Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

QUARTERLY REPORT UNDER SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934.

For Quarter Ended: June 30, 2003

Commission file number: 1-11106

PRIMEDIA Inc.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  13-3647573
(I.R.S. Employer
Identification No.)

745 Fifth Avenue, New York, New York
(Address of principal executive offices)

 

10151
(Zip Code)

Registrant's telephone number, including area code (212) 745-0100

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes    ý            No    o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  ý            No  o

        Number of shares of common stock, par value $.01 per share, of PRIMEDIA Inc. outstanding as of July 31, 2003: 259,604,498.





PRIMEDIA Inc.
INDEX

 
   
  Page
Part I.    Financial Information:    
 
Item 1.

 

Financial Statements

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2003 (Unaudited) and December 31, 2002

 

2

 

 

Condensed Statements of Consolidated Operations (Unaudited) for the six months ended June 30, 2003 and 2002

 

3

 

 

Condensed Statements of Consolidated Operations (Unaudited) for the three months ended June 30, 2003 and 2002

 

4

 

 

Condensed Statements of Consolidated Cash Flows (Unaudited) for the six months ended June 30, 2003 and 2002

 

5

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

6-34
 
Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

35
 
Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

58
 
Item 4.

 

Controls and Procedures

 

58

Part II.    Other Information:

 

 
 
Item 2.

 

Changes in Securities and Use of Proceeds

 

59
 
Item 4.

 

Submission of Matters to a Vote of Security Holders

 

59
 
Item 5.

 

Other Information

 

59
 
Item 6.

 

Exhibits and Reports on Form 8-K

 

60

Signatures

 

61

Exhibit Index

 

62


PRIMEDIA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 
  June 30, 2003
(Unaudited)

  December 31,
2002

 
 
  (dollars in thousands, except per share amounts)

 
ASSETS              
Current assets:              
  Cash and cash equivalents   $ 23,575   $ 18,553  
  Accounts receivable, net     184,305     219,177  
  Inventories, net     24,501     24,321  
  Prepaid expenses and other     45,004     42,620  
   
 
 
    Total current assets     277,385     304,671  
Property and equipment, net     116,333     127,950  
Other intangible assets, net     299,635     351,021  
Goodwill, net     945,751     972,539  
Other investments     5,305     21,268  
Other non-current assets     54,588     58,171  
   
 
 
    $ 1,698,997   $ 1,835,620  
   
 
 
LIABILITIES AND SHAREHOLDERS' DEFICIENCY              
Current liabilities:              
  Accounts payable   $ 78,723   $ 109,911  
  Accrued interest payable     17,003     25,835  
  Accrued expenses and other     214,903     224,423  
  Deferred revenues     163,770     185,121  
  Current maturities of long-term debt     7,464     7,661  
   
 
 
    Total current liabilities     481,863     552,951  
   
 
 
Long-term debt     1,625,309     1,727,677  
   
 
 
Deferred revenues     35,255     41,466  
   
 
 
Deferred income taxes     56,150     49,500  
   
 
 
Other non-current liabilities     25,823     23,359  
   
 
 
Exchangeable preferred stock (aggregate liquidation and redemption value of $477,059 and $493,409 at June 30, 2003 and December 31, 2002, respectively)     469,093     484,465  
   
 
 
Shareholders' deficiency:              
  Series J convertible preferred stock ($.01 par value, 1,240,359 shares and 1,166,324 shares issued and outstanding, aggregate liquidation and redemption values of $155,045 and $145,791 at June 30, 2003 and December 31, 2002, respectively)     154,692     145,351  
  Common stock ($.01 par value, 350,000,000 shares authorized at June 30, 2003 and December 31, 2002 and 267,946,496 and 267,505,223 shares issued at June 30, 2003 and December 31, 2002, respectively)     2,679     2,675  
  Additional paid-in capital (including warrants of $31,690 at June 30, 2003 and December 31, 2002)     2,336,989     2,336,091  
  Accumulated deficit     (3,408,083 )   (3,445,083 )
  Accumulated other comprehensive loss     (223 )   (247 )
  Unearned compensation     (2,988 )   (4,730 )
  Common stock in treasury, at cost (8,610,491 shares and 8,639,775 shares at June 30, 2003 and December 31, 2002, respectively)     (77,562 )   (77,855 )
   
 
 
    Total shareholders' deficiency     (994,496 )   (1,043,798 )
   
 
 
    $ 1,698,997   $ 1,835,620  
   
 
 

See notes to condensed consolidated financial statements (unaudited).

2



PRIMEDIA INC. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED)

 
  Six Months Ended June 30,
 
 
  2003
  2002
 
 
  (dollars in thousands, except per share amounts)

 
Sales, net   $ 716,430   $ 751,077  

Operating costs and expenses:

 

 

 

 

 

 

 
  Cost of goods sold     158,976     177,799  
  Marketing and selling     153,720     165,647  
  Distribution, circulation and fulfillment     120,363     127,813  
  Editorial     62,121     68,920  
  Other general expenses     98,832     106,452  
  Corporate administrative expenses (excluding $2,023 and $7,746 of non-cash compensation and non-recurring charges in 2003 and 2002, respectively)     14,053     16,452  
  Depreciation of property and equipment     27,304     30,905  
  Amortization of intangible assets and other (including $4,844 of provision for impairments in 2002)     20,698     38,715  
  Severance related to separated senior executives     5,576      
  Non-cash compensation and non-recurring charges     2,023     7,746  
  Provision for severance, closures and restructuring related costs     3,746     25,093  
  Loss on sale of businesses and other, net     1,502     2,131  
   
 
 
Operating income (loss)     47,516     (16,596 )

Other expense:

 

 

 

 

 

 

 
  Provision for impairment of investments     (7,727 )   (7,557 )
  Interest expense     (65,209 )   (71,810 )
  Amortization of deferred financing costs     (1,244 )   (1,722 )
  Other, net     (3,999 )   (1,682 )
   
 
 
Loss from continuing operations before income tax expense     (30,663 )   (99,367 )
Income tax expense     (7,051 )   (64,487 )
   
 
 
Loss from continuing operations     (37,714 )   (163,854 )

Discontinued operations (including gain on sales of businesses, net of tax of $102,770 and $10,579 in 2003 and 2002, respectively)

 

 

106,371

 

 

11,460

 

Cumulative effect of a change in accounting principle (from the adoption of Statement of Financial Accounting Standards No. 142)

 

 


 

 

(388,508

)
   
 
 
Net income (loss)     68,657     (540,902 )

Preferred stock dividends and related accretion, net (including $944 and $28,301 gain on exchange of exchangeable preferred stock in 2003 and 2002, respectively)

 

 

(32,011

)

 

(15,952

)
   
 
 
Income (loss) applicable to common shareholders   $ 36,646   $ (556,854 )
   
 
 
Per common share:              
  Loss from continuing operations   $ (0.27 ) $ (0.72 )
  Discontinued operations     0.41     0.05  
  Cumulative effect of a change in accounting principle         (1.56 )
   
 
 
  Basic and diluted income (loss) applicable to common shareholders   $ 0.14   $ (2.23 )
   
 
 
Basic and diluted common shares outstanding     258,945,403     249,349,254  
   
 
 

See notes to condensed consolidated financial statements (unaudited).

3



PRIMEDIA INC. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED)

 
  Three Months Ended June 30,
 
 
  2003
  2002
 
 
  (dollars in thousands, except per share amounts)

 
Sales, net   $ 364,936   $ 386,732  
Operating costs and expenses:              
  Cost of goods sold     79,540     91,162  
  Marketing and selling     72,273     77,422  
  Distribution, circulation and fulfillment     59,465     63,069  
  Editorial     30,306     33,149  
  Other general expenses     50,027     52,955  
  Corporate administrative expenses (excluding $777 and $2,061 of non-cash compensation and non-recurring charges in 2003 and 2002, respectively)     6,672     8,090  
  Depreciation of property and equipment     14,785     16,490  
  Amortization of intangible assets and other     9,967     16,324  
  Severance related to separated senior executives     5,576      
  Non-cash compensation and non-recurring charges     777     2,061  
  Provision for severance, closures and restructuring related costs     2,356     14,562  
  Loss on sale of businesses and other, net     1,114     2,686  
   
 
 
Operating income     32,078     8,762  

Other income (expense):

 

 

 

 

 

 

 
  Provision for impairment of investments     (7,727 )   (4,098 )
  Interest expense     (31,752 )   (36,244 )
  Amortization of deferred financing costs     (503 )   (772 )
  Other, net     (3,396 )   169  
   
 
 
Loss from continuing operations before income tax expense     (11,300 )   (32,183 )
Income tax expense     (3,333 )   (6,500 )
   
 
 
Loss from continuing operations     (14,633 )   (38,683 )

Discontinued operations (including gain on sales of businesses, net of tax of $103,748 and $4,069 in 2003 and 2002, respectively)

 

 

103,537

 

 

4,287

 
   
 
 
Net income (loss)     88,904     (34,396 )

Preferred stock dividends and related accretion, net (including $944 and $25,323 gain on exchange of exchangeable preferred stock in 2003 and 2002, respectively)

 

 

(15,578

)

 

3,478

 
   
 
 
Income (loss) applicable to common shareholders   $ 73,326   $ (30,918 )
   
 
 
Per common share:              
  Loss from continuing operations   $ (0.12 ) $ (0.14 )
  Discontinued operations     0.40     0.02  
   
 
 
  Basic and diluted income (loss) applicable to common shareholders   $ 0.28   $ (0.12 )
   
 
 
Basic and diluted common shares outstanding     259,003,962     255,514,428  
   
 
 

See notes to condensed consolidated financial statements (unaudited).

4



PRIMEDIA INC. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED)

 
  Six Months Ended June 30,
 
 
  2003
  2002
 
 
  (dollars in thousands)

 
Operating activities:              
  Net income (loss)   $ 68,657   $ (540,902 )
  Adjustments to reconcile net income (loss) to net cash used in operating activities     (23,304 )   535,312  
  Changes in operating assets and liabilities     (47,073 )   (4,314 )
   
 
 
    Net cash used in operating activities     (1,720 )   (9,904 )
   
 
 
Investing activities:              
  Additions to property, equipment and other, net     (21,166 )   (19,128 )
  Proceeds from sales of businesses and other, net     182,922     87,255  
  Payments related to businesses acquired     (4,796 )   (2,699 )
  Proceeds from sale of (payments for) other investments     1,008     (738 )
   
 
 
    Net cash provided by investing activities     157,968     64,690  
   
 
 

Financing activities:

 

 

 

 

 

 

 
  Borrowings under credit agreements     288,400     213,465  
  Repayments of borrowings under credit agreements     (314,312 )   (254,465 )
  Payments for redemptions of senior notes     (375,675 )    
  Proceeds from issuance of 8% Senior Notes     300,000      
  Proceeds from issuances of common stock, net     569     891  
  Purchases of common stock for the treasury     (19,367 )    
  Dividends paid to preferred stock shareholders     (22,921 )   (26,263 )
  Deferred financing costs paid     (5,977 )    
  Other     (1,943 )   (2,407 )
   
 
 
    Net cash used in financing activities     (151,226 )   (68,779 )
   
 
 
Increase (decrease) in cash and cash equivalents     5,022     (13,993 )
Cash and cash equivalents, beginning of period     18,553     33,588  
   
 
 
Cash and cash equivalents, end of period   $ 23,575   $ 19,595  
   
 
 

Supplemental information:

 

 

 

 

 

 

 
  Cash interest paid   $ 69,336   $ 71,440  
   
 
 
  Cash taxes paid (refunded), net   $ 99   $ (98 )
   
 
 
  Non-cash activities:              
    Issuance of warrants in connection with Emap acquisition and related financing   $   $ 4,148  
   
 
 
    Accretion in carrying value of exchangeable and convertible preferred stock   $ 781   $ 5,446  
   
 
 
    Payments of dividends-in-kind on Series J Convertible Preferred Stock   $ 9,254   $ 8,182  
   
 
 
    Carrying value of exchangeable preferred stock exchanged to common stock   $ 16,066   $ 69,934  
   
 
 
    Fair value of common stock issued in connection with exchange of exchangeable preferred stock   $ 15,122   $ 41,633  
   
 
 
    Asset-for-equity investments   $   $ 2,690  
   
 
 

See notes to condensed consolidated financial statements (unaudited).

5



PRIMEDIA Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)

1.    Basis of Presentation

        PRIMEDIA Inc., together with its subsidiaries, is herein referred to as either "PRIMEDIA" or the "Company." In the opinion of the Company's management, the consolidated financial statements present fairly the consolidated financial position of the Company as of June 30, 2003 and December 31, 2002 and the consolidated results of operations of the Company for the six and three months ended June 30, 2003 and 2002, and consolidated cash flows of the Company for the six month periods ended June 30, 2003 and 2002 and all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. These statements should be read in conjunction with the Company's annual consolidated financial statements and related notes for the year ended December 31, 2002, which are included in the Company's annual report on Form 10-K for the year ended December 31, 2002. The operating results for the six and three month periods ended June 30, 2003 are not necessarily indicative of the results that may be expected for a full year. Certain amounts in the prior periods' condensed consolidated financial statements have been reclassified to conform to the presentation as of and for the six and three month periods ended June 30, 2003.

Recent Accounting Pronouncements

        In 2002 and 2003, the Company adopted a series of accounting pronouncements, as required by the Financial Accounting Standards Board ("FASB"). These changes are summarized below.

        Statement of Financial Accounting Standards ("SFAS") 142, "Goodwill and Other Intangible Assets"

        In July 2001, the FASB issued SFAS 142, which changes the method by which companies may recognize intangible assets in purchase business combinations and generally requires identifiable intangible assets to be recognized separately from goodwill. In addition, it eliminates the amortization of all existing and newly acquired goodwill and indefinite lived intangible assets on a prospective basis and requires companies to assess goodwill and indefinite lived intangible assets for impairment, at least annually. The Company adopted certain provisions of SFAS 142 in connection with the EMAP, Inc. ("EMAP") acquisition in 2001 and fully adopted the SFAS 142 accounting rules on January 1, 2002 (See Note 5).

        SFAS 143, "Accounting for Asset Retirement Obligations"

        In August 2001, the FASB issued SFAS 143, which requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. On January 1, 2003, the Company adopted SFAS 143 which has not had a material impact on the Company's results of operations or financial position.

        SFAS 144, "Accounting for the Impairment or Disposal of Long-Lived Assets"

        In August 2001, the FASB issued SFAS 144, which superseded SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". This statement also supersedes accounting and reporting provisions of Accounting Principles Board ("APB") Opinion 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," relating to the

6



disposal of a segment of a business. SFAS 121 did not address the accounting for business segments accounted for as discontinued operations under APB Opinion 30 and therefore two accounting models existed for long-lived assets to be disposed of. SFAS 144 established one accounting model for long-lived assets to be held and used, long-lived assets (including those accounted for as a discontinued operation) to be disposed of by sale and long-lived assets to be disposed of other than by sale, and resolved certain implementation issues related to SFAS 121. The Company adopted SFAS 144 on January 1, 2002, and as a result, the results of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, IN New York and the American Baby Group, which were sold during 2002, and Seventeen Magazine and related teen properties, which were sold in the second quarter of 2003, were recorded as discontinued operations for the periods prior to their respective divestiture dates. For the six and three months ended June 30, 2003, discontinued operations includes a net loss on sale of businesses, related to the finalization of certain 2002 divestiture transactions. Discontinued Operations includes sales of $10,855 and $40,523, and income of $103,537 and $4,287 (including a gain on sale of $103,748 and $4,069) for the three months ended June 30, 2003 and 2002, respectively, and sales of $35,161 and $92,694, and income of $106,371 and $11,460 (including a gain on sale of $102,770 and $10,579) for the six months ended June 30, 2003 and 2002, respectively. The discontinued operations include expenses related to certain centralized functions that are shared by multiple titles, such as production, circulation, advertising, human resource and information technology costs but exclude general overhead costs. These expenses were allocated to the discontinued entities based upon relative revenues for the related periods. The allocation methodology is consistent with that used across the Company. These allocations amounted to $442 and $1,575 for the three months ended June 30, 2003 and 2002, respectively, and $1,131 and $3,994 for the six months ended June 30, 2003 and 2002, respectively. The Company recorded a state income tax provision of $1,000 associated with the divestiture of Seventeen and its related teen properties which is included in discontinued operations on the condensed statements of consolidated operations for the six and three months ended June 30, 2003.

        In accordance with SFAS 144, the Company reclassified amounts from sales, net, to discontinued operations for the six and three months ended June 30, 2002, as follows:

 
  Six Months Ended
June 30, 2002

  Three Months Ended
June 30, 2002

Sales, net (as originally reported, which reflects a reclassification of $13,581 and $4,702 for the six and three months ended June 30, 2002, respectively, related to the sale of the Modern Bride Group and ExitInfo)   $ 830,190   $ 422,553
Less: Additional SFAS 144 adjustments for divestitures subsequent to June 30, 2002     79,113     35,821
   
 
Sales, net (as reclassified)   $ 751,077   $ 386,732
   
 

        SFAS 145, "Rescission of FASB Statements No's. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections"

        In April 2002, the FASB issued SFAS 145, which for most companies will require gains and losses on extinguishments of debt to be classified within income or loss from continuing operations rather than as extraordinary items as previously required under SFAS 4, "Reporting Gains and Losses from

7



Extinguishment of Debt (an Amendment of APB Opinion No. 30)." Extraordinary treatment will be required for certain extinguishments as provided under APB Opinion 30. In 2002, the Company early adopted SFAS 145 in accordance with the provisions of the statement. Losses from the extinguishment of debt have been included in other, net, on the condensed statements of consolidated operations (see Note 8).

        SFAS 146, "Accounting for Costs Associated with Exit or Disposal Activities"

        In June 2002, the FASB issued SFAS 146, which superseded EITF 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)". SFAS 146 affects the timing of the recognition of costs associated with an exit or disposal plan by requiring them to be recognized when incurred rather than at the date of a commitment to an exit or disposal plan. SFAS 146 has been applied prospectively to exit or disposal activities initiated after December 31, 2002.

        SFAS 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an Amendment of FASB Statement No. 123"

        In December 2002, the FASB issued SFAS 148 which amends SFAS 123, "Accounting for Stock-Based Compensation" to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS 148 is effective for annual periods ending after December 15, 2002 and interim periods beginning after December 15, 2002. On January 1, 2003, the Company adopted certain provisions of SFAS 148, which did not have a material impact on the Company's results of operations or financial position.

        SFAS 123 provides for a fair-value based method of accounting for employee options and measures compensation expense using an option valuation model that takes into account, as of the grant date, the exercise price and expected life of the option, the current price of the underlying stock and its expected volatility, expected dividends on the stock, and the risk-free interest rate for the expected term of the option. The Company has elected to continue accounting for employee stock-based compensation under APB 25, "Accounting for Stock Issued to Employees." Under APB 25, when the exercise price of the Company's employee stock options equals or exceeds the market price of the underlying stock on the date of grant, no compensation expense is recognized.

