UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 1-7797
PHH Corporation
(Exact name of registrant as specified in its charter)
| Maryland (State or other jurisdiction of incorporation or organization) |
52-0551284 (I.R.S. Employer Identification Number) |
|
| 1 Campus Drive Parsippany, New Jersey (Address of principal executive offices) |
07054 (Zip Code) |
(973) 428-9700
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements, for the past 90 days: Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): Yes o No ý
The Company meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is, therefore, filing this Form with the reduced disclosure format.
PHH Corporation and Subsidiaries
Table of Contents
| |
|
Page |
||
|---|---|---|---|---|
| PART I | Financial Information | |||
Item 1. |
Financial Statements |
|||
Independent Accountants' Report |
3 |
|||
Consolidated Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2003 and 2002 |
4 |
|||
Consolidated Condensed Balance Sheets as of September 30, 2003 and December 31, 2002 |
5 |
|||
Consolidated Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002 |
6 |
|||
Notes to Consolidated Condensed Financial Statements |
7 |
|||
Item 2. |
Management's Narrative Analysis of the Results of Operations and Liquidity and Capital Resources |
18 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risks |
26 |
||
Item 4. |
Controls and Procedures |
26 |
||
PART II |
Other Information |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
26 |
||
Signatures |
29 |
Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:
1
Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.
You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
2
INDEPENDENT ACCOUNTANTS' REPORT
To
the Board of Directors and Stockholder of
PHH Corporation
Parsippany, New Jersey
We have reviewed the accompanying consolidated condensed balance sheet of PHH Corporation and subsidiaries (the "Company"), a wholly-owned subsidiary of Cendant Corporation, as of September 30, 2003, the related consolidated condensed statements of operations for the three and nine month periods ended September 30, 2003 and 2002, and the related consolidated condensed statements of cash flows for the nine month periods ended September 30, 2003 and 2002. These financial statements are the responsibility of the Company's management.
We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such consolidated condensed financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of the Company as of December 31, 2002, and the related consolidated statements of operations, stockholder's equity, and cash flows for the year then ended (not presented herein); and in our report dated February 5, 2003 (February 13, 2003 as to the subsequent event described in Note 20), we expressed an unqualified opinion (and included an explanatory paragraph with respect to the adoption of the non-amortization provisions for goodwill and other indefinite lived intangible assets and the modification of the accounting treatment relating to securitization transactions and the accounting for derivative instruments and hedging activities, as discussed in Note 1 to the consolidated financial statements) on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2002 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/
Deloitte & Touche LLP
Parsippany, New Jersey
November 5, 2003
3
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In millions)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||
| Revenues | |||||||||||||
| Service fees, net | $ | 429 | $ | 119 | $ | 1,294 | $ | 748 | |||||
| Fleet leasing | 341 | 319 | 984 | 964 | |||||||||
| Net revenues | 770 | 438 | 2,278 | 1,712 | |||||||||
| Expenses | |||||||||||||
| Operating | 238 | 208 | 706 | 540 | |||||||||
| Vehicle depreciation and interest, net | 294 | 290 | 882 | 874 | |||||||||
| General and administrative | 89 | 76 | 260 | 229 | |||||||||
| Non-program related depreciation and amortization | 15 | 15 | 46 | 46 | |||||||||
| Total expenses | 636 | 589 | 1,894 | 1,689 | |||||||||
| Income (loss) before income taxes and minority interest | 134 | (151 | ) | 384 | 23 | ||||||||
| Provision (benefit) for income taxes | 52 | (61 | ) | 153 | 9 | ||||||||
| Minority interest, net of tax | 1 | 1 | 1 | 1 | |||||||||
| Net income (loss) | $ | 81 | $ | (91 | ) | $ | 230 | $ | 13 | ||||
See Notes to Consolidated Condensed Financial Statements.
