Back to GetFilings.com




Use these links to rapidly review the document
EVERGREEN RESOURCES, INC. INDEX



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

Form 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2004.

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to            

Commission file number: 001-13171

EVERGREEN RESOURCES, INC.
(Exact name of registrant as specified in its charter)

Colorado   84-0834147
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification Number)

 

 

 
1401 17th Street Suite 1200
Denver, Colorado
  80202
(Address of Principal Executive Offices)   (Zip Code)

Registrant's Telephone Number, Including Area Code: (303) 298-8100

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the Registrant is an accelerated filer (as defined by Rule 12b-2 of the Act). Yes ý    No o

        As of April 30, 2004, 43,099,951 shares of the Registrant's Common Stock, no par value, were outstanding.




EVERGREEN RESOURCES, INC.

INDEX

 
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
 
Consolidated Balance Sheets as of March 31, 2004 and December 31, 2003
 
Consolidated Statements of Income for the Three Months Ended March 31, 2004 and 2003
 
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2004 and 2003
 
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2004 and 2003
 
Notes to Consolidated Financial Statements

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Item 4. Controls and Procedures

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

Item 3. Defaults Upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


EVERGREEN RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

 
  March 31, 2004
  December 31, 2003
 
 
  (unaudited)

   
 
 
  (in thousands)

 
ASSETS              
Current:              
  Cash and cash equivalents   $ 56,625   $ 3,820  
  Accounts receivable     27,063     25,708  
  Other current assets     1,596     2,817  
   
 
 
    Total current assets     85,284     32,345  
   
 
 
Property and equipment, at cost:              
  Oil and gas properties, full cost method of accounting:              
    Proved, net of accumulated depletion of $82,494 and $74,671     587,239     575,026  
    Unproved     96,378     85,841  
   
 
 
  Net oil and gas properties     683,617     660,867  
  Other property and equipment, net of accumulated depreciation and amortization of $30,828 and $28,448     215,143     201,771  
   
 
 
Net property and equipment     898,760     862,638  
Other assets     17,597     10,103  
   
 
 
    $ 1,001,641   $ 905,086  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Current liabilities:              
  Accounts payable   $ 10,168   $ 4,697  
  Amounts payable to oil and gas property owners     12,079     10,557  
  Production and property taxes payable     10,491     9,407  
  Derivative instruments     26,313     17,821  
  Accrued liabilities and other     21,066     14,214  
   
 
 
    Total current liabilities     80,117     56,696  
Revolving credit facilities         149,373  
Senior convertible notes     100,000     100,000  
Senior subordinated notes, net of discount     198,435      
Deferred income tax     95,673     92,355  
Production taxes payable and other     7,747     6,221  
Asset retirement obligation     13,684     12,876  
   
 
 
    Total liabilities     495,656     417,521  
   
 
 
Minority interest in subsidiaries     5,218     4,637  
Stockholders' equity:              
  Preferred stock, $1.00 par value; shares authorized, 24,900; none outstanding          
  Common stock, $0.005 stated value; shares authorized, 100,000; shares issued and outstanding 43,100 and 42,937     215     215  
  Additional paid-in capital     373,256     370,352  
  Retained earnings     143,512     123,099  
  Accumulated other comprehensive loss     (16,216 )   (10,738 )
   
 
 
    Total stockholders' equity     500,767     482,928  
   
 
 
    $ 1,001,641   $ 905,086  
   
 
 

See accompanying notes to consolidated financial statements.


