Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the quarterly period ended September 30, 2003

 

 

or

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from                             to                              

 

 

COMMISSION FILE NUMBER: 1-13315


AVIS GROUP HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  11-3347585
(I.R.S. Employer
Identification No.)

6 SYLVAN WAY
PARSIPPANY, NJ

(Address of Principal Executive Offices)

 

07054
(Zip Code)

(973) 496-3500
(Registrant's telephone number, including area code)

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements, for the past 90 days: Yes o    No ý

        Indicate by checkmark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Avis Group Holdings, Inc. meets the conditions set forth in General Instructions H(1)(a) and (b) to Form 10-Q and is, therefore, filing this Form with the reduced disclosure format.





Avis Group Holdings, Inc. and Subsidiaries

Table of Contents

 
   
  Page
PART I   Financial Information    

Item 1.

 

Financial Statements

 

 

 

 

Independent Accountants' Report

 

3

 

 

Consolidated Condensed Statements of Income for the Three and Nine Months Ended
September 30, 2003 and 2002

 

4

 

 

Consolidated Condensed Balance Sheets as of September 30, 2003 and December 31, 2002

 

5

 

 

Consolidated Condensed Statements of Cash Flows for the Nine Months Ended
September 30, 2003 and 2002

 

6

 

 

Notes to Consolidated Condensed Financial Statements

 

7

Item 2.

 

Management's Narrative Analysis of the Results of Operations

 

19

Item 3.

 

Quantitative and Qualitative Disclosure about Market Risks

 

20

Item 4.

 

Controls and Procedures

 

21

PART II

 

Other Information

 

 

Item 6.

 

Exhibits and Reports on Form 8-K

 

21

 

 

Signatures

 

22


FORWARD-LOOKING STATEMENTS

Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "project", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:

Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

1


You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

2


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholder of
Avis Group Holdings, Inc
Parsippany, New Jersey

We have reviewed the accompanying consolidated condensed balance sheet of Avis Group Holdings, Inc. and subsidiaries (the "Company") as of September 30, 2003, the related consolidated condensed statements of income for the three and nine month periods ended September 30, 2003 and 2002, and the related consolidated condensed statements of cash flows for the nine month periods ended September 30, 2003 and 2002. These financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such consolidated condensed financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of the Company as of December 31, 2002, and the related consolidated statements of income, stockholder's equity, and cash flows for the year then ended (not presented herein); and in our report dated January 29, 2003, we expressed an unqualified opinion (and included an explanatory paragraph with respect to the adoption of the non-amortization provisions for goodwill and other indefinite lived intangible assets and modification of the accounting for derivative instruments and hedging activities, as discussed in Note 1 to the consolidated financial statements) on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2002 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ DELOITTE & TOUCHE LLP

New York, New York
November 5, 2003

3



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In thousands)

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2002
  2003
  2002
Revenues   $ 830,785   $ 710,556   $ 2,165,040   $ 1,925,790
   
 
 
 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 
  Operating, net     288,581     279,231     799,750     759,632
  Vehicle depreciation and lease charges, net     276,970     178,099     690,583     499,350
  Selling, general and administrative     115,616     116,666     338,566     353,526
  Vehicle interest, net     68,331     54,241     186,141     156,227
  Non-vehicle interest, net     9,926     10,316     30,830     31,934
  Non-vehicle depreciation and amortization     10,518     9,789     31,561     27,732
   
 
 
 
Total expenses     769,942     648,342     2,077,431     1,828,401
   
 
 
 

Income before income taxes

 

 

60,843

 

 

62,214

 

 

87,609

 

 

97,389
Provision for income taxes     22,274     26,129     32,152     40,903
   
 
 
 
Net income   $ 38,569   $ 36,085   $ 55,457   $ 56,486
   
 
 
 

See Notes to Consolidated Condensed Financial Statements.

4



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share data)

 
  September 30,
2003

  December 31,
2002

 
Assets              
  Cash and cash equivalents   $ 35,624   $ 25,252  
  Restricted cash     78,740     59,012  
  Receivables, net     189,841     158,730  
  Deferred income taxes     523,685     481,335  
  Property and equipment, net     277,657     278,830  
  Goodwill     1,255,156     1,254,401  
  Other assets     122,708     105,315  
   
 
 
Total assets exclusive of assets under management programs     2,483,411     2,362,875  
   
 
 
Assets under management programs:              
  Program cash     74,478     2,462  
  Vehicles, net     5,913,597     4,173,847  
  Due from vehicle manufacturers     551,096     258,459  
   
 
 