4
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions, except share data)
| |
September 30, 2003 |
December 31, 2002 |
|||||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Cash and cash equivalents | $ | 185 | $ | 30 | |||
| Restricted cash | 256 | 177 | |||||
| Receivables, net | 475 | 458 | |||||
| Property and equipment, net | 182 | 189 | |||||
| Goodwill | 685 | 682 | |||||
| Other assets | 442 | 524 | |||||
| Total assets exclusive of assets under programs | 2,225 | 2,060 | |||||
| Assets under management and mortgage programs: | |||||||
| Program cash | 201 | 264 | |||||
| Mortgage loans held for sale | 5,060 | 1,864 | |||||
| Relocation receivables | 299 | 239 | |||||
| Vehicle-related, net | 3,700 | 3,773 | |||||
| Mortgage servicing rights, net | 1,523 | 1,380 | |||||
| Derivatives related to mortgage servicing rights | 423 | 385 | |||||
| Mortgage-backed securities | 89 | 114 | |||||
| 11,295 | 8,019 | ||||||
| Total assets | $ | 13,520 | $ | 10,079 | |||
| LIABILITIES AND STOCKHOLDER'S EQUITY | |||||||
| Accounts payable and other liabilities | $ | 898 | $ | 847 | |||
| Income taxes payable to Cendant | 147 | 75 | |||||
| Deferred income taxes | 36 | 35 | |||||
| Deferred income | 15 | 10 | |||||
| Total liabilities exclusive of liabilities under programs | 1,096 | 967 | |||||
| Liabilities under management and mortgage programs: | |||||||
| Debt | 9,424 | 6,463 | |||||
| Derivatives related to mortgage servicing rights | 227 | | |||||
| Deferred income taxes | 691 | 698 | |||||
| 10,342 | 7,161 | ||||||
| Commitments and contingencies (Note 5) | |||||||
Stockholder's equity: |
|||||||
| Preferred stock- authorized 3 million shares; none issued and outstanding | | | |||||
| Common stock, no par valueauthorized 75 million shares; issued and outstanding 1,000 shares |
935 | 925 | |||||
| Retained earnings | 1,171 | 1,046 | |||||
| Accumulated other comprehensive loss | (24 | ) | (20 | ) | |||
| Total stockholder's equity | 2,082 | 1,951 | |||||
| Total liabilities and stockholder's equity | $ | 13,520 | $ | 10,079 | |||
See Notes to Consolidated Condensed Financial Statements.
5
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
| |
Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Operating Activities | |||||||
| Net income | $ | 230 | $ | 13 | |||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management and mortgage programs: | |||||||
| Non-program related depreciation and amortization | 46 | 46 | |||||
| Net change in assets and liabilities, excluding the impact of acquisitions: | |||||||
| Receivables | (14 | ) | 9 | ||||
| Income taxes and deferred income taxes | 73 | (57 | ) | ||||
| Accounts payable and other liabilities | 58 | (105 | ) | ||||
| Other, net | (87 | ) | (50 | ) | |||
| Net cash provided by (used in) operating activities exclusive of management and mortgage programs | 306 | (144 | ) | ||||
| Management and mortgage programs: | |||||||
| Vehicle depreciation | 817 | 828 | |||||
| Amortization and impairment of mortgage servicing rights | 735 | 659 | |||||
| Net gain on mortgage servicing rights and related derivatives | (150 | ) | (17 | ) | |||
| Origination of mortgage loans | (53,145 | ) | (28,872 | ) | |||
| Proceeds on sale of and payments from mortgage loans held for sale | 52,100 | 28,913 | |||||
| 357 | 1,511 | ||||||
| Net cash provided by operating activities | 663 | 1,367 | |||||
| Investing Activities | |||||||
| Property and equipment additions | (35 | ) | (31 | ) | |||
| Net assets acquired, net of cash acquired and acquisition-related payments | (33 | ) | (27 | ) | |||
| Other, net | 94 | (57 | ) | ||||
| Net cash provided by (used in) investing activities exclusive of management and mortgage programs | 26 | (115 | ) | ||||
| Management and mortgage programs: | |||||||
| Investment in vehicles | (3,799 | ) | (3,298 | ) | |||
| Payments received on investment in vehicles | 3,145 | 2,457 | |||||
| Equity advances on homes under management | (4,439 | ) | (4,645 | ) | |||
| Repayment on advances on homes under management | 4,383 | 4,685 | |||||
| Additions to mortgage servicing rights | (819 | ) | (655 | ) | |||
| Cash received on derivatives related to mortgage servicing rights, net | 273 | 218 | |||||
| Other, net | 27 | 24 | |||||
| (1,229 | ) | (1,214 | ) | ||||
| Net cash used in investing activities | (1,203 | ) | (1,329 | ) | |||
| Financing Activities | |||||||
| Dividends paid to Parent | (105 | ) | (81 | ) | |||