        The PRIMEDIA Inc. 1992 Stock Purchase and Option Plan (the "Stock Option Plan") authorizes sales of shares of common stock and grants of incentive awards in the form of, among other things, stock options to key employees and other persons with a unique relationship with the Company. The Stock Option Plan has authorized grants of up to 35,000,000 shares of the Company's common stock or options to management personnel.

        Most of the Company's options are exercisable at the rate of 20%—25% per year over a four to five-year period commencing on the effective date of the grant. Most options granted will expire no later than ten years from the date the option was granted. In general, no stock-based employee compensation cost is reflected in net income, as most options granted under the Stock Option Plan had

8



an exercise price equal to or greater than the market value of the underlying common stock on the date of grant.

        The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation.

 
  Six months ended June 30,
  Three months ended June 30,
 
 
  2003
  2002
  2003
  2002
 
Reported Net Income (Loss) Applicable to Common Shareholders   $ 36,646   $ (556,854 ) $ 73,326   $ (30,918 )
Deduct: Total stock-based employee compensation expense determined under fair value based methods for all awards     (13,573 )   (18,862 )   (7,004 )   (9,586 )
   
 
 
 
 
Pro forma Net Income (Loss) Applicable to common shareholders   $ 23,073   $ (575,716 ) $ 66,322   $ (40,504 )
   
 
 
 
 
Income (Loss) Per Common Share:                          
Reported basic and diluted income (loss) per share   $ 0.14   $ (2.23 ) $ 0.28   $ (0.12 )
Pro forma basic and diluted income (loss) per share   $ 0.09   $ (2.31 ) $ 0.26   $ (0.16 )

        The fair value of these options was estimated at the date of grant using the Black-Scholes pricing model. The following weighted average assumptions were used for the six months ended June 30, 2003 and 2002, respectively: risk-free interest rates of 3.87% and 4.61%; dividend yields of 0% and 0%; volatility factors of the expected market price of the Company's common stock of 122% and 122%; and a weighted—average expected life of the options of ten years. For the three months ended June 30, 2003 and 2002, respectively, the following weighted average assumptions were used: risk-free interest rates of 3.82% and 4.61%; dividend yields of 0% and 0%; volatility factors of the expected market price of the Company's common stock of 122% and 122%; and a weighted average expected life of the options of ten years. The estimated fair value of options granted during the six months ended June 30, 2003 and 2002 was $29 and $17,213, respectively, and $15 and $16,882 during the three months ended June 30, 2003 and 2002, respectively.

        The Black-Scholes pricing model was developed for use in estimating the fair value of traded options which have no vesting restriction and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

        FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, including Indirect Guarantees of Indebtedness of Others, an Interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34"

        In November 2002, the FASB approved FASB Interpretation No. 45 ("FIN 45"). FIN 45 clarifies the requirements of SFAS 5, "Accounting for Contingencies", relating to a guarantor's accounting for, and disclosure of, the issuance of certain types of guarantees. Specifically, FIN 45 requires a guarantor

9



to recognize a liability for the non-contingent component of certain guarantees, representing the obligation to stand ready to perform in the event that specified triggering events or conditions occur. Effective January 1, 2003, the Company adopted FIN 45 which has not had a material impact on the Company's results of operations or financial position.

        FASB Interpretation No. 46, "Consolidation of Variable Interest Entities"

        In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN 46"). FIN 46 clarifies the application of Accounting Research Bulletin No. 51, "Consolidated Financial Statements", to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Effective January 31, 2003, the Company has adopted FIN 46 which has not had a material impact on the Company's results of operations or financial position.

        SFAS 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities"

        In April 2003, the FASB issued SFAS 149, which amends and clarifies accounting for derivative instruments, and for hedging activities under SFAS 133. Specifically, SFAS 149 requires that contracts with comparable characteristics be accounted for similarly. Additionally, SFAS 149 clarifies the circumstances in which a contract with an initial net investment meets the characteristics of a derivative and when a derivative contains a financing component that requires special reporting in the statement of cash flows. This Statement is generally effective for contracts entered into or modified after June 30, 2003. Subsequent to June 30, 2003, the Company was not a party to and has not entered into any derivative contracts.

        SFAS 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity"

        In May 2003, the FASB issued SFAS 150, which establishes standards for classifying and measuring certain financial instruments that have characteristics of both liabilities and equity as liabilities (or as assets in some circumstances). SFAS 150 must be applied immediately to instruments entered into or modified after May 31, 2003,and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The Company is currently assessing the impact that this statement will have on its results of operations and financial position.

Barter Transactions

        The Company trades advertisements in its traditional and online properties in exchange for advertising in properties of other companies and trade show space and booths. Revenue and related expenses from barter transactions are recorded at fair value in accordance with EITF 99-17, "Accounting for Advertising Barter Transactions." Revenue from barter transactions is recognized in accordance with the Company's revenue recognition policies. Expense from barter transactions is recognized as incurred. Sales from barter transactions were approximately $7,300 and $8,900 for the six months ended June 30, 2003 and 2002, respectively, and $3,200 and $3,400 for the three months ended June 30, 2003 and 2002, respectively, with equal related expense amounts in each six and three month period.

10



2.    Divestitures

        On February 28, 2002, the Company completed the sale of the Modern Bride Group, the results of which have been included in discontinued operations in accordance with SFAS 144. The related gain on sale of the Modern Bride Group of $6,422 has been included in discontinued operations on the accompanying condensed statement of consolidated operations for the six months ended June 30, 2002. In connection with this divestiture, the Company agreed to provide certain services to the purchasers including space rental and finance staff support and sales and systems support at negotiated rates over specified terms. Proceeds from the sale were approximately $50,000 and were used to pay down the Company's borrowings under the credit facility.

        On June 28, 2002, the Company completed the sale of ExitInfo, the results of which have been included in discontinued operations in accordance with SFAS 144. The related gain on sale of ExitInfo of $4,157 is included in discontinued operations on the accompanying condensed statements of consolidated operations for the six and three months ended June 30, 2002. Proceeds from the sale of approximately $23,000 were used to pay down the Company's borrowings under the credit facility.

        During the remaining six months of 2002, the Company completed several other divestitures whose results have been reclassified as discontinued operations in accordance with SFAS 144. These divestitures include Doll Reader, Chicago, Horticulture, IN New York and the American Baby Group. Certain amounts in the prior periods' condensed consolidated financial statements have been reclassified to conform to the current year presentation.

        During the six and three months ended June 30, 2003, the net Company finalized certain aspects of the dispositions which were classified as discontinued operations in 2002 and recognized a net loss of $1,534 and $556, respectively.

        On May 30, 2003, the Company completed the sale of Seventeen magazine and its companion properties including a number of Seventeen branded assets, Teen magazine, Seventeen.com, teenmag.com and Cover Concepts, an in-school marketing unit, to The Hearst Corporation. The related gain on the sale of $104,304, net of tax, for the three months ended June 30, 2003 has been included in discontinued operations on the accompanying condensed statement of consolidated operations in accordance with SFAS 144. In connection with this divestiture, the Company agreed to provide certain services to the purchasers including space rental, financial staffing and support, and website hosting services at negotiated rates over specified terms. Proceeds from the sale were approximately $182,400, subject to standard post closing adjustments, and were used to pay down the Company's borrowings under the credit facility.

        In addition, during the six and three months ended June 30, 2003 and 2002, the Company completed the sale of several other properties which did not qualify as discontinued operations under SFAS 144. The related net loss on the sale of these businesses of $1,502 and $2,131 for the six months ended June 30, 2003 and 2002, respectively, and $1,114 and $2,686 for the three months ended June 30, 2003 and 2002, respectively, is included in loss on sale of businesses and other, net, on the accompanying condensed statements of consolidated operations.

11



3.    Accounts Receivable, Net

        Accounts receivable, net, consist of the following:

 
  June 30,
2003

  December 31,
2002

Accounts Receivable   $ 208,403   $ 246,234
Less: Allowance for doubtful accounts     16,780     17,629
         Allowance for returns and rebates     7,318     9,428
   
 
    $ 184,305   $ 219,177
   
 

4.    Inventories, net

        Inventories, net, consist of the following:

 
  June 30,
2003

  December 31,
2002

Finished goods   $ 8,145   $ 7,897
Work in process     5     73
Raw materials     18,763     19,165
   
 
      26,913     27,135
Less: Allowance for obsolescence     2,412     2,814
   
 
    $ 24,501   $ 24,321
   
 

5.    Goodwill, Other Intangible Assets and Other

        As required under SFAS 142, the Company reviewed its goodwill and indefinite lived intangible assets (primarily trademarks) for impairment upon adoption on January 1, 2002 and determined that certain of these assets were impaired. As a result, the Company recorded an impairment charge within cumulative effect of a change in accounting principle of $388,508 effective in the first quarter 2002, of which $219,314 relates to the Consumer segment and $169,194 relates to the Business-to-Business segment. Previously issued financial statements as of June 30, 2002 and for the six and three months then ended have been restated to reflect the cumulative effect of this accounting change at the beginning of the year of adoption.

        The Company's SFAS 142 evaluations have been performed by an independent valuation firm, utilizing reasonable and supportable assumptions and projections and reflect management's best estimate of projected future cash flows. The Company's discounted cash flow evaluation used a range of discount rates that represented the Company's weighted-average cost of capital and included an evaluation of other companies in each reporting unit's industry. The assumptions utilized by the Company in the evaluations are consistent with those utilized in the Company's annual planning process. If the assumptions and estimates underlying these goodwill and trademark impairment evaluations are not achieved, the ultimate amount of the impairment could be adversely affected. Future impairment tests will be performed at least annually in conjunction with the Company's annual budgeting and forecasting process, with any impairment classified as an operating expense.

12



        Historically, the Company did not need a valuation allowance for the portion of the net operating losses equal to the amount of tax-deductible goodwill and trademark amortization expected to occur during the carryforward period of the net operating losses based on the timing of the reversal of these taxable temporary differences. As a result of the adoption of SFAS 142, the reversal will not occur during the carryforward period of the net operating losses. Therefore, the Company recorded a non-cash deferred income tax expense of $52,000 on January 1, 2002 and $6,650 and $12,500 during the six months ended June 30, 2003 and 2002, respectively, and $3,325 and $6,500 during the three months ended June 30, 2003 and 2002, respectively, each of which would not have been required prior to the adoption of SFAS 142.

        Since amortization of tax-deductible goodwill and trademarks ceased on January 1, 2002, the Company will have deferred tax liabilities that will arise each quarter because the taxable temporary differences related to the amortization of these assets will not reverse prior to the expiration period of the Company's deductible temporary differences unless the related assets are sold or an impairment of the assets is recorded.

        Changes in the carrying amount of goodwill for the six months ended June 30, 2003, by operating segment, are as follows:

 
  Six Months Ended June 30, 2003
 
 
  Consumer
Segment

  Business-
to-
Business
Segment

  Total
 
Balance as of January 1, 2003   $ 830,748   $ 141,791   $ 972,539  
Acquisitions and finalization of purchase price allocations(1)     1,737     414     2,151  
Goodwill written off related to the sale of businesses and other     (28,746 )   (193 )   (28,939 )
   
 
 
 
Balance as of June 30, 2003   $ 803,739   $ 142,012   $ 945,751  
   
 
 
 

(1)
Primarily related to final working capital settlement for EMAP.

        Intangible assets subject to amortization consist of the following:

 
   
  June 30, 2003
  December 31, 2002
 
  Range of
Lives

  Gross
Carrying
Amount

  Accumulated
Amortization

  Net
  Gross
Carrying
Amount

  Accumulated
Amortization

  Net
Trademarks   3   $ 21,013   $ 16,343   $ 4,670   $ 21,013   $ 12,841   $ 8,172
Subscriber and customer lists   2-20     418,943     379,275     39,668     433,584     387,201     46,383
Non-compete agreements   1-10     194,250     187,572     6,678     209,827     199,941     9,886
Trademark license agreements   2-15     2,984     2,890     94     2,967     2,880     87
Copyrights   3-20     20,550     19,255     1,295     20,550     18,901     1,649
Databases   2-12     13,583     12,654     929     13,583     12,141     1,442
Advertiser lists   .5-20     134,215     123,398     10,817     142,564     129,182     13,382
Distribution agreements   1-7     10,776     10,769     7     11,745     11,731     14
Other   1-5     9,804     9,804         10,099     10,099    
       
 
 
 
 
 
        $ 826,118   $ 761,960   $ 64,158   $ 865,932   $ 784,917   $ 81,015
       
 
 
 
 
 
       

        Intangible assets not subject to amortization had a net carrying value of $235,477 and $270,006 at June 30, 2003 and December 31, 2002, respectively, and consisted of trademarks. Amortization expense

13



for intangible assets still subject to amortization (excluding provision for impairment) was $16,805 and $28,376 for the six months ended June 30, 2003 and 2002, respectively, and $7,997 and $13,543 for the three months ended June 30, 2003 and 2002, respectively. Amortization of deferred wiring costs of $3,893 and $5,495 for the six months ended June 30, 2003 and 2002, respectively, and $1,970 and $2,781 for the three months ended June 30, 2003 and 2002, respectively, has also been included in amortization of intangible assets and other on the accompanying condensed statements of consolidated operations. At June 30, 2003, estimated future amortization expense of other intangible assets still subject to amortization, excluding deferred wiring costs, is as follows: approximately $15,000 for the remaining six months of 2003 and approximately $18,000, $11,000, $7,000, $5,000 and $4,000 for 2004, 2005, 2006, 2007 and 2008, respectively.

6.    Other Investments

        Other investments consist of the following:

 
  June 30,
2003

  December 31,
2002

Cost method investments   $ 4,467   $ 18,706
Equity method investments     838     2,562
   
 
    $ 5,305   $ 21,268
   
 

        The Company's cost method investments consist primarily of the PRIMEDIA Ventures, Inc. ("PRIMEDIA Ventures") investments and the assets-for-equity investments, detailed below. PRIMEDIA's equity method investments represent PRIMEDIA's investment in certain companies where PRIMEDIA has the ability to exercise significant influence over the operations (including financial and operational policies).

PRIMEDIA Ventures' Investments

        In 1998, the Company created PRIMEDIA Ventures to invest in early-stage Internet companies and other technology opportunities. For the six and three months ended June 30, 2002, the Company recorded a provision for impairment of PRIMEDIA Ventures' investments of $2,650 and $1,900, respectively, as a component of provision for impairment of investments on the accompanying condensed statements of consolidated operations. At June 30, 2003, the Company had no remaining carrying value related to the PRIMEDIA Ventures investments on the accompanying condensed consolidated balance sheet.

Assets-for-Equity Transactions

        From 2000 to 2002, the Company made a number of investments in start-up and venture-stage companies in which the Company received equity in these entities (the "Investees") in exchange for advertising, content licensing and other services ("assets-for-equity"). These transactions are recorded at the fair value of the equity securities received, which are typically based on cash consideration for like securities. For any significant transactions involving equity securities in private companies, the Company obtains and considers independent third-party valuations where appropriate. No new transactions were entered into in 2003.

        The Company's investments in Investees, included in other investments on the accompanying condensed consolidated balance sheets, totaled $2,272 ($2,067 representing cost method investments and $205 representing equity method investments) and $16,870 ($15,956 representing cost method investments and $914 representing equity method investments) at June 30, 2003 and December 31, 2002, respectively. At June 30, 2003 and December 31, 2002, respectively, $141 and $4,963 relating to these arrangements is included as deferred revenues on the accompanying condensed consolidated

14



balance sheets. This deferred revenue represents advertising, content licensing and other services to be rendered by the Company in exchange for the equity in these entities. The Company recognizes these amounts as revenue in accordance with the Company's revenue recognition policies. The Company recorded revenue from these agreements of $149 and $4,531 for the six months ended June 30, 2003 and 2002, respectively, and $76 and $1,695 for the three months ended June 30, 2003 and 2002, respectively.

        Investments are continually reviewed by the Company for impairment whenever significant events occur, such as those affecting general market conditions or those pertaining to a specific industry or an individual investment, which could result in the carrying value of an investment exceeding its fair value. If an investment is deemed to be other than temporarily impaired, its carrying value will be reduced to fair market value. The Company recorded a net provision for impairment of its investments in certain Investees of $4,907 and $2,198 for the six and three months ended June 30, 2002, respectively, as the decline in value of the investments was deemed to be other than temporary. During the six and three months ended June 30, 2003, the Company recorded a provision for impairment of its investments in certain Investees of $7,727 as the decline in the value of the investments was deemed to be other than temporary.

        The Company recorded $710 and $2,107 of equity method losses from Investees during the six months ended June 30, 2003 and 2002, respectively, and $355 and $76 for the three months ended June 30, 2003 and 2002, respectively. These equity method losses from Investees are included in other, net on the accompanying condensed statements of consolidated operations. The Company recognized $0 and $665 of revenue related to the equity method Investees during the six months ended June 30, 2003 and 2002, respectively, and $0 and $228 for the three months ended June 30, 2003 and 2002, respectively.

Sale of Investments

        For the six and three months ended June 30, 2003, the Company sold certain PRIMEDIA Ventures and assets-for-equity investments for proceeds of $2,050 ($800 of which was received in July 2003) and realized a gain on these sales of $315. For the six and three months ended June 30, 2002, the Company sold certain PRIMEDIA Ventures investments for proceeds of $323 and $0 and realized a gain on these sales of $28 and $0, respectively. These gains are included in other, net, on the condensed statements of consolidated operations.

7.    Other Non-Current Assets

        Other non-current assets consist of the following:

 
  June 30,
2003

  December 31,
2002

Deferred financing costs, net   $ 20,709   $ 18,144
Deferred wiring and installation costs, net     5,279     8,468
Direct-response advertising costs, net     9,981     14,709
Video mastering and programming costs, net     15,737     13,791
Other     2,882     3,059
   
 
    $ 54,588   $ 58,171
   
 

        The deferred financing costs are net of accumulated amortization of $16,289 and $12,923 at June 30, 2003 and December 31, 2002, respectively. The deferred wiring and installation costs are net of accumulated amortization of $72,956 and $69,063 at June 30, 2003 and December 31, 2002, respectively. Direct-response advertising costs are net of accumulated amortization of $52,002 and $81,621 at June 30, 2003 and December 31, 2002, respectively. Video mastering and programming costs

15



are net of accumulated amortization of $45,785 and $42,223 at June 30, 2003 and December 31, 2002, respectively.

8.    Long-term Debt

        Long-term debt consists of the following:

 
  June 30,
2003

  December 31,
2002

Borrowings under the bank credit facility   $ 614,819   $ 640,731
101/4% Senior Notes due 2004         84,175
81/2% Senior Notes due 2006         291,007
75/8% Senior Notes due 2008     225,376     225,312
87/8% Senior Notes due 2011     469,553     469,299
8% Senior Notes due 2013     300,000    
   
 
      1,609,748     1,710,524
Obligation under capital leases     23,025     24,814
   
 
      1,632,773     1,735,338
Less: Current maturities of long-term debt     7,464     7,661
   
 
    $ 1,625,309   $ 1,727,677
   
 

Bank Credit Facility

        The Company has credit facilities with various financial institutions with JPMorgan Chase Bank, Bank of America, N.A., The Bank of New York, and The Bank of Nova Scotia, as agents (the "bank credit facility"). The debt under the bank credit facility agreement and as otherwise permitted under the bank credit facility agreement and the indebtedness relating to the 75/8 Senior Notes, 87/8 Senior Notes and the 8% Senior Notes of the Company (together referred to as "Senior Notes") of the Company is secured by a pledge of the stock of PRIMEDIA Companies Inc., an intermediate holding company, owned directly by the Company, which owns directly or indirectly all shares of PRIMEDIA subsidiaries that guarantee such debt (as well as certain of the Company's other equally and ratably secured indebtedness).

