Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2003 |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-12994 |
|
THE MILLS CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
52-1802283 (I.R.S. Employer Identification No.) |
1300 Wilson Boulevard, Suite 400, Arlington, Virginia 22209
(Address of principal executive officeszip code)
(703) 526-5000
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
44,321,586
shares of Common Stock
$0.01 par value, as of August 11, 2003
THE MILLS CORPORATION
FORM 10-Q
INDEX
Certain matters discussed in this Form 10-Q and the information incorporated by reference herein contain "forward-looking statements" for purposes of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations and are not guarantees of future performance.
Forward-looking statements, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "anticipate," "estimate," "would be," or "continue" or the negative thereof or other variations thereon or comparable terminology are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Among those risks, trends and uncertainties are:
We undertake no duty or obligation to publicly announce any revisions to, or updates of, these forward-looking statements that may result from future events or circumstances.
2
PART IFINANCIAL INFORMATION
Item 1. Consolidated Financial Statements and Notes
THE MILLS CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands)
| |
June 30, 2003 (Unaudited) |
December 31, 2002 (Audited) |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS |
|||||||||
| Income producing property: | |||||||||
| Land and land improvements | $ | 376,062 | $ | 246,273 | |||||
| Building and improvements | 1,735,367 | 995,914 | |||||||
| Furniture, fixtures and equipment | 56,003 | 54,250 | |||||||
| Less: Accumulated depreciation and amortization | (312,233 | ) | (290,461 | ) | |||||
| Net income producing property | 1,855,199 | 1,005,976 | |||||||
Land held for investment and/or sale |
11,797 |
11,531 |
|||||||
| Construction in progress | 267,424 | 103,278 | |||||||
| Real estate assets held for disposition, net | | 61,748 | |||||||
| Investment in unconsolidated joint ventures | 721,774 | 682,723 | |||||||
| Net real estate and development assets | 2,856,194 | 1,865,256 | |||||||
Cash and cash equivalents |
22,910 |
79,195 |
|||||||
| Restricted cash | 33,761 | 28,600 | |||||||
| Accounts receivable, net | 43,052 | 40,550 | |||||||
| Notes receivable | 34,476 | 23,650 | |||||||
| Deferred costs, net | 101,522 | 93,749 | |||||||
| Other assets | 11,868 | 24,421 | |||||||
| TOTAL ASSETS | $ | 3,103,783 | $ | 2,155,421 | |||||
3
THE MILLS CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands)
| |
June 30, 2003 (Unaudited) |
December 31, 2002 (Audited) |
||||||
|---|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
| Mortgages, notes and loans payable | $ | 2,047,200 | $ | 1,243,062 | ||||
| Liabilities on real estate held for disposition | | 55,620 | ||||||
| Accounts payable and other liabilities | 128,028 | 105,205 | ||||||
| 2,175,228 | 1,403,887 | |||||||
| Minority interests, including Series D preferred units | 140,062 | 132,261 | ||||||
| Series A Cumulative Convertible Preferred Stock, par value $.01, authorized and outstanding 750 shares as of June 30, 2003 and December 31, 2002, respectively | 75,000 | 75,000 | ||||||
| Series B Cumulative Redeemable Preferred Stock, par value $.01, 4,300 shares authorized, issued and outstanding as of June 30, 2003 and December 31, 2002, respectively | 107,500 | 107,500 | ||||||
| Series C Cumulative Redeemable Preferred Stock, par value $.01, 3,500 shares authorized, issued and outstanding as of June 30, 2003, and 3,450 authorized and 3,400 issued and outstanding as of December 31, 2002 | 87,500 | 85,000 | ||||||
| Series E Cumulative Redeemable Preferred Stock, par value $.01, 6,440 shares authorized, issued and outstanding as of June 30, 2003 | 161,000 | | ||||||
| Common stock, $.01 par value, authorized 100,000 shares, 44,307 and 43,196 shares issued and outstanding as of June 30, 2003 and December 31, 2002, respectively | 443 | 432 | ||||||
| Additional paid-in capital | 844,736 | 822,168 | ||||||
| Accumulated deficit | (454,114 | ) | (450,898 | ) | ||||
| Accumulated other comprehensive loss | (21,770 | ) | (14,353 | ) | ||||
| Deferred compensation | (11,802 | ) | (5,576 | ) | ||||
| Total stockholders' equity | 713,493 | 544,273 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,103,783 | $ | 2,155,421 | ||||
See Accompanying Notes to Consolidated Financial Statements.
