SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarter ended September 30, 2003
Commission file number 000-25128
MAIN STREET BANKS, INC.
(Exact name of registrant as specified in its charter)
| Georgia (State of Incorporation) 676 Chastain Road, Kennesaw, GA (Address of principal executive offices) |
58-2104977 (I.R.S. Employer Identification No.) 30144 (Zip Code) |
770-422-2888
(Registrant's telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý No o
As of October 31, 2003 registrant had outstanding 18,934,770 shares of common stock.
MAIN STREET BANKS, INC.
TABLE OF CONTENTS
| |
|
Page |
||
|---|---|---|---|---|
| PART I. FINANCIAL INFORMATION | ||||
Item 1. |
Financial Statements (unaudited) |
|||
Consolidated Balance Sheets September 30, 2003, December 31, 2002 and September 30, 2002 |
2 |
|||
Consolidated Statements of Income (unaudited) Three Months Ended September 30, 2003 and 2002 and Nine Months Ended September 30, 2003 and 2002 |
3 |
|||
Consolidated Statements of Comprehensive Income (unaudited) Three Months Ended September 30, 2003 and 2002 and Nine Months Ended September 30, 2003 and 2002 |
4 |
|||
Consolidated Statements of Cash Flows (unaudited) Nine Months Ended September 30, 2003 and 2002 |
5 |
|||
Notes to Consolidated Financial Statements (unaudited) |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
12 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
22 |
||
Item 4. |
Controls and Procedures |
22 |
||
PART II. OTHER INFORMATION |
||||
Item 1. |
Legal Proceedings |
23 |
||
Item 2. |
Changes in Securities |
23 |
||
Item 3. |
Defaults Upon Senior Securities |
23 |
||
Item 4. |
Submission of Matters to a Vote of Security Holders |
23 |
||
Item 5. |
Other Information |
23 |
||
Item 6. |
Exhibits and Reports on Form 8-K |
23 |
||
Signatures |
25 |
|||
Exhibit 31.1 Certification of CEO |
26 |
|||
Exhibit 31.2 Certification of CFO |
27 |
|||
Exhibit 32.1 |
28 |
|||
Exhibit 32.2 |
29 |
|||
1
PART I.FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MAIN STREET BANKS, INC.
CONSOLIDATED BALANCE SHEETS
| |
(Unaudited) September 30, 2003 |
December 31, 2002 |
(Unaudited) September 30, 2002 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash and due from banks | $ | 39,559,729 | $ | 43,711,817 | $ | 63,599,884 | |||||
| Interest-bearing deposits in banks | 693,409 | 1,782,121 | 1,271,296 | ||||||||
| Federal funds sold and securities purchased under agreements to resell | 15,919,619 | 54,656,351 | 28,345,897 | ||||||||
| Investment securities available for sale (costs of $243,620,558, $201,404,160, and $209,405,916 at September 30, 2003, December 31, 2002 and September 30, 2002, respectively) | 247,867,031 | 208,455,409 | 216,610,155 | ||||||||
| Investment securities held to maturity (fair value of $743,002, $754,704, and $756,253 at September 30, 2003, December 31, 2002 and September 30, 2002, respectively) | 688,005 | 687,562 | 687,417 | ||||||||
| Other investments | 17,081,869 | 3,699,368 | 4,868,600 | ||||||||
| Mortgage loans held for sale | 6,490,437 | 8,175,522 | 12,751,028 | ||||||||
| Loans, net of unearned income | 1,411,950,618 | 982,486,447 | 860,297,666 | ||||||||
| Allowance for loan losses | (20,765,376 | ) | (14,588,582 | ) | (12,684,649 | ) | |||||
| Loans, net | 1,391,185,242 | 967,897,865 | 847,613,017 | ||||||||
| Premises and equipment, net | 41,726,221 | 31,674,673 | 27,873,737 | ||||||||
| Other real estate | 1,366,820 | 815,880 | 2,271,881 | ||||||||
| Accrued interest receivable | 8,069,190 | 6,437,290 | 7,406,373 | ||||||||
| Goodwill and other intangible assets | 94,919,932 | 16,372,018 | 1,757,109 | ||||||||
| Bank owned life insurance | 35,274,639 | 30,904,434 | 30,444,481 | ||||||||
