | | | (37 | ) | | | | | | (882 | ) | | |||||||||||||||||||||
| Balance as of March 31, 2004 | $ | 14,584,453 | $ | 131 | 13,118 | $ | 6,352 | 635,644 | $ | 646 | 64,630 | $ | 13,759,762 | $ | 2,315,215 | $ | 43,500 | $ | (1,536,155 | ) | $ | (4,998 | ) | |||||||||||||
Accumulated other comprehensive income is comprised of unrealized gains on available for sale securities of $3,100 and $445 at March 31, 2004 and December 31, 2003, respectively, foreign currency translation adjustments of $40,485 and $36,891 at March 31, 2004 and December 31, 2003, respectively, and net losses from derivative contracts of $(85) and $(440) at March 31, 2004 and December 31, 2003.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
5
INTERACTIVECORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
||||||
| |
(in thousands) |
|||||||
| Cash flows from operating activities: | ||||||||
| Earnings (loss) from continuing operations | $ | 43,790 | $ | (102,159 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 122,228 | 94,318 | ||||||
| Amortization of non-cash distribution and marketing | 6,339 | 10,489 | ||||||
| Amortization of non-cash compensation expense | 68,968 | 10,211 | ||||||
| Amortization of cable distribution fees | 17,764 | 15,326 | ||||||
| Amortization of deferred financing costs | 161 | 541 | ||||||
| Deferred income taxes | (26,819 | ) | (52,202 | ) | ||||
| Loss on retirement of bonds | | 1,446 | ||||||
| Equity in (income) losses of unconsolidated subsidiaries, including VUE | (2,460 | ) | 243,419 | |||||
| Non-cash interest income | (9,952 | ) | (8,673 | ) | ||||
| Minority interest | 1,396 | 25,727 | ||||||
| Increase in cable distribution fees | (12,106 | ) | (9,367 | ) | ||||
| Changes in current assets and liabilities: | ||||||||
| Accounts receivable and notes | (32,515 | ) | (17,515 | ) | ||||
| Inventories | (6,275 | ) | 17,708 | |||||
| Prepaids and other assets | (58,598 | ) | (19,429 | ) | ||||
| Accounts payable and accrued liabilities | 60,732 | 73,318 | ||||||
| Deferred revenue | (64,390 | ) | 57,329 | |||||
| Deferred merchant bookings | 400,194 | 120,854 | ||||||
| Funds collected by Ticketmaster on behalf of clients, net | 81,972 | 22,571 | ||||||
| Other, net | 3,622 | (8,257 | ) | |||||
| Net cash provided by operating activities | 594,051 | 475,655 | ||||||
Cash flows from investing activities: |
||||||||
| Acquisitions net of cash acquired | (4,729 | ) | (366,887 | ) | ||||
| Capital expenditures | (34,390 | ) | (33,738 | ) | ||||
| Increase in long-term investments and notes receivable | (805 | ) | (93 | ) | ||||
| Purchase of marketable securities | (1,344,834 | ) | (1,883,334 | ) | ||||
| Proceeds of marketable securities | 1,334,757 | 1,066,088 | ||||||
| Other, net | 9,221 | 2,116 | ||||||
| Net cash used in investing activities | (40,780 | ) | (1,215,848 | ) | ||||
Cash flows from financing activities: |
||||||||
| Principal payments on long-term obligations | (532 | ) | (10,087 | ) | ||||
| Purchase of treasury stock by IAC and subsidiaries | (882 | ) | (24,854 | ) | ||||
| Repurchase of 1998 Senior Notes | | (98,776 | ) | |||||
| Proceeds from subsidiary stock, including stock options | | 14,032 | ||||||
| Proceeds from issuance of common stock | 40,834 | 26,893 | ||||||
| Preferred dividends | (3,264 | ) | (3,264 | ) | ||||
| Other, net | 10,472 | (8,193 | ) | |||||
| Net cash provided by (used in) financing activities | 46,628 | (104,249 | ) | |||||
Net Cash Used In Discontinued Operations |
(5,292 |
) |
(79,010 |
) |
||||
| Effect of exchange rate changes on cash and cash equivalents | (2,500 | ) | 1,811 | |||||
| Net Increase (Decrease) In Cash and Cash Equivalents | 592,107 | (921,641 | ) | |||||
| Cash and cash equivalents at beginning of period | 899,062 | 1,998,114 | ||||||
| Cash and Cash Equivalents at End of Period | $ | 1,491,169 | $ | 1,076,473 | ||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
6
INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1ORGANIZATION
InterActiveCorp is a leading, multi-brand interactive commerce company committed to harnessing the power of interactivity to make people's lives easier, everywhere and every day. IAC operates a diversified portfolio of specialized and global brands in the travel, home shopping, ticketing, personals, local and media services, financial services and real estate, and teleservices industries. IAC enables billions of dollars of consumer-direct transactions for products and services via the Internet, television and telephone. InterActiveCorp is referred to herein as either IAC or the Company.
IAC consists of the following segments: