Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2003 |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-12994 |
|
THE MILLS CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
52-1802283 (I.R.S. Employer Identification No.) |
1300 Wilson Boulevard, Suite 400, Arlington, Virginia 22209
(Address of principal executive officeszip code)
(703) 526-5000
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
48,161,593
shares of Common Stock
$0.01 par value, as of November 10, 2003
THE MILLS CORPORATION
FORM 10-Q
INDEX
Certain matters discussed in this Form 10-Q and the information incorporated by reference herein contain "forward-looking statements" for purposes of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations and are not guarantees of future performance.
Forward-looking statements, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "anticipate," "estimate," "would be," or "continue" or the negative thereof or other variations thereon or comparable terminology are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Among those risks, trends and uncertainties are:
We undertake no duty or obligation to publicly announce any revisions to, or updates of, these forward-looking statements that may result from future events or circumstances.
2
PART IFINANCIAL INFORMATION
Item 1. Consolidated Financial Statements and Notes
THE MILLS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| |
September 30, 2003 (Unaudited) |
December 31, 2002 (Audited) |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Income producing property: | |||||||||
| Land and land improvements | $ | 508,370 | $ | 246,273 | |||||
| Building and improvements | 1,905,483 | 995,914 | |||||||
| Furniture, fixtures and equipment | 58,102 | 54,250 | |||||||
| Accumulated depreciation and amortization | (329,251 | ) | (290,461 | ) | |||||
| Net income producing property | 2,142,704 | 1,005,976 | |||||||
Land held for investment and/or sale |
11,966 |
11,531 |
|||||||
| Construction in progress | 268,177 | 103,278 | |||||||
| Real estate assets held for disposition, net | | 61,748 | |||||||
| Investment in unconsolidated joint ventures | 700,721 | 682,723 | |||||||
| Net real estate and development assets | 3,123,568 | 1,865,256 | |||||||
Cash and cash equivalents |
17,792 |
79,195 |
|||||||
| Restricted cash | 39,584 | 28,600 | |||||||
| Accounts receivable, net | 55,443 | 40,550 | |||||||
| Notes receivable | 36,561 | 23,650 | |||||||
| Deferred costs and other intangibles, net | 113,034 | 93,749 | |||||||
| Other assets | 9,392 | 24,421 | |||||||
| TOTAL ASSETS | $ | 3,395,374 | $ | 2,155,421 | |||||
3
THE MILLS CORPORATION
CONSOLIDATED BALANCE SHEETS (Continued)
(Dollars in thousands)
| |
September 30, 2003 (Unaudited) |
December 31, 2002 (Audited) |
||||||
|---|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
| Mortgages, notes and loans payable | $ | 2,313,415 | $ | 1,243,062 | ||||
| Liabilities on real estate held for disposition | | 55,620 | ||||||
| Accounts payable and other liabilities | 161,674 | 105,205 | ||||||
| 2,475,089 | 1,403,887 | |||||||
Minority interest, including Series D preferred units |
130,249 |
132,261 |
||||||
| Series A Cumulative Convertible Preferred Stock, par value $0.01, 750,000 shares authorized, issued and outstanding as of September 30, 2003 and December 31, 2002 | 75,000 | 75,000 | ||||||
Series B Cumulative Redeemable Preferred Stock, par value $0.01, 4,300,000 shares authorized, issued and outstanding as of September 30, 2003 and 4,600,000 shares authorized and 4,300,000 shares issued and outstanding as of December 31, 2002 |
107,500 |
107,500 |
||||||
| Series C Cumulative Redeemable Preferred Stock, par value $0.01, 3,500,000 shares authorized, issued and outstanding as of September 30, 2003, and 3,450,000 authorized and 3,400,000 issued and outstanding as of December 31, 2002 |
87,500 | 85,000 | ||||||
| Series E Cumulative Redeemable Preferred Stock, par value $0.01, 6,440,000 shares authorized, issued and outstanding as of September 30, 2003 | 161,000 | | ||||||
| Common stock, $0.01 par value, 100,000,000 shares authorized, 45,285,771 and 43,196,297 shares issued and outstanding as of September 30, 2003 and December 31, 2002, respectively | 453 | 432 | ||||||
| Additional paid-in capital | 851,518 | 822,168 | ||||||
| Accumulated deficit | (462,389 | ) | (450,898 | ) | ||||
| Accumulated other comprehensive loss | (20,220 | ) | (14,353 | ) | ||||
| Deferred compensation | (10,326 | ) | (5,576 | ) | ||||
| Total stockholders' equity | 715,036 | 544,273 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,395,374 | $ | 2,155,421 | ||||
See Accompanying Notes to Consolidated Financial Statements.