EVERGREEN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (in thousands, except per share data)

 
Revenues:              
  Oil and natural gas revenues   $ 63,899   $ 48,974  
  Interest and other     240     147  
   
 
 
Total revenues     64,139     49,121  
   
 
 
Expenses:              
  Lease operating expenses     7,248     4,717  
  Transportation costs     3,863     3,367  
  Production and property taxes     3,050     2,980  
  Depreciation, depletion and amortization     9,904     5,529  
  General and administrative expenses     4,526     2,606  
  Interest expense     2,350     2,199  
  Other expense (income)     938     (76 )
   
 
 
Total expenses     31,879     21,322  
   
 
 
Income before income taxes and cumulative effect of change in accounting principle     32,260     27,799  
Income tax provision:              
  Current     567      
  Deferred     11,280     10,147  
   
 
 
Total income tax provision     11,847     10,147  
   
 
 
Income before cumulative effect of change in accounting principle     20,413     17,652  
Cumulative effect of change in accounting principle, net of tax         (713 )
   
 
 
Net income   $ 20,413   $ 16,939  
   
 
 
Basic income per common share:              
  Income before cumulative effect of change in accounting principle   $ 0.47   $ 0.46  
  Cumulative effect of change in accounting principle, net of tax         (0.02 )
   
 
 
  Net income   $ 0.47   $ 0.44  
   
 
 
Diluted income per common share:              
  Income before cumulative effect of change in accounting principle   $ 0.44   $ 0.45  
  Cumulative effect of change in accounting principle, net of tax         (0.02 )
   
 
 
  Net income   $ 0.44   $ 0.43  
   
 
 

See accompanying notes to consolidated financial statements.


EVERGREEN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (in thousands)

 
Increase (Decrease) in Cash and Cash Equivalents              
Operating activities:              
  Net income   $ 20,413   $ 16,939  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Depreciation, depletion and amortization     9,904     5,529  
    Cumulative effect of change in accounting principle, net of tax         713  
    Deferred income taxes     11,280     10,147  
    Non-cash compensation and other     1,320     161  
  Changes in operating assets and liabilities:              
    Accounts receivable     (1,354 )   (17,614 )
    Other current assets     1,015     (204 )
    Accounts payable     1,400     322  
    Amounts payable to oil and gas property owners     1,522     3,168  
    Production and property taxes payable     2,610     2,897  
    Accrued liabilities and other     500     1,453  
   
 
 
Net cash provided by operating activities     48,610     23,511  
   
 
 
Investing activities:              
    Investment in property and equipment     (42,179 )   (26,681 )
    Other     859     (207 )
   
 
 
Net cash used in investing activities     (41,320 )   (26,888 )
   
 
 
Financing activities:              
    Proceeds from issuance of senior subordinated notes, net of discount     198,426      
    Net (payments on) proceeds from revolving credit facilities     (149,373 )   3,000  
    Debt issue costs     (5,078 )    
    Proceeds from issuance of common stock, net     1,631     803  
    Other     (91 )    
   
 
 
Net cash provided by financing activities     45,515     3,803  
   
 
 
Effect of exchange rate changes on cash         13  
   
 
 
Increase in cash and cash equivalents     52,805     439  
Cash and cash equivalents, beginning of the period     3,820     871  
   
 
 
Cash and cash equivalents, end of the period   $ 56,625   $ 1,310  
   
 
 

See accompanying notes to consolidated financial statements.


EVERGREEN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (in thousands)

 
Net income   $ 20,413   $ 16,939  
   
 
 
Derivative instruments:              
  Change in fair value     (13,275 )   (20,002 )
  Reclassification adjustment for losses included in operations     4,579     11,971  
   
 
 
  Derivative instruments, before taxes     (8,696 )   (8,031 )
  Related income tax effect     3,200     2,959  
   
 
 
Derivative instruments, net of tax     (5,496 )   (5,072 )
   
 
 
Foreign currency translation adjustments:              
  Unrealized gain     18      
  Reclassification adjustment for gains included in operations         (996 )
   
 
 
      18     (996 )
   
 
 
Comprehensive income   $ 14,935   $ 10,871  
   
 
 

See accompanying notes to consolidated financial statements.


