UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2003 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number: 0-10653
UNITED STATIONERS INC.
(Exact Name of Registrant as Specified in its Charter)
| Delaware (State or Other Jurisdiction of Incorporation or Organization) |
36-3141189 (I.R.S. Employer Identification No.) |
|
2200 East Golf Road Des Plaines, Illinois 60016-1267 (847) 699-5000 (Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant's Principal Executive Offices) |
||
Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
On November 10, 2003, the registrant had outstanding 33,769,679 shares of common stock, par value $0.10 per share.
UNITED STATIONERS INC.
FORM 10-Q
For the Quarterly Period Ended September 30, 2003
| |
|
|
Page No. |
||
|---|---|---|---|---|---|
| PART IFINANCIAL INFORMATION | |||||
| Item 1. | Financial Statements. | ||||
Independent Accountants' Review Report |
2 |
||||
Condensed Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 |
3 |
||||
Condensed Consolidated Statements of Income for the Three Months and Nine Months ended September 30, 2003 and 2002 |
4 |
||||
Condensed Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2003 and 2002 |
5 |
||||
Notes to Condensed Consolidated Financial Statements |
6 - 17 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations. |
18 - 30 |
|||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
30 - 31 |
|||
Item 4. |
Controls and Procedures. |
31 |
|||
PART IIOTHER INFORMATION |
|||||
Item 6. |
Exhibits and Reports on Form 8-K. |
32 |
|||
SIGNATURES |
33 |
||||
INDEX TO EXHIBITS |
34 |
||||
1
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
The
Board of Directors
United Stationers Inc.
We have reviewed the accompanying condensed consolidated balance sheet of United Stationers Inc. and Subsidiaries as of September 30, 2003, and the related condensed consolidated statements of income for the three month and nine month periods ended September 30, 2003 and 2002, and the condensed consolidated statements of cash flows for the nine month periods ended September 30, 2003 and 2002. These financial statements are the responsibility of the Company's management.
We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States, which will be performed for the full year with the objective of expressing an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States.
We have previously audited, in accordance with auditing standards generally accepted in the United States, the consolidated balance sheet of United Stationers Inc. as of December 31, 2002, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for the year then ended (not presented herein) and in our report dated January 27, 2003, except for Notes 6 and 8, as to which the date was March 28, 2003, we expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph related to a change in 2002 in the method of accounting for goodwill. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2002, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP |
||
Chicago, Illinois October 17, 2003 |
2
UNITED STATIONERS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| |
As of September 30, 2003 |
As of December 31, 2002 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
(Audited) |
||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 17,554 | $ | 17,426 | ||||||
| Retained interest in receivables sold, less allowance for doubtful accounts of $3,382 in 2003 and $2,058 in 2002 | 162,161 | 191,641 | ||||||||
| Accounts receivable, less allowance for doubtful accounts of $17,590 in 2003 and $16,445 in 2002 | 181,001 | 158,374 | ||||||||
| Inventories | 511,134 | 572,498 | ||||||||
| Other current assets | 24,790 | 26,958 | ||||||||
| Total current assets | 896,640 | 966,897 | ||||||||
Property, plant and equipment, at cost |
335,243 |
357,225 |
||||||||
| Lessaccumulated depreciation and amortization | 176,259 | 176,689 | ||||||||
| Net property, plant and equipment | 158,984 | 180,536 | ||||||||
| Goodwill, net | 181,962 | 180,186 | ||||||||
| Other | 31,597 | 21,610 | ||||||||
| Total assets | $ | 1,269,183 | $ | 1,349,229 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 354,809 | $ | 333,800 | ||||||
| Accrued liabilities | 139,492 | 141,857 | ||||||||
| Deferred credits | 61,692 | 44,749 | ||||||||
| Current maturities of long-term debt | 35 | 45,904 | ||||||||
| Total current liabilities | 556,028 | 566,310 | ||||||||
Deferred income taxes |
20,510 |
17,059 |
||||||||
| Long-term debt | 6,822 | 165,345 | ||||||||
| Other long-term liabilities | 41,112 | 41,631 | ||||||||
| Total liabilities | 624,472 | 790,345 | ||||||||
| Stockholders' equity: | ||||||||||
| Common stock, $0.10 par value; authorized100,000,000 shares, issued37,217,814 in 2003 and 2002 | 3,722 | 3,722 | ||||||||
| Additional paid-in capital | 326,558 | 313,961 | ||||||||
| Treasury stock, at cost3,490,942 shares in 2003 and 4,738,552 shares in 2002 | (85,400 | ) | (104,450 | ) | ||||||
| Retained earnings | 408,714 | 357,635 | ||||||||
| Accumulated other comprehensive loss | (8,883 | ) | (11,984 | ) | ||||||
| Total stockholders' equity | 644,711 | 558,884 | ||||||||
| Total liabilities and stockholders' equity | $ | 1,269,183 | $ | 1,349,229 | ||||||
See notes to condensed consolidated financial statements.