        Substantially all proceeds from sales of businesses and other investments were used to pay down borrowings under the bank credit facility agreement. Amounts under the bank credit facility may be reborrowed and used for general corporate and working capital purposes as well as to finance certain future acquisitions. In the second quarter of 2003, the Company made voluntary pre-payments towards the term loans A and B and a voluntary permanent reduction of the revolving loan commitment in the amounts of $5,000, $21,000 and $24,000, respectively. The bank credit facility consists of the following:

 
  Revolver
  Term A
  Term B
  Total
 
Bank Credit Facility   $ 427,000   $ 90,000   $ 374,819   $ 891,819  
Borrowings Outstanding     (150,000 )   (90,000 )   (374,819 )   (614,819 )
Letters of Credit Outstanding     (19,668 )           (19,668 )
   
 
 
 
 
Unused Bank Commitments   $ 257,332   $   $   $ 257,332  
   
 
 
 
 

        With the exception of the term loan B, the amounts borrowed bear interest, at the Company's option, at either the base rate plus an applicable margin ranging from 0.125% to 1.5% or the Eurodollar Rate plus an applicable margin ranging from 1.125% to 2.5%. The term loan B bears interest at the base rate plus 1.75% or the Eurodollar Rate plus 2.75%. At June 30, 2003, the weighted average variable interest rate on all outstanding borrowings under the bank credit facility was 3.6%.

16



        Under the bank credit facility, the Company has agreed to pay commitment fees at a per annum rate of either 0.375% or 0.5%, depending on its debt to EBITDA ratio, as defined in the bank credit facility agreement, on the daily average aggregate unutilized commitment under the revolving loan commitment. During the first and second quarters of 2003, the Company's commitment fees were paid at weighted average rates of 0.5% and 0.375%, respectively. The Company also has agreed to pay certain fees with respect to the issuance of letters of credit and an annual administration fee.

        The commitments under the revolving loan portion of the bank credit facility are subject to mandatory reductions semi-annually on June 30 and December 31, commencing December 31, 2004, with the final reduction on June 30, 2008. The aggregate mandatory reductions of the revolving loan commitments under the bank credit facility are $21,350 in 2004, $42,700 in 2005, $64,050 in 2006, $128,100 in 2007 and a final reduction of $170,800 in 2008. To the extent that the total revolving credit loans outstanding exceed the reduced commitment amount, these loans must be paid down to an amount equal to or less than the reduced commitment amount. However, if the total revolving credit loans outstanding do not exceed the reduced commitment amount, then there is no requirement to pay down any of the revolving credit loans. Remaining aggregate term loan payments under the bank credit facility are $1,912 in 2003, $15,075 in 2004, $26,325 in 2005, 2006 and 2007, $15,075 in 2008 and $353,782 in 2009.

        The bank credit facility agreement, among other things, limits the Company's ability to change the nature of its businesses, incur indebtedness, create liens, sell assets, engage in mergers, consolidations or transactions with affiliates, make investments in or loans to certain subsidiaries, issue guarantees and make certain restricted payments including dividend payments on or repurchases of the Company's common stock in excess of $75,000 in any given year.

        The bank credit facility and Senior Notes of the Company contain certain customary events of default which generally give the banks or the note holders, as applicable, the right to accelerate payments of outstanding debt. Under the bank credit facility agreement these events include:

        The events of default contained in PRIMEDIA's Senior Notes are similar to, but generally less restrictive than, those contained in the Company's bank credit facility.

        75/8% Senior Notes.    Interest is payable semi-annually in April and October at the annual rate of 75/8%. The 75/8% Senior Notes mature on April 1, 2008, with no sinking fund requirements. The 75/8% Senior Notes are redeemable in whole or in part, at the option of the Company, at 103.813% as of April 1, 2003 with annual reductions to 100% in 2006 and thereafter, plus accrued and unpaid interest. The unamortized discount for these notes totaled $739 and $803 at June 30, 2003 and December 31, 2002, respectively.

        87/8% Senior Notes.    Interest is payable semi-annually in May and November at an annual rate of 87/8%. The 87/8% Senior Notes mature on May 15, 2011, with no sinking fund requirements. Beginning in 2006, the 87/8% Senior Notes are redeemable at 104.438% with annual reductions to 100% in 2009 and thereafter, plus accrued and unpaid interest. The unamortized discount for these notes totaled $5,947 and $6,201 at June 30, 2003 and December 31, 2002, respectively.

17


        8% Senior Notes.    The 8% Senior Notes were issued at par for $300,000 in May 2003. Interest is payable semi-annually in May and November at the annual rate of 8%. The 8% Senior Notes mature on May 15, 2013 with no sinking fund requirements and may not be redeemed prior to May 15, 2008 other than through the use of proceeds of future equity offerings, subject to certain conditions, or in connection with a change of control. Beginning in May 2008, the notes are redeemable in whole or in part at the option of the Company, at 104% in 2008 with annual reductions to 100% in 2011 and thereafter, plus accrued and unpaid interest. The Company has agreed to use its reasonable best efforts to consummate, within 12 months after the issue date of the notes, an offer to exchange the 8% Senior Notes for registered notes with substantially identical terms to those notes, except that the registered exchange notes will generally be freely transferable in certain circumstances, and to file and cause to become effective a shelf registration statement with respect to the resale of the registered exchange notes. Under certain circumstances if the Company is not in compliance with these obligations, the Company will be required to pay additional interest for the period it is not in compliance.

        The Senior Notes and the bank credit facility, all rank senior in right of payment to all subordinated obligations which PRIMEDIA Inc. (a holding company) may incur. The Senior Notes are secured by a pledge of stock of PRIMEDIA Companies Inc.

        If the Company becomes subject to a change of control, each holder of the Senior Notes will have the right to require the Company to purchase any or all of its Senior Notes at a purchase price equal to 101% of the aggregate principal amount of the purchased Senior Notes plus accrued and unpaid interest, if any, to the date of purchase.

Senior Note Redemptions

        On March 5, 2003, the Company redeemed the remaining $84,175 of the 101/4% Senior Notes at the carrying value of $84,175, plus accrued interest. These notes were redeemed 15 months prior to maturity. The Company funded this transaction with additional borrowings under its bank credit facility. The redemption resulted in a write-off of unamortized issuance costs of $343 which is included in other, net, on the accompanying condensed statement of consolidated operations for the six months ended June 30, 2003.

        On June 16, 2003, the Company redeemed the remaining 81/2% Senior Notes at the carrying value of $291,073, plus accrued interest. The Company funded the transaction with the proceeds of the 8% Senior Note offering. The redemption resulted in write-offs of unamortized issuance costs of $1,810 and the unamortized discount of $427 which are included in other, net, on the accompanying condensed statements of consolidated operations, for the six and three months ended June 30, 2003.

Covenant Compliance

        On June 13, 2003, the bank credit facility agreement was amended to provide for a one-year hiatus in each of the scheduled step-downs in the permitted leverage ratio, as defined in the bank credit facility agreement. As a result of the amendment, the leverage ratio, remains at 6.0 and does not step down to 5.75 until the third quarter of 2004. This amendment enables the Company to consider alternatives to improve its capital structure, but was not necessary for the Company to remain in compliance with all of its debt covenants.

        Under the most restrictive covenants as defined in the bank credit facility agreement, the Company must maintain a minimum interest coverage ratio, as defined, of 1.80 to 1 and a minimum fixed charge coverage ratio, as defined, of 1.05 to 1. The maximum allowable debt leverage ratio, as defined, is 6.0 to 1. The maximum leverage ratio decreases to 5.75 to 1, 5.5 to 1, 5.0 to 1 and 4.5 to 1, respectively, on July 1, 2004, January 1, 2005, January 1, 2006 and January 1, 2007. The minimum interest coverage ratio increases to 2.0 to 1, 2.25 to 1 and 2.5 to 1, respectively, on July 1, 2003, January 1, 2004 and

18



January 1, 2005. The Company is in compliance with all of the financial and operating covenants of its financing arrangements.

        The Company is herewith providing detailed information and disclosure as to the methodology used in determining compliance with the leverage ratio in the bank credit facility agreement. The purpose of providing this information is to give more clarity to the substantial amount of disclosure already provided. Under its bank credit facility and Senior Note agreements, the Company is allowed to designate certain businesses as unrestricted subsidiaries to the extent that the value of those businesses does not exceed the permitted amounts, as defined in these agreements. The Company has designated certain of its businesses as unrestricted (the "Unrestricted Group"), which primarily represent Internet businesses, trademark and content licensing and service companies, new launches (including traditional start-ups), other properties under evaluation for turnaround or shutdown and foreign subsidiaries. Indebtedness under the bank credit facility and Senior Note agreements is guaranteed by each of the Company's domestic restricted subsidiaries in accordance with the provisions and limitations of the Company's bank credit facility and Senior Note agreements. The guarantees are full, unconditional and joint and several. The Unrestricted Group does not guarantee the bank credit facility or Senior Notes. For purposes of determining compliance with certain financial covenants under the Company's bank credit facility agreement, the Unrestricted Group's results (positive or negative) are not reflected in the Consolidated EBITDA of the company and its restricted subsidiaries which as defined in the bank credit facility agreement excludes losses of the Unrestricted Group, non-cash charges and restructuring charges and is adjusted primarily for the trailing four quarters results of acquisitions and divestitures and estimated savings for acquired businesses. The Company has established intercompany arrangements that reflect transactions, such as leasing, licensing, sales and related services and cross-promotion, between restricted and unrestricted subsidiaries, which management believes is on an arms length basis and as permitted by the bank credit facility and Senior Note agreements. These intercompany arrangements afford strategic benefits across the Company's properties and, in particular, enable the Unrestricted Group to utilize established brands and content, promote brand awareness and increase traffic and revenue to the Company's new media properties. For company-wide consolidated financial reporting, these intercompany transactions are eliminated in consolidation.

        The scheduled repayments of all debt outstanding, net of unamortized discounts, including capital leases, as of June 30, 2003, are as follows:

Twelve Months Ended June 30,

  Debt
  Capital Lease
Obligations

  Total

2004

 

$

3,825

 

$

3,639

 

$

7,464

2005

 

 

26,325

 

 

2,308

 

 

28,633

2006

 

 

26,325

 

 

1,563

 

 

27,888

2007

 

 

26,325

 

 

1,622

 

 

27,947

2008

 

 

176,325

 

 

1,736

 

 

178,061

Thereafter

 

 

1,350,623

 

 

12,157

 

 

1,362,780
   
 
 

 

 

$

1,609,748

 

$

23,025

 

$

1,632,773
   
 
 

19


9. Exchangeable Preferred Stock

        Exchangeable Preferred Stock consists of the following:

 
  June 30,
2003

  December 31,
2002

$10.00 Series D Exchangeable Preferred Stock   $ 167,861   $ 174,531
$9.20 Series F Exchangeable Preferred Stock     93,305     99,984
$8.625 Series H Exchangeable Preferred Stock     207,927     209,950
   
 
    $ 469,093   $ 484,465
   
 

$10.00 Series D Exchangeable Preferred Stock

        The Company authorized 2,000,000 shares of $.01 par value, $10.00 Series D Exchangeable Preferred Stock, of which 1,699,867 and 1,769,867 shares were outstanding at June 30, 2003 and December 31, 2002, respectively. The liquidation and redemption value was $169,987 and $176,987 at June 30, 2003 and December 31, 2002, respectively.

$9.20 Series F Exchangeable Preferred Stock

        The Company authorized 1,250,000 shares of $.01 par value, $9.20 Series F Exchangeable Preferred Stock, of which 953,328 and 1,023,328 shares were outstanding at June 30, 2003 and December 31, 2002, respectively. The liquidation and redemption value was $95,333 and $102,333 at June 30, 2003 and December 31, 2002, respectively.

$8.625 Series H Exchangeable Preferred Stock

        The Company authorized 2,500,000 shares of $.01 par value, $8.625 Series H Exchangeable Preferred Stock, of which 2,117,391 and 2,140,891 shares were outstanding at June 30, 2003 and December 31, 2002, respectively. The liquidation and redemption value was $211,739 and $214,089 at June 30, 2003 and December 31, 2002, respectively.

        During the second quarter of 2003, the Company exchanged $7,000 of Series D Exchangeable Preferred Stock for 2,223,334 shares of common stock, $7,000 of Series F Exchangeable Preferred Stock for 2,124,166 shares of common stock, and $2,350 of Series H Exchangeable Preferred Stock for 693,250 shares of common stock. The Company recognized a related gain of $944 for the six and three months ended June 30, 2003, which has been included in the calculation of basic and diluted income (loss) applicable to common shareholders per common share on the condensed statements of consolidated operations. This gain is included as a component of additional paid in capital on the accompanying condensed consolidated balance sheet at June 30, 2003.

        During the six months ended June 30, 2002, the Company exchanged $19,013 of Series D Exchangeable Preferred Stock for 3,696,979 shares of common stock, $22,667 of Series F Exchangeable Preferred Stock for 4,385,222 shares of common stock and $29,761 of Series H Exchangeable Preferred Stock for 5,808,050 shares of common stock. The gains of $28,301 and $25,323 for the six and three months ended June 30, 2002, respectively, are included in the calculation of basic and diluted income (loss) applicable to common shareholders per common share on the condensed statements of consolidated operations for their respective periods. The cumulative gain on these exchanges is included as a component of additional paid in capital on the accompanying condensed consolidated balance sheets.

        The exchangeable preferred stock may be redeemed in whole or in part, at the option of the Company at specified redemption prices plus accrued and unpaid dividends.

20



10. Series J Convertible Preferred Stock

        As of June 30, 2003 and December 31, 2002, the Company had $154,692 and $145,351 of Series J Convertible Preferred Stock outstanding, respectively. These shares are convertible at the option of the holder into approximately 17,900,000 shares of the Company's common stock (excluding dividends) at a conversion price of $7 per share, subject to adjustment. Dividends on the Series J Convertible Preferred Stock accrue at an annual rate of 12.5% and are payable quarterly in-kind. The Company paid dividends-in-kind of 74,035 and 37,587 shares of Series J Convertible Preferred Stock valued at $9,254 and $4,698 during the six and three months ended June 30, 2003 and 65,460 and 33,234 shares of Series J Convertible Preferred Stock valued at $8,182 and $4,154, respectively, during the six and three months ended June 30, 2002. The Company has the option to redeem any or all of the shares of the Series J Convertible Preferred Stock at any time for cash at 100% of the liquidation preference of each share being redeemed. On any dividend payment date, the Company has the option to exchange, in whole but not in part, the Series J Convertible Preferred Stock into 12.5% Class J Subordinated Notes. The Company's ability to redeem or exchange the Series J Convertible Preferred Stock into debt is subject to the approval of a majority of the independent directors.

11. Common Stock and Related Options and Warrants

        During the second quarter of 2002, the Board of Directors approved and the shareholders ratified an amendment to the Company's Certificate of Incorporation, which increased the number of authorized shares of the Company's common stock from 300,000,000 to 350,000,000.

        In connection with the exchange of $6,150 of Series H Preferred Stock in December 2002, the Company repurchased the 2,860,465 shares of common stock exchanged for Series H Preferred Stock for $1.48 per share or $4,233. The transaction settled in January 2003.

        During the second quarter of 2003 the Company exchanged $7,000 of Series D Exchangeable Preferred Stock for 2,223,334 shares of common stock, $7,000 of Series F Exchangeable Preferred Stock for 2,124,166 shares of common stock, and $2,350 of Series H Exchangeable Preferred Stock for 693,250 shares of common stock. The Company repurchased these 5,040,750 shares of common stock for $3.00 per share or $15,122.

        In connection with PRIMEDIA's acquisition of EMAP in 2001, the Company issued warrants to purchase 2,000,000 shares of common stock at an exercise price of $9 per share to EMAP. In addition, the Company paid KKR 1996 Fund a commitment fee consisting of warrants to purchase 1,250,000 shares of common stock ("commitment warrants") of the Company at an exercise price of $7 per share, subject to adjustment, and a funding fee consisting of warrants to purchase an additional 2,620,000 shares of the Company's common stock ("funding warrants") at an exercise price of $7 per share, subject to adjustment. These warrants may be exercised after the first anniversary of the grant date and expire on August 24, 2011 or upon a change in control, as defined.

        As the Series J Convertible Preferred Stock was outstanding for twelve months from the date of issuance, KKR 1996 Fund received additional warrants to purchase 4,000,000 shares of common stock during 2001 and 2002. The Company ascribed a value of $6,389 to these warrants using the Black Scholes pricing model. These warrants expire ten years from the date of issuance or upon a change in control.

        In April 2002, the Company granted certain executives an aggregate total of 6,630,000 options to purchase shares of the Company's common stock. The exercise prices of these options range from $4.00 per share to $6.00 per share. The options granted at $4.00 per share vest over a four-year period following the date of the grant. The remaining options vest in 2010 unless the Company achieves certain earnings targets. Upon the achievement of these targets, the vesting of the respective options is accelerated upon the financial statements for the relevant period being finalized.

21



12. Non-Cash Compensation and Non-Recurring Charges

        In connection with the merger with About in 2001, outstanding options to purchase shares of About common stock held by certain individuals were converted into 13,383,579 options to purchase shares of PRIMEDIA common stock. The fair value of the vested and unvested options issued by PRIMEDIA was $102,404 determined using a Black Scholes pricing model. On February 28, 2001, the date that the Company granted these unvested replacement options, the intrinsic value of the "in-the-money" unvested replacement options was $19,741. Based on a four-year service period from the original date that these options were granted, the Company classified $7,592 as unearned compensation relating to unvested options. The remaining $12,149 is included within the total purchase price. The Company recorded non-cash charges related to the amortization of the intrinsic value of unvested "in-the-money" options of $766 and $1,513 during the six months ended June 30, 2003 and 2002, respectively, and $259 and $631 for the three months ended June 30, 2003 and 2002. As of June 30, 2003, a number of these options have been forfeited or expired unexercised. Most of these remaining outstanding options have an exercise price which exceeded the Company's share price on June 30, 2003.

        Also in connection with the About merger, certain senior executives were granted 2,955,450 shares of restricted PRIMEDIA common stock and options to purchase 3,482,300 shares of PRIMEDIA common stock. These shares and options vest at a rate of 25% per year and are subject to the executives' continued employment. Related non-cash compensation of $1,210 and $2,355 was recorded for the six months ended June 30, 2003 and 2002, respectively, and $471 and $944 for the three months ended June 30, 2003 and 2002. This non-cash compensation reflects pro rata vesting on a graded basis.