      6,539,171     4,434,768  
   
 
 
Total assets   $ 9,022,582   $ 6,797,643  
   
 
 
Liabilities and stockholder's equity              
Liabilities:              
  Accounts payable   $ 314,524   $ 205,727  
  Accrued liabilities     395,441     415,009  
  Due to Cendant Corporation and affiliates, net     781,013     551,809  
  Non-vehicle debt     341,580     534,231  
  Public liability, property damage and other insurance liabilities     235,477     211,786  
   
 
 
Total liabilities exclusive of liabilities under management programs     2,068,035     1,918,562  
   
 
 
Liabilities under management programs:              
  Vehicle debt     6,212,906     4,245,703  
  Deferred income taxes     294,576     288,005  
   
 
 
      6,507,482     4,533,708  
   
 
 
Commitments and contingencies (Note 6)              

Stockholder's equity:

 

 

 

 

 

 

 
  Common stock, $.01 par value—authorized 10,000 shares; issued 5,537 shares          
  Additional paid-in-capital     168,832     168,832  
  Retained earnings     297,209     241,752  
  Accumulated other comprehensive loss     (18,976 )   (65,211 )
   
 
 
Total stockholder's equity     447,065     345,373  
   
 
 
Total liabilities and stockholder's equity   $ 9,022,582   $ 6,797,643  
   
 
 

See Notes to Consolidated Condensed Financial Statements.

5



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)

 
  Nine Months
Ended
September 30,
2003

  Nine Months
Ended
September 30,
2002

 
Operating Activities              
Net income   $ 55,457   $ 56,486  
Adjustments to reconcile net income to net cash provided by operating activities exclusive of management programs:              
  Non-vehicle depreciation and amortization     31,561     27,732  
  Net change in operating assets and liabilities, excluding the impact of acquisitions and dispositions:              
    Receivables     3,103     2,480  
    Income taxes and deferred income taxes     21,096     31,244  
    Accounts payable     (21,974 )   3,657  
    Accrued liabilities     (33,044 )   (14,821 )
    Other, net     8,820     (13,607 )
   
 
 
Net cash provided by operating activities exclusive of management programs     65,019     93,171  
   
 
 
Management programs:              
  Vehicle depreciation, net     645,692     478,918  
   
 
 
Net cash provided by operating activities     710,711     572,089  
   
 
 

Investing Activities

 

 

 

 

 

 

 
Property and equipment additions     (38,518 )   (38,243 )
Proceeds from sales of property and equipment     12,400     3,777  
Payment for purchase of rental car franchise licensees     (208 )   (3,099 )
   
 
 
Net cash used in investing activities exclusive of management programs     (26,326 )   (37,565 )
   
 
 

Management programs:

 

 

 

 

 

 

 
  Decrease (increase) in program cash     (72,016 )   325,935  
  Increase in due from vehicle manufacturers     (289,244 )   (150,084 )
  Investment in vehicles     (7,400,408 )   (4,388,332 )
  Payments received on investment in vehicles     5,056,570     3,209,581  
   
 
 
      (2,705,098 )   (1,002,900 )
   
 
 
Net cash used in investing activities     (2,731,424 )   (1,040,465 )
   
 
 

Financing Activities

 

 

 

 

 

 

 
Principal payments on borrowings     (182,277 )   (11,270 )
Increase in due to Cendant Corporation and affiliates, net     236,056     20,942  
   
 
 
Net cash provided by financing activities exclusive of management programs     53,779     9,672  
   
 
 

Management programs:

 

 

 

 

 

 

 
  Proceeds from borrowings     3,772,907     1,629,009  
  Principal payments on borrowings     (1,783,881 )   (1,159,281 )
  Payments for debt issuance costs     (12,206 )   (5,369 )
   
 
 
      1,976,820     464,359  
   
 
 
Net cash provided by financing activities     2,030,599     474,031  
   
 
 
Effect of changes in exchange rates on cash and cash equivalents     486     199  
   
 
 
Net increase in cash and cash equivalents     10,372     5,854  
Cash and cash equivalents, beginning of period     25,252     13,311  
   
 
 
Cash and cash equivalents, end of period   $ 35,624   $ 19,165  
   
 
 

See Notes to Consolidated Condensed Financial Statements.