3
UNITED STATIONERS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(Unaudited)
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||||
| Net sales | $ | 979,430 | $ | 932,486 | $ | 2,905,116 | $ | 2,778,183 | ||||||
| Cost of goods sold | 833,680 | 796,772 | 2,486,286 | 2,366,921 | ||||||||||
| Gross profit | 145,750 | 135,714 | 418,830 | 411,262 | ||||||||||
Operating expenses: |
||||||||||||||
| Warehousing, marketing and administrative expenses | 104,972 | 100,428 | 310,712 | 305,260 | ||||||||||
| Restructuring charge reversal | | | | (2,425 | ) | |||||||||
| Total operating expenses | 104,972 | 100,428 | 310,712 | 302,835 | ||||||||||
| Income from operations | 40,778 | 35,286 | 108,118 | 108,427 | ||||||||||
| Interest expense, net | 775 | 4,122 | 5,538 | 12,678 | ||||||||||
| Loss on early retirement of debt | | | 6,693 | | ||||||||||
| Other expense, net | 2,426 | 847 | 3,646 | 1,617 | ||||||||||
| Income before income taxes and cumulative effect of a change in accounting principle | 37,577 | 30,317 | 92,241 | 94,132 | ||||||||||
| Income tax expense | 14,280 | 11,370 | 35,054 | 35,300 | ||||||||||
| Income before cumulative effect of a change in accounting principle | 23,297 | 18,947 | 57,187 | 58,832 | ||||||||||
| Cumulative effect of a change in accounting principle, net of tax benefit of $3,696 | | | 6,108 | | ||||||||||
| Net income | $ | 23,297 | $ | 18,947 | $ | 51,079 | $ | 58,832 | ||||||
| Net income per sharebasic: | ||||||||||||||
| Income before cumulative effect of a change in accounting principle | $ | 0.70 | $ | 0.57 | $ | 1.74 | $ | 1.76 | ||||||
| Cumulative effect of a change in accounting principle | | | (0.19 | ) | | |||||||||
| Net income per sharebasic | $ | 0.70 | $ | 0.57 | $ | 1.55 | $ | 1.76 | ||||||
| Average number of common shares outstandingbasic | 33,296 | 32,963 | 32,884 | 33,492 | ||||||||||
Net income per sharediluted: |
||||||||||||||
| Income before cumulative effect of a change in accounting principle | $ | 0.69 | $ | 0.57 | $ | 1.73 | $ | 1.73 | ||||||
| Cumulative effect of a change in accounting principle | | | (0.19 | ) | | |||||||||
| Net income per sharediluted | $ | 0.69 | $ | 0.57 | $ | 1.54 | $ | 1.73 | ||||||
| Average number of common shares outstandingdiluted | 33,897 | 33,307 | 33,151 | 34,067 | ||||||||||
See notes to condensed consolidated financial statements.