        Two senior executives of About also entered into share lockup agreements with the Company, pursuant to which they agreed to specific restrictions regarding the transferability of their shares of PRIMEDIA common stock issued in the merger. Under the terms of those agreements, during the first year after the closing of the merger, the executives could sell a portion of their shares of the Company's common stock, subject to the Company's right of first refusal with respect to any sale. In the event that the gross proceeds received on sale were less than $33,125 (assuming all shares are sold), the Company agreed to pay the executives the amount of such shortfall. During the six and three months ended June 30, 2002, the Company recorded $3,186 and $149, respectively, of non-recurring charges related to these share lockup agreements. In 2002, the Company paid approximately $21,000 related to these agreements.

        As a result of one of these executives leaving the Company, effective December 2001, half of his restricted shares (1,105,550 shares) and options (1,302,650 options) were accelerated and the remainder was forfeited. The accelerated options expired unexercised during the first quarter of 2002.

        During the six and three months ended June 30, 2002, the Company recorded a non-cash charge of $657 and $328, respectively, related to the issuance of stock in connection with an acquisition and a non-recurring charge of $35 and $9, respectively, related to certain non-recurring compensation arrangements with certain senior executives. In addition, during the second quarter of 2003, the Company recognized $47 of non-cash compensation related to the Company's grant of shares of restricted common stock to certain employees in exchange for their options in the Company's Internet subsidiaries.

        For the six months ended June 30, 2003, and 2002, these non-cash charges totaled $2,023 and $4,525, respectively, and $777 and $1,903 for the three months ended June 30, 2003 and 2002, respectively. The non- recurring charges totaled $0 and $3,221 for the six months ended June 30, 2003 and 2002, respectively, and $0 and $158 for the three months ended June 30, 2003 and 2002, respectively.

22



13. Senior Executive Severance and Provision for Severance, Closures and Restructuring Related Costs

Senior Executive Severance

        During the second quarter of 2003, the Company estimated and recorded $5,576 of severance related to the separation of the former Chief Executive Officer and Chief Financial Officer. The actual severance amount may differ from this estimated amount; accordingly, the Company may record future adjustments as amounts are finalized. At June 30, 2003, this amount is included in accrued expenses and other on the accompanying condensed consolidated balance sheet.

Provision for Severance, Closures and Restructuring Related Costs

        During 2002 and 2003, the Company announced additional cost initiatives that would continue to implement and expand upon the cost initiatives enacted during 2001 and 2000. These initiatives were enacted to integrate the operations of the Company and consolidate many back office functions. Effective January 1, 2003, the Company has accounted for all severance, closures and restructuring related costs in accordance with SFAS 146.

        Details of the initiatives implemented and the payments made in furtherance of these plans during the six-month periods ended June 30, 2003 and 2002 are presented in the following tables:

 
  Liability as of
January 1, 2003

  Net Provision for
the
Six Months Ended
June 30, 2003

  Payments
during the
Six Months
Ended
June 30, 2003

  Liability as of
June 30, 2003

Employee related termination costs   $ 5,199   $ 3,836   $ (4,372 ) $ 4,663
Termination of contracts     1,729     16     (274 )   1,471
Termination of leases related to office closures     42,506     (106 )   (3,529 )   38,871
   
 
 
 
Total severance and closures   $ 49,434   $ 3,746   $ (8,175 ) $ 45,005
   
 
 
 
 
  Liability as of
January 1, 2002

  Net Provision for
the
Six Months
Ended
June 30, 2002

  Payments
during the
Six Months
Ended
June 30, 2002

  Liability as of
June 30, 2002

Severance and closures:                        
Employee related termination costs   $ 9,043   $ 4,040   $ (7,773 ) $ 5,310
Termination of contracts     2,318     (137 )   (1,341 )   840
Termination of leases related to office closures     13,037     20,785     (3,904 )   29,918
   
 
 
 
      24,398     24,688     (13,018 )   36,068
   
 
 
 
Restructuring related:                        
Relocation and other employee costs         405     (405 )  
   
 
 
 
          405     (405 )  
   
 
 
 
Total severance, closures and restructuring related costs   $ 24,398   $ 25,093   $ (13,423 ) $ 36,068
   
 
 
 

        The remaining costs, comprised primarily of real estate lease commitments for space that the Company no longer occupies, are expected to be paid through 2015. To reduce the lease related costs, the Company is aggressively pursuing subleases of its available office space. The leases have been recorded at their net present value amounts and are net of estimated sublease income amounts.

23



        Included in the net provision for the six month period ended June 30, 2003 are reversals of $1,810 of previously recorded accruals primarily due to continuing re-evaluation of lease assumptions.

        As a result of the implementation of these plans, the Company has closed and consolidated in excess of twenty office locations and has notified a total of 1,915 individuals that they would be terminated under these plans, of which 159 and 103 individuals were notified during the six and three month periods ended June 30, 2003, respectively. As of June 30, 2003, all but eleven of those individuals have been terminated.

        The liabilities representing the provision for severance, closures and restructuring related costs are included in accrued expenses and other on the condensed consolidated balance sheets as of their respective dates.

24


14. Comprehensive Income (Loss)

        Comprehensive income (loss) for the six and three months ended June 30, 2003 and 2002 are presented in the following tables:

 
  Six Months Ended June 30,
 
 
  2003
  2002
 
Net income (loss)   $ 68,657   $ (540,902 )
Other comprehensive income:              
  Change in fair value of derivative instruments         1,897  
  Foreign currency translation adjustments     24     126  
   
 
 
Total comprehensive income (loss)   $ 68,681   $ (538,879 )
   
 
 
 
  Three Months Ended June 30,
 
 
  2003
  2002
 
Net income (loss)   $ 88,904   $ (34,396 )
Other comprehensive income:              
  Foreign currency translation adjustments         161  
   
 
 
Total comprehensive income (loss)   $ 88,904   $ (34,235 )
   
 
 

15. Income (loss) per Common Share

        Income (loss) per share for the six and three month periods ended June 30, 2003 and 2002 has been determined based on net income (loss) after preferred stock dividends, related accretion, gain on the exchange of exchangeable preferred stock for common shares and in 2002 the issuance of contingent warrants associated with the Series J Convertible Preferred Stock (see Note 11) divided by the weighted average number of common shares outstanding for all periods presented. The effect of the assumed exercise of non-qualified stock options and warrants and the conversion of convertible preferred stock was not included in the computation of per share amounts because the effect of inclusion would be antidilutive.

16.    Contingencies

        The Company is involved in ordinary and routine litigation incidental to its business. In the opinion of management, there is no pending legal proceeding that would have a material adverse affect on the condensed consolidated financial statements of the Company.

        During 2002, PRIMEDIA contributed the Gravity Games, a product previously acquired from EMAP, to a limited liability company (the "LLC") formed jointly by PRIMEDIA, on one hand, and Octagon Marketing and Athlete Representation, Inc., on the other hand, with each party owning 50%. The LLC has entered into an agreement with NBC Sports, a division of National Broadcasting Company, Inc., which requires the LLC to pay specified fees to NBC for certain production services performed by NBC and network air time provided by NBC during 2003. Under the terms of this agreement and a related guarantee, PRIMEDIA could be responsible for the payment of a portion of such fees, in the event that the LLC failed to satisfy its payment obligations to NBC. The LLC satisfied all of its payment obligations due NBC in 2002. The maximum amounts for which PRIMEDIA could be liable would be $2,200 in 2003. As this liability will be contingent on the LLC's failure to pay and the occurrence of certain other events and existence of certain other conditions, the Company has not recorded a liability on the accompanying condensed consolidated balance sheet as of June 30, 2003; however, the asset representing the Company's 50% investment in the LLC as well as the Company's share of the LLC's losses are reflected in the Company's condensed consolidated financial statements.

25



The Company's investment in the LLC of $547 is reflected as a component of other investments on the accompanying condensed consolidated balance sheet at June 30, 2003. The Company's share of the LLC's losses of $979 and $587 are reflected as a component of other, net on the accompanying condensed statements of consolidated operations for the six and three months ended June 30, 2003, respectively. In July 2003, PRIMEDIA paid $1,150 to the LLC primarily in connection with the NBC contingent obligation discussed above.

        As of and for the six months ended June 30, 2003, no officers or directors of the Company have been granted loans by the Company, nor has the Company guaranteed any obligations of such persons.

17.    Business Segment Information

        The Company's operations have been classified into two business segments: consumer and business-to-business. PRIMEDIA groups its businesses into these two segments based on the nature of the products and services they provide and the type or class of customer for these products or services. The Company's consumer segment produces and distributes magazines, guides, videos and Internet products for consumers in various niche markets. The Company's business-to-business segment produces and distributes magazines, books, directories, databases, vocational training materials and Internet products to business professionals in such fields as communications, agriculture, professional services, media, transportation and healthcare. These segment results are regularly reviewed by the Company's chief operating decision-maker and the remainder of the executive team to make decisions about resources to be allocated to each segment and to assess its performance. The information presented below includes certain intersegment transactions and is therefore, not necessarily indicative of the results had the operations existed as stand-alone businesses. Intersegment eliminations include intersegment content and brand licensing, advertising and other services, which are billed at what management believes are prevailing market rates. These intersegment transactions, which represent transactions between operating units in different business segments, are eliminated in consolidation. Intersegment eliminations and other includes eliminations of $2,769 and $2,048 related to the Consumer segment and $2 and $1,303 related to the Business-to-Business segment for the six months ended June 30, 2003 and 2002, respectively. Intersegment eliminations and other includes eliminations of $1,469 and $1,154 related to the Consumer segment and $0 and $518 related to the Business-to-Business segment for the three months ended June 30, 2003 and 2002, respectively. For 2003, the Company has eliminated intrasegment transactions within the segment results and has restated the prior periods accordingly. These intrasegment transactions totaled $33,241 and $61,824 for the six months ended June 30, 2003 and 2002, respectively, and $16,241 and $28,860 for the three months ended June 30, 2003 and 2002, respectively.

        The Non-Core Businesses include certain titles of the Business Magazines & Media Group and the Consumer Magazines & Media Group which have been discontinued or divested. In addition, during 2001, the Company restructured or consolidated several new media properties, whose value can be realized with far greater efficiency by having select functions absorbed by the core operations and has included these properties in Non-Core Businesses. The Company segregated the Non-Core Businesses from the aforementioned segments because the Company's chief operating decision-maker and the remainder of the executive team viewed these businesses separately in evaluating and making decisions regarding ongoing operations. In the ordinary course of business, corporate administrative costs of approximately $1,900 and $800 were allocated to the Non-Core Businesses during the six and three months ended June 30, 2002, respectively. Since June 30, 2002, the Company has not classified any additional businesses as Non-Core Businesses nor have any additional balances been allocated to the Non-Core Businesses.

        Information as to the operations of the Company in different business segments is set forth below based on the nature of the targeted audience. Corporate represents items not allocated to other business segments. PRIMEDIA evaluates performance based on several factors, of which the primary

26



financial measure is segment earnings before interest, taxes, depreciation, amortization and other charges ("Segment EBITDA"). Other charges include severance related to separated senior executives, non-cash compensation and non-recurring charges, provision for severance, closures and restructuring related costs and loss on sale of businesses and other, net.

 
  Six Months Ended
June 30,

  Three Months Ended
June 30,

 
 
  2003
  2002
  2003
  2002
 
Sales, Net:                          
Consumer   $ 570,817   $ 567,304   $ 291,593   $ 293,531  
Business-to-Business     148,312     173,242     74,778     92,354  
  Intersegment eliminations and other     (2,699 )   (2,960 )   (1,435 )   (1,670 )
Other:                          
    Non-Core Businesses         13,491         2,517  
   
 
 
 
 
Total   $ 716,430   $ 751,077   $ 364,936   $ 386,732  
   
 
 
 
 

Segment EBITDA (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 
Consumer   $ 114,001   $ 91,916   $ 66,730   $ 54,990  
Business-to-Business     9,175     16,799     6,874     15,937  
Other:                          
    Corporate     (14,811 )   (17,468 )   (6,951 )   (8,662 )
    Non-Core Businesses         (3,253 )       (1,380 )
   
 
 
 
 
Total   $ 108,365   $ 87,994   $ 66,653   $ 60,885  
   
 
 
 
 

        The following is a reconciliation of Segment EBITDA to operating income (loss):

 
  Six Months Ended
June 30,

  Three Months Ended
June 30,

 
 
  2003
  2002
  2003
  2002
 
Total Segment EBITDA (1)(2)   $ 108,365   $ 87,994   $ 66,653   $ 60,885  
Depreciation of property and equipment     (27,304 )   (30,905 )   (14,785 )   (16,490 )
Amortization of intangible assets and other     (20,698 )   (38,715 )   (9,967 )   (16,324 )
Severance related to separated senior executives     (5,576 )       (5,576 )    
Non-cash compensation and non-recurring charges     (2,023 )   (7,746 )   (777 )   (2,061 )
Provision for severance, closures and restructuring related costs     (3,746 )   (25,093 )   (2,356 )   (14,562 )
Loss on sale of businesses and other, net     (1,502 )   (2,131 )   (1,114 )   (2,686 )
Operating income (loss)   $ 47,516   $ (16,596 ) $ 32,078   $ 8,762  

(1)
Segment EBITDA represents earnings before interest, taxes, depreciation, amortization and other charges including severance related to separated senior executives of $5,576 for the six months ended June 30, 2003, non-cash compensation and non-recurring charges of $2,023 and $7,746 for the six months ended June 30, 2003 and 2002, respectively, a provision for severance, closures and restructuring related costs of $3,746 and $25,093 for the six months ended June 30, 2003 and 2002, respectively, and loss on sale of businesses and other, net of $1,502 and $2,131 for the six months ended June 30, 2003 and 2002, respectively. Segment EBITDA excludes severance related to separated senior executives of $5,576 for the three months ended June 30, 2003, non-cash compensation and non-recurring charges of $777 and $2,061 for the three months ended June 30, 2003 and 2002, respectively, a provision for severance, closures and restructuring related costs of $2,356 and $14,562 for the three months ended June 30, 2003 and 2002, respectively, and loss on sale of businesses and other, net of $1,114 and $2,686 for the three months ended June 30, 2003

27


(2)
During 2002 and 2003, the Company reversed employee incentive compensation accruals due to changes in estimates. For the six and three months ended June 30, 2003, these reversals were $2,128 and $1,578 related to the Consumer segment, $1,610 and $375 related to the Business-to-Business segment and $3,002 and $367 related to Corporate, respectively. For the six and three months ended June 30, 2002, these reversals were $2,482 related to the Consumer segment, $477 related to the Business-to-Business segment and $1,354 related to Corporate.

18. Financial Information for Guarantors of the Company's Debt

        The information that follows presents condensed consolidating financial information as of June 30, 2003 and December 31, 2002 and for the six months ended June 30, 2003 and 2002 for a) PRIMEDIA Inc. (as the Issuer), b) the guarantor subsidiaries, which are with limited exceptions, the restricted subsidiaries, represent the core PRIMEDIA businesses and exclude investment and other development properties included in the unrestricted category, c) the non-guarantor subsidiaries (primarily representing Internet assets and businesses, new launches and other properties under evaluation for turnaround or shutdown and foreign subsidiaries), which are with limited exceptions the unrestricted subsidiaries, d) elimination entries and e) the Company on a consolidated basis.

        The condensed consolidating financial information includes certain allocations of revenues, expenses, assets and liabilities based on management's best estimates which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand-alone basis and should be read in conjunction with the consolidated financial statements of the Company. The intercompany balances in the accompanying condensed consolidating financial statements include cash management activities, management fees, cross promotional activities and other intercompany charges between Corporate and the business units and among the business units. The transactions described above are billed, by the Company, at what the Company believes are market rates. All intercompany related activities are eliminated in consolidation.

28




PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
(UNAUDITED)


June 30, 2003
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
ASSETS                                
Current assets:                                
  Cash and cash equivalents   $ 7,633   $ 15,187   $ 755   $   $ 23,575  
  Accounts receivable, net     360     170,320     13,625         184,305  
  Intercompany receivables     1,460,003     683,272     (38,206 )   (2,105,069 )    
  Inventories, net         24,180     321         24,501  
  Prepaid expenses and other     5,006     26,120     13,878         45,004  
   
 
 
 
 
 
    Total current assets     1,473,002     919,079     (9,627 )   (2,105,069 )   277,385  

Property and equipment, net

 

 

10,264

 

 

75,379

 

 

30,690

 

 


 

 

116,333

 
Investment in and advances to subsidiaries     558,875             (558,875 )    
Other intangible assets, net         294,440     5,195         299,635  
Goodwill, net         901,898     43,853         945,751  
Other investments     4,808     497             5,305  
Other non-current assets     5,427     46,331     2,830         54,588  
   
 
 
 
 
 
    $ 2,052,376   $ 2,237,624   $ 72,941   $ (2,663,944 ) $ 1,698,997  
   
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' DEFICIENCY                                
Current liabilities:                                
  Accounts payable   $ 9,623   $ 62,039   $ 7,061   $   $ 78,723  
  Intercompany payables     794,710     822,128     488,231     (2,105,069 )    
  Accrued interest payable     17,003                 17,003  
  Accrued expenses and other     87,514     112,445     14,944         214,903  
  Deferred revenues     283     150,111     13,376         163,770  
  Current maturities of long-term debt     3,970     3,494             7,464  
   
 
 
 
 
 
    Total current liabilities     913,103     1,150,217     523,612     (2,105,069 )   481,863  
   
 
 
 
 
 

Long-term debt

 

 

1,606,118

 

 

19,191

 

 


 

 


 

 

1,625,309

 
   
 
 
 
 
 
Intercompany notes payable         2,235,213     775,825     (3,011,038 )    
   
 
 
 
 
 
Deferred revenues         35,255             35,255  
   
 
 
 
 
 
Deferred income taxes     56,150                 56,150  
   
 
 
 
 
 
Other non-current liabilities     2,408     23,306     109         25,823  
   
 
 
 
 
 
Exchangeable preferred stock     469,093                 469,093  
   
 
 
 
 
 

Shareholders' deficiency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Series J convertible preferred stock     154,692                   154,692  
  Common stock     2,679                 2,679  
  Additional paid-in capital     2,336,989                 2,336,989  
  Accumulated deficit     (3,408,083 )   (1,225,552 )   (1,226,388 )   2,451,940     (3,408,083 )
  Accumulated other comprehensive loss     (223 )   (6 )   (217 )   223     (223 )
  Unearned compensation     (2,988 )               (2,988 )
  Common stock in treasury, at cost     (77,562 )               (77,562 )
   
 
 
 
 
 
Total shareholders' deficiency     (994,496 )   (1,225,558 )   (1,226,605 )   2,452,163     (994,496 )
   
 
 
 
 
 

 

 

$

2,052,376

 

$

2,237,624

 

$

72,941

 

$

(2,663,944

)

$

1,698,997

 
   
 
 
 
 
 

29



PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(UNAUDITED)