EVERGREEN RESOURCES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2004

(Unaudited)

1.     Nature of Operations and Basis of Presentation

        Evergreen Resources, Inc. ("Evergreen" or "the Company") is a Colorado corporation organized on January 14, 1981. Evergreen is an independent energy company engaged primarily in the operation, development, production, exploration and acquisition of North American unconventional natural gas properties. Evergreen is one of the leading developers of coal bed methane reserves in the United States. Evergreen's current operations are principally focused on developing and expanding its coal bed methane project located in the Raton Basin in southern Colorado. The Company is also expanding its conventional and unconventional projects in the Piceance Basin in western Colorado, the Uintah Basin in eastern Utah and the Western Canada Sedimentary Basin in south-central Alberta. Evergreen has also initiated coal bed methane projects in the Cook Inlet-Susitna Basin in Alaska and the Forest City Basin in eastern Kansas. Evergreen's common stock is traded on the New York Stock Exchange under the symbol "EVG."

        In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting only of normal recurring items, necessary to present fairly the Company's financial position as of March 31, 2004 and 2003 and the results of its operations and cash flows for the three months then ended. Certain reclassifications have been made to prior periods to conform to the classifications used in the current period. These reclassifications did not have an impact on previously reported results of operations. The results of operations for interim periods are not necessarily indicative of results to be expected for a full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"). The accompanying financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2003.

        All common stock and per-share amounts reported in the consolidated financial statements, and notes thereto, reflect the two-for-one split of Evergreen common stock which was effective as of September 16, 2003.

2.     Subsequent Event—Merger Agreement

        On May 3, 2004, Evergreen and Pioneer Natural Resources Company ("Pioneer") entered into an Agreement and Plan of Merger (the "Merger Agreement") providing, among other things, that holders of Evergreen common stock will have the right to receive an aggregate of 25 million shares of Pioneer common stock (with related stockholders rights) and a total of $850 million in cash. Holders of Evergreen common stock will have the option to elect among three types of consideration for a share of Evergreen common stock: (1) 1.1635 shares of Pioneer common stock; (2) $39.00 cash; or (3) 0.58175 shares of Pioneer common stock and $19.50 in cash. All holders of unvested restricted stock under Evergreen's stock-based employee plans will be deemed to have elected to receive Pioneer common stock. Holders who elect all stock consideration or all cash consideration (other than holders of unvested restricted stock) will be subject to allocation of the stock and cash so that the aggregate amounts of stock and cash will be as set forth above. The Merger Agreement provides for a merger by which Evergreen will become a subsidiary of Pioneer (the "Proposed Merger").

        In addition, Evergreen will seek to sell its Kansas assets before the closing date of the merger. The merger agreement provides for an additional cash payment to Evergreen shareholders equal to the greater of: (i) $0.35 per share (approximately $15 million) as consideration from Pioneer for the Kansas properties in the merger, or (ii) the gross proceeds less transaction costs from the sale of the Kansas properties to a third party that closes before the closing date of the Proposed Merger.

        The merger is subject to approval at meetings of the stockholders of Evergreen and Pioneer and other customary closing conditions. The merger was approved by the board of directors of Evergreen and Pioneer. The merger agreement may also be terminated in certain circumstances, including if Evergreen receives and decides to accept an unsolicited, superior offer. The merger is expected to be completed in the second half of 2004.

3.     Oil and Gas Properties

        The Company follows the full-cost method of accounting for oil and gas properties. Under this method, all productive and nonproductive costs incurred in connection with the exploration for and development of oil and gas reserves are capitalized. Such capitalized costs include lease acquisition, geological and geophysical work, delay rentals, drilling, completing and equipping oil and gas wells, including salaries, benefits and other internal costs directly attributable to these activities. For the quarters ended March 31, 2004 and 2003, Evergreen capitalized $1.5 million and $0.8 million of general and administrative costs, respectively. Costs associated with production and general corporate activities are expensed in the period incurred. Interest costs related to unproved properties and properties under development are also capitalized to oil and gas properties. Approximately $0.6 million and $0.2 million of interest was capitalized during the three months ended March 31, 2004 and 2003, respectively.

