UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
ý QUARTERLY REPORT
Pursuant to Section 13 or 15(D) of
The Securities Exchange Act of 1934
For the Quarterly Period Ended: September 30, 2003
Commission File Number: 000-30578
MAGNA ENTERTAINMENT CORP.
(Exact Name of Registrant as Specified in its Charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
98-0208374 (I.R.S. Employer Identification No.) |
|
337 Magna Drive, Aurora, Ontario L4G 7K1 (Address of principal executive offices, including zip code) |
||
(905) 726-2462 (Registrant's telephone number, including area code) |
||
N/A (Former name, former address and former fiscal year, if changed since last report) |
||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes ý | No o |
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
| Yes ý | No o |
The Registrant had 48,679,796 shares of Class A Subordinate Voting Stock and 58,466,056 shares of Class B Stock outstanding as of October 31, 2003.
MAGNA ENTERTAINMENT CORP.
INDEX
| |
|
Pages |
|||
|---|---|---|---|---|---|
| PART IFINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements |
||||
Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine month periods ended September 30, 2003 and 2002 |
3 |
||||
Condensed Consolidated Statements of Cash Flows for the three and nine month periods ended September 30, 2003 and 2002 |
4 |
||||
Condensed Consolidated Balance Sheets at September 30, 2003 and December 31, 2002 |
5 |
||||
Notes to the Consolidated Financial Statements |
6 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
28 |
|||
Item 4. |
Controls and Procedures |
28 |
|||
PART IIOTHER INFORMATION |
|||||
Item 1. |
Legal Proceedings |
29 |
|||
Item 2. |
Changes in Securities and Use of Proceeds |
29 |
|||
Item 3. |
Defaults Upon Senior Securities |
29 |
|||
Item 4. |
Submission of Matters to a Vote of Security Holders |
29 |
|||
Item 5. |
Other Information |
29 |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
30 |
|||
Signatures |
31 |
||||
Certifications |
|||||
Exhibits |
|||||
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
MAGNA ENTERTAINMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(U.S. dollars in thousands, except per
share figures)
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||||
| Revenues | |||||||||||||||
| Racing | |||||||||||||||
| Gross wagering | $ | 75,893 | $ | 46,486 | $ | 460,067 | $ | 369,089 | |||||||
| Non-wagering | 22,063 | 11,842 | 87,231 | 51,588 | |||||||||||
| 97,956 | 58,328 | 547,298 | 420,677 | ||||||||||||
| Real estate and other | |||||||||||||||
| Sale of real estate | | 1,725 | | 8,466 | |||||||||||
| Golf and other | 6,519 | 5,380 | 15,559 | 13,257 | |||||||||||
| 6,519 | 7,105 | 15,559 | 21,723 | ||||||||||||
| 104,475 | 65,433 | 562,857 | 442,400 | ||||||||||||
Costs and expenses |
|||||||||||||||
| Racing | |||||||||||||||
| Purses, awards and other | 44,163 | 25,740 | 277,227 | 230,100 | |||||||||||
| Operating costs | 50,931 | 36,202 | 191,311 | 131,425 | |||||||||||
| General and administrative | 15,397 | 7,335 | 46,936 | 27,519 | |||||||||||
| 110,491 | 69,277 | 515,474 | 389,044 | ||||||||||||
| Real estate and other | |||||||||||||||
| Cost of real estate sold | | 1,759 | | 6,381 | |||||||||||
| Operating costs | 4,784 | 4,744 | 10,762 | 10,105 | |||||||||||
| General and administrative | 570 | 803 | 1,562 | 1,814 | |||||||||||
| 5,354 | 7,306 | 12,324 | 18,300 | ||||||||||||
| Predevelopment and other costs | 1,241 | 70 | 5,846 | 1,694 | |||||||||||
| Depreciation and amortization | 7,923 | 5,414 | 23,157 | 16,684 | |||||||||||
| Interest expense (income), net | 4,437 | (121 | ) | 9,219 | (307 | ) | |||||||||
| Equity income | (12 | ) | | (1,004 | ) | | |||||||||
| 129,434 | 81,946 | 565,016 | 425,415 | ||||||||||||
| Income (loss) before income taxes | (24,959 | ) | (16,513 | ) | (2,159 | ) | 16,985 | ||||||||
| Income tax provision (benefit) | (9,562 | ) | (6,771 | ) | (223 | ) | 7,030 | ||||||||
| Net income (loss) | (15,397 | ) | (9,742 | ) | (1,936 | ) | 9,955 | ||||||||
| Other comprehensive income (loss) | |||||||||||||||
| Foreign currency translation adjustment | 113 | (3,462 | ) | 23,859 | 9,637 | ||||||||||
| Change in fair value of interest rate swap | 229 | | 338 | | |||||||||||
| Comprehensive income (loss) | $ | (15,055 | ) | $ | (13,204 | ) | $ | 22,261 | $ | 19,592 | |||||
| Earnings (loss) per share for Class A Subordinate Voting Stock, Class B Stock or Exchangeable Shares: | |||||||||||||||