4
UNITED STATIONERS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| |
For the Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||||
| Cash Flows From Operating Activities: | |||||||||||
| Net income | $ | 51,079 | $ | 58,832 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 22,128 | 25,495 | |||||||||
| Gain on the disposition of plant, property and equipment | (354 | ) | | ||||||||
| Amortization of capitalized financing costs | 3,068 | 853 | |||||||||
| Cumulative effect of a change in accounting principle, net of tax | 6,108 | | |||||||||
| Write down of assets held for sale | 1,290 | | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| (Increase) decrease in accounts receivable, net | (22,670 | ) | 57,249 | ||||||||
| Decrease (increase) in retained interest in receivables sold, net | 29,480 | (121,297 | ) | ||||||||
| Decrease in inventory | 53,776 | 49,294 | |||||||||
| Increase in other assets | (7,012 | ) | (386 | ) | |||||||
| Increase (decrease) in accounts payable | 20,525 | (31,444 | ) | ||||||||
| Increase in accrued liabilities | 8,339 | 4,878 | |||||||||
| Increase in deferred credits | 16,943 | 20,875 | |||||||||
| Increase in deferred taxes | 3,451 | 2,824 | |||||||||
| Decrease in other liabilities | (519 | ) | (3,474 | ) | |||||||
| Net cash provided by operating activities | 185,632 | 63,699 | |||||||||
Cash Flows From Investing Activities: |
|||||||||||
| Capital expenditures | (9,562 | ) | (19,565 | ) | |||||||
| Proceeds from the disposition of property, plant and equipment | 3,611 | 4,191 | |||||||||
| Net cash used in investing activities | (5,951 | ) | (15,374 | ) | |||||||
Cash Flows From Financing Activities: |
|||||||||||
| Retirements and principal payments of debt | (204,392 | ) | (33,979 | ) | |||||||
| Net borrowings under revolver | | 10,000 | |||||||||
| Issuance of treasury stock | 29,458 | 5,083 | |||||||||
| Acquisition of treasury stock, at cost | | (38,310 | ) | ||||||||
| Payment of employee withholding tax related to stock option exercises | (4,955 | ) | (680 | ) | |||||||
| Net cash used in financing activities | (179,889 | ) | (57,886 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents |
336 |
(47 |
) |
||||||||
| Net change in cash and cash equivalents | 128 | (9,608 | ) | ||||||||
| Cash and cash equivalents, beginning of period | 17,426 | 28,814 | |||||||||
| Cash and cash equivalents, end of period | $ | 17,554 | $ | 19,206 | |||||||
| Other Cash Flow Information: | |||||||||||
| Income taxes paid, net | $ | 25,729 | $ | 27,914 | |||||||
| Interest paid | 7,020 | 9,617 | |||||||||
| Discount on the sale of accounts receivable | 2,279 | 1,492 | |||||||||
See notes to condensed consolidated financial statements.
5
UNITED STATIONERS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying Condensed Consolidated Financial Statements are unaudited, except for the Consolidated Balance Sheet as of December 31, 2002. These financial statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. Accordingly, the reader of this Quarterly Report on Form 10-Q should refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2002 for further information.
In the opinion of the Company's management, the Condensed Consolidated Financial Statements for the unaudited interim periods presented include all adjustments necessary to fairly present the results of such interim periods and the financial position as of the end of said periods. Certain interim estimates of a normal, recurring nature are recognized throughout the year, relating to accounts receivable, manufacturers' allowances, inventory, self-insurance, customer rebates, price changes and product mix. The Company periodically reevaluates these estimates and makes adjustments where facts and circumstances dictate. In addition, certain amounts from prior periods have been reclassified to conform to the 2003 presentation.