        If the net investment in oil and gas properties, as adjusted for asset retirement obligations, exceeds an amount equal to the sum of (1) the standardized measure of discounted future net cash flows from proved reserves and (2) the lower of cost or fair market value of properties in the process of development and unexplored acreage, the excess is charged to expense as additional depletion. The standardized measure is calculated using a 10% discount rate and is based on unescalated prices in effect at quarter-end with effect given to the Company's cash flow hedge positions. Normal dispositions of oil and gas properties are accounted for as adjustments of capitalized costs, with no gain or loss recognized.

        Depreciation and depletion of proved oil and gas properties is computed on the units-of-production method based upon estimates of proved reserves with oil and gas being converted to a common unit of measure based on the relative energy content. Unproved oil and gas properties, including any related capitalized interest expense, are not amortized, but are assessed for impairment either individually or on an aggregated basis. The costs of certain unevaluated leasehold acreage and wells drilled are not being amortized. Costs not being amortized are periodically assessed for possible impairments or reductions in value. If a reduction in value has occurred, costs being amortized are increased or a charge is made against earnings for those operations where a reserve base is not yet established.

        Gas collection and support equipment are stated at cost. Depreciation and amortization for the gas collection system, with the exception of the gas compressor facilities, is computed on the units-of-production method based upon total reserves of the field. Gas compressor facilities and other support equipment are depreciated using the straight-line method over the estimated useful lives of the assets of three to 30 years.

4.     Indebtedness

        In March 2004, the Company issued $200 million of 5.875% Senior Subordinated Notes for proceeds of $198.4 million, net of a $1.6 million discount. The notes are due on March 15, 2012 with interest payable on March 15 and September 15 of each year. The notes are unsecured senior subordinated indebtedness, are subordinated in right of payment to all of the Company's existing and future senior indebtedness, will rank equally in right of payment with all of the Company's future senior unsecured subordinated indebtedness and will be senior in right of payment to all of the Company's future subordinated obligations. The indenture contains covenants restricting the ability of the Company to, among other things, incur additional indebtedness, pay dividends or sell significant assets or subsidiaries. The Company was in compliance with all of these covenants at March 31, 2004.

        Prior to March 15, 2007, the Company may redeem up to 35% of the original principal amount of the notes with the net cash proceeds of one or more equity offerings at a redemption price of 105.875% of the principal amount of the notes, plus accrued and unpaid interest. On or after March 15, 2008, the Company may redeem all or a portion of the notes at redemption prices ranging from 102.938% to 100% of the principal amount, as provided by the indenture. The notes also contain provisions for mandatory redemption upon the occurrence of certain future events, including a change in control.

        The proceeds from the issuance of the Notes were utilized to completely discharge outstanding indebtedness under its $200 million revolving credit facility (described below) and to provide funding for future development expenditures and for general corporate purposes.

        At March 31, 2004, the carrying amount of the notes was $198.4 million net of an unamortized discount of $1.6 million.

        The Merger Agreement with Pioneer discussed in Note 2 provides that upon the request of Pioneer, and in exchange for Pioneer's agreement to cause the subordination provisions of the notes to be eliminated and to assume the notes, the Company will use its commercially reasonable efforts to solicit consents from the holders of the notes to amend the notes in order to eliminate or amend certain covenants of the notes, effective as of the effective time of the merger.

        The Company also has $100 million in senior unsecured convertible notes which are due in 2021 and bear interest at a fixed annual rate of 4.75%, which is to be paid in cash on June 15 and December 15 of each year. In addition to the fixed interest, the Company will pay contingent interest to the holders of the notes if the average trading price of the notes for an established number of days exceeds 120% or more of the principal amount of the notes. The rate of contingent interest payable in respect to any six-month period will equal the greater of (1) a per annum rate equal to 5% of the Company's estimated per annum borrowing rate for senior non-convertible fixed-rate debt with a maturity date comparable to the notes or (2) 0.30% per annum. In no event may the contingent interest rate exceed 0.40% per annum. The Company will be required to pay $0.2 million in contingent interest on June 15, 2004.

