FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2003 |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File Number: 0-25985 |
|
American Equity Investment Life Holding Company
(Exact name of registrant as specified in its charter)
| Iowa (State of Incorporation) |
42-1447959 (I.R.S. Employer Identification No.) |
5000 Westown Parkway, Suite 440 West Des Moines, Iowa 50266 (Address of principal executive offices) |
|
(515) 221-0002 (Telephone) |
|
(Former name, former address and former fiscal year, if changed since last report) |
|
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
APPLICABLE TO CORPORATE ISSUERS:
Shares of common stock outstanding at October 20, 2003: 14,594,035
ITEM 1. FINANCIAL STATEMENTS
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
| |
September 30, 2003 |
December 31, 2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and investments: | ||||||||
| Fixed maturity securities: | ||||||||
| Available for sale, at market (amortized cost: 2003$3,456,256; 2002$3,796,914) | $ | 3,401,864 | $ | 3,753,144 | ||||
| Held for investment, at amortized cost (market: 2003$1,672,713; 2002$1,151,337) | 1,757,469 | 1,149,510 | ||||||
| Equity securities, available for sale, at market (cost: 2003$32,238; 2002$18,051) | 31,728 | 17,006 | ||||||
| Mortgage loans on real estate | 527,383 | 334,339 | ||||||
| Derivative instruments | 87,083 | 52,313 | ||||||
| Policy loans | 313 | 295 | ||||||
| Cash and cash equivalents | 11,005 | 21,163 | ||||||
| Total cash and investments | 5,816,845 | 5,327,770 | ||||||
Premiums due and uncollected |
1,572 |
1,371 |
||||||
| Accrued investment income | 38,235 | 36,716 | ||||||
| Receivables from related parties | 13,953 | 20,949 | ||||||
| Property, furniture, and equipment, less allowances for depreciation of $4,221 in 2003 and $4,011 in 2002 | 1,650 | 1,675 | ||||||
| Deferred policy acquisition costs | 669,570 | 595,450 | ||||||
| Deferred income tax asset | 54,117 | 50,711 | ||||||
| Other assets | 35,313 | 4,814 | ||||||
| Assets held in separate account | 3,141 | 2,810 | ||||||
| Total assets | $ | 6,634,396 | $ | 6,042,266 | ||||
2
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
| |
September 30, 2003 |
December 31, 2002 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Stockholders' Equity | ||||||||||
| Liabilities: | ||||||||||
| Policy benefit reserves: | ||||||||||
| Traditional life and accident and health insurance products | $ | 41,819 | $ | 33,089 | ||||||
| Annuity and single premium universal life products | 6,137,738 | 5,419,276 | ||||||||
| Other policy funds and contract claims | 55,545 | 35,644 | ||||||||
| Amounts due to related party under General Agency Commission and Servicing Agreement | 26,171 | 40,345 | ||||||||
| Other amounts due to related parties | 10,334 | 4,363 | ||||||||
| Notes payable | 31,833 | 43,333 | ||||||||
| Company-obligated mandatorily redeemable preferred securities of American Equity Capital Trust II | 74,959 | | ||||||||
| Amounts due to reinsurer | | 10,908 | ||||||||
| Amounts due under repurchase agreements | 48,341 | 241,731 | ||||||||
| Federal income taxes payable | 5,378 | 8,187 | ||||||||
| Other liabilities | 79,789 | 24,616 | ||||||||
| Liabilities related to separate account | 3,141 | 2,810 | ||||||||
| Total liabilities | 6,515,048 | 5,864,302 | ||||||||
Minority interests in subsidiaries: |
||||||||||
| Company-obligated mandatorily redeemable preferred securities of subsidiary trusts: | ||||||||||
| American Equity Capital Trust I | 25,910 | 25,910 | ||||||||
| American Equity Capital Trust II | | 74,576 | ||||||||
Stockholders' equity: |
||||||||||
| Series Preferred Stock, par value $1 per share, 2,000,000 shares authorized; 625,000 shares of 1998 Series A Participating Preferred Stock issued and outstanding | 625 | 625 | ||||||||
| Common Stock, par value $1 per share, 75,000,000 shares authorized; issued and outstanding: 200314,594,035 shares; 200214,438,452 shares | 14,594 | 14,438 | ||||||||
| Additional paid-in capital | 57,871 | 56,811 | ||||||||
| Accumulated other comprehensive loss | (13,895 | ) | (11,944 | ) | ||||||
| Retained earnings | 34,243 | 17,548 | ||||||||
| Total stockholders' equity | 93,438 | 77,478 | ||||||||
| Total liabilities and stockholders' equity | $ | 6,634,396 | $ | 6,042,266 | ||||||
See accompanying notes.
