UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2003
SIMON PROPERTY GROUP, L.P.
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
33-11491
(Commission File No.)
34-1755769
(I.R.S. Employer Identification No.)
National
City Center
115 West Washington Street, Suite 15 East
Indianapolis, Indiana 46204
(Address of principal executive offices)
(317)
636-1600
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether Registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). YES o NO ý
SIMON PROPERTY GROUP, L.P.
FORM 10-Q
INDEX
| |
|
|
Page |
|||
|---|---|---|---|---|---|---|
| Part I Financial Information | ||||||
Item 1: |
Unaudited Consolidated Financial Statements |
|||||
Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 |
3 |
|||||
Consolidated Statements of Operations and Comprehensive Income for the three-month and nine-month periods ended September 30, 2003 and 2002 |
4 |
|||||
Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2003 and 2002 |
5 |
|||||
Condensed Notes to Consolidated Financial Statements |
6 |
|||||
Item 2: |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
15 |
||||
Item 3: |
Qualitative and Quantitative Disclosure About Market Risk |
26 |
||||
Item 4: |
Controls and Procedures |
26 |
||||
Part II Other Information |
||||||
Items 1 through 6 |
26 |
|||||
Signature |
28 |
|||||
2
Simon Property Group, L.P.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except unit amounts)
| |
September 30, 2003 |
December 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS: | |||||||||
| Investment properties, at cost | $ | 14,660,494 | $ | 14,085,810 | |||||
| Less accumulated depreciation | 2,457,961 | 2,204,743 | |||||||
| 12,202,533 | 11,881,067 | ||||||||
| Cash and cash equivalents | 350,567 | 390,644 | |||||||
| Tenant receivables and accrued revenue, net | 273,866 | 308,632 | |||||||
| Notes and advances receivable from Management Company and affiliates | | 75,105 | |||||||
| Investment in unconsolidated entities, at equity | 1,486,319 | 1,658,204 | |||||||
| Goodwill, net | 37,212 | 37,212 | |||||||
| Deferred costs, other assets, and minority interest, net | 591,838 | 390,252 | |||||||
| Total assets | $ | 14,942,335 | $ | 14,741,116 | |||||
LIABILITIES: |
|||||||||
| Mortgages and other indebtedness | $ | 10,000,254 | $ | 9,546,081 | |||||
| Accounts payable, accrued expenses, and deferred revenues | 619,141 | 623,133 | |||||||
| Cash distributions and losses in partnerships and joint ventures, at equity | 17,798 | 13,898 | |||||||
| Other liabilities, minority interest, and accrued dividends | 187,746 | 229,808 | |||||||
| Total liabilities | 10,824,939 | 10,412,920 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8) |
|||||||||
PARTNERS' EQUITY: |
|||||||||
Preferred units, 22,031,747 and 22,031,847 units outstanding, respectively. Liquidation values $1,008,848 and $1,008,858, respectively |
965,453 |
965,106 |
|||||||
General Partner, 187,530,658 and 183,872,596 units outstanding, respectively |
2,461,698 |
2,574,209 |
|||||||
Limited Partners, 60,731,283 and 63,746,013 units outstanding, respectively |
797,214 |
892,442 |
|||||||
Note receivable from Simon Property (interest at 7.8%, due 2009) |
(91,536 |
) |
(92,825 |
) |
|||||
Unamortized restricted stock award |
(15,433 |
) |
(10,736 |
) |
|||||
Total partners' equity |
4,117,396 |
4,328,196 |
|||||||
Total liabilities and partners' equity |
$ |
14,942,335 |
$ |
14,741,116 |
|||||
The accompanying notes are an integral part of these statements.