For the Six Months Ended June 30, 2003
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
Sales, net   $ 219   $ 602,611   $ 113,600   $   $ 716,430  
Operating costs and expenses:                                
  Cost of goods sold         108,848     50,128         158,976  
  Marketing and selling         127,157     26,563         153,720  
  Distribution, circulation and fulfillment         90,529     29,834         120,363  
  Editorial         52,157     9,964         62,121  
  Other general expenses     976     65,785     32,071         98,832  
  Corporate administrative expenses (excluding non-cash compensation and non-recurring charges)     12,649         1,404         14,053  
  Depreciation of property and equipment     1,434     18,398     7,472         27,304  
  Amortization of intangible assets and other         16,774     3,924         20,698  
  Severance related to seperated senior executives     5,576                 5,576  
  Non-cash compensation and non-recurring charges     2,023                 2,023  
  Provision for severance, closures and restructuring related costs     (1,210 )   3,558     1,398         3,746  
  Loss (gain) on sale of businesses and other, net     (19 )   3,081     (1,560 )       1,502  
   
 
 
 
 
 

Operating income (loss)

 

 

(21,210

)

 

116,324

 

 

(47,598

)

 


 

 

47,516

 
Other income (expense):                                
  Provision for the impairment of investments     (7,727 )               (7,727 )
  Interest expense     (63,451 )   (1,744 )   (14 )       (65,209 )
  Amortization of deferred financing costs     1,291     (2,526 )   (9 )       (1,244 )
  Equity in losses of subsidiaries     93,653             (93,653 )    
  Intercompany management fees and interest     75,680     (75,680 )            
  Other, net     (2,858 )   (1,048 )   (93 )       (3,999 )
   
 
 
 
 
 
Income (loss) from continuing operations before income tax expense     75,378     35,326     (47,714 )   (93,653 )   (30,663 )
Income tax expense     (6,721 )   (314 )   (16 )       (7,051 )
   
 
 
 
 
 
Income (loss) from continuing operations     68,657     35,012     (47,730 )   (93,653 )   (37,714 )
Discontinued operations         110,485     (4,114 )       106,371  
   
 
 
 
 
 
Net Income (loss)   $ 68,657   $ 145,497   $ (51,844 ) $ (93,653 ) $ 68,657  
   
 
 
 
 
 

30



PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(UNAUDITED)

For the Six Months Ended June 30, 2003
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
Operating activities:                                
  Net Income (loss)   $ 68,657   $ 145,497   $ (51,844 ) $ (93,653 ) $ 68,657  
  Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:     (145,701 )   13,344     15,400     93,653     (23,304 )
  Changes in operating assets and liabilities     (12,860 )   (27,388 )   (6,825 )       (47,073 )
   
 
 
 
 
 
    Net cash provided by (used in) operating activities     (89,904 )   131,453     (43,269 )       (1,720 )
   
 
 
 
 
 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Additions to property, equipment and other, net     (1,001 )   (15,219 )   (4,946 )       (21,166 )
  Proceeds from sales of businesses and other, net     19     183,528     (625 )       182,922  
  Payments related to businesses acquired         (4,446 )   (350 )       (4,796 )
  Proceeds from sale of (payments for) other investments     1,051     (513 )   470         1,008  
   
 
 
 
 
 
    Net cash provided by (used in) investing activities     69     163,350     (5,451 )       157,968  
   
 
 
 
 
 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Intercompany activity     242,093     (290,641 )   48,548          
  Borrowings under credit agreements     288,400                 288,400  
  Repayments of borrowings under credit agreements     (314,312 )               (314,312 )
  Payments for redemptions of senior notes     (375,675 )               (375,675 )
  Proceeds from issuance of 8% Senior Notes     300,000                 300,000  
  Proceeds from issuances of common stock, net     569                 569  
  Purchases of common stock for the treasury     (19,367 )               (19,367 )
  Dividends paid to preferred stock shareholders     (22,921 )               (22,921 )
  Deferred financing cost paid     (5,977 )               (5,977 )
  Other     (43 )   (1,831 )   (69 )       (1,943 )
   
 
 
 
 
 
    Net cash provided by (used in) financing activities     92,767     (292,472 )   48,479         (151,226 )
   
 
 
 
 
 
Increase (decrease) in cash and cash equivalents     2,932     2,331     (241 )       5,022  
Cash and cash equivalents, beginning of period     4,700     12,857     996         18,553  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 7,632   $ 15,188   $ 755   $   $ 23,575  
   
 
 
 
 
 

31



PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2002
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
ASSETS                                
Current assets:                                
  Cash and cash equivalents   $ 4,700   $ 12,857   $ 996   $   $ 18,553  
  Accounts receivable, net     622     197,476     21,079         219,177  
  Intercompany receivables     1,542,122     655,911     (37,955 )   (2,160,078 )    
  Inventories, net         23,460     861         24,321  
  Prepaid expenses and other     5,979     29,982     6,659         42,620  
   
 
 
 
 
 
    Total current assets     1,553,423     919,686     (8,360 )   (2,160,078 )   304,671  
Property and equipment, net     10,578     81,274     36,098         127,950  
Investment in and advances to subsidiaries     582,781             (582,781 )    
Other intangible assets, net         341,276     9,745         351,021  
Goodwill, net     (6,076 )   934,812     43,803         972,539  
Other investments     19,392     1,876             21,268  
Other non-current assets     162     52,520     5,422     67     58,171  
   
 
 
 
 
 
    $ 2,160,260   $ 2,331,444   $ 86,708   $ (2,742,792 ) $ 1,835,620  
   
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' DEFICIENCY                                
Current liabilities:                                
  Accounts payable   $ 8,591   $ 84,617   $ 16,703   $   $ 109,911  
  Intercompany payables     825,616     889,613     444,782     (2,160,011 )    
  Accrued interest payable     25,835                 25,835  
  Accrued expenses and other     94,669     110,706     19,048         224,423  
  Deferred revenues     2,067     166,782     16,272         185,121  
  Current maturities of long-term debt     4,163     3,498             7,661  
   
 
 
 
 
 
    Total current liabilities     960,941     1,255,216     496,805     (2,160,011 )   552,951  
   
 
 
 
 
 
Long-term debt     1,706,743     20,934             1,727,677  
   
 
 
 
 
 
Intercompany notes payable         2,365,640     764,384     (3,130,024 )    
   
 
 
 
 
 
Deferred revenues         41,466             41,466  
   
 
 
 
 
 
Deferred income taxes     49,500                 49,500  
   
 
 
 
 
 
Other non-current liabilities     2,409     20,577     373         23,359  
   
 
 
 
 
 
Exchangeable preferred stock     484,465                 484,465  
   
 
 
 
 
 
Shareholders' deficiency:                                
  Series J convertible preferred stock     145,351                 145,351  
  Common stock     2,675                 2,675  
  Additional paid-in capital     2,336,091                 2,336,091  
  Accumulated deficit     (3,445,083 )   (1,372,317 )   (1,174,679 )   2,546,996     (3,445,083 )
  Accumulated other comprehensive loss     (247 )   (72 )   (175 )   247     (247 )
  Unearned compensation     (4,730 )               (4,730 )
  Common stock in treasury, at cost     (77,855 )               (77,855 )
   
 
 
 
 
 
    Total shareholders' deficiency     (1,043,798 )   (1,372,389 )   (1,174,854 )   2,547,243     (1,043,798 )
   
 
 
 
 
 

 

 

$

2,160,260

 

$

2,331,444

 

$

86,708

 

$

(2,742,792

)

$

1,835,620

 
   
 
 
 
 
 

32



PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(UNAUDITED)

For the Six Months Ended June 30, 2002
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
Sales, net   $ 473   $ 698,193   $ 117,585   $ (65,174 ) $ 751,077  
Operating costs and expenses:                                
  Cost of goods sold         190,519     52,454     (65,174 )   177,799  
  Marketing and selling     28     112,861     52,758         165,647  
  Distribution, circulation and fulfillment         88,546     39,267         127,813  
  Editorial         45,745     23,175         68,920  
  Other general expenses     1,462     76,919     28,071         106,452  
  Corporate administrative expenses (excluding non-cash compensation and non-recurring charges)     11,533         4,919         16,452  
  Depreciation of property and equipment     1,203     18,572     11,130         30,905  
  Amortization of intangible assets and other     375     31,952     6,388         38,715  
  Non-cash compensation and non-recurring charges     4,434         3,312         7,746  
  Provision for severance, closures and restructuring related costs     16,447     7,976     670         25,093  
  (Gain) loss on sale of businesses and other, net     (98 )   (504 )   2,733         2,131  
   
 
 
 
 
 
Operating income (loss)     (34,911 )   125,607     (107,292 )       (16,596 )
Other income (expense):                                
  Provision for the impairment of investments     (5,372 )       (2,185 )       (7,557 )
  Interest expense     (69,194 )   (1,669 )   (947 )       (71,810 )
  Amortization of deferred financing costs         (1,720 )   (2 )       (1,722 )
  Equity in losses of subsidiaries     (471,179 )           471,179      
  Intercompany management fees and interest     106,395     (106,395 )            
  Other, net     (2,154 )   1,614     (1,142 )       (1,682 )
   
 
 
 
 
 
  Income (loss) from continuing operations before income tax expense     (476,415 )   17,437     (111,568 )   471,179     (99,367 )
  Income tax expense     (64,487 )               (64,487 )
   
 
 
 
 
 
  Income (loss) from continuing operations     (540,902 )   17,437     (111,568 )   471,179     (163,854 )
  Discontinued operations         12,363     (903 )       11,460  
  Cumulative effect of a change in accounting principle         (367,927 )   (20,581 )       (388,508 )
   
 
 
 
 
 
  Net income (loss)   $ (540,902 ) $ (338,127 ) $ (133,052 ) $ 471,179   $ (540,902 )
   
 
 
 
 
 

33



PRIMEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(UNAUDITED)

For the Six Months Ended June 30, 2002
(dollars in thousands)

 
  Primedia Inc.
  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Eliminations
  Primedia Inc.
and
Subsidiaries

 
Operating activities:                                
  Net income (loss)   $ (540,902 ) $ (338,127 ) $ (133,052 ) $ 471,179   $ (540,902 )
  Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities     443,815     516,131     46,545     (471,179 )   535,312  
  Changes in operating assets and liabilities     21,608     (7,657 )   (18,265 )       (4,314 )
   
 
 
 
 
 
    Net cash provided by (used in) operating activities     (75,479 )   170,347     (104,772 )       (9,904 )
   
 
 
 
 
 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Additions to property, equipment and other, net     (1,388 )   (5,172 )   (12,568 )       (19,128 )
  Proceeds from sales of businesses and other, net     420     86,896     (61 )       87,255  
  Payments for businesses acquired, net of cash acquired         (2,558 )   (141 )       (2,699 )
  Proceeds from sale of (payments for) other investments     (691 )   96     (143 )       (738 )
   
 
 
 
 
 
    Net cash provided by (used in) investing activities     (1,659 )   79,262     (12,913 )       64,690  
   
 
 
 
 
 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Intercompany activity     134,939     (251,297 )   116,358          
  Borrowings under credit agreements     213,465                 213,465  
  Repayments of borrowings under credit agreements     (254,465 )               (254,465 )
  Proceeds from issuances of common stock, net     891                 891  
  Dividends paid to preferred stock shareholders     (26,263 )               (26,263 )
  Deferred financing costs paid                      
  Other     (83 )   (2,464 )   140         (2,407 )
   
 
 
 
 
 
    Net cash provided by (used in) financing activities     68,484     (253,761 )   116,498         (68,779 )
   
 
 
 
 
 
Decrease in cash and cash equivalents     (8,654 )   (4,152 )   (1,187 )       (13,993 )
Cash and cash equivalents, beginning of period     17,478     13,257     2,853         33,588  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 8,824   $ 9,105   $ 1,666   $   $ 19,595  
   
 
 
 
 
 

34


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

        PRIMEDIA Inc., together with its subsidiaries, is herein referred to as either "PRIMEDIA" or the "Company."

        The following discussion and analysis of the Company's unaudited consolidated financial condition and results of consolidated operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto.

Why We Use Segment EBITDA

        PRIMEDIA believes that Segment EBITDA is the most accurate indicator of its segments' results, because it focuses on revenue and operating cost items driven by operating managers' performance, and excludes non-recurring items and items largely outside of operating managers' control. Internally, the Company's chief operating decision maker and the remainder of the executive team measure performance primarily based on Segment EBITDA. Segment EBITDA represents earnings before interest, taxes, depreciation, amortization and other charges (income) ("Segment EBITDA"). Other charges (income) include severance related to separated senior executives, non-cash compensation and non-recurring charges, provision for severance, closures and restructuring related costs and (gain) loss on the sale of businesses and other, net.

        Segment EBITDA is not intended to represent cash flows from operating activities and should not be considered as an alternative to net income or loss (as determined in conformity with generally accepted accounting principles), as an indicator of the Company's operating performance, or as an indicator of cash flows as a measure of liquidity. Segment EBITDA may not be available for the Company's discretionary use as there are requirements to redeem preferred stock and repay debt, among other payments. Segment EBITDA as presented may not be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate Segment EBITDA in identical manners, and therefore, it is not necessarily an accurate measure of comparison between companies. See reconciliation of Segment EBITDA to operating income (loss) for the six and three months ended June 30, 2003 and 2002 for the Consumer and Business-to-Business segments in their respective segment discussions below.

        The Company's two segments are Consumer and Business-to-Business. PRIMEDIA groups its businesses into these two segments based on the nature of the products and services they provide and the type or class of customer for these products or services. The Company's Consumer segment produces and distributes content through magazines, guides, videos and via the Internet to consumers primarily in niche and enthusiast markets. The Consumer segment includes the Consumer Magazine & Media Group, Consumer Guides, PRIMEDIA Television and About. The Company's Business-to-Business segment produces and distributes content via magazines, books, video, exhibits, the Internet and databases to business professionals in such fields as communications, agriculture, professional services, media, transportation and healthcare. The Business-to-Business segment includes the Business Magazines & Media Group and PRIMEDIA Workplace Learning. Corporate represents items not allocated to other business segments such as general corporate administration.

Intrasegment and Intersegment Transactions

        The information presented below includes certain intersegment transactions and is therefore, not necessarily indicative of the results had the operations existed as stand-alone businesses. Intersegment eliminations represent intersegment content and brand licensing, advertising and other services, which are billed at what management believes are prevailing market rates. These intercompany transactions, which represent transactions between operating units in different business segments, are eliminated in consolidation. During 2003, the Company has eliminated intrasegment transactions within the segment results and has restated prior periods accordingly. These intrasegment transactions totaled $33,241 and $61,824 for the six months ended June 30, 2003 and 2002, respectively, and $16,241 and $28,860 for the three months ended June 30, 2003 and 2002, respectively.

35



Non-Core Businesses

        Management believes a meaningful comparison of the results of operations for the six and three months ended June 30, 2003 and 2002 is obtained by using the segment information and by presenting results from continuing businesses ("Continuing Businesses") which exclude the results of the businesses classified as non-core ("Non-Core Businesses"). The Non-Core Businesses are those businesses that have been divested, discontinued or that management was evaluating for turnaround or shutdown. The Non-Core Businesses included certain titles of the Business Magazines & Media Group and the Consumer Magazines & Media Group which were discontinued or divested. In addition, the Company restructured or consolidated several new media properties, and included these properties in Non-Core Businesses. In the ordinary course of business, corporate administrative costs of approximately $1,900 and $800 were allocated to the Non-Core Businesses during the six and three months ended June 30, 2002, respectively. The Company believes that most of these costs, many of which are volume driven, such as the processing of payables and payroll, were permanently reduced due to the shutdown or divestiture of the Non-Core Businesses. Since June 30, 2002, the Company has not classified any additional businesses as Non-Core Businesses nor have any additional balances been allocated to the Non-Core Businesses.

Discontinued Operations

        On January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") No 144, "Accounting for the Disposal of Long-Lived Assets". As a result of this adoption, prior year results have been reclassified to reflect the results of the Modern Bride Group, ExitInfo, Chicago, Horticulture, DollReader, the American Baby Group, IN New York and Seventeen and its companion teen properties ("Seventeen") as discontinued operations for the periods prior to their respective divestiture dates.

Segment Data:

 
  Six Months Ended June 30,
  Three Months Ended June 30,
 
 
  2003
  2002
  2003
  2002
 
Sales, Net:                          
  Continuing Businesses:                          
  Consumer   $ 570,817   $ 567,304   $ 291,593   $ 293,531  
  Business-to-Business     148,312     173,242     74,778     92,354  
  Intersegment eliminations and other     (2,699 )   (2,960 )   (1,435 )   (1,670 )
   
 
 
 
 
    Subtotal     716,430     737,586     364,936     384,215  
  Non-Core Businesses         13,491         2,517  
   
 
 
 
 
    Total   $ 716,430   $ 751,077   $ 364,936   $ 386,732  
   
 
 
 
 

Segment EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 
  Continuing Businesses:                          
    Consumer   $ 114,001   $ 91,916   $ 66,730   $ 54,990  
   
 
 
 
 
    Business-to-Business   $ 9,175   $ 16,799   $ 6,874   $ 15,937  
   
 
 
 
 
Non-Core Businesses   $   $ (3,253 ) $   $ (1,380 )
   
 
 
 
 
Corporate Overhead   $ (14,811 ) $ (17,468 ) $ (6,951 ) $ (8,662 )
   
 
 
 
 

Depreciation, Amortization and Other Charges(2):

 

 

 

 

 

 

 

 

 

 

 

 

 
  Continuing Businesses:                          
    Consumer   $ 36,017   $ 70,253   $ 19,310   $ 33,829  
   
 
 
 
 
    Business-to-Business   $ 15,596   $ 22,545   $ 8,081   $ 10,678  
   
 
 
 
 
    Corporate   $ 9,236   $ 8,709   $ 7,184   $ 4,915  
   
 
 
 
 
  Non-Core Businesses   $   $ 3,083   $   $ 2,701  
   
 
 
 
 
                           

36



Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 
  Continuing Businesses:                          
    Consumer   $ 77,984   $ 21,663   $ 47,420   $ 21,161  
    Business-to-Business     (6,421 )   (5,746 )   (1,207 )   5,259  
    Corporate     (24,047 )   (26,177 )   (14,135 )   (13,577 )
   
 
 
 
 
      Subtotal     47,516     (10,260 )   32,078     12,843  
  Non-Core Businesses         (6,336 )       (4,081 )
   
 
 
 
 
      Total     47,516     (16,596 )   32,078     8,762  

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 
  Provision for impairment of investments     (7,727 )   (7,557 )   (7,727 )   (4,098 )
  Interest expense     (65,209 )   (71,810 )   (31,752 )   (36,244 )
  Amortization of deferred financing costs     (1,244 )   (1,722 )   (503 )   (772 )
  Other, net     (3,999 )   (1,682 )   (3,396 )   169  
   
 
 
 
 
Loss from Continuing Operations Before Income Tax Expense     (30,663 )   (99,367 )   (11,300 )   (32,183 )

Income Tax Expense

 

 

(7,051

)

 

(64,487

)

 

(3,333

)

 

(6,500

)
   
 
 
 
 
Loss from Continuing Operations     (37,714 )   (163,854 )   (14,633 )   (38,683 )

Discontinued Operations

 

 

106,371

 

 

11,460

 

 

103,537

 

 

4,287

 

Cumulative Effect of a Change in Accounting Principle (from the adoption of SFAS 142)

 

 


 

 

(388,508

)

 


 

 


 
   
 
 
 
 
Net Income (Loss)   $ 68,657   $ (540,902 ) $ 88,904   $ (34,396 )
   
 
 
 
 

(1)
Segment EBITDA represents earnings before interest, taxes, depreciation, amortization and other (income) charges (see note 2 below). Segment EBITDA is not intended to represent cash flows from operating activities and should not be considered as an alternative to net income or loss (as determined in conformity with generally accepted accounting principles), as an indicator of the Company's operating performance or as an indicator of cash flows as a measure of liquidity. Segment EBITDA is presented herein as the Company's chief operating decision maker evaluates and measures each business unit's performance based on its Segment EBITDA results. PRIMEDIA believes that Segment EBITDA is the most accurate indicator of its segments' results, because it focuses on revenue and operating cost items driven by operating managers' performance, and excludes non-recurring items and items largely outside of operating managers' control. Segment EBITDA may not be available for the Company's discretionary use as there are requirements to redeem preferred stock and repay debt, among other payments. Segment EBITDA, as presented, may not be comparable to similarly titled measures reported by other companies, since not all companies necessarily calculate Segment EBITDA in identical manners, and therefore, is not necessarily an accurate measure of comparison between companies. See reconciliation of Segment EBITDA to operating income (loss) for the six and three months ended June 30, 2003 and 2002 for the Consumer and Business-to-Business segments in their respective segment discussions below.

