UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2003
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission file number 000-25249
INTRAWARE, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE
(State or other jurisdiction of incorporation or organization)
68-0389976
(I.R.S. Employer Identification Number)
25 ORINDA WAY
ORINDA, CA 94563
(Address of principal executive offices)
(925) 253-4500
(Registrant's telephone number, including area code)
Indicate by check (X) whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of October 3, 2003 there were 58,619,382 shares of the registrant's Common Stock outstanding.
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
INTRAWARE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
| |
August 31, 2003 |
February 28, 2003 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
|
|||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 5,279 | $ | 6,841 | |||||||
| Accounts receivable, net | 1,159 | 1,521 | |||||||||
| Prepaid licenses, services and cost of deferred revenue | 301 | 329 | |||||||||
| Other current assets | 336 | 338 | |||||||||
| Total current assets | 7,075 | 9,029 | |||||||||
| Cost of deferred revenue | 73 | 37 | |||||||||
| Property and equipment, net | 958 | 1,859 | |||||||||
| Other assets | 9 | 11 | |||||||||
| Total assets | $ | 8,115 | $ | 10,936 | |||||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK & STOCKHOLDERS' EQUITY |
|||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 589 | $ | 683 | |||||||
| Accrued expenses | 1,023 | 1,189 | |||||||||
| Notes payable | 963 | | |||||||||
| Deferred revenue | 2,131 | 2,495 | |||||||||
| Related party deferred revenue | 498 | 525 | |||||||||
| Capital lease and other obligations | 33 | 1,495 | |||||||||
| Total current liabilities | 5,237 | 6,387 | |||||||||
| Deferred revenue | 316 | 183 | |||||||||
| Related party deferred revenue | | 223 | |||||||||
| Notes payable | 1,019 | | |||||||||
| Capital lease obligations | | 906 | |||||||||
| Total liabilities | 6,572 | 7,699 | |||||||||
| Contingencies (Note 6) | |||||||||||
| Redeemable convertible preferred stock; $.0001 par value; 10,000 shares authorized: | |||||||||||
| Series A; 663 and 1,298 shares issued and outstanding at August 31 and February 28, 2003, respectively (aggregate liquidation preference of $1,200 and $2,350 at August 31 and February 28, 2003, respectively). | 1,077 | 2,109 | |||||||||
| Series B-1; 2 and 49 shares issued and outstanding at August 31 and February 28, 2003, respectively (aggregate liquidation preference of $22 and $486 at August 31 and February 28, 2003, respectively). | 16 | 364 | |||||||||
| Total redeemable convertible preferred stock | 1,093 | 2,473 | |||||||||
| Stockholders' equity: | |||||||||||
| Common stock; $0.0001 par value; 250,000 shares authorized; 54,079 and 52,101 shares issued and outstanding at August 31 and February 28, 2003, respectively. | 5 | 5 | |||||||||
| Additional paid-in-capital | 154,463 | 152,870 | |||||||||
| Shareholders' receivable | (30 | ) | | ||||||||
| Unearned stock-based compensation | (8 | ) | (32 | ) | |||||||
| Accumulated deficit | (153,980 | ) | (152,079 | ) | |||||||
| Total stockholders' equity | 450 | 764 | |||||||||
| Total liabilities, redeemable convertible preferred stock and stockholders' equity | $ | 8,115 | $ | 10,936 | |||||||
See notes to unaudited interim consolidated financial information.