4
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, In Thousands, Except Per Share Data)
| |
Three Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| |
|
(Restated) |
|||||||
| REVENUES: | |||||||||
| Minimum rent | $ | 46,323 | $ | 25,599 | |||||
| Percentage rent | 196 | 27 | |||||||
| Recoveries from tenants | 22,998 | 12,715 | |||||||
| Other property revenue | 7,590 | 2,669 | |||||||
| Management fee income from unconsolidated joint ventures | 3,238 | 2,805 | |||||||
| Other fee income from unconsolidated joint ventures | 1,432 | 2,328 | |||||||
| Total operating revenues | 81,777 | 46,143 | |||||||
| EXPENSES: | |||||||||
| Recoverable from tenants | 19,443 | 10,920 | |||||||
| Other operating | 3,515 | 1,372 | |||||||
| General and administrative | 4,802 | 3,241 | |||||||
| Depreciation and amortization | 17,013 | 9,947 | |||||||
| Total operating expenses | 44,773 | 25,480 | |||||||
| 37,004 | 20,663 | ||||||||
| OTHER INCOME AND EXPENSES: | |||||||||
| Equity in earnings of unconsolidated joint ventures | 5,697 | 3,196 | |||||||
| Interest income | 2,479 | 2,255 | |||||||
| Interest expense | (16,720 | ) | (11,190 | ) | |||||
| Loss on extinguishment of debt | (550 | ) | | ||||||
| Other income (expense) | (62 | ) | 1,894 | ||||||
| Foreign currency exchange gain, net | 20,821 | 6,599 | |||||||
| INCOME BEFORE DISCONTINUED OPERATIONS AND MINORITY INTEREST | 48,669 | 23,417 | |||||||
| Discontinued operations | | 98 | |||||||
| INCOME BEFORE MINORITY INTEREST | 48,669 | 23,515 | |||||||
| Minority interest, including Series D Preferred Unit distributions | (11,493 | ) | (7,668 | ) | |||||
| NET INCOME | 37,176 | 15,847 | |||||||
| Series B, Series C and Series E Preferred Stock dividends | (6,616 | ) | | ||||||
| INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 30,560 | $ | 15,847 | |||||
| EARNINGS PER COMMON SHARE BASIC: | |||||||||
| Income before discontinued operations per common share | $ | 0.70 | $ | 0.46 | |||||
| Discontinued operations per common share | | | |||||||
| Income per common share | $ | 0.70 | $ | 0.46 | |||||
| EARNINGS PER COMMON SHARE DILUTED: | |||||||||
| Income before discontinued operations per common share | $ | 0.69 | $ | 0.45 | |||||
| Discontinued operations per common share | | | |||||||
| Income per common share | $ | 0.69 | $ | 0.45 | |||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: | |||||||||
| Basic | 43,562 | 34,955 | |||||||
| Diluted | 44,441 | 35,823 | |||||||
| DIVIDENDS PER SHARE DECLARED | $ | 0.5650 | $ | 0.5475 | |||||
See Accompanying Notes to Consolidated Financial Statements
5
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, In Thousands, Except Per Share Data)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| |
|
(Restated) |
|||||||
| REVENUES: | |||||||||
| Minimum rent | $ | 88,564 | $ | 51,257 | |||||
| Percentage rent | 243 | 216 | |||||||
| Recoveries from tenants | 44,552 | 25,107 | |||||||
| Other property revenue | 11,530 | 6,281 | |||||||
| Management fee income from unconsolidated joint ventures | 6,331 | 5,370 | |||||||
| Other fee income from unconsolidated joint ventures | 2,280 | 3,507 | |||||||
| Total operating revenues | 153,500 | 91,738 | |||||||
| EXPENSES: | |||||||||
| Recoverable from tenants | 38,250 | 21,600 | |||||||
| Other operating | 5,108 | 2,744 | |||||||
| General and administrative | 9,136 | 6,537 | |||||||
| Depreciation and amortization | 33,643 | 20,006 | |||||||
| Total operating expenses | 86,137 | 50,887 | |||||||
| 67,363 | 40,851 | ||||||||
OTHER INCOME AND EXPENSES: |
|||||||||
| Equity in earnings of unconsolidated joint ventures | 10,964 | 9,347 | |||||||
| Interest income | 4,909 | 3,490 | |||||||
| Interest expense | (30,192 | ) | (23,294 | ) | |||||
| Loss on extinguishment of debt | (550 | ) | | ||||||
| Other income (expense) | (235 | ) | 1,924 | ||||||
| Foreign currency exchange gain, net | 23,080 | 6,599 | |||||||
| INCOME BEFORE DISCONTINUED OPERATIONS AND MINORITY INTEREST | 75,339 | 38,917 | |||||||
| Discontinued operations | 128 | 198 | |||||||
| INCOME BEFORE MINORITY INTEREST | 75,467 | 39,115 | |||||||
| Minority interest, including Series D Preferred Unit distributions | (17,610 | ) | (13,371 | ) | |||||