6



Avis Group Holdings, Inc. and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unless otherwise noted, all dollar amounts are in thousands)

1.     Summary of Significant Accounting Policies

7


 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  2003
  2002
  2003
  2002
 
Reported net income   $ 38,569   $ 36,085   $ 55,457   $ 56,486  
Add back: Stock-based employee compensation expense included in reported net income, net of tax(a)     250         437      
Less: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of tax(b)     (915 )   (12,432 )   (2,433 )   (17,073 )
   
 
 
 
 
Pro forma net income   $ 37,904   $ 23,653   $ 53,461   $ 39,413  
   
 
 
 
 

8


2.     Vehicles, Net

 
  As of
September 30,
2003

  As of
December 31,
2002

 
Rental vehicles   $ 6,334,976   $ 4,415,761  
Vehicles held for sale     17,720     144,283  
   
 
 
      6,352,696     4,560,044  
Less: accumulated depreciation     (439,099 )   (386,197 )
   
 
 
    $ 5,913,597   $ 4,173,847  
   
 
 
 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2002
  2003
  2002
Depreciation expense   $ 260,374   $ 166,697   $ 645,692   $ 478,918
Lease charges     6,019     6,585     18,337     18,470
Loss on sales of vehicles, net     10,577     4,817     26,554     1,962
   
 
 
 
    $ 276,970   $ 178,099   $ 690,583   $ 499,350
   
 
 
 

9


3.     Due to Cendant Corporation and Affiliates, Net

 
  As of
September 30,
2003

  As of
December 31,
2002

 
Due to Cendant-working capital and trading, net(a)   $ 281,015   $ 253,032  
Due from Cendant-demand-long-term(b)     (110,573 )   (155,246 )
Due to Cendant-long-term(c)     588,277     408,108  
Due to other Cendant affiliates, net(d)     107,995     55,467  
Due from Budget(e)     (85,701 )   (9,552 )
   
 
 
Total due to Cendant Corporation and affiliates, net   $ 781,013   $ 551,809  
   
 
 
 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2003
  2002
  2003
  2002
Royalties(a)   $ 31,635   $ 31,017   $ 83,357   $ 83,270
Reservations(a)     12,368     14,050     36,621     43,371
Data processing(b)     8,841     8,819     25,280     26,559
Rent, corporate overhead allocations and other(b)     16,689     14,783     48,189     43,862
Interest on amounts due to Cendant Corporation and affiliates, net(c)     4,134     3,321     11,974     9,679
   
 
 
 
Total   $ 73,667   $ 71,990   $ 205,421   $ 206,741
   
 
 
 

10


4.     Non-Vehicle Debt

 
  As of
September 30,
2003

  As of
December 31,
2002

11% senior subordinated notes(*)   $ 336,853   $ 530,146
Other     4,727     4,085
   
 
    $ 341,580   $ 534,231
   
 

5.     Vehicle Debt

 
  As of
September 30,
2003

  As of
December 31,
2002

AESOP Funding Program:            
  Variable funding rental car asset-backed notes   $ 598,600   $ 494,000
  Auction rate rental car asset-backed notes     500,000     185,000
  Medium term rental car asset-backed notes     4,833,019     3,349,795
Other     281,287     216,908
   
 
    $ 6,212,906   $ 4,245,703
   
 
Year

   
  Amount
Within 1 year       $ 1,495,959
Between 1 and 2 year         1,445,611
Between 2 and 3 years         1,506,842
Between 3 and 4 years         1,008,333
Between 4 and 5 years         620,545
Thereafter         135,616
       
        $ 6,212,906
       

11


6.     Commitments and Contingencies

7.     Stockholder's Equity

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  2003
  2002
  2003
  2002
 
Net income   $ 38,569   $ 36,085   $ 55,457   $ 56,486  
Other comprehensive income (loss):                          
  Currency translation adjustments, net of tax     773     (2,618 )   14,970     1,833  
  Unrealized gains (losses) on cash flow hedges, net of tax     17,665     (9,875 )   31,292     (15,755 )
  Minimum pension liability adjustment, net of tax         66     (27 )   (1,270 )
   
 
 
 
 
Total comprehensive income   $ 57,007   $ 23,658   $ 101,692   $ 41,294  
   
 
 
 
 
 
  Currency
Translation
Adjustments

  Unrealized
Gains (Losses)
on Cash Flows
Hedges

  Minimum
Pension
Liability
Adjustment

  Accumulated
Other
Comprehensive
Income (Loss)

 
Balance, January 1, 2003   $ 1,537   $ (48,963 ) $ (17,785 ) $ (65,211 )
Current period change     14,970     31,292     (27 )   46,235  
   
 
 
 
 
Balance September 30, 2003   $ 16,507   $ (17,671 ) $ (17,812 ) $ (18,976 )
   
 
 
 
 

