UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
| For the Quarter Ended June 30, 2003 | Commission File Number: 001-12223 |
UNIVISION COMMUNICATIONS INC.
(Exact Name of Registrant as specified in its charter)
| Delaware | No. 95-4398884 |
| (State of Incorporation) | (I.R.S. Employer Identification) |
Univision Communications Inc.
1999 Avenue of the Stars, Suite 3050
Los Angeles, California 90067
Tel: (310) 556-7676
(address and telephone number of principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days YES ý NO o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES ý NO o.
There were 160,499,637 shares of Class A Common Stock, 37,462,390 shares of Class P Common Stock, 13,593,034 shares of Class T Common Stock and 17,837,164 of Class V Common Stock outstanding as of July 21, 2003.
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
INDEX
| |
Page |
|||
|---|---|---|---|---|
| Part IFinancial Information: | ||||
Financial Introduction |
2 |
|||
Item 1. Consolidated Financial Statements |
||||
Condensed Consolidated Balance Sheets at June 30, 2003 (Unaudited) and December 31, 2002 |
3 |
|||
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) for the three and six months ended June 30, 2003 and 2002 |
4 |
|||
Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2003 and 2002 |
5 |
|||
Notes to the Condensed Consolidated Financial Statements (Unaudited) |
6 |
|||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
16 |
|||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
29 |
|||
Item 4. Controls and Procedures |
29 |
|||
Part IIOther Information: |
||||
Item 4. Submission of Matters to a Vote of Security Holders |
29 |
|||
Item 6. Exhibits and Reports on Form 8-K |
30 |
|||
1
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
Financial Introduction
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements. The interim financial statements are unaudited but include all adjustments, which are of a normal recurring nature, that management considers necessary to fairly present the financial position and the results of operations for such periods. Results of operations of interim periods are not necessarily indicative of results for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements in the Company's Annual Report on Form 10-K/A for December 31, 2002.
2
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per-share data)
| |
June 30, 2003 |
December 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash | $ | 66,601 | $ | 35,651 | |||||
| Accounts receivable, net | 243,231 | 238,587 | |||||||
| Program rights | 36,546 | 36,453 | |||||||
| Prepaid expenses and other | 81,623 | 74,267 | |||||||
| Total current assets | 428,001 | 384,958 | |||||||
Property and equipment, net |
468,047 |
477,854 |
|||||||
| Intangible assets, net | 1,494,930 | 1,425,168 | |||||||
| Goodwill, net | 514,105 | 506,411 | |||||||
| Deferred financing costs, net | 15,420 | 17,260 | |||||||
| Program rights | 37,696 | 36,700 | |||||||
| Investments in unconsolidated subsidiaries | 513,639 | 517,176 | |||||||
| Other assets | 41,116 | 36,869 | |||||||
| Total assets | $ | 3,512,954 | $ | 3,402,396 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
| Current liabilities: | |||||||||
| Accounts payable and accrued liabilities | $ | 171,628 | $ | 160,433 | |||||
| Income taxes | 10,529 | 2,140 | |||||||
| Accrued interest | 20,042 | 20,550 | |||||||
| Accrued license fees | 13,021 | 11,794 | |||||||
| Deferred advertising revenues | 4,250 | 4,250 | |||||||
| Program rights obligations | 18,136 | 18,647 | |||||||
| Current portion of long-term debt and capital lease obligations | 5,638 | 5,408 | |||||||
| Total current liabilities | 243,244 | 223,222 | |||||||
Long-term debt including accrued interest |
1,366,010 |
1,353,312 |
|||||||
| Capital lease obligations | 76,042 | 78,921 | |||||||
| Deferred advertising revenues | 7,585 | 9,710 | |||||||
| Program rights obligations | 28,809 | 32,909 | |||||||
| Deferred tax liabilities | 145,462 | 115,500 | |||||||
| Other long-term liabilities | 27,937 | 30,734 | |||||||
| Total liabilities | 1,895,089 | 1,844,308 | |||||||
Stockholders' equity: |
|||||||||
| Preferred stock, $.01 par value (10,000,000 shares authorized; 0 issued and outstanding) | | | |||||||
| Common stock, $.01 par value (1,040,000,000 shares authorized; 229,389,225 and 229,129,275 shares issued including shares in treasury at June 30, 2003 and December 31, 2002, respectively) | 2,294 | 2,291 | |||||||
| Paid-in-capital | 1,225,167 | 1,219,884 | |||||||
| Retained earnings | 412,383 | 358,011 | |||||||
| Currency translation adjustment | 214 | 95 | |||||||
| 1,640,058 | 1,580,281 | ||||||||
| Less common stock held in treasury (1,017,180 shares at cost at June 30, 2003 and December 31, 2002) | (22,193 | ) | (22,193 | ) | |||||
| Total stockholders' equity | 1,617,865 | 1,558,088 | |||||||
| Total liabilities and stockholders' equity | $ | 3,512,954 | $ | 3,402,396 | |||||
See Notes to Condensed Consolidated Financial Statements.