| Net intercompany funding to Parent | (53 | ) | | ||||
| Other, net | (4 | ) | (8 | ) | |||
| Net cash used in financing activities exclusive of management and mortgage programs | (162 | ) | (89 | ) | |||
Management and mortgage programs: |
|||||||
| Proceeds from borrowings | 18,544 | 7,681 | |||||
| Principal payments on borrowings | (17,393 | ) | (7,890 | ) | |||
| Net change in short-term borrowings | (276 | ) | 194 | ||||
| Other, net | (10 | ) | (9 | ) | |||
| 865 | (24 | ) | |||||
| Net cash provided by (used in) financing activities | 703 | (113 | ) | ||||
| Effect of changes in exchange rates on cash and cash equivalents | (8 | ) | (3 | ) | |||
| Net increase (decrease) in cash and cash equivalents | 155 | (78 | ) | ||||
| Cash and cash equivalents, beginning of period | 30 | 132 | |||||
| Cash and cash equivalents, end of period | $ | 185 | $ | 54 | |||
See Notes to Consolidated Condensed Financial Statements.
6
PHH Corporation and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unless otherwise noted, all amounts are in millions)
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Consolidated Condensed Financial Statements include the accounts and transactions of PHH Corporation and its subsidiaries ("PHH"), as well as entities in which PHH directly
or indirectly has a controlling financial interest (collectively, the "Company"). For more detailed information regarding the Company's consolidated policy, refer to "Changes in Accounting
PolicesConsolidation Policy" below. PHH is a wholly-owned subsidiary of Cendant Corporation ("Cendant"). Pursuant to certain covenant requirements in the indentures under which PHH issues
debt, PHH continues to operate and maintain its status as a separate public reporting entity.
The Company's Consolidated Condensed Financial Statements present separately the financial data of the Company's management and mortgage programs. Specifically, in the Company's vehicle management, relocation and mortgage services businesses, assets under management and mortgage programs are generally funded through either borrowings under asset-backed funding arrangements or unsecured borrowings. Such borrowings are classified as debt under management and mortgage programs. The income generated by these assets is used, in part, to repay the principal and interest associated with the debt. Cash inflows and outflows relating to the generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of the Company's management and mortgage programs. The Company believes it is appropriate to segregate the financial data of its management and mortgage programs because, ultimately, the source of repayment of such debt is the realization of such assets.
In presenting the Consolidated Condensed Financial Statements, management is required to make estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgments and available information. Accordingly, actual results could differ from those estimates. In management's opinion, the Consolidated Condensed Financial Statements contain all normal recurring adjustments necessary for a fair presentation of interim results reported. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. These financial statements should be read in conjunction with the Company's 2002 Annual Report on Form 10-K filed on March 5, 2003.
Changes in Accounting Policies
Stock-Based Compensation. Under Cendant's existing stock plans, Cendant common stock awards (including stock options,
stock appreciation
rights, restricted shares and restricted stock units) are granted to the Company's employees, including directors and officers of the Company. Prior to January 1, 2003, Cendant measured its
stock-based compensation using the intrinsic value approach under Accounting Principles Board ("APB") Opinion No. 25, as permitted by Statement of Financial Accounting Standards ("SFAS")
No. 123, "Accounting for Stock-Based Compensation." Accordingly, Cendant did not recognize compensation expense upon the issuance of its stock options to employees because the option terms were
fixed and the exercise price equaled the market price of the underlying common stock on the date of grant. Therefore, the Company was not allocated compensation expense upon Cendant's issuance of
common stock options to the Company's employees. The Company complied with the provisions of SFAS No. 123
7
by providing pro forma disclosures of net income (loss) giving consideration to the fair value method provisions of SFAS No. 123.