8.     Subsequent Event

9.     Guarantor and Non-Guarantor Consolidating Condensed Financial Statements

12



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended September 30, 2003

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 736,468   $ 94,317   $   $ 830,785
   
 
 
 
 
Expenses                              
  Operating, net         245,291     43,290         288,581
  Vehicle depreciation and lease charges, net         257,756     19,214         276,970
  Selling, general and administrative         104,588     11,028         115,616
  Vehicle interest, net     3,459     62,996     1,876         68,331
  Non-vehicle interest, net     6,387     3,539             9,926
  Non-vehicle depreciation and amortization     240     9,485     793         10,518
   
 
 
 
 
Total expenses     10,086     683,655     76,201         769,942
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (10,086 )   52,813     18,116         60,843
Equity in earnings of subsidiaries     40,794     11,499         (52,293 )  
   
 
 
 
 
Income before income taxes     30,708     64,312     18,116     (52,293 )   60,843
Provision (benefit) for income taxes     (7,861 )   23,518     6,617         22,274
   
 
 
 
 
Net income   $ 38,569   $ 40,794   $ 11,499   $ (52,293 ) $ 38,569
   
 
 
 
 


Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 631,805   $ 78,751   $   $ 710,556
   
 
 
 
 
Expenses                              
  Operating, net         247,030     32,201         279,231
  Vehicle depreciation and lease charges, net         160,453     17,646         178,099
  Selling, general and administrative         107,475     9,191         116,666
  Vehicle interest, net     9,459     43,766     1,016         54,241
  Non-vehicle interest, net     7,110     3,206             10,316
  Non-vehicle depreciation and amortization     241     8,846     702         9,789
   
 
 
 
 
Total expenses     16,810     570,776     60,756         648,342
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (16,810 )   61,029     17,995         62,214
Equity in earnings of subsidiaries     41,450     10,437         (51,887 )  
   
 
 
 
 
Income before income taxes     24,640     71,466     17,995     (51,887 )   62,214
Provision (benefit) for income taxes     (11,445 )   30,016     7,558         26,129
   
 
 
 
 
Net income   $ 36,085   $ 41,450   $ 10,437   $ (51,887 ) $ 36,085
   
 
 
 
 

13



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Nine Months Ended September 30, 2003

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 1,928,620   $ 236,420   $   $ 2,165,040
   
 
 
 
 
Expenses                              
  Operating, net         686,438     113,312         799,750
  Vehicle depreciation and lease charges, net         638,473     52,110         690,583
  Selling, general and administrative         307,430     31,136         338,566
  Vehicle interest, net     10,377     172,666     3,098         186,141
  Non-vehicle interest, net     20,731     10,099             30,830
  Non-vehicle depreciation and amortization     720     28,540     2,301         31,561
   
 
 
 
 
Total expenses     31,828     1,843,646     201,957         2,077,431
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (31,828 )   84,974     34,463         87,609
Equity in earnings of subsidiaries     67,597     21,815         (89,412 )  
   
 
 
 
 
Income before income taxes     35,769     106,789     34,463     (89,412 )   87,609
Provision (benefit) for income taxes     (19,688 )   39,192     12,648         32,152
   
 
 
 
 
Net income   $ 55,457   $ 67,597   $ 21,815   $ (89,412 ) $ 55,457
   
 
 
 
 


Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Nine Months Ended September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 1,730,792   $ 194,998   $     $ $1,925,790
   
 
 
 
 
Expenses                              
  Operating, net         669,925     89,707         759,632
  Vehicle depreciation and lease charges, net         450,263     49,087         499,350
  Selling, general and administrative         328,804     24,722         353,526
  Vehicle interest, net     10,377     144,290     1,560         156,227
  Non-vehicle interest, net     22,425     9,509             31,934
  Non-vehicle depreciation and amortization     720     24,765     2,247         27,732
   
 
 
 
 
Total expenses     33,522     1,627,556     167,323         1,828,401
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (33,522 )   103,236     27,675         97,389
Equity in earnings of subsidiaries     69,187     16,051         (85,238 )  
   
 
 
 
 
Income before income taxes     35,665     119,287     27,675     (85,238 )   97,389
Provision (benefit) for income taxes     (20,821 )   50,100     11,624         40,903
   
 
 
 
 
Net income   $ 56,486   $ 69,187   $ 16,051   $ (85,238 ) $ 56,486
   
 
 
 
 

14



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED BALANCE SHEET
September 30, 2003

