UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 31, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File Number: 0-23214
SAMSONITE CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
36-3511556 (I.R.S. Employer Identification No.) |
|
11200 East 45th Avenue, Denver, CO (Address of principal executive offices) |
80239 (Zip Code) |
|
(303) 373-2000 (Registrant's telephone number, including area code) |
||
(Former name, if changed since last report) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. 224,705,324 shares of common stock, par value $0.01 per share, as of December 12, 2003.
| |
Page Number |
|||
|---|---|---|---|---|
| PART IFINANCIAL INFORMATION | ||||
| Item 1: Financial Statements | ||||
| Unaudited Consolidated Balance Sheets as of October 31, 2003 and January 31, 2003 | 2 | |||
| Unaudited Consolidated Statements of Operations for the three months ended October 31, 2003 and 2002 | 4 | |||
| Unaudited Consolidated Statements of Operations for the nine months ended October 31, 2003 and 2002 | 5 | |||
| Unaudited Consolidated Statement of Stockholders' Equity (Deficit) and Comprehensive Loss for the nine months ended October 31, 2003 | 6 | |||
| Unaudited Consolidated Statements of Cash Flows for the nine months ended October 31, 2003 and 2002 | 7 | |||
| Unaudited Notes to Consolidated Financial Statements | 9 | |||
| Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations | 17 | |||
| Forward Looking Statements | 25 | |||
| Item 3: Quantitative And Qualitative Disclosures About Market Risk | 26 | |||
| Item 4: Controls and Procedures | 26 | |||
| PART IIOTHER INFORMATION | ||||
| Item 1: Legal Proceedings | 27 | |||
| Item 2: Changes in Securities and Use of Proceeds | 27 | |||
| Item 3: Defaults upon Senior Securities | 27 | |||
| Item 4: Submission of Matters to a Vote of Security Holders | 27 | |||
| Item 5: Other Information | 27 | |||
| Item 6: Exhibits and Reports on Form 8-K | 27 | |||
| Signatures | 28 | |||
| Index to Exhibits | 29 | |||
Important Notice:
This Quarterly Report on Form 10-Q (including documents incorporated by reference herein) contains statements with respect to the Company's expectations or beliefs as to future events. These types of statements are "forward-looking" and are subject to uncertainties. See "Forward-Looking Statements" at page 25.
PART IFINANCIAL INFORMATION
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Balance Sheets
as of October 31, 2003 and January 31, 2003
(In thousands)
| Assets |
October 31, 2003 |
January 31, 2003 |
|||||
|---|---|---|---|---|---|---|---|
| Current assets: | |||||||
| Cash and cash equivalents | $ | 18,970 | 22,705 | ||||
| Trade receivables, net of allowances for doubtful accounts of $7,756 and $7,205 | 82,554 | 73,558 | |||||
| Notes and other receivables | 15,709 | 11,703 | |||||
| Inventories (Note 2) | 141,212 | 138,150 | |||||
| Deferred income tax assets | 4,133 | 3,435 | |||||
| Prepaid expenses and other current assets | 20,356 | 20,871 | |||||
| Total current assets | 282,934 | 270,422 | |||||
| Property, plant and equipment, net (Note 3) | 114,433 | 112,895 | |||||
| Intangible assets, less accumulated amortization of $63,517 and $62,424 (Note 4) | 100,409 | 101,294 | |||||
| Other assets and long-term receivables, net of allowances for doubtful accounts of $521 and $788 | 14,125 | 11,480 | |||||
| $ | 511,901 | 496,091 | |||||
| (Continued) | |||||||
See accompanying notes to consolidated financial statements
2
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Balance Sheets
as of October 31, 2003 and January 31, 2003
(In thousands, except share data)
| Liabilities and Stockholders' Equity (Deficit) |
October 31, 2003 |
January 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|
| Current liabilities: | ||||||||
| Short-term debt (Note 5) | $ | 6,610 | 9,413 | |||||
| Current installments of long-term obligations (Note 5) | 1,599 | 61,248 | ||||||
| Accounts payable | 52,002 | 52,732 | ||||||
| Accrued liabilities | 80,811 | 70,718 | ||||||
| Total current liabilities | 141,022 | 194,111 | ||||||
Long-term obligations, less current installments (Note 5) |
334,155 |
361,907 |
||||||
| Deferred income tax liabilities | 15,225 | 13,847 | ||||||
| Other noncurrent liabilities | 56,054 | 60,260 | ||||||
| Total liabilities | 546,456 | 630,125 | ||||||
| Minority interests in consolidated subsidiaries | 11,636 | 10,341 | ||||||