3
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the Three and Six Months Ended June 30,
(Dollars in thousands, except share and per-share data)
(Unaudited)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||||
| Net revenues: | ||||||||||||||
| Television and Internet services | $ | 291,057 | $ | 303,838 | $ | 525,229 | $ | 515,612 | ||||||
| Music products and publishing | 29,130 | 18,958 | 56,613 | 21,633 | ||||||||||
| Total net revenues | 320,187 | 322,796 | 581,842 | 537,245 | ||||||||||
| Direct operating expenses of television and Internet services | 107,603 | 149,158 | 210,239 | 239,963 | ||||||||||
| Direct operating expenses of music products and publishing | 17,077 | 8,759 | 32,502 | 10,350 | ||||||||||
| Total direct operating expenses (excluding depreciation expense) | 124,680 | 157,917 | 242,741 | 250,313 | ||||||||||
| Selling, general and administrative expenses (excluding depreciation expense) | 87,316 | 78,084 | 163,703 | 145,317 | ||||||||||
| Depreciation and amortization | 19,448 | 23,075 | 39,240 | 37,247 | ||||||||||
| Operating income | 88,743 | 63,720 | 136,158 | 104,368 | ||||||||||
| Interest expense, net | 18,619 | 22,185 | 37,211 | 43,634 | ||||||||||
| Amortization of deferred financing costs | 951 | 950 | 1,902 | 1,932 | ||||||||||
| Equity loss in unconsolidated subsidiaries and other | 1,522 | 738 | 8,018 | 7,401 | ||||||||||
| Gain on change in Entravision ownership interest | (1,753 | ) | (235 | ) | (1,457 | ) | (1,983 | ) | ||||||
| Income before taxes | 69,404 | 40,082 | 90,484 | 53,384 | ||||||||||
| Provision for income taxes | 27,791 | 17,892 | 36,112 | 23,595 | ||||||||||
| Net income | 41,613 | 22,190 | 54,372 | 29,789 | ||||||||||
| Preferred stock dividend accretion | | | | (25 | ) | |||||||||
| Net income available to common stockholders | 41,613 | 22,190 | 54,372 | 29,764 | ||||||||||
| Other comprehensive income: | ||||||||||||||
| Currency translation adjustment (expense) income | (20 | ) | 26 | 119 | 26 | |||||||||
| Comprehensive income available to common stockholders | $ | 41,593 | $ | 22,216 | $ | 54,491 | $ | 29,790 | ||||||
Basic Earnings Per Share |
||||||||||||||
| Net income per share available to common stockholders | $ | 0.18 | $ | 0.10 | $ | 0.24 | $ | 0.14 | ||||||
| Weighted average common shares outstanding | 228,274,925 | 227,009,699 | 228,207,620 | 220,530,351 | ||||||||||
Diluted Earnings Per Share |
||||||||||||||
| Net income per share available to common stockholders | $ | 0.16 | $ | 0.09 | $ | 0.21 | $ | 0.12 | ||||||
| Weighted average common shares outstanding | 257,942,003 | 257,858,105 | 257,688,653 | 255,133,832 | ||||||||||
See Notes to Condensed Consolidated Financial Statements.
4
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30,
(Dollars in thousands)
(Unaudited)
| |
2003 |
2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| Net income | $ | 54,372 | $ | 29,789 | ||||
| Adjustments to reconcile net income to net cash from operating activities: | ||||||||
| Depreciation | 33,543 | 29,104 | ||||||
| Loss on sale of fixed assets | 1 | 238 | ||||||
| Equity loss in unconsolidated subsidiaries | 6,620 | 5,084 | ||||||
| Amortization of intangible assets and deferred financing costs | 7,599 | 10,076 | ||||||
| Deferred income taxes | 17,093 | 11,951 | ||||||
| Non-cash items | (1,951 | ) | (1,965 | ) | ||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | (2,962 | ) | (84,040 | ) | ||||
| License fees payable | 73,635 | 61,072 | ||||||
| Payment of license fees | (72,408 | ) | (60,566 | ) | ||||
| Program rights | 6,471 | (21,088 | ) | |||||
| Prepaid expenses and other assets | (25,789 | ) | (5,750 | ) | ||||
| Accounts payable and accrued liabilities | 8,776 | 19,991 | ||||||
| Income taxes | 22,768 | (26,151 | ) | |||||
| Income tax benefit from options exercised | 1,461 | 23,480 | ||||||
| Accrued interest | (508 | ) | 7,029 | |||||
| Program rights obligations | (8,022 | ) | 21,265 | |||||
| Other, net | (1,773 | ) | (2,176 | ) | ||||
| Net cash provided by operating activities | 118,926 | 17,343 | ||||||
Cash flow from investing activities: |
||||||||
| Station acquisitions | (73,809 | ) | (668,208 | ) | ||||
| Capital expenditures | (24,079 | ) | (50,839 | ) | ||||
| Investment in unconsolidated subsidiaries | (3,707 | ) | 2,078 | |||||
| Proceeds from sale of fixed assets | 20 | 163 | ||||||
| Other | (40 | ) | (103 | ) | ||||
| Net cash used in investing activities | (101,615 | ) | (716,909 | ) | ||||
Cash flow from financing activities: |
||||||||
| Proceeds from long-term debt | 191,000 | 447,000 | ||||||
| Repayment of long-term debt | (181,124 | ) | (117,429 | ) | ||||
| Exercise of options | 3,825 | 29,706 | ||||||
| Increase in deferred financing costs | (62 | ) | (139 | ) | ||||
| Net cash provided by financing activities | 13,639 | 359,138 | ||||||
Net increase (decrease) in cash |
30,950 |
(340,428 |
) |
|||||
| Cash beginning of period | 35,651 | 380,829 | ||||||
| Cash end of period | $ | 66,601 | $ | 40,401 | ||||
Supplemental disclosure of cash flow information: |
||||||||
| Interest paid | $ | 35,546 | $ | 32,896 | ||||
| Income taxes (refunded) paid | $ | (4,793 | ) | $ | 15,022 | |||