On January 1, 2003, Cendant adopted the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is considered by the Financial Accounting Standards Board ("FASB") to be the preferable accounting method for stock-based employee compensation. Cendant also adopted SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure," in its entirety on January 1, 2003, which amended SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting provisions. As a result, Cendant now expenses all employee stock awards over their vesting periods based upon the fair value of the award on the date of grant. As Cendant elected to use the prospective transition method, Cendant allocated expense to the Company for only employee stock awards that were granted subsequent to December 31, 2002.
The following table illustrates the effect on net income (loss) as if the fair value based method had been applied to all employee stock awards granted by Cendant to the Company's employees for all periods presented:
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||
| Reported net income (loss) | $ | 81 | $ | (91 | ) | $ | 230 | $ | 13 | ||||
| Add back: Stock-based employee compensation expense included in reported net income (loss), net of tax(a) | 1 | | 1 | | |||||||||
| Less: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of tax(b) | (2 | ) | (32 | ) | (4 | ) | (45 | ) | |||||
| Pro forma net income (loss) | $ | 80 | $ | (123 | ) | $ | 227 | $ | (32 | ) | |||
Costs Associated with Exit or Disposal Activities. On January 1, 2003, the Company adopted SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity (including restructurings) initiated after December 31, 2002 is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the date of commitment to an exit or disposal plan. The impact of adopting this standard was not material to the Company's results of operations or financial position.
Guarantees. On January 1, 2003, the Company adopted FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others," in its entirety. Such Interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a
8
guarantor is required to recognize, at the inception of any guarantee issued or modified after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee. The impact of adopting this Interpretation was not material to the Company's results of operations or financial position.
Derivative Instruments and Hedging Activities. On July 1, 2003, the Company adopted SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." Such standard amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." The impact of adopting this standard was not material to the Company's results of operations or financial position.
Financial Instruments with Characteristics of Both Liabilities and Equity. On July 1, 2003, the Company adopted SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This standard addresses how certain financial instruments with characteristics of both liabilities and equity should be classified and measured. The impact of adopting this standard was not material to the Company's results of operations or financial position.
Consolidation Policy. On January 17, 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"). Such Interpretation addresses the consolidation of variable interest entities ("VIEs"), including special purpose entities ("SPEs"), that are not controlled through voting interests or in which the equity investors do not bear the residual economic risks and rewards. Transfers to a qualifying SPE ("QSPE") and certain other interests in QSPEs are generally not subject to this Interpretation. The provisions of FIN 46 are effective immediately for transactions entered into by the Company subsequent to January 31, 2003, and became effective for all other transactions as of July 1, 2003. However, in October 2003, the FASB permitted companies to defer the July 1, 2003 effective date to December 31, 2003, in whole or in part, and indicated that it would provide further clarification of this Interpretation before December 31, 2003.
In accordance with its current understanding of FIN 46, the Company consolidated Bishop's Gate Residential Mortgage Trust ("Bishop's Gate") effective July 1, 2003 through the application of the prospective transition method. The consolidation of Bishop's Gate caused the total assets and liabilities of the Company's Real Estate Services segment to increase by $3.1 billion each (on a consolidated basis after eliminations). See Note 3Debt Under Management and Mortgage Programs and Borrowing Arrangements for more complete information regarding Bishop's Gate. The Company is currently assessing the application of FIN 46 to other entities and is awaiting the additional clarification of FIN 46 that the FASB is expected to provide.