The accompanying Condensed Consolidated Financial Statements represent United Stationers Inc. ("United") with its wholly owned subsidiary, United Stationers Supply Co. ("USSC"), and its subsidiaries (collectively, the "Company"). The Company is the largest broad line wholesale distributor of business products and a provider of marketing and logistics services to resellers, with trailing 12 months net sales of approximately $3.8 billion. The Company operates in a single reportable segment as a national wholesale distributor of business products. The Company offers approximately 40,000 items from more than 500 manufacturers. These items include a broad spectrum of traditional office products, computer consumables, office furniture, business machines and presentation products, and facilities supplies. The Company primarily serves commercial and contract office products dealers. The Company sells its products through a national distribution network to more than 15,000 resellers, who in turn sell directly to end users. These products are distributed through a computer-linked network of 35 USSC regional distribution centers, 24 Lagasse distribution centers that serve the janitorial and sanitation industry, two Azerty distribution centers in Mexico that serve computer supply resellers, and two distribution centers that serve the Canadian marketplace.
Common Stock Repurchase
As of September 30, 2003, the Company has authority to repurchase approximately $27 million of its common stock. All common stock repurchases are executed under two separate authorizations given by the Company's Board of Directors on October 23, 2000 and July 1, 2002. In addition, the New Credit Agreement (described in Note 6 below) limits the Company's stock repurchases to the greater of $50 million or $50 million plus 25% of the Company's net income (or minus 25% of any loss) in each fiscal quarter, beginning with the fiscal quarter ended June 30, 2003. During the nine months ended September 30, 2003, the Company did not repurchase any of its common stock. The Company repurchased 1.4 million shares at a cost of approximately $38.3 million during the first nine months of
6
2002. A summary of total shares repurchased and the remaining amounts available under each authorization are as follows (amounts in millions, except share data):
| |
Authorizations |
|
|
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
July 1, 2002 |
October 23, 2000 |
Total |
||||||||||||||
| |
Cost |
Shares |
Cost |
Shares |
Cost |
Shares |
|||||||||||
| 2002 repurchases | $ | 23.1 | 858,964 | $ | 15.2 | 506,137 | $ | 38.3 | 1,365,101 | ||||||||
| 2001 repurchases | | | 12.4 | 467,500 | 12.4 | 467,500 | |||||||||||
| 2000 repurchases | | | 22.4 | 857,100 | 22.4 | 857,100 | |||||||||||
| Total repurchases | $ | 23.1 | 858,964 | $ | 50.0 | 1,830,737 | $ | 73.1 | 2,689,701 | ||||||||
| Total amount remaining under authorization: | |||||||||||||||||
| Initial authorization | $ | 50.0 | $ | 50.0 | $ | 100.0 | |||||||||||
| Less: total repurchases | (23.1 | ) | (50.0 | ) | (73.1 | ) | |||||||||||
| Amount remaining | $ | 26.9 | $ | | $ | 26.9 | |||||||||||
Purchases may be made from time to time in the open market or in privately negotiated transactions. Depending on market and business conditions and other factors, the Company may continue or suspend repurchasing its own common stock at any time without notice.
Acquired shares are included in the issued shares of the Company and treasury stock, but are not included in average shares outstanding when calculating earnings per share data. During the nine months ended September 30, 2003 and 2002, the Company reissued 1,247,610 and 209,090 shares, respectively, of treasury stock, primarily to fulfill its obligations under its equity incentive plans.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The Condensed Consolidated Financial Statements include the accounts of the Company. All intercompany accounts and transactions have been eliminated in consolidation. For all acquisitions, account balances and results of operations are included in the Condensed Consolidated Financial Statements as of the date acquired.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.
Various assumptions and other factors underlie the determination of significant accounting estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, product mix, and in some cases, actuarial techniques. The Company periodically reevaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described below.
Revenue Recognition
Revenue is recognized when a service is rendered or when title to the product has transferred to the customer. Management records an estimate for future product returns related to revenue recognized in the current period. This estimate is based on historical product return trends and the
7
gross margin associated with those returns. Management also records an estimate for customer rebates which is primarily based on estimated annual sales volume to the Company's customers. This estimate is used to determine the projected annual rebates earned by customers for growth components, volume hurdle components, and advertising allowances.