3
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||||
| Revenues: | |||||||||||||||
| Traditional life and accident and health insurance premiums | $ | 4,230 | $ | 3,394 | $ | 11,088 | $ | 10,714 | |||||||
| Annuity and single premium universal life product charges | 4,279 | 3,922 | 15,504 | 10,398 | |||||||||||
| Net investment income | 89,236 | 77,878 | 264,060 | 222,056 | |||||||||||
| Realized gains (losses) on investments | (907 | ) | 608 | 6,881 | 90 | ||||||||||
| Change in fair value of derivatives | 6,050 | (12,482 | ) | 25,141 | (56,468 | ) | |||||||||
| Total revenues | 102,888 | 73,320 | 322,674 | 186,790 | |||||||||||
Benefits and expenses: |
|||||||||||||||
| Insurance policy benefits and change in future policy benefits | 3,262 | 2,016 | 8,846 | 7,040 | |||||||||||
| Interest credited to account balances | 66,503 | 47,681 | 176,318 | 126,704 | |||||||||||
| Change in fair value of embedded derivatives | (287 | ) | 449 | 40,947 | (16,962 | ) | |||||||||
| Interest expense on company-obligated mandatorily redeemable preferred securities of American Equity Capital Trust II | 1,335 | | 1,335 | | |||||||||||
| Interest expense on notes payable | 327 | 430 | 1,131 | 1,526 | |||||||||||
| Interest expense on General Agency Commission and Servicing Agreement | 698 | 848 | 2,411 | 2,847 | |||||||||||
| Interest expense on amounts due under repurchase agreements | 249 | | 685 | | |||||||||||
| Other interest expense | | 218 | 138 | 1,106 | |||||||||||
| Amortization of deferred policy acquisition costs | 13,503 | 9,822 | 40,435 | 27,686 | |||||||||||
| Other operating costs and expenses | 6,981 | 5,601 | 19,808 | 15,593 | |||||||||||
| Total benefits and expenses | 92,571 | 67,065 | 292,054 | 165,540 | |||||||||||
| Income before income taxes and minority interests | 10,317 | 6,255 | 30,620 | 21,250 | |||||||||||
Income tax expense |
3,431 |
1,494 |
9,152 |
5,256 |
|||||||||||
| Income before minority interests | 6,886 | 4,761 | 21,468 | 15,994 | |||||||||||
| Minority interests in subsidiaries: | |||||||||||||||
| Earnings attributable to company-obligated mandatorily redeemable preferred securities of subsidiary trusts: | |||||||||||||||
| American Equity Capital Trust I | 518 | 518 | 1,555 | 1,555 | |||||||||||
| American Equity Capital Trust II | | 1,342 | 2,685 | 4,029 | |||||||||||
| Net income | $ | 6,368 | $ | 2,901 | $ | 17,228 | $ | 10,410 | |||||||
Earnings per common share |
$ |
0.39 |
$ |
0.18 |
$ |
1.05 |
$ |
0.64 |
|||||||
Earnings per common shareassuming dilution (as restated for the nine months ended September 30, 2002 from previously reported amount of $0.57) |
$ |
0.34 |
$ |
0.16 |
$ |
0.90 |
$ |
0.55 |
|||||||
See accompanying notes.