1
INTRAWARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| |
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 31, 2003 |
August 31, 2002 |
August 31, 2003 |
August 31, 2002 |
||||||||||||
| Revenues: | ||||||||||||||||
| Software product sales | $ | 88 | $ | 554 | $ | 202 | $ | 2,298 | ||||||||
| Online services and technology | 1,520 | 1,600 | 3,240 | 3,259 | ||||||||||||
| Alliance and reimbursement | 802 | 1,151 | 1,664 | 2,257 | ||||||||||||
| Related party online services and technology | 115 | 27 | 232 | 27 | ||||||||||||
| Total revenues | 2,525 | 3,332 | 5,338 | 7,841 | ||||||||||||
Cost of revenues: |
||||||||||||||||
| Software product sales | 67 | 449 | 167 | 1,662 | ||||||||||||
| Online services and technology | 636 | 407 | 1,259 | 1,032 | ||||||||||||
| Alliance and reimbursement | 422 | 520 | 912 | 1,041 | ||||||||||||
| Total cost of revenues | 1,125 | 1,376 | 2,338 | 3,735 | ||||||||||||
| Gross profit | 1,400 | 1,956 | 3,000 | 4,106 | ||||||||||||
Operating expenses: |
||||||||||||||||
| Sales and marketing | 695 | 1,164 | 1,464 | 3,655 | ||||||||||||
| Product development | 757 | 1,812 | 1,676 | 4,007 | ||||||||||||
| General and administrative | 891 | 219 | 1,657 | 1,806 | ||||||||||||
| Amortization of intangibles | | | | 1,085 | ||||||||||||
| Restructuring | | | | 1,391 | ||||||||||||
| Impairment of assets | | 389 | | 792 | ||||||||||||
| Total operating expenses | 2,343 | 3,584 | 4,797 | 12,736 | ||||||||||||
| Loss from operations | (943 | ) | (1,628 | ) | (1,797 | ) | (8,630 | ) | ||||||||
| Interest expense | (61 | ) | (108 | ) | (130 | ) | (2,477 | ) | ||||||||
| Interest and other income and expenses, net | 12 | 517 | 26 | 482 | ||||||||||||
| Gain on sale of Asset Management software business | | | | 2,656 | ||||||||||||
| Net loss | $ | (992 | ) | $ | (1,219 | ) | $ | (1,901 | ) | $ | (7,969 | ) | ||||
| Basic and diluted net loss per share | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.18 | ) | ||||
| Weighted average shares basic and diluted | 53,526 | 46,535 | 52,864 | 43,755 | ||||||||||||
See notes to unaudited interim consolidated financial information.
2
INTRAWARE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| |
For the Six Months Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
August 31, 2003 |
August 31, 2002 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net loss | $ | (1,901 | ) | $ | (7,969 | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
| Depreciation and amortization | 1,219 | 2,175 | ||||||||
| Amortization of unearned stock-based employee compensation | 24 | 879 | ||||||||
| Provision for doubtful accounts | 2 | | ||||||||
| Amortization of discount on note payable | 5 | 1,845 | ||||||||
| Amortization of goodwill and intangibles | | 1,085 | ||||||||
| Gain on sale of fixed assets | | (2 | ) | |||||||
| Gain on sale of Asset Management software business | | (2,656 | ) | |||||||
| Warrants adjustment to fair value | | (460 | ) | |||||||
| Impairment of assets | | 792 | ||||||||
| Amortization of warrant charge offset against revenue | | 936 | ||||||||
| Options to purchase common stock issued for services | | 50 | ||||||||
| Changes in assets and liabilities: | ||||||||||
| Accounts receivable | 359 | 453 | ||||||||
| Prepaid licenses, services and cost of deferred revenue | (8 | ) | 3,310 | |||||||
| Other assets | 4 | 184 | ||||||||
| Accounts payable | (223 | ) | (3,932 | ) | ||||||
| Accrued expenses | (166 | ) | 495 | |||||||
| Deferred revenue | (230 | ) | (2,290 | ) | ||||||
| Related party deferred revenue | (250 | ) | 998 | |||||||
| Other obligations | 1 | | ||||||||
| Net cash used in operating activities | (1,164 | ) | (4,107 | ) | ||||||
| Cash flows from investing activities: | ||||||||||
| Purchases of property and equipment | (189 | ) | (14 | ) | ||||||
| Proceeds from sale of Asset Management software business | | 9,500 | ||||||||
| Proceeds from sale of fixed assets | | 7 | ||||||||
| Net cash provided by (used in) investing activities | (189 | ) | 9,493 | |||||||
| Cash flows from financing activities: | ||||||||||
| Principal payments on notes payable | | (5,700 | ) | |||||||
| Proceeds from notes payable | 2,022 | | ||||||||
| Proceeds from common stock and warrants, net of issuance costs | 138 | 7,196 | ||||||||
| Principal payments on capital lease obligations | (2,369 | ) | (770 | ) | ||||||
| Net cash provided by (used in) financing activities | (209 | ) | 726 | |||||||
| Net increase (decrease) in cash and cash equivalents | (1,562 | ) | 6,112 | |||||||
| Cash and cash equivalents at beginning of the period | 6,841 | 2,979 | ||||||||
| Cash and cash equivalents at end of the period | $ | 5,279 | $ | 9,091 | ||||||
| Supplemental disclosure of cash flow information: | ||||||||||
| Cash paid for interest | $ | 119 | $ | 617 | ||||||
| Supplemental non-cash activity: | ||||||||||
| Property and equipment leases | $ | | $ | 16 | ||||||
| Common stock issued for preferred stock conversion | $ | 1,379 | $ | 889 | ||||||
| Purchases of property and equipment in accounts payable | $ | 129 | $ | | ||||||
See notes to unaudited interim consolidated financial information.
3
INTRAWARE, INC.