| Senior redeemable preferred stock, aggregate liquidation preference of $0 and $327,927, net of discount and issuance costs of $0 and $7,604; 0 and 281,131 shares issued and outstanding | | 320,323 | ||||||
| Stockholders' equity (deficit) (Note 7): | ||||||||
| Preferred stock ($.01 par value; 2,000,000 shares authorized; 159,982 and 0 issued and outstanding) | 163,233 | | ||||||
| Common stock ($.01 par value; 1,000,000,000 shares authorized; 235,205,324 and 30,365,573 shares issued; 224,705,324 and 19,865,573 shares outstanding) | 2,352 | 304 | ||||||
| Additional paid-in capital | 768,524 | 490,310 | ||||||
| Accumulated deficit | (511,939 | ) | (480,475 | ) | ||||
| Accumulated other comprehensive loss | (48,361 | ) | (54,837 | ) | ||||
| 373,809 | (44,698 | ) | ||||||
| Treasury stock, at cost (10,500,000 shares) | (420,000 | ) | (420,000 | ) | ||||
| Total stockholders' equity (deficit) | (46,191 | ) | (464,698 | ) | ||||
| Commitments and contingencies (Notes 1C, 5, 7 and 9) | ||||||||
| $ | 511,901 | 496,091 | ||||||
See accompanying notes to consolidated financial statements
3
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Operations
for the three months ended October 31, 2003 and 2002
(In thousands, except per share data)
| |
Three Months Ended October 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Net sales (Note 1E) | $ | 202,421 | 201,946 | ||||
| Cost of goods sold | 113,282 | 117,116 | |||||
| Gross profit | 89,139 | 84,830 | |||||
| Selling, general and administrative expenses | 71,590 | 62,477 | |||||
| Amortization of intangible assets | 320 | 352 | |||||
| Asset impairment charge (Note 10) | | 196 | |||||
| Operating income | 17,229 | 21,805 | |||||
| Other income (expense): | |||||||
| Interest income | 57 | 176 | |||||
| Interest expense and amortization of debt issue costs and premium | (10,244 | ) | (11,956 | ) | |||
| Other income (expense)net (Note 6) | (2,333 | ) | (518 | ) | |||
| Income before income taxes and minority interest | 4,709 | 9,507 | |||||
| Income tax expense | (1,422 | ) | (1,164 | ) | |||
| Minority interest in earnings of subsidiaries | (662 | ) | (767 | ) | |||
| Net income | 2,625 | 7,576 | |||||
| Preferred stock dividends and accretion of preferred stock discount | (3,251 | ) | (10,881 | ) | |||
| Net loss to common stockholders | $ | (626 | ) | (3,305 | ) | ||
| Weighted average common shares outstandingbasic and diluted | 224,705 | 19,866 | |||||
| Net loss per common sharebasic and diluted | $ | | (0.17 | ) | |||
See accompanying notes to consolidated financial statements
4
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Operations
for the nine months ended October 31, 2003 and 2002
(In thousands, except per share data)
| |
Nine Months Ended October 31 |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Net sales (Note 1E) | $ | 556,514 | 549,512 | ||||
| Cost of goods sold | 310,853 | 322,707 | |||||
| Gross profit | 245,661 | 226,805 | |||||
| Selling, general and administrative expenses | 198,378 | 178,484 | |||||
| Amortization of intangible assets | 967 | 1,004 | |||||
| Asset impairment charge (Note 10) | | 496 | |||||
| Provision for restructuring operations (Note 10) | | 2,241 | |||||
| Operating income | 46,316 | 44,580 | |||||
| Other income (expense): | |||||||
| Interest income | 228 | 504 | |||||
| Interest expense and amortization of debt issue costs and premium | (33,546 | ) | (35,815 | ) | |||
| Other income (expense)net (Note 6) | (7,782 | ) | (8,120 | ) | |||
| Income before income taxes and minority interest | 5,216 | 1,149 | |||||
| Income tax expense | (6,731 | ) | (5,860 | ) | |||
| Minority interest in earnings of subsidiaries | (2,159 | ) | (901 | ) | |||
| Net loss | (3,674 | ) | (5,612 | ) | |||
| Preferred stock dividends and accretion of preferred stock discount | (27,790 | ) | (31,588 | ) | |||
| Net loss to common stockholders | (31,464 | ) | (37,200 | ) | |||
| Weighted average common shares outstandingbasic and diluted | 88,888 | 19,862 | |||||
| Net loss per common sharebasic and diluted | $ | (0.35 | ) | (1.87 | ) | ||
See accompanying notes to consolidated financial statements
5
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statement of Stockholders' Equity (Deficit)
and Comprehensive Loss for the nine months ended October 31, 2003
(In
thousands, except share amounts)
| |
Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Comprehensive Loss |