4
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, dollars in thousands, except per share data)
| |
Three Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| REVENUES: | |||||||||
| Minimum rent | $ | 59,554 | $ | 32,519 | |||||
| Percentage rent | 930 | 242 | |||||||
| Recoveries from tenants | 27,134 | 14,132 | |||||||
| Other property revenue | 5,123 | 3,734 | |||||||
| Management fee income from unconsolidated joint ventures | 2,748 | 3,244 | |||||||
| Other fee income from unconsolidated joint ventures | 1,489 | 1,001 | |||||||
| Total operating revenues | 96,978 | 54,872 | |||||||
| EXPENSES: | |||||||||
| Recoverable from tenants | 23,977 | 12,814 | |||||||
| Other operating | 3,836 | 1,424 | |||||||
| General and administrative | 7,120 | 3,082 | |||||||
| Depreciation and amortization | 24,180 | 12,374 | |||||||
| Total operating expenses | 59,113 | 29,694 | |||||||
| 37,865 | 25,178 | ||||||||
| OTHER INCOME AND EXPENSES: | |||||||||
| Equity in earnings of unconsolidated joint ventures | 4,821 | 4,910 | |||||||
| Interest income | 3,873 | 2,141 | |||||||
| Interest expense | (23,214 | ) | (12,467 | ) | |||||
| Loss on extinguishment of debt | | (1,260 | ) | ||||||
| Other income (expense) | (1,801 | ) | (343 | ) | |||||
| Foreign currency exchange gains, net | 1,842 | | |||||||
INCOME BEFORE GAIN ON SALE OF JOINT VENTURE INTERESTS, MINORITY INTEREST AND DISCONTINUED OPERATIONS |
23,386 |
18,159 |
|||||||
| Gain on sale of joint venture interests | 8,462 | | |||||||
| INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 31,848 | 18,159 | |||||||
| Minority interest, including Series D preferred unit distributions | (6,409 | ) | (5,433 | ) | |||||
| INCOME FROM CONTINUING OPERATIONS | 25,439 | 12,726 | |||||||
| Discontinued operations, net of minority interest | | 71 | |||||||
| NET INCOME | 25,439 | 12,797 | |||||||
| Series B, C and E preferred stock dividends | (7,908 | ) | | ||||||
| INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 17,531 | $ | 12,797 | |||||
| EARNINGS PER COMMON SHARE BASIC: | |||||||||
| Income from continuing operations available to common stockholders | $ | 0.40 | $ | 0.33 | |||||
| Discontinued operations | | | |||||||
| Income available to common stockholders per common share | $ | 0.40 | $ | 0.33 | |||||
| EARNINGS PER COMMON SHARE DILUTED: | |||||||||
| Income from continuing operations available to common stockholders | $ | 0.39 | $ | 0.33 | |||||
| Discontinued operations | | | |||||||
| Income available to common stockholders per common share | $ | 0.39 | $ | 0.33 | |||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||||||||
| Basic | 44,094,565 | 38,425,345 | |||||||
| Diluted | 45,051,574 | 39,277,696 | |||||||
| DIVIDENDS PER COMMON SHARE DECLARED | $ | 0.5650 | $ | 0.5475 | |||||
See Accompanying Notes to Consolidated Financial Statements
5
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, dollars in thousands, except per share data)
| |
Nine Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| |
|
(Restated) |
|||||||
| REVENUES: | |||||||||
| Minimum rent | $ | 148,118 | $ | 83,776 | |||||
| Percentage rent | 1,173 | 458 | |||||||
| Recoveries from tenants | 71,686 | 39,239 | |||||||
| Other property revenue | 16,653 | 10,015 | |||||||
| Management fee income from unconsolidated joint ventures | 9,079 | 8,614 | |||||||
| Other fee income from unconsolidated joint ventures | 3,769 | 4,508 | |||||||
| Total operating revenues | 250,478 | 146,610 | |||||||
| EXPENSES: | |||||||||
| Recoverable from tenants | 62,227 | 34,414 | |||||||
| Other operating | 8,944 | 4,168 | |||||||
| General and administrative | 16,256 | 9,619 | |||||||
| Depreciation and amortization | 57,823 | 32,380 | |||||||
| Total operating expenses | 145,250 | 80,581 | |||||||
| 105,228 | 66,029 | ||||||||
OTHER INCOME AND EXPENSES: |
|||||||||
| Equity in earnings of unconsolidated joint ventures | 15,785 | 14,257 | |||||||
| Interest income | 8,782 | 5,631 | |||||||
| Interest expense | (53,406 | ) | (35,761 | ) | |||||
| Loss on extinguishment of debt | (550 | ) | (1,260 | ) | |||||
| Other income (expense) | (2,036 | ) | 1,581 | ||||||
| Foreign currency exchange gains, net | 24,922 | 6,599 | |||||||
INCOME BEFORE GAIN ON SALE OF JOINT VENTURE INTERESTS, MINORITY INTEREST AND DISCONTINUED OPERATIONS |