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL INFORMATION
NOTE 1. BASIS OF PRESENTATION
INTRAWARE
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to these rules and regulations. However, management believes that the disclosures are adequate to ensure the information presented is not misleading. The balance sheet at February 28, 2003, has been derived from the audited financial statements, but does not include all disclosures required by generally accepted accounting principles. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K, as amended by Amendment One thereto on Form 10-K/A, for the fiscal year ended February 28, 2003.
In the opinion of management, all adjustments, consisting only of normal recurring items, considered necessary for a fair presentation have been included in the accompanying unaudited consolidated financial statements. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the fiscal year ending February 29, 2004. Certain prior period balances have been reclassified to conform to the current period presentation.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Revenue recognition
We derive online services and technology revenues primarily from electronic software delivery and management (ESDM) services (our SubscribeNet service), from professional services, and from the sale of proprietary software licenses and related maintenance. In the past, the proprietary software licenses we sold were primarily licenses to use our asset management software; however, we may recognize future revenues as a result of our plan to sell licenses for our proprietary software underlying our SubscribeNet service and related maintenance.
We derive alliance and reimbursement revenue from our alliance agreement with Software Spectrum, Inc. ("Software Spectrum") (see Note 9). This revenue consists of a percentage of the gross profit derived from the sales of Sun ONE software licenses and maintenance services, and reimbursement for the costs of maintaining a sales team dedicated to selling Sun ONE software for Software Spectrum. This revenue is recognized as we provide the services to Software Spectrum. The reimbursement revenue is recognized in accordance with Emerging Issues Task Force ("EITF") No. 01-14, "Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred," which generally requires that a company recognize as revenue travel expense and other reimbursable expenses billed to customers.
We derive software product revenues from resold licenses and maintenance for multiple business software product lines.
We defer online services and technology revenues related to ESDM and related professional services, and generally recognize them ratably over the term of the service arrangement. Some SubscribeNet services provided to new customers involve significant implementation or customization essential to the functionality of our SubscribeNet services. In those cases, we defer revenue recognition until the services go-live date is reached. The go-live date is the date on which the essential
4
functionality has been delivered or on which the website through which the service is provided enters the production environment, or the point at which no additional customization is required, whichever is later. When we sell additional services related to the original SubscribeNet agreement, revenue is recognized ratably over the remaining term of the agreement, commencing with the delivery of the additional services. The revenue is included in online services and technology.
We recognize revenue when all of the following conditions are met:
We obtain vendor specific objective evidence of fair value for the maintenance element of the resold and proprietary software arrangements based on historical and contractual renewal rates for maintenance. In such cases, we defer the maintenance revenue at the outset of the arrangement and recognize it ratably over the period during which the maintenance is to be provided (generally 12 months), which normally commences on the date the software is delivered.
Stock-Based Compensation
We account for stock-based employee compensation arrangements in accordance with provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," ("APB No. 25") and its related interpretations and comply with the disclosure provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" and related SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure." Under APB No. 25, compensation expense is based on the difference, if any, on the date of the grant between the fair value of our stock and the exercise price of the option. We account for equity instruments issued to non-employees in accordance with the provisions of SFAS No. 123 and EITF No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in conjunction with Selling Goods or Services."
The following table illustrates the effect on net loss and net loss per share if we had applied the fair value recognition provisions of SFAS No. 123, to stock-based employee compensation (in thousands, except per share data):
| |
For the Three Months Ended, |
For the Six Months Ended, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 31, 2003 |
August 31, 2002 |
August 31, 2003 |
August 31, 2002 |
||||||||||
| Net loss | $ | (992 | ) | $ | (1,219 | ) | $ | (1,901 | ) | $ | (7,969 | ) | ||
| Add: Stock-based employee compensation expense included in reported net loss | 12 | 353 | 24 | 879 | ||||||||||
| Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards | (913 | ) | (1,209 | ) | (1,914 | ) | (2,623 | ) | ||||||
| Pro forma | $ | (1,893 | ) | $ | (2,075 | ) | $ | (3,791 | ) | $ | (9,713 | ) | ||
| Net loss per share basic and diluted | ||||||||||||||
| As reported | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.18 | ) | ||
| Pro forma | $ | (0.04 | ) | $ | (0.04 | ) | $ | (0.07 | ) | $ | (0.22 | ) | ||
5
We calculated the fair value of each option grant on the date of grant, using the Black-Scholes option pricing model as prescribed by SFAS No. 123 using the following assumptions:
| |
For the Three Months Ended, |
For the Six Months Ended, |
||||||
|---|---|---|---|---|---|---|---|---|
| |
August 31, 2003 |
August 31, 2002 |
August 31, 2003 |
August 31, 2002 |
||||
| Risk-free interest rates | 1.51-3.37% | 2.52-4.74% | 1.51-3.37% | 2.52-4.74% | ||||
| Expected lives (in years) | 4 | 4 | 4 | 4 | ||||
| Dividend yield | 0% | 0% | 0% | 0% | ||||
| Expected volatility | 137% | 150% | 137% | 150% | ||||
We calculated the fair value of the stock issued under the employee stock purchase plan using the Black-Scholes option pricing model as prescribed by SFAS No. 123 using the following assumptions:
| |
For the Three and Six Months ended August 31, 2003 |
For the Three and Six Months Ended August 31, 2002 |
||
|---|---|---|---|---|
| Risk-free interest rates | 1.22% | 1.96% | ||
| Expected lives (in months) | 6 | 6 | ||
| Dividend yield | 0% | 0% | ||
| Expected volatility | 102% | 151% |
Net Loss Per Share
Basic net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of common shares outstanding during the period excluding shares subject to repurchase. Diluted net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of common shares outstanding and potentially dilutive securities outstanding during the period if the effect is dilutive. Potential common shares are composed of common stock subject to repurchase rights and incremental shares of common stock issuable upon the exercise of stock options and warrants and upon conversion of redeemable convertible preferred stock.