        The notes are general unsecured obligations, ranking on a parity in right of payment with all of Evergreen's existing and future senior indebtedness, and senior in right of payment with all of Evergreen's future subordinated indebtedness. The notes are due on December 15, 2021 but are redeemable at either the Company's option or the holder's option on other specified dates. The Company may redeem the notes at its option in whole or in part beginning on December 20, 2006, at 100% of their principal amount plus accrued and unpaid interest (including contingent interest). Holders of the notes may require the Company to repurchase the notes if a change in control of the Company occurs. Holders may also require the Company to repurchase all or part of the notes on December 20, 2006, December 15, 2011 and December 15, 2016 at a repurchase price of 100% of the principal amount of the notes plus accrued and unpaid interest (including contingent interest). On December 20, 2006, the Company may pay the repurchase price in cash, in shares of common stock, or in any combination of cash and common stock. On December 15, 2011 and December 15, 2016, the Company must pay the repurchase price in cash.

        The notes are convertible into shares of common stock of Evergreen under certain circumstances as discussed below at a conversion price of $25 per share, subject to certain adjustments. The notes can be converted at the option of the holder if for a specified period of time, the closing price of the Company's common stock exceeds 110% of the $25 conversion price, which occurred in November 2003 and in January 2004, or if the average trading value of the notes for a specified period of time is less than 105% of an average conversion value as defined by the indenture governing the notes. The notes are eligible for conversion and are currently considered potential common shares in the computation of diluted shares outstanding. The notes may also be converted into shares of common stock of the Company at the election of the holder upon notice of redemption, or at any time the notes are rated by either Moody's Investors Service, Inc. or Standard & Poor's Rating Group and the credit rating initially assigned to the notes by either such rating agency is reduced by two or more ratings levels, or upon the occurrence of certain corporate transactions including a change in control or the distribution to current holders of the Company's common stock certain purchase rights or any other asset that has a value exceeding 10% of the sale price of the common stock on the day preceding the declaration date of the distribution of such assets.

        The Company currently has a $200 million revolving credit facility with a bank group. The credit facility is available through July 1, 2005. Advances pursuant to this credit facility are limited to a borrowing base, as defined by the credit facility, which was $200 million at March 31, 2004. The Company may elect to use either the LIBO rate plus a margin of 1.125% to 1.50% or the prime rate plus a margin of 0% to 0.25%, with margins on both rates determined by the average outstanding borrowings under the credit facility. The borrowing base is redetermined semi-annually by the bank group based upon reserve evaluations of Evergreen's oil and gas properties. An annual commitment fee of 0.375% is charged quarterly for any unused portion of the credit line. The agreement is collateralized by substantially all domestic oil and gas properties and guaranteed by substantially all of the Company's subsidiaries. The credit agreement also contains certain net worth, leverage and ratio requirements and limits the payment of dividends. At March 31, 2004, Evergreen had no outstanding borrowings under this credit facility. The Company was in compliance with all loan covenants at March 31, 2004.

        In connection with the purchase of Carbon Energy Corporation in 2003, the Company assumed a credit facility with Canadian Imperial Bank of Commerce. In March 2004, this credit facility was paid in full and cancelled.

5.     Earnings per Share

        The following table sets forth the computation of basic and diluted weighted average shares outstanding for the three months ended March 31, 2004 and 2003:

 
  Three Months Ended March 31,
 
  2004
  2003
 
  Income
  Weighted
Shares

  Per Share
Amount

  Income
  Weighted
Shares

  Per Share
Amount

 
  (in thousands, except per share data)

Basic income per common share   $ 20,413   43,026   $ 0.47   $ 16,939   38,118   $ 0.44
  Effect of dilutive securities:                                
    Stock options and unvested restricted stock grants       1,445             1,322      
    Assumed conversion of senior convertible notes     800   4,000                  
   
 
       
 
     
Diluted income per common share   $ 21,213   48,471   $ 0.44   $ 16,939   39,440   $ 0.43
   
 
 
 
 
 

        As of and for the quarter ended March 31, 2004, the Company's $100 million senior convertible notes were convertible into four million shares of Evergreen common stock at $25 per share due to the average market price of the Company's common stock surpassing $27.50 for an established period of time as prescribed by the indenture. The notes were not convertible at any time during the first quarter of 2003. See Note 8 for discussion of stock based compensation.