In connection with FIN 46, when evaluating an entity for consolidation, the Company first determines whether an entity is deemed to be a VIE and, if so, whether the Company would be considered its primary beneficiary. The Company consolidates those VIEs for which it has determined that it is the primary beneficiary. Generally, the Company will consolidate an entity not deemed either a VIE or QSPE upon a determination that its ownership, direct or indirect, exceeds fifty percent of the outstanding voting shares of an entity and/or that it has the ability to control the financial or operating policies through its voting rights, board representation or other similar rights. For entities where the Company does not have a controlling interest (financial or operating), the investments in such entities are classified as available-for-sale debt securities or accounted for using the equity or cost method, as appropriate. The Company applies the equity method of accounting when it has the ability to exercise significant influence over operating and financial policies of an investee in accordance with APB Opinion No. 18, "The Equity Method of Accounting for Investments in Common Stock."
9
Prior to the adoption of FIN 46 (before the change in policy), the Company did not consolidate SPE and SPE-type entities unless the Company retained both control of the assets transferred and the risks and rewards of those assets. Additionally, non-SPE-type entities were only consolidated if the Company's ownership exceeded fifty percent of the outstanding voting shares of an entity and/or if the Company had the ability to control the financial or operating policies of an entity through its voting rights, board representation or other similar rights.
2. Mortgage Servicing Activities
The activity in the Company's residential first mortgage loan servicing portfolio consisted of:
| |
Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Balance, January 1, | $ | 114,079 | $ | 97,205 | |||
| Additions | 53,858 | 31,340 | |||||
| Payoffs/curtailments | (46,365 | ) | (21,745 | ) | |||
| Purchases, net | 11,354 | 3,631 | |||||
| Balance, September 30,(*) | $ | 132,926 | $ | 110,431 | |||
Substantially all of the mortgage loans within this servicing portfolio were sold by the Company without recourse. However, approximately $4.3 billion (approximately 3%) of loans within this servicing portfolio as of September 30, 2003 were sold with recourse. The majority of such loans were sold under a program where the Company retains the credit risk for a limited period of time and only for a specific default event. For these loans, the Company accrues a provision (equal to the fair value of the recourse obligation) for estimated losses. As of September 30, 2003, the provision approximated $7 million. There was no significant activity during 2003 that would cause the Company to utilize this provision.
10
The activity in the Company's capitalized mortgage servicing rights ("MSR") asset consisted of:
| |
Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Balance, January 1, | $ | 1,883 | $ | 2,081 | |||
| Additions, net | 819 | 655 | |||||
| Changes in fair value | 66 | (567 | ) | ||||
| Amortization | (578 | ) | (321 | ) | |||
| Sales/deletions | (11 | ) | (18 | ) | |||
| Permanent impairment | (315 | ) | | ||||
| Balance, September 30, | 1,864 | 1,830 | |||||
Valuation Allowance |
|||||||
| Balance, January 1, | (503 | ) | (144 | ) | |||
| Additions | (157 | ) | (338 | ) | |||
| Reductions | 4 | 2 | |||||
| Permanent impairment | 315 | | |||||
| Balance, September 30, | (341 | ) | (480 | ) | |||
| Mortgage Servicing Rights, net | $ | 1,523 | $ | 1,350 | |||
The Company uses derivatives to mitigate the impact that accelerated prepayments would have on the fair value of its MSR asset. Such derivatives, which are primarily designated as fair value hedging instruments, tend to increase in value as interest rates decline and conversely decline in value as interest rates increase. The net activity in the Company's derivatives related to mortgage servicing rights consisted of:
| |
Nine Months Ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Net balance, January 1, | $ | 385 | $ | 100 | |||
| Additions, net | 288 | 251 | |||||
| Changes in fair value | 84 | 584 | |||||
| Sales/proceeds received or paid | (561 | ) | (469 | ) | |||
| Net balance, September 30,(*) | $ | 196 | $ | 466 | |||
11
The net impact to the Company's Consolidated Condensed Statements of Operations resulting from changes in the fair value of the Company's MSR asset, after giving effect to hedging and other derivative activity, was as follows:
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||||