4
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
| |
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total Stockholders' Equity |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2002 | $ | 625 | $ | 14,517 | $ | 57,452 | $ | (33,531 | ) | $ | 3,504 | $ | 42,567 | |||||||
| Comprehensive income: | ||||||||||||||||||||
| Net income for period | | | | | 10,410 | 10,410 | ||||||||||||||
| Change in net unrealized investment gains/losses | | | | 26,198 | | 26,198 | ||||||||||||||
| Total comprehensive income | 36,608 | |||||||||||||||||||
| Issuance of 34,228 shares of common stock | | 34 | 103 | | | 137 | ||||||||||||||
| Acquisition of 102,750 shares of common stock | | (103 | ) | (684 | ) | | | (787 | ) | |||||||||||
| Balance at September 30, 2002 | $ | 625 | $ | 14,448 | $ | 56,871 | $ | (7,333 | ) | $ | 13,914 | $ | 78,525 | |||||||
| Balance at January 1, 2003 | $ | 625 | $ | 14,438 | $ | 56,811 | $ | (11,944 | ) | $ | 17,548 | $ | 77,478 | |||||||
| Comprehensive income: | ||||||||||||||||||||
| Net income for period | | | | | 17,228 | 17,228 | ||||||||||||||
| Change in net unrealized investment gains/losses | | | | (1,951 | ) | | (1,951 | ) | ||||||||||||
| Total comprehensive income | 15,277 | |||||||||||||||||||
| Acquisition of 1,435,500 shares of common stock | | (1,435 | ) | (7,879 | ) | | | (9,314 | ) | |||||||||||
| Issuance of 1,591,083 shares of common stock to the NMO Deferred Compensation Trust | | 1,591 | 8,939 | | (533 | ) | 9,997 | |||||||||||||
| Balance at September 30, 2003 | $ | 625 | $ | 14,594 | $ | 57,871 | $ | (13,895 | ) | $ | 34,243 | $ | 93,438 | |||||||
Total comprehensive loss for the third quarter of 2003 was $2.7 million and was comprised of net income of $6.4 million and an increase in net unrealized depreciation of available for sale fixed maturity securities and equity securities of $9.1 million.
Total comprehensive income for the third quarter of 2002 was $13.9 million and was comprised of net income of $2.9 million and a decrease in net unrealized depreciation of available for sale fixed maturity securities and equity securities of $11.0 million.
See accompanying notes.
5
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| |
Nine months ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| Operating activities | |||||||||
| Net income | $ | 17,228 | $ | 10,410 | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||
| Adjustments related to interest sensitive products: | |||||||||
| Interest credited to account balances | 176,318 | 126,704 | |||||||
| Annuity and single premium universal life product charges | (15,504 | ) | (10,398 | ) | |||||
| Change in fair value of embedded derivatives | 40,947 | (16,962 | ) | ||||||
| Increase in traditional life insurance and accident and health reserves | 8,730 | 5,180 | |||||||
| Policy acquisition costs deferred | (81,936 | ) | (130,616 | ) | |||||
| Amortization of deferred policy acquisition costs | 40,435 | 27,686 | |||||||
| Provision for depreciation and other amortization | 979 | 821 | |||||||
| Amortization of discount and premiums on fixed maturity securities | (117,072 | ) | (92,087 | ) | |||||
| Realized gains on investments | (6,881 | ) | (90 | ) | |||||
| Change in fair value of derivatives | (25,141 | ) | 56,468 | ||||||
| Deferred income taxes | (2,355 | ) | (1,739 | ) | |||||
| Reduction of amounts due to related party under General Agency Commission and Servicing Agreement | (14,174 | ) | (13,398 | ) | |||||
| Changes in other operating assets and liabilities: | |||||||||
| Accrued investment income | (1,519 | ) | (1,625 | ) | |||||
| Receivables from related parties | 6,996 | (14,145 | ) | ||||||
| Other assets | (875 | ) | 259 | ||||||
| Federal income taxes payable | (2,809 | ) | 3,521 | ||||||
| Other policy funds and contract claims | 19,901 | 11,111 | |||||||
| Amount due to related party | 11,283 | 3,242 | |||||||
| Other amounts due to related parties | | (104 | ) | ||||||
| Other liabilities | 15,166 | 15,884 | |||||||
| Other | (302 | ) | 21 | ||||||
| Net cash provided (used in) by operating activities | 69,415 | (19,857 | ) | ||||||
Investing Activities |
|||||||||
| Sales, maturities, or repayments of investments: | |||||||||