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Assets                              
  Cash and cash equivalents   $ 135   $ 14,111   $ 21,378   $   $ 35,624
  Restricted cash         (278 )   79,018         78,740
  Receivables, net         150,201     39,640         189,841
  Deferred income taxes     157,713     357,413     8,559         523,685
  Property and equipment, net         261,294     16,363         277,657
  Investment in consolidated subsidiaries     869,386     690,717         (1,560,103 )  
  Goodwill     801,243     449,760     4,153         1,255,156
  Other assets     14,340     79,256     29,112         122,708
   
 
 
 
 
Total assets exclusive of assets under management programs     1,842,817     2,002,474     198,223     (1,560,103 )   2,483,411
   
 
 
 
 
Assets under management programs:                              
  Program cash         126     74,352         74,478
  Vehicles, net         (104,050 )   6,017,647         5,913,597
  Due from vehicle manufacturers         3,232     547,864         551,096
   
 
 
 
 

        (100,692 )   6,639,863         6,539,171
   
 
 
 
 
Total assets   $ 1,842,817   $ 1,901,782   $ 6,838,086   $ (1,560,103 ) $ 9,022,582
   
 
 
 
 
Liabilities and stockholder's equity                              
Liabilities:                              
  Accounts payable   $ (89,449 ) $ 527,100   $ (123,127 ) $   $ 314,524
  Accrued liabilities     14,242     344,158     37,041         395,441
  Due to (from) Cendant Corporation and affiliates, net     1,127,418     (38,143 )   (308,262 )       781,013
  Non-vehicle debt     336,853     4,727             341,580
  Public liability, property damage and other insurance liabilities         140,868     94,609         235,477
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,389,064     978,710     (299,739 )       2,068,035
   
 
 
 
 
Liabilities under management programs:                              
  Vehicle debt         52,267     6,160,639         6,212,906
  Deferred income taxes     6,688     1,419     286,469         294,576
   
 
 
 
 
      6,688     53,686     6,447,108         6,507,482
   
 
 
 
 
Stockholder's equity     447,065     869,386     690,717     (1,560,103 )   447,065
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,842,817   $ 1,901,782   $ 6,838,086   $ (1,560,103 ) $ 9,022,582
   
 
 
 
 

15



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Assets                              
  Cash and cash equivalents   $ 69   $ 10,886   $ 14,297   $   $ 25,252
  Restricted cash             59,012         59,012
  Receivables, net         122,436     36,294         158,730
  Deferred income taxes     157,713     315,856     7,766         481,335
  Property and equipment, net         264,091     14,739         278,830
  Investment in consolidated subsidiaries     746,729     664,644         (1,411,373 )  
  Goodwill     801,243     449,760     3,398         1,254,401
  Other assets     15,059     56,016     34,240         105,315
   
 
 
 
 
Total assets exclusive of assets under management programs     1,720,813     1,883,689     169,746     (1,411,373 )   2,362,875
   
 
 
 
 

Assets under management programs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Program cash         83     2,379         2,462
  Vehicles, net         (102,326 )   4,276,173         4,173,847
  Due from vehicle manufacturers         20,758     237,701         258,459
   
 
 
 
 
          (81,485 )   4,516,253         4,434,768
   
 
 
 
 
Total assets   $ 1,720,813   $ 1,802,204   $ 4,685,999   $ (1,411,373 ) $ 6,797,643
   
 
 
 
 

Liabilities and stockholder's equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Liabilities:                              
  Accounts payable   $ (78,584 ) $ 418,917   $ (134,606 ) $   $ 205,727
  Accrued liabilities     8,683     379,090     27,236         415,009
  Due to (from) Cendant Corporation and affiliates, net     908,508     11,997     (368,696 )       551,809
  Non-vehicle debt     530,146     4,085             534,231
  Public liability, property damage and other insurance liabilities         142,423     69,363         211,786
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,368,753     956,512     (406,703 )       1,918,562
   
 
 
 
 

Liabilities under management programs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Vehicle debt         97,544     4,148,159         4,245,703
  Deferred income taxes     6,687     1,419     279,899         288,005
   
 
 
 
 
      6,687     98,963     4,428,058         4,533,708
   
 
 
 
 
Stockholder's equity     345,373     746,729     664,644     (1,411,373 )   345,373
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,720,813   $ 1,802,204   $ 4,685,999   $ (1,411,373 ) $ 6,797,643
   
 
 
 
 