3
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||||
| REVENUE: | |||||||||||||||
| Minimum rent | $ | 334,534 | $ | 322,501 | $ | 993,859 | $ | 932,608 | |||||||
| Overage rent | 9,578 | 9,584 | 24,390 | 24,506 | |||||||||||
| Tenant reimbursements | 173,216 | 162,195 | 500,850 | 463,203 | |||||||||||
| Management fees and other revenues | 19,102 | | 59,202 | | |||||||||||
| Other income | 27,255 | 43,748 | 80,273 | 104,157 | |||||||||||
| Total revenue | 563,685 | 538,028 | 1,658,574 | 1,524,474 | |||||||||||
EXPENSES: |
|||||||||||||||
| Property operating | 85,886 | 83,706 | 245,631 | 230,797 | |||||||||||
| Depreciation and amortization | 126,772 | 122,506 | 370,685 | 343,607 | |||||||||||
| Real estate taxes | 56,395 | 52,933 | 166,507 | 154,589 | |||||||||||
| Repairs and maintenance | 18,678 | 18,355 | 61,690 | 52,496 | |||||||||||
| Advertising and promotion | 14,177 | 14,060 | 37,819 | 37,033 | |||||||||||
| Provision for credit losses | 2,250 | 2,124 | 11,015 | 6,780 | |||||||||||
| Home and regional office costs | 17,688 | 10,514 | 56,571 | 32,465 | |||||||||||
| General and administrative | 4,030 | 790 | 11,108 | 2,587 | |||||||||||
| Costs related to withdrawn tender offer (Note 8) | 10,500 | | 10,500 | | |||||||||||
| Other | 5,756 | 6,201 | 17,814 | 19,704 | |||||||||||
| Total operating expenses | 342,132 | 311,189 | 989,340 | 880,058 | |||||||||||
OPERATING INCOME |
221,553 |
226,839 |
669,234 |
644,416 |
|||||||||||
| Interest expense | 149,213 | 151,831 | 452,026 | 449,160 | |||||||||||
| Income before minority interest | 72,340 | 75,008 | 217,208 | 195,256 | |||||||||||
| Minority interest | (888 | ) | (1,811 | ) | (3,307 | ) | (6,369 | ) | |||||||
| Gain (loss) on sales of assets and other, net (Note 9) | (5,145 | ) | 77 | (5,122 | ) | 169,239 | |||||||||
| Gain (loss) from debt related transactions, net | | (1,790 | ) | | 14,349 | ||||||||||
| Income tax expense of taxable REIT subsidiaries | (2,422 | ) | | (6,450 | ) | | |||||||||
| Income before unconsolidated entities | 63,885 | 71,484 | 202,329 | 372,475 | |||||||||||
| Loss from MerchantWired, LLC, net (Note 5) | | | | (32,742 | ) | ||||||||||
| Income from other unconsolidated entities | 24,559 | 21,889 | 71,895 | 64,786 | |||||||||||
| Income before discontinued operations | 88,444 | 93,373 | 274,224 | 404,519 | |||||||||||
| Results of operations from discontinued operations | 329 | 2,248 | 1,774 | 6,396 | |||||||||||
| Loss on disposal or sale of discontinued operations, net | (12,935 | ) | | (25,693 | ) | | |||||||||
NET INCOME |
75,838 |
95,621 |
250,305 |
410,915 |
|||||||||||
| Preferred unit requirement | (18,518 | ) | (18,518 | ) | (55,553 | ) | (57,023 | ) | |||||||
NET INCOME AVAILABLE TO UNITHOLDERS |
$ |
57,320 |
$ |
77,103 |
$ |
194,752 |
$ |
353,892 |
|||||||
NET INCOME AVAILABLE TO UNITHOLDERS ATTRIBUTABLE TO: |
|||||||||||||||
| General Partner | $ | 43,325 | $ | 57,835 | $ | 146,632 | $ | 259,850 | |||||||
| Limited Partners | 13,995 | 19,268 | 48,120 | 94,042 | |||||||||||
| Net income | $ | 57,320 | $ | 77,103 | $ | 194,752 | $ | 353,892 | |||||||
BASIC EARNINGS PER UNIT: |
|||||||||||||||
| Income before discontinued operations | $ | 0.28 | $ | 0.30 | $ | 0.88 | $ | 1.44 | |||||||
| Net income | $ | 0.23 | $ | 0.31 | $ | 0.78 | $ | 1.47 | |||||||
DILUTED EARNINGS PER UNIT: |
|||||||||||||||
| Income before discontinued operations | $ | 0.28 | $ | 0.30 | $ | 0.88 | $ | 1.44 | |||||||
| Net income | $ | 0.23 | $ | 0.31 | $ | 0.78 | $ | 1.47 | |||||||
| Net Income | $ | 75,838 | $ | 95,621 | $ | 250,305 | $ | 410,915 | |||||||
| Unrealized gain (loss) on interest rate hedge agreements | 3,415 | (680 | ) | 21,208 | (1,099 | ) | |||||||||
| Net (income) loss on derivative instruments reclassified from accumulated other comprehensive income (loss) into interest expense | (138 | ) | 862 | (3,591 | ) | 3,854 | |||||||||
| Currency translation adjustment | 9,474 | 24 | 6,363 | 58 | |||||||||||
| Other | (1,514 | ) | | 1,536 | | ||||||||||
| Comprehensive Income | $ | 87,075 | $ | 95,827 | $ | 275,821 | $ | 413,728 | |||||||
The accompanying notes are an integral part of these statements.