| Other assets | 10,275,482 | 6,719,791 | 4,801,748 | ||||||||
| Total assets | 1,911,117,625 | 1,381,990,101 | 1,250,302,623 | ||||||||
Liabilities |
|||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing demand | 224,032,272 | 184,130,490 | 183,416,645 | ||||||||
| Interest-bearing demand and money market | 468,008,614 | 330,230,983 | 297,426,699 | ||||||||
| Savings | 44,643,939 | 47,261,815 | 43,858,654 | ||||||||
| Time deposits of $100,000 or more | 254,152,103 | 197,098,700 | 171,063,638 | ||||||||
| Other time deposits | 446,803,841 | 370,205,897 | 322,986,604 | ||||||||
| Total deposits | 1,437,640,769 | 1,128,927,885 | 1,018,752,240 | ||||||||
| Accrued interest payable | 3,343,309 | 3,723,167 | 3,234,028 | ||||||||
| Federal Home Loan Bank advances | 159,739,071 | 50,000,000 | 50,000,000 | ||||||||
| Federal funds purchased and securities sold under repurchase agreements | 61,575,200 | 47,666,699 | 56,349,937 | ||||||||
| Trust preferred securities | 50,000,000 | 5,155,000 | | ||||||||
| Other liabilities | 4,753,559 | 14,860,481 | 5,309,564 | ||||||||
| Total liabilities | 1,717,051,908 | 1,250,333,232 | 1,133,645,769 | ||||||||
Shareholders' Equity |
|||||||||||
| Common stock-no par value per share; 50,000,000 shares authorized; 18,933,178, 16,242,498 and 15,979,634 shares outstanding at September 30, 2003, December 31, 2002 and September 30, 2002, respectively | 99,454,457 | 46,912,168 | 30,672,959 | ||||||||
| Retained earnings | 99,132,523 | 86,041,957 | 85,018,306 | ||||||||
| Accumulated other comprehensive income, net of tax | 4,267,326 | 5,561,196 | 6,189,660 | ||||||||
| Treasury stock, at cost, 564,082, 464,082 and 379,682 shares at September 30, 2003, December 31, 2002 and September 30, 2002, respectively | (8,788,589 | ) | (6,858,452 | ) | (5,224,071 | ) | |||||
| Total shareholders' equity | 194,065,717 | 131,656,869 | 116,656,854 | ||||||||
| Total liabilities and shareholders' equity | $ | 1,911,117,625 | $ | 1,381,990,101 | $ | 1,250,302,623 | |||||
See accompanying notes to consolidated financial statements.
2
MAIN STREET BANKS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||||
| Interest income: | |||||||||||||||
| Loans, including fees | $ | 23,774,469 | $ | 17,361,867 | $ | 64,127,176 | $ | 50,854,468 | |||||||
| Investment securities: | |||||||||||||||
| Taxable | 1,952,469 | 1,994,410 | 6,172,267 | 5,429,918 | |||||||||||
| Non-taxable | 413,969 | 449,463 | 1,294,256 | 1,211,710 | |||||||||||
| Federal funds sold and other short-term investments | 3,982 | 56,020 | 70,502 | 449,402 | |||||||||||
| Interest-bearing deposits in banks | 4,700 | 9,696 | 19,566 | 48,812 | |||||||||||
| Other investments | 160,278 | 50,639 | 302,919 | 162,827 | |||||||||||
| Total interest income | 26,309,867 | 19,922,095 | 71,986,686 | 58,157,137 | |||||||||||
| Interest expense: | |||||||||||||||
| Interest-bearing demand and money market | 1,533,317 | 701,464 | 4,447,123 | 1,915,530 | |||||||||||
| Savings | 80,733 | 97,617 | 258,919 | 322,884 | |||||||||||
| Time deposits of $100,000 or more | 1,911,103 | 1,548,606 | 5,048,434 | 4,985,390 | |||||||||||
| Other time deposits | 2,378,300 | 2,818,137 | 6,676,179 | 9,285,691 | |||||||||||
| Federal funds purchased | 19,308 | 483,437 | 40,037 | 873,077 | |||||||||||
| Federal Home Loan Bank advances | 679,715 | 326,882 | 1,473,855 | 1,091,117 | |||||||||||
| Trust preferred securities | 580,096 | | 872,504 | | |||||||||||
| Other interest expense | 362,260 | 17,730 | 1,140,323 | 57,924 | |||||||||||
| Total interest expense | 7,544,832 | 5,993,873 | 19,957,374 | 18,531,613 | |||||||||||
| Net interest income | 18,765,035 | 13,928,222 | 52,029,312 | 39,625,524 | |||||||||||