| Fixed maturity securitiesavailable for sale | 2,097,038 | 2,638,159 | |||||||
| Fixed maturity securitiesheld for investment | 869,205 | | |||||||
| Equity securitiesavailable for sale | 32,317 | 10,525 | |||||||
| Mortgage loans on real estate | 7,073 | 1,874 | |||||||
| Derivative instruments | 34,693 | 7,301 | |||||||
| 3,040,326 | 2,657,859 | ||||||||
Acquisition of investments: |
|||||||||
| Fixed maturity securitiesavailable for sale | (1,670,114 | ) | (3,287,204 | ) | |||||
| Fixed maturity securitiesheld for investment | (1,419,534 | ) | (215,161 | ) | |||||
| Equity securitiesavailable for sale | (46,670 | ) | (7,554 | ) | |||||
| Mortgage loans on real estate | (200,117 | ) | (146,635 | ) | |||||
| Derivative instruments | (49,634 | ) | (74,081 | ) | |||||
| Policy loans | (18 | ) | (1 | ) | |||||
| (3,386,087 | ) | (3,730,636 | ) | ||||||
Purchases of property, furniture and equipment |
(667 |
) |
(1,004 |
) |
|||||
| Net cash used in investing activities | (346,428 | ) | (1,073,781 | ) | |||||
6
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
| |
Nine months ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Financing activities | ||||||||
| Receipts credited to annuity and single premium universal life policyholder account balances | $ | 846,080 | $ | 1,254,495 | ||||
| Return of annuity and single premium universal life policyholder account balances | (354,021 | ) | (232,740 | ) | ||||
| Financing fees incurred and deferred | (92 | ) | | |||||
| Decrease in amounts due under repurchase agreements | (193,390 | ) | | |||||
| Repayments of notes payable | (11,500 | ) | (10,000 | ) | ||||
| Amounts due to reinsurer | (10,908 | ) | (2,046 | ) | ||||
| Net acquisition of common stock | (9,314 | ) | (650 | ) | ||||
| Net cash provided by financing activities | 266,855 | 1,009,059 | ||||||
| Decrease in cash and cash equivalents | (10,158 | ) | (84,579 | ) | ||||
Cash and cash equivalents at beginning of period |
21,163 |
184,130 |
||||||
| Cash and cash equivalents at end of period | $ | 11,005 | $ | 99,551 | ||||
Supplemental disclosures of cash flow information |
||||||||
| Cash paid during period for: | ||||||||
| Interest on notes payable and repurchase agreements | $ | 1,994 | $ | 2,847 | ||||
| Income taxeslife subsidiary | 14,315 | 3,474 | ||||||
Non-cash financing and investing activities: |
||||||||
| Bonus interest deferred as policy acquisition costs | 24,636 | 20,680 | ||||||
| Issuance of 1,591,083 shares of common stock to NMO Deferred Compensation Trust | 9,997 | | ||||||
See accompanying notes.
7
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of American Equity Investment Life Holding Company (the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements. The unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly our financial position and results of operations on a basis consistent with the prior audited financial statements. Operating results for the three-month and nine-month periods ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ended December 31, 2003. For further information, refer to the consolidated financial statements and notes for the year ended December 31, 2002 included in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2002.
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, "Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51". This Interpretation provides guidance for determining when a variable interest entity, as defined in the Interpretation, should be consolidated in an issuer's financial statements. The Interpretation is effective for periods ending after December 15, 2003. The subsidiary trusts which have issued the company-obligated mandatorily redeemable preferred securities and are currently included in the Company's consolidated financial statements, will be deconsolidated upon adoption of the Interpretation. The effect of such deconsolidation will be to replace the obligations of the trusts to the preferred security holders with the Company's subordinated debt obligations to the trusts and the Company's equity investments in the trusts. Similarly, the earnings attributable to company-obligated mandatorily redeemable preferred securities of American Equity Capital Trus