(2)
Other (income) charges include severance related to separated senior executives, non-cash compensation and non-recurring charges, provision for severance, closures and restructuring related costs and (gain) loss on sale of businesses and other, net.

Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002:

Consolidated Results:

Sales, Net

        Sales from Continuing Businesses decreased 2.9% to $716,430 in 2003 from $737,586 in 2002, due to a decline in the Business-to-Business segment of $24,930 partially offset by growth in the Consumer segment of $3,513, further detailed below. Total sales, including Continuing and Non-Core Businesses, decreased 4.6% to $716,430 in 2003 from $751,077 in 2002.

        Revenue recognized in connection with assets-for-equity transactions was $149 and $4,531 during the six months ended June 30, 2003 and 2002, respectively. There are no material deferred revenues relating to assets-for-equity transactions remaining on the Company's balance sheet at June 30, 2003. In addition, for the six months ended June 30, 2003 and 2002, sales from barter transactions were approximately $7,300 and $8,900, respectively, with equal related expense amounts in each period.

37


Operating Income (Loss)

        Operating income (loss) from Continuing Businesses was $47,516 in 2003 compared to ($10,260) in 2002. This increase in operating income was primarily due to cost reductions and cost cutting measures, particularly relating to savings in paper and production, headcount reductions and consolidation of back-office functions. The improvement was also driven by a decline in the provisions for severance, closures and restructuring related costs of $21,347 in 2003. In addition, amortization expense declined by $17,968 including impairments, primarily due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. Partially offsetting these decreases was severance related to separated senior executives of $5,576, resulting from the departure of the Company's former CEO and CFO. Total operating income (loss), including Continuing and Non-Core Businesses, was $47,516 in 2003 compared to ($16,596) in 2002.

Net Income (Loss)

        Net income increased $609,559 in 2003 to $68,657 from a net loss of ($540,902) in 2002. The increase was primarily driven by the gain on the sale of Seventeen of approximately $104,300 in 2003, as well as the absence of impairments resulting from the Company's adoption of SFAS 142, "Goodwill and Other Intangible Assets," in 2002.

        In connection with the adoption of SFAS 142 during the six months ended June 30, 2002, the Company recorded an impairment charge related to its goodwill and certain indefinite lived intangible assets of $388,508 within cumulative effect of a change in accounting principle, which was recorded effective January 1, 2002. In addition, the Company recorded $6,650 and $64,500 of related non-cash deferred income tax expense for the six months ended June 30, 2003 and 2002, respectively. The Company expects that it will record an additional $6,650 tax expense to increase the deferred tax liabilities during the second half of 2003, before considering the impact of any additional impairment of goodwill and indefinite lived intangible assets.

        During 2002, the Company completed the sale of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, IN New York and the American Baby Group and, as a result of adopting SFAS 144, reclassified the financial results of these divested units into discontinued operations on the condensed statements of consolidated operations for the six months ended June 30, 2002. SFAS 144 requires sales or disposals of long-lived assets that meet certain criteria to be classified on the statement of consolidated operation as discontinued operations and to reclassify prior periods accordingly (see Recent Accounting Pronouncements for further discussion of SFAS 142 and SFAS 144).

        During the six months ended June 30, 2003, the Company completed the sale of Seventeen. In accordance with SFAS 144, the financial results of Seventeen have been reclassified into discontinued operations on the condensed statements of consolidated operations for the six months ended June 30, 2003 and 2002, respectively.

        In addition, interest expense decreased by $6,601, or 9.2%, in 2003 compared to 2002 as a result of reduced interest rates and reductions in outstanding debt.

Consumer:

        Consumer segment (including Consumer Magazine & Media Group, Consumer Guides, PRIMEDIA Television and About):

Sales, Net

        Consumer segment sales from Continuing Businesses increased 0.6% to $570,817 in 2003 from $567,304 in 2002, before intersegment eliminations, as sales increased at the Consumer Guides and

38



About divisions. Consumer Guides sales were up $7,587, driven by growth in the Apartment Guide business and its DistribuTech distribution arm. Sales at About increased $6,235 from the prior year, driven by top line growth at the Sprinks pay-for-performance advertising division.

        Sales at Consumer Magazines decreased $4,729 in 2003. This decline was driven primarily by the advertising rate base reduction at the Soap Opera titles implemented in the first quarter of 2003 to improve its profitability. Advertising revenue has been increasing at Consumer Magazines in the first half of the year with particular strength at Motor Trend, Automobile and the automotive enthusiast titles. These increases have been offset by across the board newsstand revenue weakness and advertising declines in several enthusiast magazine groups, including Home Entertainment and Photography.

        PRIMEDIA Television sales decreased $5,580 from 2002 primarily due to declines at Channel One and Films for the Humanities and Sciences. Channel One sales declined as revenue from new accounts was offset by lower combined spending from several large accounts, including Pepsi and Gatorade as a result of their merger.

        Intersegment eliminations of $2,769 in 2003 and $2,048 in 2002, represent intersegment sales, which are eliminated in consolidation. Revenue recognized in connection with assets-for-equity transactions was $149 and $2,278 for the six months ended June 30, 2003 and 2002, respectively. For the six months ended June 30, 2003 and 2002, revenue from barter transactions was approximately $3,900 and $5,200, respectively, with equal related expense amounts in each period.

Segment EBITDA

        Consumer Segment EBITDA from Continuing Businesses increased 24.0% to $114,001 in 2003 from $91,916 in 2002. This increase was due primarily to cost cutting initiatives enacted across the Consumer segment, including savings in paper, production, headcount and group overhead. As a result of these factors, Segment EBITDA margin increased to 20.0% in 2003 compared to 16.2% in 2002.

        Below is a reconciliation of Consumer Segment EBITDA to operating income for the six months ended June 30, 2003 and 2002:

 
  For the Six Months Ended June 30,
 
 
  2003
  2002
 
Segment EBITDA   $ 114,001   $ 91,916  
Depreciation of property and equipment     (17,620 )   (18,951 )
Amortization of intangible assets and other     (15,847 )   (28,672 )
Non-cash compensation and non-recurring charges         (3,256 )
Provision for severance, closures and restructuring related costs     (2,304 )   (19,549 )
(Loss) gain on sales of businesses and other, net     (246 )   175  
   
 
 
Operating income   $ 77,984   $ 21,663  
   
 
 

Operating Income (Loss)

        Operating income from Continuing Businesses was $77,984 in 2003 compared to $21,663 in 2002, an increase of 260%. The increase in operating income was attributable to the increase in Segment EBITDA of $22,085. In addition, there was a decrease in amortization expense, including impairments, of $12,825, primarily due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. There was also a decline in restructuring and restructuring related costs of $17,245, primarily as a result of 2002 charges for real estate lease commitments for space that

39



the Company no longer occupies and a decrease in non-recurring charges of $3,256 related to share lockup agreements entered into in 2001 with two senior executives of About.

Discontinued Operations

        During 2002, the Company completed the sale of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, the American Baby Group and IN New York. In accordance with SFAS 144, the operating results of the divested operating units have been reclassified to discontinued operations on the condensed statements of consolidated operations for the six months ended June 30, 2002.

        In addition, during the three months ended June 30, 2003, the Company completed the sale of Seventeen. In accordance with SFAS 144, the financial results of Seventeen have been reclassified into discontinued operations on the condensed statements of consolidated operations for the six months ended June 30, 2003 and 2002, respectively.

        Sales from Continuing Businesses excludes sales from discontinued operations of $35,161 and $92,694 for the six months ended June 30, 2003 and 2002, respectively. Consumer segment operating income from Continuing Businesses excludes operating income from discontinued operations of $106,371 and $11,460 for the six months ended June 30, 2003 and 2002, respectively. For the six months ended June 30, 2003 and 2002, discontinued operations includes a net gain on sales of businesses of $102,770 and $10,579, respectively.

Business-to-Business:

        Business-to-Business segment (including Business Magazines & Media Group and PRIMEDIA Workplace Learning):

Sales, Net

        Sales from Continuing Businesses decreased 14.4% to $148,312 in 2003 from $173,242 in 2002, before intersegment eliminations. This decrease was due primarily to trade advertising softness at certain business-to-business magazines and trade shows ($18,673), particularly in the telecommunications, entertainment technology, agriculture and trucking categories. Sales were also down compared to 2002 at PRIMEDIA Workplace Learning ($6,079), where demand for corporate training services continues to lag, particularly in the industrial sector.

        Intersegment eliminations of $2 in 2003 and $1,303 in 2002, represent intersegment sales, which are eliminated in consolidation. Revenue recognized in connection with assets-for-equity transactions was $0 and $2,253 for the six months ended June 30, 2003 and 2002, respectively. For the six months ended June 30, 2003 and 2002, revenue from barter transactions was approximately $3,400 and $3,700, respectively, with equal related expense amounts in each year.

Segment EBITDA

        Business-to-Business Segment EBITDA from Continuing Businesses decreased 45.4% to $9,175 in 2003 from $16,799 in 2002. This decrease was primarily due to revenue declines at various Business-to-Business segment units, partially offset by continued cost cutting initiatives, including headcount reductions, which resulted in an operating cost decline of approximately $17,300. In addition, during 2003 and 2002 there were reversals of employee incentive compensation accruals of $1,610 and $477, respectively, due to changes in estimates.

40



        Below is a reconciliation of Business-to-Business Segment EBITDA to operating income (loss) for the six months ended June 30, 2003 and 2002:

 
  For the Six Months Ended June 30,
 
 
  2003
  2002
 
Segment EBITDA   $ 9,175   $ 16,799  
Depreciation of property and equipment     (8,250 )   (10,448 )
Amortization of intangible assets and other     (4,851 )   (9,619 )
Non-cash compensation and non-recurring charges         (55 )
Provision for severance, closures and restructuring related costs     (1,219 )   (2,849 )
(Loss) gain on sales of businesses and other, net     (1,276 )   426  
   
 
 
Operating loss   $ (6,421 ) $ (5,746 )
   
 
 

Operating Income (Loss)

        Operating loss from Continuing Businesses was $6,421 in 2003 compared to $5,746 in 2002. The decrease in Segment EBITDA of $7,624 and the increase in the loss on sale of businesses and other, net of $1,702, primarily related to the sale of Coal Age and Engineering & Mining Journal, were offset by decreases in amortization, depreciation and restructuring related costs. Amortization expense, including impairments, declined by $4,768, primarily due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. In addition, there were reductions in depreciation of property and equipment of $2,198 and restructuring and restructuring related costs of $1,630.

Corporate:

        Corporate overhead decreased to $14,811 in 2003 from $17,468 in 2002 primarily due to compensation savings associated with the separation of the former CEO and CFO. In addition, during 2003 and 2002, there were reversals of employee incentive compensation accruals of $3,002 and $1,354, respectively, due to changes in estimates.

        Operating loss decreased to $24,047 in 2003 from $26,177 in the prior year primarily due to the improvement in Corporate overhead. Severance of $5,576 related to separated senior executives recorded in 2003 was offset by reductions in restructuring related costs of $2,472 and non-cash compensation and non-recurring charges of $2,412.

Non-Core Businesses:

        Since June 30, 2002, the Company has not classified any additional businesses as Non-Core Businesses nor have any additional balances been allocated to the Non-Core Businesses subsequent to June 30, 2002.

Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002:

Consolidated Results:

Sales, Net

        Sales from Continuing Businesses decreased 5.0% to $364,936 in 2003 from $384,215 in 2002, due to declines of $17,576 in the Business-to-Business segment and $1,938 in the Consumer segment, further detailed below. Total sales, including Continuing and Non-Core Businesses, decreased 5.6% to $364,936 in 2003 from $386,732 in 2002.

41



        Revenue recognized in connection with assets-for-equity transactions was $76 and $1,695 during the three months ended June 30, 2003 and 2002, respectively. There are no material deferred revenues relating to assets-for-equity transactions remaining on the Company's balance sheet at June 30, 2003. In addition, for the three months ended June 30, 2003 and 2002, sales from barter transactions were approximately $3,200 and $3,400, respectively, with equal related expense amounts in each period.

Operating Income (Loss)

        Operating income from Continuing Businesses was $32,078 in 2003 compared to $12,843 in 2002. This increase in operating income was primarily due to cost reductions and cost cutting measures, particularly relating to savings in paper and production, headcount reductions and consolidation of back-office functions. The improvement was also driven by a decline in the provision for severance, closures and restructuring related costs of $12,206. In addition, amortization of intangible assets and other decreased $6,337, including impairments, primarily due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. Partially offsetting these decreases was severance related to separated senior executives of $5,576, resulting from the departure of the Company's former CEO and CFO. Total operating income, including Continuing and Non-Core Businesses, was $32,078 in 2003 compared to $8,762 in 2002.

Net Income (Loss)

        Net income increased $123,300 in 2003 to $88,904 from a net loss of $34,396 in 2002. The increase is due primarily to the gain of approximately $104,300 from the sale of Seventeen.

        During 2002, the Company completed the sale of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, IN New York and the American Baby Group and, as a result of adopting SFAS 144, reclassified the financial results of these divested units into discontinued operations on the condensed statements of consolidated operations for the three months ended June 30, 2002. SFAS 144 requires sales or disposals of long-lived assets that meet certain criteria to be classified on the condensed statement of consolidated operations as discontinued operations and to reclassify prior periods accordingly (see Recent Accounting Pronouncements for further discussion of SFAS 142 and SFAS 144).

        In addition, during the three months ended June 30, 2003 the Company completed the sale of Seventeen. In accordance with SFAS 144, the financial results of Seventeen have been reclassified into discontinued operations on the condensed statements of consolidated operations for the three months ended June 30, 2003 and 2002, respectively.

        In connection with the adoption of SFAS 142, "Goodwill and Other Intangible Assets", during 2002, the Company recorded $3,325 and $6,500 of related non-cash deferred income tax expense for the three months ended June 30, 2003 and 2002, respectively. The Company expects that it will record an additional $6,650 tax expense to increase the deferred tax liabilities during the second half of 2003, before considering the impact of any additional impairment of goodwill and indefinite lived intangible assets.

        In addition, interest expense decreased by $4,492, or 12.4% in 2003 compared to 2002 as a result of reduced interest rates and reductions in outstanding debt.

42



Consumer:

        Consumer segment (including Consumer Magazine & Media Group, Consumer Guides, PRIMEDIA Television and About):

Sales, Net

        Sales from Continuing Businesses decreased 0.7% to $291,593 in 2003 from $293,531 in 2002, before intersegment eliminations. Sales increased at the Consumer Segment's Consumer Guides and About divisions. Consumer Guides sales were up $4,291, driven by growth in the Apartment Guide business and its DistribuTech distribution arm. Sales at About increased $3,446 from the prior year resulting from top line growth at the Sprinks pay for performance advertising division.

        Consumer magazine sales declined $7,389, from the second quarter of 2002. This variance was driven primarily by two fewer issues of New York Magazine as compared to the second quarter of last year and the advertising rate base reduction at the Soap Opera titles implemented in the first quarter of 2003 to improve its profitability.

        Overall, advertising revenues at consumer magazines were up approximately 3% over the prior year. Motor Trend and Automobile showed particular strength in the quarter, posting double-digit advertising growth. Advertising revenues at the Performance Automobile, Action Sports, Crafts and Outdoor groups also grew. Offsetting this growth was across-the-board weakness in magazine newsstand sales and advertising revenue declines at the Home Entertainment and Photography magazines. Overall, enthusiast advertising revenues were up mid-single digits, offset by declining newsstand sales.

        PRIMEDIA Television saw a quarter-over-quarter sales decline of $2,286. The majority of this decline came at Films for the Humanities and Sciences, a distributor of video content to secondary schools and colleges, which continues to face the adverse effects of state and local school budget cuts. Channel One sales from new accounts were offset by lower combined spending from Pepsi and Gatorade as a result of their merger.

        Intersegment eliminations of $1,469 in 2003 and $1,154 in 2002 represent intersegment sales which are eliminated in consolidation. Revenue recognized in connection with assets-for-equity transactions was $76 and $432 for the three months ended June 30, 2003 and 2002, respectively. For the three months ended June 30, 2003 and 2002, sales from barter transactions were approximately $1,400 and $1,800, respectively, with equal related expense amounts in each period.

Segment EBITDA

        Consumer Segment EBITDA from Continuing Businesses increased 21.3% to $66,730 in 2003 from $54,990 in 2002. This increase was due primarily to cost cutting initiatives enacted across the Consumer Segment, including savings in paper, production, headcount and group overhead. The continued growth at the Consumer Guides division also contributed to this increase. As a result of these factors, Segment EBITDA margin increased to 22.9% in 2003 compared to 18.7% in 2002.

43



        Below is a reconciliation of Consumer Segment EBITDA to operating income for the three months ended June 30, 2003 and 2002:

 
  For the Three Months Ended June 30,
 
 
  2003
  2002
 
Segment EBITDA   $ 66,730   $ 54,990  
Depreciation of property and equipment     (9,702 )   (10,365 )
Amortization of intangible assets and other     (7,577 )   (11,238 )
Non-cash compensation and non-recurring charges         (219 )
Provision for severance, closures and restructuring related costs     (1,914 )   (11,924 )
Loss on sales of businesses and other, net     (117 )   (83 )
   
 
 
Operating income   $ 47,420   $ 21,161  
   
 
 

Operating Income (Loss)

        Operating income from Continuing Businesses was $47,420 in 2003 compared to $21,161 in 2002. The increase in operating income was partially attributable to the increase in Segment EBITDA of $11,740 and a decrease in amortization expense, including impairments, of $3,661, mainly due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. In addition, there was a decrease in restructuring and restructuring related costs of $10,010 primarily due to 2002 charges related to real estate lease commitments for space that the Company no longer occupies.