Shipping and handling costs billed to customers are treated as revenues and recognized at the time title to the product has transferred to the customer. Shipping and handling costs are included in the Company's financial statements as a component of cost of goods sold and not netted against shipping and handling revenues.
Customer Rebates
Customer rebates and discounts are common practice in the business products industry and have a significant impact on the Company's overall sales and gross margin. Such rebates are reported in the Condensed Consolidated Financial Statements as a reduction of sales.
Customer rebates include volume rebates, sales growth incentives, advertising allowances, participation in promotions and other miscellaneous discount programs. These rebates are paid to customers monthly, quarterly and/or annually. Estimates for volume rebates and growth incentives are based on estimated annual sales volume to the Company's customers. The aggregate amount of customer rebates depends on product sales mix and customer mix changes. Reported results reflect management's best current estimate of such rebates. Changes in estimates of sales volumes, product mix, customer mix or sales patterns, or actual results that vary from such estimates, may impact future results.
Manufacturers' Allowances and Cumulative Effect of a Change in Accounting Principle
Manufacturers' allowances (fixed and variable) are common practice in the business products industry and have a significant impact on the Company's overall gross margin. Gross margin includes, among other items, file margin (determined by reference to invoiced price), as reduced by estimated customer discounts and rebates as discussed above, and increased by estimated manufacturers' allowances and promotional incentives. These allowances and incentives are estimated on an on- going basis and the potential variation between the actual amount of these margin contribution elements and the Company's estimates of them could be material to its financial results. Reported results reflect management's best current estimate of such allowances and incentives.
Approximately 40% to 45% of the Company's estimated annual manufacturers' allowances and incentives are fixed based on vendor participation in various Company advertising and marketing publications. Historically, these fixed promotional incentives were recorded as a reduction to cost of goods sold over the life of the publication to reflect net advertising cost. EITF Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, now requires that the cash consideration received from vendors related to these fixed advertising allowances and incentives be reflected as a reduction to the cost of inventory. As a result, fixed allowances and incentives will now be taken to income through lower cost of goods sold as inventory is sold.
The remaining 55% to 60% of the Company's estimated annual manufacturers' allowances and incentives are variable, based on the volume of the Company's product purchases from manufacturers. Adoption of EITF Issue No. 02-16 did not impact the Company's accounting for variable allowances and incentives. These variable allowances are recorded based on the Company's estimated annual inventory purchase volume and are included in the Company's financial statements as a reduction to cost of goods sold to reflect the net inventory purchase cost. Manufacturers' allowances and incentives attributable to unsold inventory are carried as a component of net inventory cost. The potential amount of variable manufacturers' allowances often differs based on purchase volume by manufacturer and product category. As a result, lower Company sales volume (which reduce inventory purchase
8
requirements) and product sales mix changes (especially as higher margin products often benefit from higher manufacturers' allowance rates) can make it difficult to reach some manufacturers' allowance growth hurdles.
As previously announced, effective January 1, 2003, the Company adopted EITF Issue No. 02-16. As a result, during the first quarter of 2003 the Company recorded a non-cash, cumulative after-tax charge of $6.1 million, or $0.18 per diluted share, related to the capitalization into inventory of a portion of fixed promotional allowances received from vendors for participation in the Company's advertising publications. As noted above, adoption of EITF Issue No. 02-16 had no impact on the Company's accounting for variable promotional allowances and incentives. On a pro-forma basis, if EITF Issue No. 02-16 had been in effect during all periods presented, cost of goods sold for the three and nine-month periods ended September 30, 2002 would have been higher by $0.5 million and $1.6 million, respectively, resulting in the following pro forma amounts:
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except per share data) |
As Reported 2003 |
Pro Forma 2002 |
Pro Forma 2003 |
Pro Forma 2002 |
||||||||
| Amounts, assuming accounting change was applied retroactively: | ||||||||||||
| Income before income taxes and cumulative effect of a change in accounting principle | $ | 37,577 | $ | 29,771 | $ | 92,241 | $ | 92,494 | ||||
| Net income | 23,297 | 18,606 | 57,187 | 57,808 | ||||||||
Earnings per sharebasic |
$ |
0.70 |
$ |
0.56 |
$ |
1.74 |
$ |
1.73 |
||||
| Earnings per sharediluted | $ | 0.69 | $ | 0.56 | $ | 1.73 | $ | 1.70 | ||||
Cash Equivalents
All highly liquid debt instruments with an original maturity of three months or less are considered cash equivalents. Cash equivalents are stated at cost, which approximates market value.