| NET INCOME | 57,857 | 25,744 | |||||||
| Series B, Series C and Series E Preferred Stock dividends | (10,994 | ) | | ||||||
| INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 46,863 | $ | 25,744 | |||||
| EARNINGS PER COMMON SHARE BASIC: | |||||||||
| Income before discontinued operations per common share | $ | 1.08 | $ | 0.80 | |||||
| Discontinued operations per common share | | | |||||||
| Income per common share | $ | 1.08 | $ | 0.80 | |||||
| EARNINGS PER COMMON SHARE DILUTED: | |||||||||
| Income before discontinued operations per common share | $ | 1.07 | $ | 0.79 | |||||
| Discontinued operations per common share | | | |||||||
| Income per common share | $ | 1.07 | $ | 0.79 | |||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: | |||||||||
| Basic | 43,171 | 31,877 | |||||||
| Diluted | 43,986 | 32,742 | |||||||
| DIVIDENDS PER SHARE DECLARED | $ | 1.130 | $ | 1.095 | |||||
See Accompanying Notes to Consolidated Financial Statements
6
THE MILLS CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2003
(In Thousands)
| |
|
COMMON STOCK |
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS |
|
|
|
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
PREFERRED STOCK |
ADDITIONAL PAID IN CAPITAL |
ACCUMULATED DEFICIT |
DEFERRED COMPENSATION |
|
TOTAL COMPREHENSIVE INCOME |
|||||||||||||||||||||
| |
SHARES |
AMOUNT |
TOTAL |
||||||||||||||||||||||||
| Balances, December 31, 2002 (audited) | $ | 192,500 | 43,196 | $ | 432 | $ | 822,168 | $ | (450,898 | ) | $ | (14,353 | ) | $ | (5,576 | ) | $ | 544,273 | $ | | |||||||
| Restricted stock incentive program | | 339 | 3 | 7,011 | | | (7,014 | ) | | | |||||||||||||||||
| Amortization of restricted stock incentive program | | | | | | 788 | 788 | | |||||||||||||||||||
| Exercise of stock options | | 654 | 7 | 19,472 | | | | 19,479 | | ||||||||||||||||||
| Sale of Series C preferred stock | 2,500 | | | (150 | ) | | | | 2,350 | | |||||||||||||||||
| Sale of Series E preferred stock | 161,000 | | | (5,446 | ) | | | | 155,554 | | |||||||||||||||||
| Units exchanged for common stock | | 118 | 1 | 3,748 | | | | 3,749 | | ||||||||||||||||||
| Change in fair value of cash flow hedges | | | | | | (7,417 | ) | | (7,417 | ) | (7,417 | ) | |||||||||||||||
| Dividends declared, common stock | | | | | (50,079 | ) | | | (50,079 | ) | | ||||||||||||||||
| Dividends declared, Series B, Series C and Series E preferred stock | | | | | (10,994 | ) | | | (10,994 | ) | | ||||||||||||||||
| Adjustment to minority interest | | | | (2,067 | ) | | | | (2,067 | ) | | ||||||||||||||||
| Net income | | | | | 57,857 | | | 57,857 | 57,857 | ||||||||||||||||||
| Balances, June 30, 2003 (unaudited) | $ | 356,000 | 44,307 | $ | 443 | $ | 844,736 | $ | (454,114 | ) | $ | (21,770 | ) | $ | (11,802 | ) | $ | 713,493 | $ | 50,440 | |||||||
See Accompanying Notes to Consolidated Financial Statements.
7
THE MILLS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, In Thousands)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||
| |
|
(Restated) |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
| Income before minority interests | $ | 75,467 | $ | 39,115 | |||||
| Adjustments to reconcile income before minority interests to net cash provided by operating activities: | |||||||||
| Net accretion of notes receivable | (578 | ) | (191 | ) | |||||
| Depreciation and amortization | 33,643 | 20,006 | |||||||
| Depreciation and amortization from discontinued operations | 285 | 573 | |||||||
| Amortization of finance costs | 4,870 | 2,263 | |||||||
| Provision for losses on accounts receivable | 559 | 63 | |||||||
| Equity in earnings of unconsolidated joint ventures | (10,964 | ) | (9,347 | ) | |||||
| Amortization of restricted stock incentive program | 788 | 3,153 | |||||||
| Loss on debt refinancing | 550 | | |||||||
| Gain from foreign currency exchange, net | (23,080 | ) | (6,599 | ) | |||||
| Gain on land sales | | (2,500 | ) | ||||||
| Other changes in assets and liabilities: | |||||||||
| Accounts receivable | (12,491 | ) | 3,958 | ||||||
| Notes receivable | (3,810 | ) | (530 | ) | |||||
| Other assets | (88 | ) | (4,031 | ) | |||||
| Accounts payable and other liabilities | (8,463 | ) | (10,057 | ) | |||||
| Net cash provided by op | |||||||||