| Basic | $ | (0.14 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | 0.10 | ||||
| Diluted | $ | (0.14 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | 0.10 | ||||
| Average number of shares of Class A Subordinate Voting Stock, Class B Stock and Exchangeable Shares outstanding during the period (in thousands): | |||||||||||||||
| Basic | 107,146 | 107,107 | 107,142 | 98,643 | |||||||||||
| Diluted | 137,259 | 107,128 | 124,626 | 99,453 | |||||||||||
3
MAGNA ENTERTAINMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(U.S. dollars in thousands)
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||
| Cash provided from (used for): | |||||||||||||
OPERATING ACTIVITIES |
|||||||||||||
| Net income (loss) | $ | (15,397 | ) | $ | (9,742 | ) | $ | (1,936 | ) | $ | 9,955 | ||
| Items not involving current cash flows | 6,440 | 2,643 | 22,244 | 14,218 | |||||||||
| (8,957 | ) | (7,099 | ) | 20,308 | 24,173 | ||||||||
| Changes in non-cash working capital | (8,492 | ) | (4,089 | ) | (11,077 | ) | (5,057 | ) | |||||
| (17,449 | ) | (11,188 | ) | 9,231 | 19,116 | ||||||||
INVESTMENT ACTIVITIES |
|||||||||||||
| Acquisition of business, net of cash | | (594 | ) | | (594 | ) | |||||||
| Real estate property and fixed asset additions | (25,813 | ) | (38,003 | ) | (54,334 | ) | (71,822 | ) | |||||
| Other asset additions | (4,847 | ) | (10,306 | ) | (16,585 | ) | (13,340 | ) | |||||
| Proceeds on disposal of real estate and fixed assets | 880 | 2,284 | 1,561 | 9,109 | |||||||||
| (29,780 | ) | (46,619 | ) | (69,358 | ) | (76,647 | ) | ||||||
FINANCING ACTIVITIES |
|||||||||||||
| Increase (decrease) in bank indebtedness | 4,696 | | (44,779 | ) | | ||||||||
| Issuance of long-term debt | | | 16,110 | | |||||||||
| Repayment of long-term debt | (6,408 | ) | (959 | ) | (15,801 | ) | (9,519 | ) | |||||
| Issuance of share capital | | 29 | 29 | 142,393 | |||||||||
| Issuance of convertible subordinated notes | | | 145,000 | | |||||||||
| (1,712 | ) | (930 | ) | 100,559 | 132,874 | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (131 | ) | (231 | ) | 5,686 | 3,197 | |||||||
| Net increase (decrease) in cash and cash equivalents during the period | (49,072 | ) | (58,968 | ) | 46,118 | 78,540 | |||||||
| Cash and cash equivalents, beginning of period | 182,871 | 176,720 | 87,681 | 39,212 | |||||||||
| Cash and cash equivalents, end of period | $ | 133,799 | $ | 117,752 | $ | 133,799 | $ | 117,752 | |||||
4
MAGNA ENTERTAINMENT CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(U.S. dollars and share amounts in thousands)
| |
September 30, 2003 |
December 31, 2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
Current assets: |
||||||||
| Cash and cash equivalents | $ | 133,799 | $ | 87,681 | ||||
| Restricted cash | 21,085 | 18,692 | ||||||
| Accounts receivable | 36,908 | 46,138 | ||||||
| Income taxes receivable | 1,188 | 2,262 | ||||||
| Prepaid expenses and other | 13,077 | 8,094 | ||||||
| 206,057 | 162,867 | |||||||
| Real estate properties and fixed assets, net | 820,803 | 752,130 | ||||||
| Other assets, net | 382,751 | 329,705 | ||||||
| Future tax assets | 12,841 | 12,103 | ||||||
| $ | 1,422,452 | $ | 1,256,805 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
| Bank indebtedness | $ | 4,696 | $ | 49,475 | ||||
| Accounts payable and other liabilities | 97,184 | 112,749 | ||||||
| Long-term debt due within one year | 10,684 | 15,049 | ||||||
| 112,564 | 177,273 | |||||||
| Long-term debt | 162,700 | 117,801 | ||||||
| Convertible subordinated notes | 217,771 | 72,233 | ||||||
| Other long-term liabilities | 11,933 | 8,405 | ||||||
| Future tax liabilities | 174,148 | 160,191 | ||||||
Shareholders' equity: |
||||||||
| Capital stock issued and outstanding Class A Subordinate Voting Stock (issued: 2003 48,680; 2002 48,648) | 317,028 | 316,855 | ||||||
| Class B Stock (issued: 2003 and 2002 58,466) | 394,094 | 394,094 | ||||||
| Contributed surplus | 17,282 | 17,282 | ||||||
| Deficit | (4,857 | ) | (2,921 | ) | ||||
| Accumulated comprehensive income (loss) | 19,789 | (4,408 | ) | |||||
| 743,336 | 720,902 | |||||||
| $ | 1,422,452 | $ | 1,256,805 | |||||
5
MAGNA ENTERTAINMENT CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from estimates. In the opinion of management, all adjustments, which consist of normal and recurring adjustments, necessary for fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2002.