98,725 |
57,076 |
|||||||
| Gain on sale of joint venture interest | 8,462 | | |||||||
| INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 107,187 | 57,076 | |||||||
| Minority interest, including Series D preferred unit distributions | (23,985 | ) | (18,736 | ) | |||||
| INCOME FROM CONTINUING OPERATIONS | 83,202 | 38,340 | |||||||
| Discontinued operations, net of minority interest | 93 | 201 | |||||||
| NET INCOME | 83,295 | 38,541 | |||||||
| Series B, C and E preferred stock dividends | (18,902 | ) | | ||||||
| INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 64,393 | $ | 38,541 | |||||
| EARNINGS PER COMMON SHARE BASIC: | |||||||||
| Income from continuing operations available to common stockholders | $ | 1.47 | $ | 1.12 | |||||
| Discontinued operations | | 0.01 | |||||||
| Income available to common stockholders per common share | $ | 1.47 | $ | 1.13 | |||||
| EARNINGS PER COMMON SHARE DILUTED: | |||||||||
| Income from continuing operations available to common stockholders | $ | 1.45 | $ | 1.10 | |||||
| Discontinued operations | | 0.01 | |||||||
| Income available to common stockholders per common share | $ | 1.45 | $ | 1.11 | |||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||||||||
| Basic | 43,541,003 | 34,112,472 | |||||||
| Diluted | 44,403,334 | 34,972,879 | |||||||
| DIVIDENDS PER COMMON SHARE DECLARED | $ | 1.695 | $ | 1.643 | |||||
See Accompanying Notes to Consolidated Financial Statements
6
THE MILLS CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003
(Dollars in thousands)
| |
|
COMMON STOCK |
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS |
|
|
|
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
PREFERRED STOCK |
ADDITIONAL PAID IN CAPITAL |
ACCUMULATED DEFICIT |
DEFERRED COMPENSATION |
|
TOTAL COMPREHENSIVE INCOME |
|||||||||||||||||||||
| |
SHARES |
AMOUNT |
TOTAL |
||||||||||||||||||||||||
| Balances, December 31, 2002 (audited) | $ | 192,500 | 43,196,297 | $ | 432 | $ | 822,168 | $ | (450,898 | ) | $ | (14,353 | ) | $ | (5,576 | ) | $ | 544,273 | $ | | |||||||
| Restricted stock incentive program | | 315,613 | 3 | 6,824 | | | (6,827 | ) | | | |||||||||||||||||
| Amortization of restricted stock incentive program | | | | | | | 2,077 | 2,077 | | ||||||||||||||||||
| Exercise of stock options | | 800,040 | 8 | 22,339 | | | | 22,347 | | ||||||||||||||||||
| Sale of Series C preferred stock | 2,500 | | | (150 | ) | | | | 2,350 | | |||||||||||||||||
| Sale of Series E preferred stock | 161,000 | | | (5,446 | ) | | | | 155,554 | | |||||||||||||||||
| Units exchanged for common stock | | 973,821 | 10 | 9,066 | | | | 9,076 | | ||||||||||||||||||
| Change in fair value of cash flow hedges | | | | | | (5,867 | ) | | (5,867 | ) | (5,867 | ) | |||||||||||||||
| Dividends declared, common stock | | | | | (75,884 | ) | | | (75,884 | ) | | ||||||||||||||||
| Dividends declared, Series B, C and E preferred stock | | | | | (18,902 | ) | | | (18,902 | ) | | ||||||||||||||||
| Adjustment to minority interest | | | | (3,283 | ) | | | | (3,283 | ) | | ||||||||||||||||
| Net income | | | | | 83,295 | | | 83,295 | 83,295 | ||||||||||||||||||
| Balances, September 30, 2003 (unaudited) | $ | 356,000 | 45,285,771 | $ | 453 | $ | 851,518 | $ | (462,389 | ) | $ | (20,220 | ) | $ | (10,326 | ) | $ | 715,036 | $ | 77,428 | |||||||
See Accompanying Notes to Consolidated Financial Statements.
7
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousands)
| |
Nine Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| |
|
(Restated) |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
| Net income | $ | 83,295 | $ | 38,541 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Minority interest including Series D preferred unit distributions | 24,020 | 18,833 | |||||||
| Net accretion of notes receivable | (578 | ) | (275 | ) | |||||
| Depreciation and amortization | 57,823 | 32,380 | |||||||
| Depreciation and amortization from discontinued operations | 286 | 859 | |||||||
| Amortization of finance costs | 5,528 | 3,856 | |||||||
| Abandoned project costs | 1,929 | 1,051 | |||||||
| Provision for losses on accounts receivable | 1,477 | 334 | |||||||
| Equity in earnings of unconsolidated joint ventures | (15,785 | ) | (14,257 | ) | |||||
| Amortization of restricted stock incentive program | 2,077 | ||||||||