See Notes to Condensed Consolidated Financial Statements.
5
UNIVISION COMMUNICATIONS INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2003
(Unaudited)
1. Organization of the Company
Univision Communications Inc. and its wholly owned subsidiaries (the "Company," "we," "us" and "our"), the leading Spanish-language media company in the United States, operates in three business segments: television, music and Internet. The Company's television operations include Univision Network, its owned and operated television stations, TeleFutura Network, its owned and operated television stations and Galavisión. The Company's music operations include the Univision Music label, Fonovisa record label and a 50% interest in Disa Records ("Disa"). Univision Online, Inc. ("Univision Online"), operates the Company's Internet portal, Univision.com.
2. Recent Developments
On April 17, 2003, the Company entered into an asset purchase agreement to acquire a full-power television station in Sacramento, California for $65,000,000 from Family Stations, Inc. The Company is awaiting FCC approval. The funds for the station purchase will come primarily from the Company's revolving credit facility.
On April 28, 2003, the Company entered into a limited liability company agreement with Televisa Pay-TV Venture, Inc., to form a 50/50 joint venture called Spanish Subscription Television LLC. The joint venture was formed to broadcast Televisa's pay television channels, other than general entertainment channels and novelas, in the United States. The joint venture, which was launched during the quarter, currently offers two movie channels and one teen lifestyle channel. In the future two additional music video channels will be launched. The joint venture is jointly controlled by Televisa and the Company with each agreeing to fund $20,000,000 over the first three years of the venture. As of June 30, 2003, the Company and Televisa had each funded $2,500,000.
The Company has entered into an asset purchase agreement to acquire a full-power television station in Tucson, Arizona for approximately $12,000,000 from Sungilt Corporation. The Company is awaiting FCC approval. The funds for the station purchase will come primarily from the Company's revolving credit facility.
On May 30, 2003, the Company acquired the assets of a full-power television station in Albuquerque, New Mexico for $20,000,000 from Paxson Communications Inc. The funds for the station purchase came primarily from the Company's revolving credit facility.
The Company has agreed to acquire Hispanic Broadcasting Corporation ("HBC") pursuant to a definitive merger agreement dated June 11, 2002 in which each share of HBC common stock would be exchanged for the right to receive 0.85 of a share of the Company Class A common stock. HBC is the largest Spanish-language radio broadcaster in the United States. As a result of the merger, we expect to issue approximately 93 million Class A common shares and we expect to reserve approximately 5 million shares for issuance pursuant to HBC stock options that we would assume in the acquisition.
On February 28, 2003, the stockholders of the Company and of HBC approved the transaction. On March 26, 2003, the Company reached an agreement with the United States Department of Justice ("DOJ") allowing the acquisition, provided that prior to the closing the Company exchanges all of its shares of capital stock of Entravision Communications Corporation ("Entravision") for shares of a new class of non-voting preferred stock of Entravision that will not have any consent or other voting rights other than the right to approve (a) a merger, consolidation, business combination, reorganization,
6
dissolution, liquidation, or termination of Entravision; (b) the direct or indirect disposition by Entravision of any interest in any FCC license with respect to any Company-affiliated television station; (c) any amendment of Entravision's charter documents adversely affecting such preferred stock; and (d) any issuance of additional shares of such preferred stock. Any shares of such preferred stock that are transferred by the Company (other than to its affiliates) will automatically convert into Class A common stock of Entravision; in addition, such shares can be converted by the Company immediately prior to any transfer to a non-affiliate. The Company has agreed to work with Entravision to convert the preferred stock into a new but substantially similar class of non-voting common stock if such new class of common stock is authorized. In addition, the Company will be required to sell enough of its Entravision stock so that the Company's ownership of Entravision does not exceed 15% by March 26, 2006 and 10% by March 26, 2009. The agreement with the DOJ will have no impact on the Company's existing television station affiliation agreements with Entravision. We expect the transaction to close once we receive approval from the Federal Communications Commission. At June 30, 2003, the Company has approximately $18,000,000 of capitalized merger costs that it will have to expense if it does not complete the acquisition of HBC.