| Provision for loan losses | (1,146,000 | ) | (217,000 | ) | (3,994,000 | ) | (2,276,000 | ) | |||||||
| Net interest income after provision for loan losses | 17,619,035 | 13,711,222 | 48,035,312 | 37,349,524 | |||||||||||
| Non-interest income: | |||||||||||||||
| Service charges on deposit accounts | 2,092,139 | 1,848,215 | 5,690,303 | 5,138,774 | |||||||||||
| Other customer service fees | 388,960 | 341,058 | 1,148,287 | 1,006,448 | |||||||||||
| Mortgage banking income | 1,118,464 | 710,706 | 2,630,186 | 1,752,468 | |||||||||||
| Investment agency commissions | 88,616 | 89,185 | 232,718 | 291,886 | |||||||||||
| Insurance agency income | 1,188,538 | 1,145,510 | 3,604,645 | 2,821,830 | |||||||||||
| Income from SBA lending | 405,936 | 153,588 | 1,290,115 | 628,719 | |||||||||||
| Income on bank owned life insurance | 748,129 | 468,362 | 1,671,861 | 1,367,802 | |||||||||||
| Other income | 212,063 | 577,330 | 653,493 | 1,197,190 | |||||||||||
| Gain (loss) on sales of premises and equipment | (7,901 | ) | (15,835 | ) | (91,129 | ) | (12,733 | ) | |||||||
| Investment securities gains | 300,837 | | 616,872 | | |||||||||||
| Total non-interest income | 6,535,781 | 5,318,119 | 17,447,351 | 14,192,384 | |||||||||||
| Non-interest expense: | |||||||||||||||
| Salaries and other compensation | 6,799,573 | 5,510,648 | 18,617,678 | 14,775,321 | |||||||||||
| Employee benefits | 1,283,603 | 820,555 | 3,536,489 | 2,330,320 | |||||||||||
| Net occupancy and equipment expense | 1,772,929 | 1,406,481 | 4,657,345 | 3,890,984 | |||||||||||
| Data processing fees | 449,812 | 348,814 | 1,201,930 | 769,129 | |||||||||||
| Professional services | 824,785 | 721,208 | 1,786,574 | 954,836 | |||||||||||
| Communications & supplies | 983,575 | 814,169 | 2,567,577 | 2,090,099 | |||||||||||
| Marketing expense | 198,803 | 355,263 | 781,215 | 801,362 | |||||||||||
| Regulatory agency assessments | 73,557 | 81,782 | 240,878 | 194,831 | |||||||||||
| Amortization of intangible assets | 106,750 | 56,475 | 257,698 | 123,675 | |||||||||||
| Other expense | 1,874,717 | 1,423,472 | 4,658,793 | 4,044,059 | |||||||||||
| Total non-interest expense | 14,368,104 | 11,538,867 | 38,306,177 | 29,974,616 | |||||||||||
| Income before income taxes | 9,786,712 | 7,490,474 | 27,176,486 | 21,567,292 | |||||||||||
| Income tax expense | 2,668,556 | 2,274,784 | 7,923,863 | 6,575,603 | |||||||||||
| Net income | $ | 7,118,156 | $ | 5,215,690 | $ | 19,252,623 | $ | 14,991,689 | |||||||
| Earnings per share: | |||||||||||||||
| Basic | $ | 0.38 | $ | 0.33 | $ | 1.10 | $ | 0.96 | |||||||
| Diluted | $ | 0.36 | $ | 0.32 | $ | 1.06 | $ | 0.93 | |||||||
| Dividends declared per share | $ | 0.120 | $ | 0.105 | $ | 0.360 | $ | 0.315 | |||||||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic | 18,913,088 | 15,716,848 | 17,512,489 | 15,667,429 | |||||||||||
| Diluted | 19,602,219 | 16,218,286 | 18,186,159 | 16,187,355 | |||||||||||
See accompanying notes to consolidated financial statements.
3
MAIN STREET BANKS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||
| Net income | $ | 7,118,156 | $ | 5,215,690 | $ | 19,252,623 | $ | 14,991,689 | ||||
Other comprehensive income (loss), net of tax: |
||||||||||||
| Unrealized gains (losses) on securities available for sale | (2,325,343 | ) | 1,751,395 | (1,912,979 | ) | 3,069,649 | ||||||
| Unrealized gains on derivative contracts | 399,477 | 1,400,000 | 619,109 | 1,400,000 | ||||||||
| Less reclassification adjustment for net (gains) included in net income | (198,552 | ) | | (407,136 | ) | | ||||||
| Comprehensive income | $ | 4,993,738 | $ | 8,367,085 | $ | 17,551,617 | $ | 19,461,338 | ||||
See accompanying notes to consolidated financial statements.