Treasury Stock |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, February 1, 2003 | $ | | 304 | 490,310 | (480,475 | ) | (54,837 | ) | (420,000 | ) | ||||||||
| Net loss | | | | (3,674 | ) | | (3,674 | ) | | |||||||||
| Unrealized gain (loss) on cash flow hedges (net of income tax effect of $1,271) | | | | | (2,133 | ) | (2,133 | ) | | |||||||||
| Reclassification of net losses to net income (net of income tax effect of $857) | | | | | 1,576 | 1,576 | | |||||||||||
| Foreign currency translation adjustment | | | | | 7,033 | 7,033 | | |||||||||||
| Comprehensive loss | | | | | | $ | 2,802 | | ||||||||||
| Issuance of 106,000 shares of 8% convertible preferred stock (Note 11) | 106,000 | | | | | | ||||||||||||
| Conversion of 137/8% senior redeemable preferred stock to 53,982 shares of 8% convertible preferred stock and 204,839,751 shares of common stock and warrants to purchase 15.5 million shares of common stock (Note 11) | 53,982 | 2,048 | 289,832 | | | | ||||||||||||
| Issuance costs associated with issuance of 8% convertible preferred stock and conversion of 137/8% senior redeemable preferred stock (Note 11) | | | (11,618 | ) | | | | |||||||||||
| Preferred stock dividends and accretion of preferred stock discount | 3,251 | | | (27,790 | ) | | | |||||||||||
| Balance, October 31, 2003 | $ | 163,233 | 2,352 | 768,524 | (511,939 | ) | (48,361 | ) | (420,000 | ) | ||||||||
See accompanying notes to consolidated financial statements
6
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Cash Flows
for the nine months ended October 31, 2003 and 2002
(In thousands)
| |
Nine Months Ended October 31 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| Cash flows provided by operating activities: | |||||||||
| Net loss | $ | (3,674 | ) | (5,612 | ) | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||
| Non-operating loss (gain) items: | |||||||||
| Loss (gain) on disposition of fixed assets, net | (1,992 | ) | 225 | ||||||
| Depreciation and amortization of property, plant and equipment | 13,515 | 13,441 | |||||||
| Pension and other post-retirement benefit plan loss (gain) | 280 | (3,298 | ) | ||||||
| Amortization of intangible assets | 967 | 1,004 | |||||||
| Amortization and write-off of debt issue costs and premium | 2,539 | 1,528 | |||||||
| Provision for doubtful accounts | 393 | 1,130 | |||||||
| Provision for restructuring operations | | 2,241 | |||||||
| Asset impairment charge | | 496 | |||||||
| Amortization of stock issued for services | | 28 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Trade and other receivables | (8,736 | ) | (26,982 | ) | |||||
| Inventories | 3,915 | 13,671 | |||||||
| Prepaid expenses and other current assets | (473 | ) | (1,171 | ) | |||||
| Accounts payable and accrued liabilities | 4,076 | 23,109 | |||||||
| Other, net | (4,648 | ) | (2,033 | ) | |||||
| Net cash provided by operating activities | $ | 6,162 | 17,777 | ||||||
| (Continued) | |||||||||
See accompanying notes to consolidated financial statements
7
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Cash Flows
for the nine months ended October 31, 2003 and 2002
(In thousands)
| |
Nine Months Ended October 31, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| Cash flows provided by (used in) investing activities: | |||||||||
| Purchases of property, plant and equipment | $ | (8,818 | ) | (7,305 | ) | ||||
| Proceeds from sale of assets held for sale and property and equipment | 3,423 | 184 | |||||||
| Other, net | | (82 | ) | ||||||
| Net cash used in investing activities | (5,395 | ) | (7,203 | ) | |||||
| Cash flows provided by (used in) financing activities: | |||||||||
| Net payments of short-term obligations | (3,225 | ) | (1,333 | ) | |||||
| Net payments of long-term obligations | (91,342 | ) | (61,538 | ) | |||||
| Proceeds from issuance of convertible preferred stock | 106,000 | | |||||||
| Issuance costs of convertible preferred stock and new senior credit facility | (14,261 | ) | | ||||||
| Other, net | 564 | (337 | ) | ||||||
| Net cash used in financing activities | (2,264 | ) | (63,208 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (2,238 | ) | (1,041 | ) | |||||
| Net decrease in cash and cash equivalents | (3,735 | ) | (53,675 | ) | |||||
| Cash and cash equivalents, beginning of period | 22,705 | 69,390 | |||||||
| Cash and cash equivalents, end of period | $ | 18,970 | 15,715 | ||||||
| Supplemental disclosures of cash flow information: | |||||||||