3. Changes in Common Stock and Redeemable Convertible Preferred Stock
During the three months ended June 30, 2003, options were exercised for 203,450 shares of Class A Common Stock, resulting in an increase to Common Stock of $2,035 and an increase to Paid-in-capital of $4,204,000, which included a tax benefit associated with the transactions of $1,178,000. During the six months ended June 30, 2003, options were exercised for 259,950 shares of Class A Common Stock, resulting in an increase to Common Stock of $2,600 and an increase to Paid-in-capital of $5,283,000, which included a tax benefit associated with the transactions of $1,461,000.
7
4. Earnings Per Share
The following is the reconciliation of the basic and diluted earnings-per-share computations required by Statement of Financial Accounting Standards ("SFAS") No. 128 ("Earnings Per Share"):
| |
Three Months Ended June 30, 2003 |
Three Months Ended June 30, 2002 |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Income (Numerator) |
Shares (Denominator) |
Per-Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per-Share Amount |
||||||||||
| |
(Dollars in thousands, except for share and per-share data) |
|||||||||||||||
| Net income | $ | 41,613 | $ | 22,190 | ||||||||||||
Basic Earnings Per Share: |
||||||||||||||||
| Net income per share available to common stockholders | 41,613 | 228,274,925 | $ | 0.18 | 22,190 | 227,009,699 | $ | 0.10 | ||||||||
Effect of Dilutive Securities |
||||||||||||||||
| Warrants | | 27,409,316 | | 27,716,623 | ||||||||||||
| Options | | 2,257,762 | | 3,131,783 | ||||||||||||
Diluted Earnings Per Share: |
||||||||||||||||
| Net income per share available to common stockholders | $ | 41,613 | 257,942,003 | $ | 0.16 | $ | 22,190 | 257,858,105 | $ | 0.09 | ||||||
| |
Six Months Ended June 30, 2003 |
Six Months Ended June 30, 2002 |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Income (Numerator) |
Shares (Denominator) |
Per-Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per-Share Amount |
||||||||||
| |
(Dollars in thousands, except for share and per-share data) |
|||||||||||||||
| Net income | $ | 54,372 | $ | 29,789 | ||||||||||||
| Less preferred stock dividend accretion | | (25 | ) | |||||||||||||
Basic Earnings Per Share: |
||||||||||||||||
| Net income per share available to common stockholders | 54,372 | 228,207,620 | $ | 0.24 | 29,764 | 220,530,351 | $ | 0.14 | ||||||||
Effect of Dilutive Securities |
||||||||||||||||
| Warrants | | 27,406,977 | | 27,861,532 | ||||||||||||
| Options | | 2,074,056 | | 3,464,093 | ||||||||||||
| Convertible Preferred Stock | | | 25 | 3,277,856 | ||||||||||||
Diluted Earnings Per Share: |
||||||||||||||||
| Net income per share available to common stockholders | $ | 54,372 | 257,688,653 | $ | 0.21 | $ | 29,789 | 255,133,832 | $ | 0.12 | ||||||
In December 2002, the Financial Accounting Standards Board issued SFAS No. 148 "Accounting for Stock-Based CompensationTransition and Disclosure." SFAS No. 148 amends SFAS No. 123 "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair-value for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS No. 148 is effective for financial statements issued for 2003. As allowed by SFAS No. 123, the Company follows the disclosure requirements of SFAS No. 123, but continues to account for its employee stock option plans in
8
accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," which results in no charge to earnings when options are issued at fair market value.
Had compensation cost for the Company's 1996 Performance Award Plan been determined based on the fair value at the grant date for awards in the three and six months ended June 30, 2003 and 2002 consistent with the provisions of SFAS No. 123, as amended by SFAS No. 148, the Company's net income and earnings per share available to common stockholders would have been reduced to the pro forma amounts indicated below:
| |
Three Months Ended June 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Basic Earnings Per Share |
Diluted Earnings Per Share |
||||||||||
| |
2003 |
2002 |
2003 |
2002 |
||||||||
| |
(In thousands, except per-share data) |
|||||||||||
| Net income available to common stockholdersas reported | $< | |||||||||||