4
MAIN STREET BANKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Operating activities | ||||||||
| Net income | $ | 19,252,623 | $ | 14,991,689 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Provision for loan losses | 3,994,000 | 2,276,000 | ||||||
| Depreciation and amortization of premises and equipment | 2,236,127 | 1,787,502 | ||||||
| Amortization of intangible assets | 257,699 | 123,675 | ||||||
| Loss on sales of other real estate | 148,818 | 7,364 | ||||||
| Investment securities gains | (616,872 | ) | | |||||
| Net amortization of investment securities | 1,190,058 | 439,903 | ||||||
| Net accretion of loans purchased | (22,904 | ) | (52,215 | ) | ||||
| Loss on sales of premises and equipment | 91,129 | 12,733 | ||||||
| Net decrease in mortgage loans held for sale | 1,685,085 | (3,557,045 | ) | |||||
| Gain on mortgage loan sales | (2,630,186 | ) | (574,813 | ) | ||||
| Gains on sales of SBA loans | (1,290,115 | ) | (505,551 | ) | ||||
| Deferred income tax (benefit) provision | 2,214,053 | (1,581,334 | ) | |||||
| Deferred net loan fees (cost amortization) | (553,726 | ) | 40,694 | |||||
| Vesting in restricted stock award plan | 347,259 | 370,926 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| (Increase) in accrued interest receivable | (565,779 | ) | (1,762,570 | ) | ||||
| (Decrease) in accrued interest payable | (1,132,223 | ) | (1,336,151 | ) | ||||
| Other | (2,692,921 | ) | (84,851 | ) | ||||
| Net cash provided by operating activities | 21,912,125 | 10,595,956 | ||||||
Investing activities |
||||||||
| Purchases of investment securities available for sale | (129,729,831 | ) | (125,995,591 | ) | ||||
| Purchases of other investments | (11,754,423 | ) | (750,000 | ) | ||||
| Maturities, paydowns and calls of investment securities available for sale | 65,397,747 | 30,387,822 | ||||||
| Proceeds from sales of investment securities available for sale | 19,619,773 | | ||||||
| Net increase in loans funded | (141,551,797 | ) | (48,161,718 | ) | ||||
| Purchases of premises and equipment | (7,164,522 | ) | (2,764,912 | ) | ||||
| Purchase of treasury stock | (1,930,137 | ) | | |||||
| Proceeds from sales of premises and equipment | 7,507 | 45,066 | ||||||
| Proceeds from sales of other real estate | 2,408,206 | 1,312,496 | ||||||
| Improvements to other real estate | (194,798 | ) | | |||||
| Net cash paid for acquisitions | (32,994,404 | ) | (300,000 | ) | ||||
| Net cash used in investing activities | (237,886,679 | ) | (146,226,837 | ) | ||||
Financing activities |
||||||||
| Net increase in demand and savings accounts | 70,163,361 | 62,788,697 | ||||||
| (Decrease) increase in time deposits | (43,645,897 | ) | 47,782,742 | |||||
| Increase in federal funds purchased | 13,908,501 | 40,845,582 | ||||||
| Net increase (decrease) in Federal Home Loan Bank advances | 94,739,071 | (25,121,250 | ) | |||||
| Proceeds from issuance of trust preferred securities | 44,845,000 | | ||||||
| Dividends paid | (6,084,377 | ) | (4,955,101 | ) | ||||
| Proceeds from issuance of common stock | | 753,076 | ||||||
| Payments to repurchase common stock | (1,928,637 | ) | (4,189,196 | ) | ||||
| Net cash provided by financing activities | 171,997,022 | 117,904,550 | ||||||
| Net decrease in cash and cash equivalents | (43,977,532 | ) | (17,726,331 | ) | ||||
| Cash and cash equivalents at beginning of period | 100,150,289 | 110,943,408 | ||||||
| Cash and cash equivalents at end of period | $ | 56,172,757 | $ | 93,217,077 | ||||
| Supplemental disclosures of cash flow information | ||||||||
| Cash paid during the peri | ||||||||