| Cash paid during the period for interest | $ | 23,967 | 25,820 | ||||||
| Cash paid during the period for income taxes | $ | 7,257 | 3,789 | ||||||
| Non-cash transactions: | |||||||||
| Non-cash transactions are described in Notes 1, 4, 7, 10 and 11. | |||||||||
See accompanying notes to consolidated financial statements
8
SAMSONITE CORPORATION AND SUBSIDIARIES
Unaudited Notes to Consolidated Financial Statements
1. General
A. Business
The principal activity of Samsonite Corporation and subsidiaries (the "Company") is the manufacture and distribution of luggage, casual bags, business cases and travel related products throughout the world, primarily under the Samsonite® and American Tourister® brand names and other owned and licensed brand names. The principal customers of the Company are department/specialty retail stores, mass merchants, catalog showrooms, warehouse clubs and office superstores. The Company also sells its luggage and other travel related products through its Company-owned stores. In addition, the Company designs and sells or licenses fashion oriented clothing and footwear in Europe, Asia and the United States.
B. Interim Financial Statements
The accompanying unaudited consolidated financial statements reflect all adjustments, which are normal and recurring in nature, and which, in the opinion of management, are necessary for a fair statement of the financial position as of October 31, 2003 and results of operations for the three and nine month periods ended October 31, 2003 and 2002. These unaudited consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2003.
C. Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
D. Per Share Data
The Company computes earnings (loss) per share in accordance with the requirements of Statement of Financial Accounting Standards No. 128, Earnings Per Share ("SFAS 128"). SFAS 128 requires the disclosure of "basic" earnings per share and "diluted" earnings per share. Basic earnings per share is computed by dividing income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding increased for potentially dilutive common shares outstanding during the period. The dilutive effect of stock options, warrants, convertible preferred stock and their equivalents is calculated using the treasury stock method.
Net loss per share for the three months ended October 31, 2003 and 2002 and the nine months ended October 31, 2003 and 2002 is computed based on a weighted average number of shares of common stock outstanding during the period of 224,705,324 and 19,865,573, and 88,887,663 and 19,861,690, respectively. Basic loss per share and loss per shareassuming dilution are the same for the three and nine month periods ended October 31, 2003 and 2002 because of the antidilutive effect of common stock equivalents when there is a net loss to common stockholders. There are options to purchase 1,787,711 and 1,829,918 shares outstanding at October 31, 2003 and 2002, respectively.
9
E. Royalty Revenues
The Company licenses its brand names to certain unrelated third parties as well as to certain of its foreign subsidiaries and joint ventures. Net sales include royalties earned of $15,833,000 and $14,234,000 for the nine months ended October 31, 2003 and 2002, respectively, and $6,831,000 and $5,073,000 for the three months ended October 31, 2003 and 2002, respectively.
F. Reclassifications
Certain reclassifications were made to the consolidated financial statements for prior periods to conform to the October 31, 2003 presentation.
G. Derivative Financial Instruments
The Company accounts for derivative financial instruments in accordance with the requirements of Statement of Financial Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), and its corresponding amendments under SFAS No. 138 and SFAS No. 149. SFAS 133 requires the Company to measure all derivatives at fair value and to recognize them in the consolidated balance sheet as an asset or liability, depending on the Company's rights or obligations under the applicable derivative contract. For derivatives designated as fair value hedges, the changes in the fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative are reported in other comprehensive income and are subsequently reclassified into earnings when the hedged item affects earnings. Changes in fair value of derivative instruments not designated as hedging instruments and ineffective portions of hedges are recognized in earnings in the current period.