4
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| |
For the Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 250,305 | $ | 410,915 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 384,529 | 361,266 | |||||||||
| Gain from debt related transactions | | (14,317 | ) | ||||||||
| (Gain) Loss on sales of assets and other, net | 5,122 | (169,239 | ) | ||||||||
| Loss on disposal or sale of discontinued operations, net | 25,693 | | |||||||||
| Straight-line rent | (2,352 | ) | (4,041 | ) | |||||||
| Minority interest | 3,307 | 6,369 | |||||||||
| Minority interest distributions | (3,788 | ) | (9,506 | ) | |||||||
| Equity in income of unconsolidated entities | (71,895 | ) | (32,044 | ) | |||||||
| Distributions of income from unconsolidated entities | 63,830 | 53,680 | |||||||||
| Changes in assets and liabilities | |||||||||||
| Tenant receivables and accrued revenue | 59,327 | 53,195 | |||||||||
| Deferred costs and other assets | (77,793 | ) | (3,965 | ) | |||||||
| Accounts payable, accrued expenses, deferred revenues and other liabilities | (122,469 | ) | (128,014 | ) | |||||||
| Net cash provided by operating activities | 513,816 | 524,299 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
| Acquisitions | (507,518 | ) | (1,127,474 | ) | |||||||
| Capital expenditures, net | (214,101 | ) | (153,616 | ) | |||||||
| Cash from acquisitions | | 9,272 | |||||||||
| Cash from consolidation of the Management Company | 48,910 | | |||||||||
| Net proceeds from sale of assets, partnership interest, and discontinued operations | 91,813 | 422,539 | |||||||||
| Investments in unconsolidated entities | (77,561 | ) | (65,781 | ) | |||||||
| Distributions of capital from unconsolidated entities and other | 130,791 | 163,766 | |||||||||
| Notes and advances to the Management Company and affiliate | | (9,436 | ) | ||||||||
| Net cash used in investing activities | (527,666 | ) | (760,730 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
| Partnership contributions and issuance of units | 5,324 | 340,493 | |||||||||
| Partnership distributions | (502,168 | ) | (448,550 | ) | |||||||
| Minority interest contributions | | 641 | |||||||||
| Mortgage and other note proceeds, net of transaction costs | 1,667,308 | 2,394,416 | |||||||||
| Mortgage and other note principal payments | (1,196,691 | ) | (2,082,963 | ) | |||||||
| Net cash provided by (used in) financing activities | (26,227 | ) | 204,037 | ||||||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(40,077 |
) |
(32,394 |
) |
|||||||
CASH AND CASH EQUIVALENTS, beginning of period |
390,644 |
252,172 |
|||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ |
350,567 |
$ |
219,778 |
|||||||
The accompanying notes are an integral part of these statements.
5
SIMON PROPERTY GROUP, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except unit and per
unit amounts and where indicated as in millions or billions)
1. Organization
Simon Property Group, L.P. (the "Operating Partnership"), a Delaware limited partnership, is a majority owned subsidiary of Simon Property Group, Inc. ("Simon Property"), a Delaware corporation. Simon Property is a self-administered and self-managed real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"). In these notes, the terms "we", "us" and "our" refer to the Operating Partnership and its subsidiaries.
We are engaged primarily in the ownership, operation, leasing, management, acquisition, expansion and development of real estate properties. Our real estate properties consist primarily of regional malls and community shopping centers. As of September 30, 2003, we owned or held an interest in 238 income-producing properties in the United States, which consisted of 169 regional malls, 64 community shopping centers, and five office and mixed-use properties in 36 states (collectively, the "Properties", and individually, a "Property"). Mixed-use properties are properties whose operating income includes two or more significant retail, office, and/or hotel components. We also own interests in four parcels of land held for future development (together with the Properties, the "Portfolio"). In addition, we have ownership interests in other real estate assets and ownership interests in nine retail real estate properties operating in Europe and Canada.
M.S. Management Associates, Inc. (the "Management Company") provides leasing, management, and development services as well as project management, accounting, legal, marketing, and management information system services to most of the Properties. In addition, insurance subsidiaries of the Management Company reinsure the self-insured retention portion of our general liability and workers' compensation programs. Third party providers provide coverage above the insurance subsidiaries' limits.
Structural Simplification
On January 1, 2003, we acquired all of the remaining equity interests of the Management Company from three Simon family members for a total purchase price of $425, which was equal to the appraised value of the interests as determined by an independent third party. The acquisition was approved by the independent directors of Simon Property. As a result, the Management Company is now our wholly owned consolidated taxable REIT subsidiary.
2. Basis of Presentation
The accompanying financial statements are unaudited. However, we prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United States for interim financial information, the rules and regulations of the Securities and Exchange Commission, and the accounting policies described in our financial statements for the year ended December 31, 2002 as filed with the Securities and Exchange Commission. They do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements.
The accompanying unaudited financial statements of the Operating Partnership include the Operating Partnership and its subsidiaries. In our opinion, all adjustments necessary for fair presentation, consisting of only normal recurring adjustments, have been included. We eliminated all significant intercompany amounts. The results for the interim period ended September 30, 2003 are not necessarily indicative of the results to be obtained for the full fiscal year.