Discontinued Operations

        During 2002, the Company completed the sale of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, the American Baby Group and IN New York. In accordance with SFAS 144, the operating results of the divested operating units have been reclassified to discontinued operations on the condensed statements of consolidated operations for the three months ended June 30, 2002.

        In addition, during the three months ended June 30, 2003 the Company completed the sale of Seventeen. In accordance with SFAS 144, the financial results of Seventeen have been reclassified into discontinued operations on the condensed statements of consolidated operations for the three months ended June 30, 2003 and 2002.

        Sales from Continuing Businesses excludes sales from discontinued operations of $10,855 and $40,523 for the three months ended June 30, 2003 and 2002, respectively. Consumer segment operating income from Continuing Businesses excludes operating income from discontinued operations of $103,537 and $4,287 for the three months ended June 30, 2003 and 2002, respectively. For the three months ended June 30, 2003 and 2002, discontinued operations includes a net gain on sales of businesses of $103,748 and $4,069, respectively.

Business-to-Business:

        Business-to-Business segment (including Business Magazines & Media Group and PRIMEDIA Workplace Learning):

Sales, Net

        Sales from Continuing Businesses decreased 19.0% to $74,778 in 2003 from $92,354 in 2002 before intersegment eliminations. This decrease was due primarily to trade advertising softness at trade

44



magazines and trade shows of $6,589, particularly in the telecommunications, entertainment and agriculture categories. An additional decline of $3,136 was due to the timing of two trade shows, Transmission & Distribution World, which takes place every other year, and IWCE, which took place in the first quarter of this year and the second quarter of last year. Products that were shut down or restructured in 2002 accounted for $2,117 of the revenue decline. Revenues were also down compared to 2002 at PRIMEDIA Workplace Learning ($4,260) where demand for corporate training services continues to lag, particularly in the industrial sector.

        Intersegment eliminations of $0 in 2003 and $518 in 2002 represent intersegment sales, which are eliminated in consolidation. Revenue recognized in connection with assets-for-equity transactions was $0 and $1,263 for the three months ended June 30, 2003 and 2002, respectively. For the three months ended June 30, 2003 and 2002, sales from barter transactions were approximately $1,800 and $1,600, respectively, with equal related expense amounts in each year.

Segment EBITDA

        Business-to-Business Segment EBITDA from Continuing Businesses decreased 56.9% to $6,874 in 2003 from $15,937 in 2002. The decrease is due to the continued softness in sales noted above. The decline in sales was partially offset by lower costs. Continuing cost cutting initiatives included the integration of certain stand-alone magazines and trade shows into our Business Magazines & Media Group, the continued consolidation of production locations and back-office functions, paper savings and headcount reductions.

        Below is a reconciliation of Business-to-Business Segment EBITDA to operating income (loss) for the three months ended June 30, 2003 and 2002:

 
  For the Three Months Ended June 30,
 
 
  2003
  2002
 
Segment EBITDA   $ 6,874   $ 15,937  
Depreciation of property and equipment     (4,294 )   (5,378 )
Amortization of intangible assets and other     (2,390 )   (4,878 )
Non-cash compensation and non-recurring charges         (28 )
Provision for severance, closures and restructuring related costs     (400 )   (323 )
Loss on sales of businesses and other, net     (997 )   (71 )
   
 
 
Operating income (loss)   $ (1,207 ) $ 5,259  
   
 
 

Operating Income (Loss)

        Operating loss from Continuing Businesses was $1,207 in 2003 compared to operating income of $5,259 in 2002. The operating loss was primarily attributable to the decrease in Segment EBITDA of $9,063. This decrease was partially mitigated by a decline in amortization expense, including impairments, of $2,488, primarily due to the adoption of SFAS 144, which resulted in an impairment of certain amortizable intangible assets in 2002. The decrease in depreciation expense of $1,084 was offset by an increase in the loss on sale of business and other, net of $926 due to the sale of the assets of Coal Age and Engineering & Mining Journal.

Corporate:

        Corporate overhead decreased to $6,951 in 2003 from $8,662 in 2002 primarily due to compensation savings associated with the separation of the former CEO and CFO.

45



        Corporate operating loss was $14,135 in 2003 compared to $13,577 in 2002. Operating loss includes $777 and $1,814 of non-cash compensation and non-recurring charges during the three months ended June 30, 2003 and 2002, respectively, primarily representing executive compensation in the form of stock and option grants and the extension of certain stock option expiration period relating to the About acquisition. During the three months ended June 30, 2003, Corporate recorded $5,576 of severance related to separated senior executives. In addition, the provision for severance, closures and restructuring related costs decreased to $42 in 2003 compared to $2,315 of expense in 2002.

Non-Core Businesses:

        The Company has not classified any additional businesses as Non-Core Businesses since June 30, 2002 nor have any additional balances been allocated to the Non-Core Businesses subsequent to June 30, 2002.

Risk Factors

        Management's concerns remain consistent with and should be read in conjunction with the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended December 31, 2002.

Liquidity, Capital and Other Resources

        The Company believes its liquidity, capital resources and cash flow are sufficient to fund planned capital expenditures, working capital requirements, interest and principal payments on its debt, the payment of preferred stock dividends and other anticipated expenditures for the foreseeable future. The Company has implemented and continues to implement various cost-cutting programs and cash conservation plans, which involve the limitation of capital expenditures and the control of working capital.

Working Capital

        Consolidated working capital deficiency, which includes current maturities of long-term debt, was $204,478 at June 30, 2003 compared to $248,280 at December 31, 2002. The change in working capital was due to the timing of certain seasonal payments. Consolidated working capital reflects certain industry working capital practices and accounting principles, including the recording of deferred revenue from subscriptions as a current liability as well as the expensing of certain advertising, editorial and product development costs as incurred.

        At June 30, 2003, the Company had cash and unused credit facilities of approximately $280,000 as further discussed below.

Cash Flow–2003 Compared to 2002

        Net cash used in operating activities during 2003, after interest payments of $69,336, declined to ($1,720) as compared to ($9,904) during 2002 mainly due to the improvement in the Consumer Segment EBITDA offset by certain working capital changes. Net capital expenditures increased 10.7% to $21,166 during 2003 compared to $19,128 during 2002 due primarily to increased levels of capital expenditures related to the continued investment in enterprise-wide financial systems during 2003. Net cash provided by investing activities during 2003 was $157,968 compared to $64,690 during 2002. The cash provided by investing activities in 2002 and 2003 is due to proceeds from the sales of businesses. Net cash used in financing activities during 2003 was $151,226 compared to $68,779 during 2002. The Company has used the proceeds from the sales of businesses in 2002 and 2003 to repay borrowings under its revolving loan facilities and to invest in PRIMEDIA's businesses, thereby enabling the Company to use available liquidity under its revolving loan facilities to redeem and repurchase capital obligations of the Company.

46



Financing Arrangements

Bank Credit Facility

        The Company has credit facilities with various financial institutions with JPMorgan Chase Bank, Bank of America, N.A., The Bank of New York, and The Bank of Nova Scotia, as agents (the "bank credit facility"). The debt under the bank credit facility agreement and as otherwise permitted under the bank credit facility agreement and the indebtedness relating to the Senior Notes of the Company is secured by a pledge of the stock of PRIMEDIA Companies Inc., an intermediate holding company, owned directly by the Company, which owns directly or indirectly all shares of PRIMEDIA subsidiaries that guarantee such debt (as well as certain of the Company's other equally and ratably secured indebtedness).

        Substantially all proceeds from sales of businesses and other investments were used to pay down borrowings under the bank credit facility agreement. Amounts under the bank credit facility may be reborrowed and used for general corporate and working capital purposes as well as to finance certain future acquisitions. Additionally, in the second quarter of 2003, the Company made voluntary pre-payments towards the term loans A and B and a revolving loan commitment reduction in the amounts of $5,000, $21,000 and $24,000, respectively. The bank credit facility consists of the following:

 
  Revolver
  Term A
  Term B
  Total
 
Bank Credit Facility   $ 427,000   $ 90,000   $ 374,819   $ 891,819  
Borrowings Outstanding     (150,000 )   (90,000 )   (374,819 )   (614,819 )
Letters of Credit Outstanding     (19,668 )           (19,668 )
   
 
 
 
 
Unused Bank Commitments   $ 257,332   $   $   $ 257,332  
   
 
 
 
 

        With the exception of the term loan B, the amounts borrowed bear interest, at the Company's option, at either the base rate plus an applicable margin ranging from 0.125% to 1.5% or the Eurodollar Rate plus an applicable margin ranging from 1.125% to 2.5%. The term loan B bears interest at the base rate plus 1.75% or the Eurodollar Rate plus 2.75%. At June 30, 2003, the weighted average variable interest rate on all outstanding borrowings under the bank credit facility was 3.6%.

        Under the bank credit facility, the Company has agreed to pay commitment fees at a per annum rate of either 0.375% or 0.5%, depending on its debt to EBITDA ratio, as defined in the bank credit facility agreement, on the daily average aggregate unutilized commitment under the revolving loan commitment. During the first and second quarters of 2003, the Company's commitment fees were paid at a weighted average rate of 0.5% and 0.375%, respectively. The Company also has agreed to pay certain fees with respect to the issuance of letters of credit and an annual administration fee.

        The commitments under the revolving loan portion of the bank credit facility are subject to mandatory reductions semi-annually on June 30 and December 31, commencing December 31, 2004 with the final reduction on June 30, 2008. The aggregate mandatory reductions of the revolving loan commitments under the bank credit facility are $21,350 in 2004, $42,700 in 2005, $64,050 in 2006, $128,100 in 2007 and a final reduction of $170,800 in 2008. To the extent that the total revolving credit loans outstanding exceed the reduced commitment amount, these loans must be paid down to an amount equal to or less than the reduced commitment amount. However, if the total revolving credit loans outstanding do not exceed the reduced commitment amount, then there is no requirement to pay down any of the revolving credit loans. Remaining aggregate term loan payments under the bank credit facility are $1,912 in 2003, $15,075 in 2004, $26,325 in 2005, 2006 and 2007, $15,075 in 2008 and $353,782 in 2009.

        The bank credit facility agreement, among other things, limits the Company's ability to change the nature of its businesses, incur indebtedness, create liens, sell assets, engage in mergers, consolidations

47



or transactions with affiliates, make investments in or loans to certain subsidiaries, issue guarantees and make certain restricted payments including dividend payments on or repurchases of the Company's common stock in excess of $75,000 in any given year.

        The bank credit facility and Senior Notes of the Company contain certain customary events of default which generally give the banks or the note holders, as applicable, the right to accelerate payments of outstanding debt. Under the bank credit facility agreement, these events include:

        The events of default contained in PRIMEDIA's Senior Notes are similar to, but generally less restrictive than, those contained in the Company's bank credit facility.

Senior Notes

        On March 5, 2003, the Company redeemed the remaining $84,175 of the 101/4% Senior Notes at the carrying value of $84,175, plus accrued interest. These notes were redeemed 15 months prior to maturity. The Company funded this transaction with additional borrowings under its bank credit facility. The redemption resulted in a write-off of unamortized issuance costs of $343 which is recorded in other, net on the accompanying condensed statement of consolidated operations for the six months ended June 30, 2003.

        On May 15, 2003, the Company issued $300,000, 8% Senior Notes due May 15, 2013. Subsequently, on June 16, 2003, the Company redeemed the remaining 81/2% Senior Notes at the carrying value of $291,073, plus accrued interest. The Company funded the transaction with the proceeds of the 8% Senior Note offering. The redemption resulted in write-offs of unamortized issuance costs of $1,810 the unamortized discount of $427 which are included in other, net, on the accompanying condensed statements of consolidated operations for the six and three months ended June 30, 2003.

        The 75/8% Senior Notes mature in April 2008, the 87/8% Senior Notes mature in May 2011 and the 8% Senior Notes mature in May 2013.

Covenant Compliance

        On June 13, 2003, the bank credit facility agreement was amended to provide for a one-year hiatus in each of the scheduled step-downs in the permitted leverage ratio, as defined in the bank credit facility agreement. As a result of the amendment, the leverage ratio, as defined at 6.0 and does not step down to 5.75 until the third quarter of 2004. This amendment enables the Company to consider alternatives to improve its capital structure, but was not necessary for the Company to remain in compliance with all of its debt covenants.

48



        Under the most restrictive covenants as defined in the bank credit facility agreement, the Company must maintain a minimum interest coverage ratio, as defined, of 1.80 to 1 and a minimum fixed charge coverage ratio, as defined, of 1.05 to 1. The maximum allowable debt leverage ratio, as defined, is 6.0 to 1. The maximum leverage ratio decreases to 5.75 to 1, 5.5 to 1, 5.0 to 1 and 4.5 to 1, respectively, on July 1, 2004, January 1, 2005, January 1, 2006 and January 1, 2007. The minimum interest coverage ratio increases to 2.0 to 1, 2.25 to 1 and 2.5 to 1, respectively, on July 1, 2003, January 1, 2004 and January 1, 2005. The Company is in compliance with all of the financial and operating covenants of its financing arrangements.

        The Company is herewith providing detailed information and disclosure as to the methodology used in determining compliance with the leverage ratio in the bank credit facility agreement. The purpose of providing this information is to give more clarity to the substantial amount of disclosure already provided. Under its various bank credit facility and Senior Note agreements, the Company is allowed to designate certain businesses as unrestricted subsidiaries to the extent that the value of those businesses does not exceed the permitted amounts, as defined in these agreements. The Company has designated certain of its businesses as unrestricted (the "Unrestricted Group"), which primarily represent Internet businesses, trademark and content licensing and service companies, new launches (including traditional start-ups), other properties under evaluation for turnaround or shutdown and foreign subsidiaries. Indebtedness under the bank credit facility and Senior Note agreements is guaranteed by each of the Company's domestic restricted subsidiaries in accordance with the provisions and limitations of the Company's bank credit facility and Senior Note agreements. The guarantees are full, unconditional and joint and several. The Unrestricted Group does not guarantee the bank credit facility or Senior Notes. For purposes of determining compliance with certain financial covenants under the Company's bank credit facility agreement, the Unrestricted Group's results (positive or negative) are not reflected in the Consolidated EBITDA of the Company and its restricted subsidiaries which as defined in the bank credit facility agreement excludes losses of the Unrestricted Group, non-cash charges and restructuring charges and is adjusted primarily for the trailing four quarters results of acquisitions and divestitures and estimated savings for acquired businesses.

        The following represents a reconciliation of EBITDA of the Restricted Group for purposes of the leverage ratio as defined in the credit agreement to operating income (loss) for the three and twelve months ended June 30, 2003:

 
  For the Three
Months Ended
June 30, 2003

  For the Twelve
Months Ended
June 30, 2003

 
EBITDA of the Restricted Group   $ 74,490   $ 335,345  
EBITDA loss of the Unrestricted Group     (13,944 )   (85,300 )
Divestiture and other adjustments     531     (962 )
Depreciation of property and equipment     (14,785 )   (68,006 )
Amortization of intangible assets, goodwill and other     (9,967 )   (201,183 )
Non-cash compensation and non-recurring charges     (777 )   (9,942 )
Provision for severance, closures and restructuring related costs     (2,356 )   (30,559 )
Loss on the sales of businesses and other, net     (1,114 )   (7,114 )
   
 
 
Operating income (loss)   $ 32,078   $ (67,721 )
   
 
 

49


        The EBITDA loss of the Unrestricted Group, as defined in the credit agreement, is comprised of the following categories:

 
  For the Three
Months Ended
June 30, 2003

  For the Twelve
Months Ended
June 30, 2003

Internet properties   $ 8,157   $ 47,858
Traditional turnaround and start-up properties     4,383     28,887
Related overhead and other charges     1,404     8,555
   
 
    $ 13,944   $ 85,300
   
 

        The Company has established intercompany arrangements that reflect transactions, such as leasing, licensing, sales and related services and cross-promotion, between restricted and unrestricted subsidiaries, on an arms length basis and as permitted by the bank credit facility and Senior Note agreements. These intercompany arrangements afford strategic benefits across the Company's properties and, in particular, enable the Unrestricted Group to utilize established brands and content, promote brand awareness and increase traffic and revenue to the Company's new media properties. For company-wide consolidated financial reporting, these intercompany transactions are eliminated in consolidation.

        The calculation of the Company's leverage ratio, as required under the bank credit facility agreement for covenant purposes, is defined as the Company's consolidated debt divided by the EBITDA of the Restricted Group. At June 30, 2003, this leverage ratio was approximately 4.9 to 1.0.

        The following are certain contractual obligations of the Company as of June 30, 2003:

Contractual Obligations

  Total
  Less than
1 year

  1-3 years
  4-5 years
  After
5 years

Long-term debt   $ 1,609,748   $ 3,825   $ 52,650   $ 202,650   $ 1,350,623
Capital lease obligations     23,025     3,639     3,871     3,358     12,157
Operating leases     296,234     46,168     86,649     66,696     96,721
   
 
 
 
 
Total   $ 1,929,007   $ 53,632   $ 143,170   $ 272,704   $ 1,459,501
   
 
 
 
 

        The Company has other commitments in the form of letters of credit of $19,668 aggregate face value which expire on or before March 31, 2004.

        The Company has no variable interest (otherwise known as "special purpose") entities or off balance sheet debt, other than as related to operating leases in the ordinary course of business as disclosed above and the contingent liability with NBC Sports relating to the Gravity Games, which is more fully disclosed below.

Other Arrangements

        In connection with the About merger in 2001, certain senior executives were granted 2,955,450 shares of restricted PRIMEDIA common stock and options to purchase 3,482,300 shares of PRIMEDIA common stock. These shares and options vest at a rate of 25% per year and are subject to the executives' continued employment. Related non-cash compensation of $1,210 and $2,355 was recorded for the six months ended June 30, 2003 and 2002, respectively, and $471 and $944 for the three months ended June 30, 2003 and 2002, respectively. This non-cash compensation reflects pro rata vesting on a graded basis.

        Two senior executives of About also entered into share lockup agreements with the Company. Under the terms of those agreements, during the first year after the closing of the merger, the executives could sell a portion of their shares of the Company's common stock, subject to the

50



Company's right of first refusal with respect to any sale. In the event that the gross proceeds received on sale were less than $33,125 (assuming all shares are sold), the Company agreed to pay the executives the amount of such shortfall ("the Shortfall Payment"). During the six and three months ended June 30, 2002, the Company recorded a $3,186 and $149, respectively, of charges related to these share lockup agreements. In 2002, the Company paid approximately $21,000 related to these agreements.

        During 2002, the Board of Directors authorized the exchange by the Company of up to $165,000 of exchangeable preferred stock. During the six months ended June 30, 2002, the Company exchanged $19,013 of Series D Exchangeable Preferred Stock for 3,696,979 shares of common stock, $22,667 of Series F Exchangeable Preferred Stock for 4,385,222 shares of common stock and $29,761 of Series H Exchangeable Preferred Stock for 5,808,050 shares of common stock. The related gain is included in the calculation of basic and diluted loss applicable to common shareholders per common share on the condensed statement of consolidated operations. In July 2002, the Company exchanged $4,000 of Series D Exchangeable Preferred Stock for 770,054 shares of common stock.