16



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2003

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income   $ 55,457   $ 67,597   $ 21,815   $ (89,412 ) $ 55,457  
  Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management programs     (24,793 )   62,029     (27,674 )       9,562  
Investment in subsidiaries     (67,597 )   (21,815 )       89,412      
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (36,933 )   107,811     (5,859 )       65,019  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         601,034     44,658         645,692  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (36,933 )   708,845     38,799         710,711  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (35,521 )   (2,997 )       (38,518 )
Proceeds from sales of property and equipment         10,818     1,582         12,400  
Payment for purchase of rental car franchise licensees             (208 )       (208 )
   
 
 
 
 
 
Net cash used in investing activities exclusive of management programs         (24,703 )   (1,623 )       (26,326 )
   
 
 
 
 
 
Management programs:                                
  Increase in program cash         (43 )   (71,973 )       (72,016 )
  Decrease (increase) in due from vehicle manufacturers         17,526     (306,770 )       (289,244 )
  Investment in vehicles         (48,716 )   (7,351,692 )       (7,400,408 )
  Payments received (made) on investment in vehicles         (586,973 )   5,643,543         5,056,570  
   
 
 
 
 
 
          (618,206 )   (2,086,892 )       (2,705,098 )
   
 
 
 
 
 
Net cash used in investing activities         (642,909 )   (2,088,515 )       (2,731,424 )
   
 
 
 
 
 
Financing Activities                                
Principal payments on borrowings     (181,912 )   (365 )           (182,277 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     218,911     (50,140 )   67,285         236,056  
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     36,999     (50,505 )   67,285         53,779  
   
 
 
 
 
 
Management programs:                                
  Net increase in borrowings             1,989,026         1,989,026  
  Payments for debt issuance costs         (12,206 )           (12,206 )
   
 
 
 
 
 
          (12,206 )   1,989,026         1,976,820  
   
 
 
 
 
 
Net cash provided by (used in) financing activities     36,999     (62,711 )   2,056,311         2,030,599  
   
 
 
 
 
 
Effect of changes in exchange rates on cash and cash equivalents             486         486  
   
 
 
 
 
 
Net increase in cash and cash equivalents     66     3,225     7,081         10,372  
Cash and cash equivalents, beginning of period     69     10,886     14,297         25,252  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 135   $ 14,111   $ 21,378   $   $ 35,624  
   
 
 
 
 
 

17



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income   $ 56,486   $ 69,187   $ 16,051   $ (85,238 ) $ 56,486  
  Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management programs     (32,822 )   (71,742 )   141,249         36,685  
Investment in subsidiaries     (69,187 )   (16,051 )       85,238      
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (45,523 )   (18,606 )   157,300         93,171  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         444,725     34,193         478,918  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (45,523 )   426,119     191,493         572,089  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (36,380 )   (1,863 )       (38,243 )
Proceeds from sales of property and equipment         2,974     803         3,777  
Payment for purchase of rental car franchise licensees         (2,835 )   (264 )       (3,099 )
   
 
 
 
 
 
Net cash used in investing activities exclusive of management programs         (36,241 )   (1,324 )       (37,565 )
   
 
 
 
 
 
Management programs:                                
  Decrease in program cash         9,239     316,696         325,935  
  Increase in due from vehicle manufacturers         (1,602 )   (148,482 )       (150,084 )
  Investment in vehicles         (131,724 )   (4,256,608 )       (4,388,332 )
  Payments received (made) on investment in vehicles         (350,194 )   3,559,775         3,209,581  
   
 
 
 
 
 
          (474,281 )   (528,619 )       (1,002,900 )
   
 
 
 
 
 
Net cash used in investing activities         (510,522 )   (529,943 )       (1,040,465 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt     (10,900 )   (370 )           (11,270 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     56,566     91,414     (127,038 )       20,942  
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     45,666     91,044     (127,038 )       9,672  
   
 
 
 
 
 
Management programs:                                
  Net increase in borrowings             469,728         469,728  
  Payments for debt issuance costs         (5,369 )           (5,369 )
   
 
 
 
 
 
          (5,369 )   469,728         464,359  
   
 
 
 
 
 
Net cash provided by financing activities     45,666     85,675     342,690         474,031  
   
 
 
 
 
 
Effect of changes in exchange rates on cash and cash equivalents             199         199  
   
 
 
 
 
 
Net increase in cash and cash equivalents     143     1,272     4,439         5,854  
Cash and cash equivalents, beginning of period     18     5,210     8,083         13,311  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 161   $ 6,482   $ 12,522   $   $ 19,165  
   
 
 
 
 
 

18


Item 2. Management's Narrative Analysis of the Results of Operations

The following discussion should be read in conjunction with our Consolidated Condensed Financial Statements and accompanying Notes thereto included elsewhere herein and with our 2002 Annual Report on Form 10-K filed with the Commission on March 6, 2003. Unless otherwise noted, all dollar amounts are in thousands.