As of September 30, 2003, of our 238 Properties we consolidated 158 wholly-owned Properties and 11 less than wholly-owned Properties which we control, and we accounted for 69 Properties using the equity method. We manage the day-to-day operations of 59 of the 69 equity method Properties.
6
We allocate our net operating results after preferred distributions based on Simon Property's and the limited partners' respective ownership interests. Simon Property's weighted average and actual direct and indirect ownership interest in us was as follows:
| Weighted Average for the Nine Months Ended September 30, |
As of September 30, |
As of December 31, |
||||
|---|---|---|---|---|---|---|
| 2003 |
2002 |
2003 |
2002 |
|||
| 75.3% | 73.4% | 75.5% | 74.3% | |||
Preferred distributions in the accompanying statements of operations and cash flows represent distributions on outstanding preferred units.
We made certain reclassifications of prior period amounts in the financial statements to conform to the 2003 presentation. These include reclassifying certain home office and regional office costs, and general and administrative expenses, the adoption of SFAS No. 145 "Rescission of FASB Statements No. 4, 44, and 64, Amendment of SFAS No. 13, and Technical Corrections" ("SFAS No. 145") and presenting results of operations from discontinued operations in accordance with SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets."
As a result of the consolidation of the Management Company, we have elected to present "home and regional office costs" and "general and administrative" expenses as separate expense captions. In 2002, "home and regional office costs" and "general and administrative" expenses incurred related to consolidated Properties were included in "Property operating" expense. These expenses through September 30, 2002 have been reclassified to conform with the current year presentation. "Home and regional office costs" include salary and benefits, office rent, office expenses and information services expenses incurred in our home office and regional offices. "General and administrative" expenses represent the costs of operating as a public company and include such items as stock exchange fees, public and investor relations expenses, certain executive officers' compensation expenses, audit fees, and legal fees.
Effective January 1, 2003, we adopted SFAS No. 145 and therefore we have reclassified for all periods presented in the accompanying consolidated statements of operations and comprehensive income those items which no longer qualify as extraordinary items to income from continuing operations. In 2002, we reclassified $14.3 million of gains from debt extinguishments of consolidated Properties to "Gains from debt related transactions, net." The adoption of SFAS No. 145 had no impact on net income previously reported.
As a result of our disposition activities in 2003 discussed in Note 9, we reclassified the results of operations of the ten Properties sold to discontinued operations which is presented as a separate line in the accompanying statements of operations and comprehensive income for all periods presented.
3. Per Unit Data
We determine basic earnings per unit of partnership interest ("Unit" or "Units") on the weighted average number of Units outstanding during the period. We determine diluted earnings per Unit on the weighted average number of Units outstanding combined with the incremental weighted average Units that would have been outstanding
7
assuming all dilutive potential Units were converted into Units at the earliest date possible. The following table sets forth the weighted average Units used in the computation of our basic and diluted earnings per Unit.
| |
For The Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||
| Net Income available to Unitholders Basic | $57,320 | $77,103 | $194,752 | $353,892 | ||||
Effect of dilutive securities: |
||||||||
| Impact from all dilutive securities | | | 1,470 | |||||
| Net Income available to Unitholders Diluted | $57,320 | $77,103 | $194,752 | $355,362 | ||||
Weighted Average Units Basic |
248,233,296 |
247,608,832 |
248,066,922 |
240,162,476 |
||||
| Effect of stock options | 894,631 | 729,453 | 786,343 | 677,825 | ||||
| Effect of convertible preferred Units (1) | | | 1,227,992 | |||||
| Weighted Average Units Diluted | 249,127,927 | 248,338,285 | 248,853,265 | 242,068,293 | ||||
| |
For The Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||
| Basic and diluted per Unit amounts: | ||||||||
| Discontinued operations | $(0.05 | ) | $0.01 | $(0.10 | ) | $0.03 | ||
For the period ending September 30, 2003, potentially dilutive securities include the Series B convertible preferred Units and certain preferred Units of limited partnership interest of the Operating Partnership. However, these securities were not dilutive during any period presented.
4. Cash and Cash Flow Information
Our balance of cash and cash equivalents as of September 30, 2003 included $87.8 million and as of December 31, 2002 included $171.2 million related to our gift card and certificate programs, which we do not consider available for general working capital purposes.
5. Investment in Unconsolidated Entities
Real Estate Joint Ventures
Joint ventures are common in the real estate industry. We use joint ventures to finance properties and diversify our risk in a particular property or trade area. We may also use joint ventures in the development of new properties. We held joint venture ownership interests in 69 Properties as of September 30, 2003 and 68 as of December 31, 2002. Since we do not fully control these joint venture Properties, accounting principles generally accepted in the United States currently require that we account for these Properties on the equity method. See Note 10 for discussion on the impact of new accounting pronouncements on c