6.     Derivatives and Hedging Activities

        The Company may use derivative instruments to manage exposures to commodity prices, foreign currency and interest rate risks. The Company's objectives for holding derivatives are to achieve a consistent level of cash flow to support its capital budgeting and expenditure plans and to maximize internal rates of return for capital projects including property acquisition investments.

        The Company periodically enters into fixed-price physical delivery contracts and commodity derivative contracts to manage price risk with regard to a portion of its natural gas production. The table below summarizes the natural gas swaps the Company had in place as of March 31, 2004 by region and contract period. The weighted average prices of the swaps have been adjusted for anticipated fuel use and regional price differentials.

Remaining
Contract Period

  Market
  Volume in
Mcf/day

  Weighted
Average
$/Mcf

  Unrealized
Losses at
March 31, 2004
(in thousands)

Apr 04—Oct 04   Midcontinent   65,000   $ 4.86   $ 6,746
Apr 04—Dec 04   Midcontinent   50,000     4.20     17,426
Apr 04—Dec 04   Northwest Pipeline—Rockies   3,000     4.33     884
Apr 04—Dec 04   AECO—Canada   4,739     4.63     1,122
                 
                  $ 26,178
                 

        The net unrealized loss of $26.2 million as reflected in the table above is presented on the Consolidated Balance Sheet as a current liability of $26.3 million and a current asset of $0.1 million. During the quarters ended March 31, 2004 and 2003, the Company recognized $4.6 and $12.0 million of net losses related to its natural gas hedging activities, respectively. These net losses are included in oil and natural gas revenues in the Consolidated Statements of Income and are included in cash flows from operations in the Consolidated Statements of Cash Flows.

        As provided in the Merger Agreement with Pioneer, the Company was required to enter into financial swap agreements to hedge an additional 25,000 Mcf per day in November and December 2004 and 100,000 Mcf per day in 2005. Accordingly, subsequent to March 31, 2004, the Company entered into the following commodity swap agreements:

Contract Period

  Market
  Volume in
Mcf/day

  Net Price
per Mcf

Nov 04—Dec 04   Midcontinent   25,000   $ 5.72
Jan 05—Dec 05   Midcontinent   100,000   $ 5.14

7.     Supplemental Disclosures of Cash Flow Information

        Cash paid during the three months ended March 31, 2004 and 2003 for interest was approximately $1.5 million and $1.2 million, respectively. The Company paid $0.6 million for income taxes during the three months ended March 31, 2004.

8.     Stock Based Compensation

        SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment to SFAS No. 123" requires the Company to provide pro forma information regarding net income as if the compensation cost for the Company's stock option plans had been determined in accordance with the fair value based method prescribed in SFAS No. 123. To provide the required pro forma information, the Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model. The following table represents the pro forma effect on net income and earnings per share as if the Company had applied the fair value based method and recognition provisions of SFAS No. 123 to stock-based employee compensation:

 
  Three Months Ended March 31,
 
 
  2004
  2003
 
 
  (in thousands, except per share data)

 
Net income, as reported   $ 20,413   $ 16,939  
  Add: Stock-based employee compensation included in reported net income, net of tax     214     90  
  Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax     (588 )   (496 )
   
 
 
  Pro forma net income   $ 20,039   $ 16,533  
   
 
 
Earnings per share:              
  Basic earnings per common share:              
    As reported   $ 0.47   $ 0.44  
   
 
 
    Pro forma   $ 0.47   $ 0.43  
   
 
 
  Diluted earnings per common share:       &nb