We are one of the largest car rental companies in the world and a wholly-owned subsidiary of Cendant Corporation.

Our comparative results of operations for the three months ended September 30, 2003 and 2002 comprised the following:

 
  2003
  2002
  Change
 
Revenues   $ 830,785   $ 710,556   $ 120,229  
Total expenses     769,942     648,342     121,600  
   
 
 
 
Income before income taxes     60,843     62,214     (1,371 )
Provision for income taxes     22,274     26,129     (3,855 )
   
 
 
 
Net income   $ 38,569   $ 36,085   $ 2,484  
   
 
 
 

Total revenues and expenses increased 16.9% and 18.8%, respectively, primarily due to our subleasing arrangement with Budget Rent A Car System, Inc., a wholly-owned subsidiary of Cendant not within our ownership structure. We sublease a portion of our fleet to Budget for a monthly fee comprised of depreciation, interest and an administrative fee. As a result of this relationship, we generated incremental revenues and expenses of $129.6 million and $128.7 million (consisting of vehicle depreciation expense of $103.1 million and vehicle interest expense of $25.6 million), respectively. Excluding such amounts, domestic car rental revenues declined $25.8 million (4.1%) in the third quarter 2003 compared with the third quarter 2002. The net reduction in domestic car rental revenues was primarily due to a 5.0% quarter-over-quarter reduction in domestic car rental days, which was partially offset by a 2.2% increase in time and mileage revenue per domestic rental day, reflecting an increase in pricing which has minimal associated incremental costs. In addition, quarter-over-quarter expenses include favorable interest costs of $9.1 million on the financing of vehicles due to lower interest rates, which were offset by increased vehicle-related net expenses primarily due to incremental maintenance costs and damages. Despite reduced revenue domestically, revenues from our international operations increased $16.4 million due to increased car rental transaction volume and pricing and the favorable impact to revenues of foreign exchange rates, principally in Australia, New Zealand and Canada (principally offset by the unfavorable impact on expenses).

Our overall effective tax rate was 36.6% and 42.0% for the three months ended September 30, 2003 and 2002, respectively. The effective tax rate for the third quarter of 2003 was lower primarily due to foreign and state taxes.

Our comparative results of operations for the nine months ended September 30, 2003 and 2002 comprised the following:

 
  2003
  2002
  Change
 
Revenues   $ 2,165,040   $ 1,925,790   $ 239,250  
Total expenses     2,077,431     1,828,401     249,030  
   
 
 
 
Income before income taxes     87,609     97,389     (9,780 )
Provision for income taxes     32,152     40,903     (8,751 )
   
 
 
 
Net income   $ 55,457   $ 56,486   $ (1,029 )
   
 
 
 

Total revenues and expenses increased 12.4% and 13.6%, respectively, primarily due to our subleasing arrangement with Budget, as discussed above. As a result of this relationship, we generated incremental revenues and expenses of $288.3 million and $282.2 million (consisting of vehicle depreciation expense of $222.9 million and vehicle interest expense of $59.3 million), respectively. Excluding such amounts, domestic car rental revenues declined $87.2 million (5.0%) in the nine months ended September 30, 2003 compared with the nine months ended September 30, 2002. The net reduction in domestic car rental revenues was primarily due to a 6.0% period-over-period reduction in domestic car rental days, which was partially offset by a 1.9% increase in time and mileage revenue per domestic rental day reflecting an increase in pricing which has minimal associated incremental costs. In addition, period-over-period expenses includes favorable interest costs of $27.1 million on the financing of vehicles due to lower interest rates, which were offset by incremental vehicle-related net expenses. The increase in vehicle-related net expenses includes incremental maintenance costs, damages on vehicles and a decline in gas reimbursements from our car rental customers and higher vehicle license and registration costs. Despite reduced revenue domestically, revenues from our international operations increased $38 million, due to increased transaction volume and the favorable impact to revenues (principally offset by an unfavorable impact on expenses) of foreign exchange rates, principally in Australia, New Zealand and Canada.

19


Our overall effective tax rate was 36.7% and 42.0% for the nine months ended September 30, 2003 and 2002, respectively. The effective tax rate for the nine months ended September 30, 2003 was lower primarily due to foreign and state taxes.