From time to time, the Company enters into derivative transactions to hedge interest rates on floating rate debt obligations and forecasted foreign currency transactions. These derivatives are classified as cash flow hedges. From time to time, the Company also enters into derivative transactions to reduce exposure to the effect of exchange rates on the earnings results of foreign operations (primarily the effect of changes in the euro exchange rate on the results of the Company's significant European operations). These transactions are not allowed hedge accounting treatment under SFAS 133; the Company records these instruments at fair market value and records realized and unrealized gains in Other IncomeExpenseNet.
Net gains or losses on interest rate hedges are recorded in interest expense when reclassified to earnings. Net gains or losses on hedges of forecasted foreign currency transactions are reclassified to revenues or cost of sales depending on the type of transaction being hedged. Net gains or losses on cash flow hedges are reclassified from other comprehensive income as the underlying hedged transactions occur. At October 31, 2003, cash flow hedges for forecasted foreign currency transactions extend until August 2004. The estimated amount of net gains from foreign currency hedges expected to be reclassified into earnings within the next 12 months is $1.3 million, net of taxes. The amount ultimately reclassified into earnings will be dependent on the effect of changes in currency exchange rates over the next 12 months.
10
2. Inventories
Inventories consisted of the following:
| |
October 31, 2003 |
January 31, 2003 |
|||
|---|---|---|---|---|---|
| |
(In thousands) |
||||
| Raw Materials | $ | 16,335 | 21,431 | ||
| Work in Process | 4,407 | 4,653 | |||
| Finished Goods | 120,470 | 112,066 | |||
| $ | 141,212 | 138,150 | |||
3. Property, Plant and Equipment
Property, plant and equipment consisted of the following:
| |
October 31, 2003 |
January 31, 2003 |
||||
|---|---|---|---|---|---|---|
| |
(In thousands) |
|||||
| Land | $ | 11,835 | 11,484 | |||
| Buildings | 80,012 | 76,408 | ||||
| Machinery, equipment and other | 146,073 | 138,362 | ||||
| 237,920 | 226,254 | |||||
| Less accumulated amortization and depreciation | (123,487 | ) | (113,359 | ) | ||
| $ | 114,433 | 112,895 | ||||
4. Intangible Assets
Goodwill with a gross book value of $6.5 million ($3.3 million net of accumulated amortization) and the Samsonite and American Tourister tradenames with a gross book value of $107.0 million ($84.1 million net of accumulated amortization) are no longer amortized beginning February 1, 2002. Additionally, as of October 31, 2003, the Company has $2.4 million of goodwill recorded in connection with an adjustment of the Company's minimum pension liability, which is not subject to amortization. All of the Company's other intangible assets are subject to amortization. There were no significant acquisitions of intangible assets during the nine months ended October 31, 2003. Changes in the exchange rate between the U.S. dollar and other foreign currencies, primarily the euro, affect the reported gross and net book value of the Company's intangible assets. The components of intangible assets, which continue to be amortized, were as follows (in thousands):
| |
October 31, 2003 |
January 31, 2003 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
||||||
| Tradenames | $ | 16,419 | (7,437 | ) | 16,419 | (6,820 | ) | |||
| Licenses, patents and other | 31,569 | (29,992 | ) | 31,583 | (29,737 | ) | ||||
| $ | 47,988 | (37,429 | ) | 48,002 | (36,557 | ) | ||||
11
Amortization expense for the net carrying amount of intangible assets at October 31, 2003 is estimated to be $1.3 million in fiscal 2004, $1.3 million in fiscal 2005, $1.2 million in fiscal 2006, $1.0 million in fiscal 2007 and $0.9 million in fiscal 2008.
5. Debt
Debt consisted of the following:
| |
October 31, 2003 |
January 31, 2003 |
|||||
|---|---|---|---|---|---|---|---|
| |
(In thousands) |
||||||
| Senior Credit Facility(a) | |||||||
| Term loan | $ | | 9,000 | ||||
| Revolving credit | | 83,453 | |||||
| New Revolving Credit Facility(a) | 8,000 | | |||||
| Senior Subordinated Notes(b) | 322,861 | 322,861 | |||||
| Other obligations(c) | |||||||