Valuation of Accounts Receivable
The Company makes judgments as to the collectibility of accounts receivable based on historical trends and future expectations. Management estimates an allowance for doubtful accounts, which represents the collectability of trade accounts receivable. This allowance adjusts gross trade accounts receivable down to estimated net realizable value. To determine the allowance for sales returns, management uses historical trends to estimate future period product returns. To determine the allowance for doubtful accounts, management reviews specific customers and the Company's accounts receivable aging.
Inventories
Inventory constituting approximately 90% and 88% of total inventory at September 30, 2003 and December 31, 2002, respectively, has been valued under the last-in, first-out ("LIFO") accounting method and the remaining inventory is valued under the first-in, first-out ("FIFO") accounting method. Inventory valued under the FIFO and LIFO accounting methods is recorded at the lower of cost or market. If the lower of FIFO cost or market had been used by the Company for its entire inventory, inventory would have been $24.7 million and $22.9 million higher than reported at September 30, 2003 and December 31, 2002, respectively. In addition, inventory reserves are recorded for shrinkage and for obsolete, damaged, defective, and slow-moving inventory. These reserve estimates are determined using historical trends and are adjusted, if necessary, as new information becomes available.
9
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Depreciation and amortization are determined by using the straight-line method over the estimated useful lives of the assets. The estimated useful life assigned to fixtures and equipment is from two to 10 years; the estimated useful life assigned to buildings does not exceed 40 years; leasehold improvements are amortized over the lesser of their useful lives or the term of the applicable lease.
Software Capitalization
The Company capitalizes internal use software development costs in accordance with the American Institute of Certified Public Accountants' Statement of Position No. 98-1, Accounting for Costs of Computer Software Developed or Obtained for Internal Use. Amortization is recorded on a straight-line basis over the estimated useful life of the software, generally not to exceed seven years.
Self-Insurance Liability Estimates
The Company is primarily responsible for retained liabilities related to workers' compensation, auto and general liability and certain employee health benefits. The Company records an expense for claims incurred but not reported based on historical trends and certain assumptions about future events. The Company has an annual per person maximum cap on certain employee medical benefits provided by a third-party insurance company. In addition, the Company has both a per occurrence maximum loss and an annual aggregate maximum cap on workers' compensation claims.
Stock Based Compensation
The Company's stock based compensation includes employee stock options. As allowed under Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, the Company accounts for its stock options using the "intrinsic value" method permitted by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees. APB No. 25 requires calculation of an intrinsic value of the stock options issued in order to determine compensation expense, if any.
In conformity with SFAS No. 123 and SFAS No. 148 supplemental disclosures are provided below. Several valuation models are available for determining fair value. For purposes of these supplemental disclosures, the Company uses the Black-Scholes option-pricing model to determine the fair value of its stock options. Had compensation cost been determined on the fair value basis of SFAS No. 123, net
10
income and earnings per share would have been adjusted as follows (in thousands, except per share data):
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||||
| Net income, as reported | $ | 23,297 | $ | 18,947 | $ | 51,079 | $ | 58,832 | ||||||
| Add: Stock-based employee compensation expense included in reported net income, net of tax | 11 | 51 | 34 | 376 | ||||||||||
| Less: Total stock-based employee compensation determined if the fair value method had been used, ne | ||||||||||||||