ACCOUNTING POLICIES

We operate in an environment where we are paid a fee for a service performed. Therefore, the results of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex. However, in presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions that we are required to make pertain to matters that are inherently uncertain as they relate to future events. Presented within the section entitled "Critical Accounting Policies" of our 2002 Annual Report on Form 10-K are the accounting policies that we believe require subjective and/or complex judgments that could potentially affect reported results (financial instruments and goodwill and other intangible assets). There have not been any significant changes to those accounting policies or to our assessment of which accounting policies that we would consider to be critical accounting policies with the exception of our current application of FIN 46 to specific entities as discussed in Note 1 to our Consolidated Condensed Financial Statements. From time to time, we evaluate the estimates used in recording goodwill in connection with the acquisition of a business. In certain circumstances, those estimates may be based upon preliminary or outdated information. Accordingly, the allocation to goodwill is subject to revision when we receive new information. Revisions to the estimates are recorded as further adjustments to goodwill or within the Consolidated Condensed Statements of Income, as appropriate.

On January 1, 2003, Cendant adopted the fair value method of accounting for stock-based compensation provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" and all the provisions of SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure." As a result, our financial statements beginning on January 1, 2003 reflect compensation expense for all stock-based compensation, including common stock options granted by Cendant as such expense is now allocated to us by Cendant.

In addition, on January 1, 2003, we adopted the following standards as a result of the issuance of new accounting pronouncements by the Financial Accounting Standards Board ("FASB") in 2002:

On January 17, 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities." As of September 30, 2003, we have applied the provisions of this Interpretation for all transactions initiated subsequent to January 31, 2003. We are currently assessing the application of this Interpretation to certain entities and are awaiting the additional clarification that the FASB is expected to provide prior to December 31, 2003.

During 2003, the FASB also issued the following literature, which we have adopted as of July 1, 2003:

For more detailed information regarding any of these pronouncements and the impact thereof on our business, see Note 1 to our Consolidated Condensed Financial Statements.

Item 3. Quantitative And Qualitative Disclosure About Market Risks

As previously discussed in our 2002 Annual Report on Form 10-K, we assess our market risk based on changes in interest and foreign currency exchange rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential loss in earnings, fair values, and cash flows based on a hypothetical 10% change (increase and decrease) in our market risk sensitive positions. We used September 30, 2003 market rates to perform a sensitivity analysis separately for each of our market risk exposures. The estimates assume instantaneous, parallel shifts in interest rate yield curves and exchange rates. We have determined, through such analyses, that the impact of a 10% change in interest and foreign currency exchange rates and prices on our earnings, fair values and cash flows would not be material.

20


Item 4. Controls and Procedures

(a)
Disclosure Controls and Procedures. Our management, with the participation of our President and Senior Vice President and Controller, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this quarterly report. Based on such evaluation, our President and Senior Vice President and Controller have concluded that, as of the end of such period, our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.

(b)
Internal Control Over Financial Reporting. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

        See Exhibit Index

(b)   Reports on Form 8-K

        None.

21



SIGNATURES

Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 

 

 

 

 

 

 

 

AVIS GROUP HOLDINGS, INC.

 

 

/s/  
KEVIN M. SHEEHAN          
Kevin M. Sheehan
President

 

 

/s/  
KURT FREUDENBERG          
Kurt Freudenberg
Senior Vice President and Controller

Date: November 13, 2003

 

 

 

 

 

22



EXHIBIT INDEX

Exhibit No.

  Description

3.1   Certificate of Incorporation of Avis Rent A Car, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

3.2

 

By-Laws of Avis Group Holdings, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

10.1

 

Series 2003-1 Supplement, dated as of August 5, 2003, to the Amended and Restated Trust Indenture, dated as of June 30, 1997, between BNY Trust Company of Canada in its capacity as Trustee of Stars Trust and Computershare Trust Company of Canada.

12

 

Statement Re: Computation of Ratio of Earnings to Fixed Charges.

31.1

 

Certification of President Pursuant to Rules 13a-14(a) and 15d-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.

31.2

 

Certification of Senior Vice President and Controller Pursuant to Rules 13a-14(a) and 15d-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.

32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

23




QuickLinks

Avis Group Holdings, Inc. and Subsidiaries Table of Contents
FORWARD-LOOKING STATEMENTS
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF INCOME (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED BALANCE SHEETS (In thousands, except share data)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unless otherwise noted, all dollar amounts are in thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF INCOME For the Three Months Ended September 30, 2003
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF INCOME For the Three Months Ended September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF INCOME For the Nine Months Ended September 30, 2003
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF INCOME For the Nine Months Ended September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET September 30, 2003
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET December 31, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Nine Months Ended September 30, 2003
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Nine Months Ended September 30, 2002
SIGNATURES
EXHIBIT INDEX