6
The following table sets forth the computation of basic and diluted net loss per share as well as securities that are not included in the diluted net loss per share calculation because to do so would be antidilutive (in thousands, except per share amounts):
| |
For the Three Months Ended |
For the Six Months Ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 31, 2003 |
August 31, 2002 |
August 31, 2003 |
August 31, 2002 |
||||||||||
| Numerator: | ||||||||||||||
| Net loss | $ | (992 | ) | $ | (1,219 | ) | $ | (1,901 | ) | $ | (7,969 | ) | ||
| Denominator: | ||||||||||||||
| Weighted average shares | 53,526 | 46,535 | 52,864 | 43,757 | ||||||||||
| Weighted average unvested common shares subject to repurchase | | | | (2 | ) | |||||||||
| Denominator for basic and diluted calculation | 53,526 | 46,535 | 52,864 | 43,755 | ||||||||||
| Basic and diluted net loss per share | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.18 | ) | ||
| Effect of antidilutive securities: | ||||||||||||||
| Redeemable convertible preferred stock | 689 | 2,288 | 689 | 2,288 | ||||||||||
| Warrants to purchase common stock | 2,229 | 3,269 | 2,229 | 3,269 | ||||||||||
| Options to purchase common stock | 10,195 | 9,418 | 10,195 | 9,418 | ||||||||||
| 13,113 | 14,975 | 13,113 | 14,975 | |||||||||||
Recent Accounting Pronouncements
In November 2002, EITF reached a consensus on issue No. 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables" on a model to be used to determine when a revenue arrangement with multiple deliverables should be divided into separate units of accounting and, if separation is appropriate, how the arrangement consideration should be allocated to the identified accounting units. The EITF also reached a consensus that this guidance should be effective for all revenue arrangements entered into in fiscal periods beginning after June 15, 2003. We are currently assessing the impact this guidance would have on our financial statements.
In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation Number "FIN" 46, "Consolidation of Variable Interest Entities." In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in interim periods beginning after June 15, 2003. Certain of the disclosure requirements apply to all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. Since we do not have an interest in variable interest entities, our adoption of FIN 46 in January 2003 did not have a material impact on our financial position or results of operations.
In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" ("SFAS No. 150"). SFAS No. 150 establishes standards for the classification and measurement of financial instruments with characteristics of both liabilities and equity. This statement is effective for financial instruments entered into or modified after May 31,
7
2003, and is otherwise effective at the beginning of the first interim period beginning after June 15, 2003, or the third quarter of our fiscal year 2004. According to our preliminary assessment of SFAS No. 150, we expect that our redeemable convertible preferred stock will be reclassified to permanent equity on our consolidated balance sheets.
NOTE 3. CHANGES IN STOCKHOLDERS' EQUITY
During the six months ended August 31, 2003, our stockholders' equity changed as follows (in thousands):
| |
Common Stock |
|
|
|
|
|
|
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Additional Paid-In Capital |
Shareholders' Receivable |
Unearned Stock-Based Compensation |
Accumulated Deficit |
Stockholders' Equity |
Comprehensive Loss |
||||||||||||||||||
| |
Shares |
Amount |
||||||||||||||||||||||
| Balance at February 28, 2003 | 52,101 | $ | 5 | $ | 152,870 | |||||||||||||||||||