The Company's racing business is seasonal in nature. The Company's racing revenues and operating results for any quarter will not be indicative of the racing revenues and operating results for the year. A disproportionate share of annual revenues and net income is earned in the first quarter of each year.
2. Acquisitions and Pro-Forma Impact
The purchase price, net of cash, was approximately $55.9 million and was previously funded by the Company through a cash advance to ORI at October 18, 2002 of $23.1 million with the remainder satisfied by ongoing payments under secured notes of approximately $32.9 million. The secured notes are repayable in Canadian dollars. In addition, the purchase and sale agreement stipulates that the purchase price may be increased by a maximum of $4.1 million (Cdn. $5.5 million), plus accrued interest, in the event that Flamboro Downs' agreement with the OLGC, with respect to the slot facility, is extended.
6
The purchase price of this acquisition has been allocated to the assets and liabilities acquired as follows:
| Non-cash working capital deficit | $ | (1,549 | ) | |
| Real estate properties and fixed assets | 16,494 | |||
| Other assets | 56,224 | |||
| Future taxes | (15,259 | ) | ||
| Net assets acquired and total purchase price, net of cash acquired | $ | 55,910 | ||
| The purchase consideration for this acquisition is as follows: | ||||
| Cash | $ | 23,055 | ||
| Issuance of secured notes | 32,855 | |||
| $ | 55,910 | |||
7
The pro-forma impact of our 2002 and 2003 acquisitions, excluding AmTote, if they had occurred on January 1, 2002, is as follows (in thousands, except per share figures):
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||
| Revenues | |||||||||||||
| Revenues as reported | $ | 104,475 | $ | 65,433 | $ | 562,857 | $ | 442,400 | |||||
| Impact of acquisitions | | 43,565 | 7,329 | 156,969 | |||||||||
| Pro-forma revenues | $ | 104,475 | $ | 108,998 | $ | 570,186 | $ | 599,369 | |||||
Net Income (Loss) |
|||||||||||||
| Net income (loss) as reported | $ | (15,397 | ) | $ | (9,742 | ) | $ | (1,936 | ) | $ | 9,955 | ||
| Impact of acquisitions(i) | | (1,307 | ) | | 6,383 | ||||||||
| Pro-forma net income (loss) | $ | (15,397 | ) | $ | (11,049 | ) | $ | (1,936 | ) | $ | 16,338 | ||
Basic and Diluted Earnings (Loss) per Share |
|||||||||||||
| Earnings (loss) per share as reported | |||||||||||||
| Basic and Diluted | $ | (0.14 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | 0.10 | ||
| Impact of acquisitions | |||||||||||||
| Basic | | (0.01 | ) | | 0.07 | ||||||||
| Diluted | | (0.01 | ) | | 0.06 | ||||||||
| Pro-forma earnings (loss) per share | |||||||||||||
| Basic | $ | (0.14 | ) | $ | (0.10 | ) | $ | (0.02 | ) | $ | 0.17 | ||
| Diluted | $ | (0.14 | ) | $ | (0.10 | ) | $ | (0.02 | ) | $ | 0.16 | ||
3. Bank Indebtedness
During the three months ended September 30, 2003, a subsidiary of the Company borrowed $4.7 million under a $10.0 million revolving credit loan facility to fund capital expenditures. The indebtedness under the facility is secured by deeds of trust on land, buildings and improvements and security interests in all other assets of the subsidiary and certain of its affiliates. The advances under the facility bear interest at either the U.S. Prime rate or the London Interbank Offering Rate ("LIBOR") plus 2.6%. The annual interest rate on September 30, 2003 applicable to the advances then outstanding was 3.7%.
4. 8.55% Convertible Subordinated Notes
In June 2003, the Company issued $150.0 million of 8.55% convertible subordinated notes which mature on June 15, 2010. The unsecured notes are convertible at any time at the option of the holders into shares of Class A Subordinate Voting Stock at a conversion price of $7.05 per share. The conversion price may be adjusted under certain circumstances. The notes are redeemable in whole or in part, at the Company's option, on or after June 2, 2006, at the principal amount plus accrued and unpaid interest, provided that, in connection with any redemption occurring on or after June 2, 2006 and before June 2, 2008, the closing price of the Class A Subordinate Voting Stock has exceeded 125% of the conversion price for at least 20 trading days in the 30 consecutive trading day period ending on the trading day prior to mailing of the notice of redemption. At September 30, 2003, all the notes remained outstanding.
8
The Company incurred issue expenses of approximately $5.0 million, which have been recorded as a reduction of the outstanding notes balance. The notes balance will be accreted to its face value over the term to maturity.
5. Capital Stock and Long-term Incentive Plan
Changes in Class A Subordinate Voting Stock and Class B Stock for the nine months ended September 30, 2003 are shown in the following table (number of shares and stated value in the following table have been rounded to the nearest thousand):