        Under its share repurchase program, the Company's board of directors authorized the repurchase of up to $50,000 of its outstanding common stock from time to time in the open market and through privately negotiated transactions. In December 2002, the Company exchanged $6,150 of Series H Preferred Stock for 2,860,465 shares of common stock. The Company then subsequently repurchased the 2,860,465 shares of common stock for $1.48 per share or $4,233. The transaction settled in January 2003. During the second quarter of 2003, the Company exchanged $7,000 of Series D Exchangeable Preferred Stock for 2,223,334 shares of common stock, $7,000 of Series F Exchangeable Preferred Stock for 2,124,166 shares of common stock, and $2,350 of Series H Exchangeable Preferred Stock for 693,250 shares of common stock. The Company repurchased these 5,040,750 shares of common stock for $3.00 per share or $15,122.

        The Series J Convertible Preferred Stock is convertible at the option of the holder after one year from the date of issuance, into approximately 17,900,000 shares of the Company's common stock (excluding dividends) at a conversion price of $7 per share, subject to adjustment. Dividends on the Series J Convertible Preferred Stock accrue at an annual rate of 12.5% and are payable quarterly in-kind. The Company paid dividends-in-kind of 74,035 and 37,587 shares of Series J Convertible Preferred Stock valued at $9,254 and $4,698 during the six and three months ended June 30, 2003, respectively, and 65,460 and 33,234 shares of Series J Convertible Preferred Stock valued at $8,182 and $4,154 during the six and three months ended June 30, 2002, respectively. The Company has the option to redeem any or all of the shares of the Series J Convertible Preferred Stock at any time for cash at 100% of the liquidation preference of each share being redeemed. On any dividend payment date, the Company has the option to exchange, in whole but not in part, the Series J Convertible Preferred Stock into 12.5% Class J Subordinated Notes. The Company's ability to redeem or exchange the Series J Convertible Preferred Stock into debt is subject to the approval of a majority of the independent directors.

        As the Series J Convertible Preferred Stock was outstanding for twelve months from the date of issuance, KKR 1996 Fund received the additional warrants to purchase 4,000,000 shares of common stock during 2001 and 2002. The Company ascribed a value of $6,389 to these warrants using the Black Scholes pricing model. These warrants expire ten years from the date of issuance or upon a change in control.

Contingencies

        The Company is involved in ordinary and routine litigation incidental to its business. In the opinion of management, there is no pending legal proceeding that would have a material adverse affect on the condensed consolidated financial statements of the Company.

51



        During 2002, PRIMEDIA contributed the Gravity Games, acquired from EMAP, to a limited liability company (the "LLC") formed jointly by PRIMEDIA, on one hand, and Octagon Marketing and Athlete Representation, Inc., on the other hand, with each party owning 50%. The LLC has entered into an agreement with NBC Sports, a division of National Broadcasting Company, Inc., which requires the LLC to pay specified fees to NBC for certain production services performed by NBC and network air time provided by NBC during 2003. Under the terms of this agreement and a related guarantee, PRIMEDIA could be responsible for the payment of a portion of such fees, in the event that the LLC failed to satisfy its payment obligations to NBC. The LLC satisfied all of its payment obligations due NBC in 2002. The maximum amounts for which PRIMEDIA could be liable would be $2,200 in 2003. As this liability will be contingent on the LLC's failure to pay and the occurrence of certain other events and existence of certain other conditions, the Company has not recorded a liability on the accompanying condensed consolidated balance sheet as of June 30, 2003; however, the asset representing the Company's 50% investment in the LLC as well as the Company's share of the LLC's losses are reflected in the Company's condensed consolidated financial statements. The Company's investment in the LLC of $547 is reflected as a component of other investments on the accompanying condensed consolidated balance sheet at June 30, 2003. The Company's share of the LLC's losses of $979 and $587 are reflected as a component of other, net on the accompanying condensed statements of consolidated operations for the six and three months ended June 30, 2003, respectively. In July 2003, PRIMEDIA paid $1,150 to the LLC primarily in connection with the NBC contingent obligation discussed above.

        The Company anticipates that a capital investment will be required after 2003 to continue the current business operations and to maintain profit margins at Channel One. PRIMEDIA expects spending would begin in 2004 and extend over a three-year period. However, management is pursuing alternative solutions which would decrease the required capital investment of the Company and provide additional significant revenue streams.

        As of and for the six months ended June 30, 2003, no officers or directors of the Company have been granted loans by the Company, nor has the Company guaranteed any obligations of such persons.

Critical Accounting Policies and Estimates

        During the first six months of 2003, there were no significant changes related to the Company's critical accounting policies and estimates.

Senior Executive Severance and Provision for Severance, Closures and Restructuring Related Costs

Senior Executive Severance

        During the second quarter 2003, the Company estimated and recorded $5,576 of severance related to the separation of the former Chief Executive Officer and Chief Financial Officer. The actual severance amount may differ from this estimated amount; accordingly, the Company may record future adjustments as amounts are finalized. At June 30, 2003, this amount is included in accrued expenses and other on the accompanying condensed consolidated balance sheet.

Provision for Severance, Closures and Restructuring Related Costs

        During 2002 and 2003, the Company announced additional cost initiatives that would continue to implement and expand upon the cost initiatives enacted during 2001 and 2000. These initiatives were enacted to integrate the operations of the Company and consolidate many back office functions. Effective January 1, 2003, the Company has accounted for all severance, closures and restructuring related costs in accordance with SFAS 146.

52



        Details of the initiatives implemented and the payments made in furtherance of these plans during the six months ended June 30, 2003 and 2002 are presented in the following tables:

 
  Liability as of
January 1, 2003

  Net Provision for
the
Six Months
Ended
June 30, 2003

  Payments
during the
Six Months
Ended
June 30, 2003

  Liability as of
June 30, 2003

Employee related termination costs   $ 5,199   $ 3,836   $ (4,372 ) $ 4,663
Termination of contracts     1,729     16     (274 )   1,471
Termination of leases related to office closures     42,506     (106 )   (3,529 )   38,871
   
 
 
 
Total severance and closure costs   $ 49,434   $ 3,746   $ (8,175 ) $ 45,005
   
 
 
 
 
  Liability as of
January 1, 2002

  Net Provision for
the
Six Months
Ended
June 30, 2002

  Payments
during the
Six Months
Ended
June 30, 2002

  Liability as of
June 30, 2002

Severance and closures:                        
Employee related termination costs   $ 9,043   $ 4,040   $ (7,773 ) $ 5,310
Termination of contracts     2,318     (137 )   (1,341 )   840
Termination of leases related to office closures     13,037     20,785     (3,904 )   29,918
   
 
 
 
      24,398     24,688     (13,018 )   36,068
   
 
 
 

Restructuring related:

 

 

 

 

 

 

 

 

 

 

 

 
Relocation and other employee costs         405     (405 )  
   
 
 
 
          405     (405 )  
   
 
 
 

Total severance, closures and restructuring related costs

 

$

24,398

 

$

25,093

 

$

(13,423

)

$

36,068
   
 
 
 

53


        The remaining costs, comprised primarily of real estate lease commitments for space that the Company no longer occupies, are expected to be paid through 2015. To reduce the lease related costs, the Company is pursuing subleases of its available office space. The leases have been recorded at their net present value amounts and are net of estimated sublease income amounts.

        Included in the net provision for the six month period ended June 30, 2003 are reversals of $1,810 of previously recorded accruals, primarily due to continuing re-evaluation of lease assumptions.

        As a result of the implementation of these plans, the Company has closed and consolidated in excess of twenty office locations and has notified a total of 1,915 individuals that they would be terminated under these plans, of which 159 and 103 individuals were notified during the six and three months ended June 30, 2003, respectively. As of June 30, 2003, all but eleven of those individuals have been terminated.

        The Company expects to realize sufficient savings from its plans to integrate the operations of the Company and to recover the costs associated with employee terminations within approximately a one-year period. Savings from terminations of contracts and leases will be realized over the estimated life of the contract or lease.

        The liabilities representing the provision for severance, closures and restructuring related costs are included in accrued expenses and other on the condensed consolidated balance sheets as of their respective dates.

Recent Accounting Pronouncements

        In 2002 and 2003 the Company adopted a series of accounting pronouncements, as recommended by the FASB. These changes are summarized below.

Adoption of SFAS 142, "Goodwill and Other Intangible Assets", regarding impairment of goodwill and indefinite-lived intangible assets, effective January 1, 2002

        On January 1, 2002, the Company adopted SFAS 142, which requires the evaluation of goodwill for impairment at the reporting unit level within six months of mandatory adoption of this Standard. As required by SFAS 142, the Company reviewed its goodwill and indefinite lived intangible assets (primarily trademarks) for impairment as of January 1, 2002 using a relief from royalty valuation model, and determined that certain of these assets were impaired. As a result, the Company recorded an impairment charge within cumulative effect of a change in accounting principle of $388,508, of which $219,314 relates to the Consumer segment and $169,194 relates to the Business-to-Business segment. Previously issued financial statements as of June 30, 2002 and for the six and three months then ended have been restated to reflect the cumulative effect of this accounting change at the beginning of the year of adoption.

        The Company's SFAS 142 evaluations have been performed by an independent valuation firm, utilizing reasonable and supportable assumptions and projections and reflect management's best estimate of projected future cash flows. The Company's discounted cash flow evaluation used a range of discount rates that represented the Company's weighted-average cost of capital and included an evaluation of other companies in each reporting unit's industry. The assumptions utilized by the Company in the evaluations are consistent with those utilized in the Company's annual planning process. If the assumptions and estimates underlying these goodwill and trademark impairment evaluations are not achieved, the ultimate amount of the impairment could be adversely affected. Future impairment tests will be performed at least annually in conjunction with the Company's annual budgeting and forecasting process, with any impairment classified as an operating expense.

        Historically, the Company did not need a valuation allowance for the portion of the net operating losses equal to the amount of tax-deductible goodwill and trademark amortization expected to occur during the carryforward period of the net operating losses based on the timing of the reversal of these taxable temporary differences. As a result of the adoption of SFAS 142, the reversal will not occur during the carryforward period of the net operating losses. Therefore, the Company recorded a non-cash deferred income tax expense of approximately $52,000 on January 1, 2002 and $6,650 and $12,500 during the six months ended June 30, 2003 and 2002, respectively, and $3,325 and $6,500 for the three months ended June 30, 2003 and 2002, respectively, each of which would not have been required prior to the adoption of SFAS 142.

54



        Since amortization of tax-deductible goodwill and trademarks ceased on January 1, 2002, the Company will have deferred tax liabilities that will arise each quarter because the taxable temporary differences related to the amortization of these assets will not reverse prior to the expiration period of the Company's deductible temporary differences unless the related assets are sold or an impairment of the assets is recorded. The Company expects that it will record an additional $6,650 to increase the deferred tax liabilities during the remaining six months of 2003.

Adoption of SFAS 143, "Accounting for Asset Retirement Obligations", effective January 1, 2003

        In August 2001, the FASB issued SFAS 143, which requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. On January 1, 2003, the Company adopted SFAS 143, which has not had a material impact on the Company's results of operations or financial position.

Adoption of SFAS 144, "Accounting for the Disposal of Long-Lived Assets", effective January 1, 2002

        In August 2001, the FASB issued SFAS 144, which superseded SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". This statement also supersedes accounting and reporting provisions of Accounting Principles Board ("APB") Opinion 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," relating to the disposal of a segment of a business. SFAS 121 did not address the accounting for business segments accounted for as discontinued operations under APB Opinion 30 and therefore two accounting models existed for long-lived assets to be disposed of. SFAS 144 established one accounting model for long-lived assets to be held and used, long-lived assets (including those accounted for as a discontinued operation) to be disposed of by sale and long-lived assets to be disposed of other than by sale, and resolved certain implementation issues related to SFAS 121. The Company adopted SFAS 144 on January 1, 2002, and as a result, the operations of the Modern Bride Group, ExitInfo, Doll Reader, Chicago, Horticulture, IN New York and the American Baby Group which were sold during 2002 and Seventeen which was sold in the second quarter of 2003, were recorded as discontinued operations for the periods prior to their respective divestiture dates. For the six and three months ended June 30, 2003, discontinued operations includes a net loss on sale of businesses related to the finalization of certain 2002 divestiture transactions. Discontinued operations includes sales of $10,855 and $40,523 and income of $103,537 and $4,287 (including a gain on sale of $103,748 and $4,069), for the three months ended June 30, 2003 and 2002, respectively, and sales of $35,161 and $92,694, and income of $106,371 and $11,460 (including a gain on sale of $102,770 and $10,579) for the six months ended June 30, 2003 and 2002, respectively. The discontinued operations include expenses related to certain centralized functions that are shared by multiple titles, such as production, circulation, advertising, human resource and information technology costs but exclude general overhead costs. These costs were allocated to the discontinued entities based upon relative revenues for the related periods. The allocation methodology is consistent with that used across the Company. These allocations amounted to $442 and $1,575 for the three months ended June 30, 2003 and 2002, respectively. The Company recorded a state income tax provision of $1,000 associated with the divestiture of Seventeen which is included in discontinued operations on the condensed statements of consolidated operations for the six and three months ended June 30, 2003.

55



        As a result of the adoption of SFAS 144, the Company reclassified amounts from sales, net, to discontinued operations for the six and three months ended June 30, 2002, as follows:

 
  Six Months Ended
June 30, 2002

  Three Months Ended
June 30, 2002

Sales, net (as originally reported, which reflects a reclassification of $13,581 and $4,702 for the six and three months ended June 30, 2002, respectively, related to the sale of the Modern Bride Group and ExitInfo)   $ 830,190   $ 422,553

Less: Additional SFAS 144 adjustments for divestitures subsequent to June 30, 2002

 

 

79,113

 

 

35,821
   
 
Sales, net (as reclassified)   $ 751,077   $ 386,732
   
 

Early Adoption in 2002 of SFAS 145, "Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections"

        In April 2002, the FASB issued SFAS 145, which for most companies will require gains and losses on extinguishments of debt to be classified within income or loss from continuing operations rather than as extraordinary items as previously required under SFAS 4, "Reporting Gains and Losses from Extinguishment of Debt (an Amendment of APB Opinion No. 30)." Extraordinary treatment will be required for certain extinguishments as provided under APB Opinion 30. The Company early adopted SFAS 145 in 2002 in accordance with the provisions of the statement. Losses from the extinguishment of debt have been included in other, net, on the condensed statements of consolidated operations.

Adoption of SFAS 146, "Accounting for Costs Associated with Exit or Disposal Activities", effective for transactions initiated after December 31, 2002

        In June 2002, the FASB issued SFAS 146, which superseded EITF 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)". SFAS 146 affects the timing of the recognition of costs associated with an exit or disposal plan by requiring them to be recognized when incurred rather than at the date of a commitment to an exit or disposal plan. SFAS 146 has been applied prospectively to exit or disposal activities initiated after December 31, 2002.

Adoption of SFAS 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an Amendment of FASB Statement No. 123", effective for annual periods ending after December 15, 2002

        In December 2002, the FASB issued SFAS 148 which amends SFAS 123, "Accounting for Stock-Based Compensation" to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS 148 is effective for annual periods ending after December 15, 2002 and interim periods beginning after December 15, 2002. On January 1, 2003, the Company adopted certain provisions of SFAS 148, which did not have a material impact on the Company's results of operations or financial position.

        SFAS 123 provides for a fair-value based method of accounting for employee stock options and measures compensation expense using an option valuation model that takes into account, as of the grant date, the exercise price and expected life of the option, the current price of the underlying stock and its expected volatility, expected dividends on the stock, and the risk-free interest rate for the expected term of the option. The Company has elected to continue accounting for employee stock-based compensation under APB 25, "Accounting for Stock Issued to Employees". Under APB 25, when the exercise price of the Company's stock options equals or exceeds the market price of the underlying stock on the date of grant, no compensation expense is recognized. Assuming the Company had accounted for the options in accordance with SFAS 123, the estimated non-cash option expense would have approximated $13,573 and $18,862 for the six months ended June 30, 2003 and 2002, respectively, and $7,004 and $9,586 for the three months ended June 30, 2003 and 2002, respectively.

56



Adoption of FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, including Indirect Guarantees of Indebtedness of Others, an Interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34"

        In November 2002, the FASB approved FASB Interpretation No. 45 ("FIN 45") which clarifies the requirements of SFAS 5, "Accounting for Contingencies", relating to a guarantor's accounting for, and disclosure of, the issuance of certain types of guarantees. Specifically, FIN 45 requires a guarantor to recognize a liability for the non-contingent component of certain guarantees, representing the obligation to stand ready to perform in the event that specified triggering events or conditions occur. Effective January 1, 2003, the Company has adopted FIN 45 which has not had a material impact on the Company's results of operations or financial position.

Adoption of FASB Interpretation No. 46, "Consolidation of Variable Interest Entities"

        In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN 46"). FIN 46 clarifies the application of Accounting Research Bulletin No. 51, "Consolidated Financial Statements", to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Effective January 31, 2003, the Company has adopted FIN 46 which has not had a material impact on the Company's results of operations or financial position.

Issuance of SFAS 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities"

        In April 2003, the FASB issued SFAS 149, which amends and clarifies accounting for derivative instruments, and for hedging activities under SFAS 133. Specifically, SFAS 149 requires that contracts with comparable characteristics be accounted for similarly. Additionally, SFAS 149 clarifies the circumstances in which a contract with an initial net investment meets the characteristics of a derivative and when a derivative contains a financing component that requires special reporting in the statement of cash flows. This Statement is generally effective for contracts entered into or modified after June 30, 2003. Subsequent to June 30, 2003, the Company was not a party to and has not entered into any derivative contracts.

SFAS 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity"

        In May 2003, the FASB issued SFAS 150, which establishes standards for classifying and measuring certain financial instruments that have characteristics of both liabilities and equity as liabilities (or as assets in some circumstances). SFAS 150 must be applied immediately to instruments entered into or modified after May 31,2003 and to all other instruments that exist as of the beginning of the third quarter of 2003. The Company is currently assessing the impact that this statement will have on its results of operations and financial position.

Impact of Inflation and Other Costs

        The impact of inflation was immaterial during 2002 and through the first six months of 2003. Postage for product distribution and direct mail solicitations is a significant expense of the Company. The Company uses the U.S. Postal Service for distribution of many of its products and marketing materials. Postage rates increased approximately 12% effective July 1, 2002. In the past, the effects of inflation on operating expenses have substantially been offset by PRIMEDIA's ability to increase selling prices. No assurances can be given that the Company can pass such cost increases through to its customers. In addition to pricing actions, the Company is continuing to examine all aspects of the manufacturing and purchasing processes to identify ways to offset some of these price increases. In the first six months of 2003, paper costs, excluding Seventeen, were approximately 6.8% of the Company's total operating costs and expenses. This represents a decrease of approximately 21.5% from the first six months of 2002, excluding Seventeen. The Company attributes the decrease in paper expenses to the decline of paper prices generally, as well as the smaller folio sizes of magazines that have seen advertising declines.

Seasonality

        The Company's operations are seasonal in nature. Operating results have historically been stronger in the second half of the year with generally strongest results generated in the fourth quarter of the year. The seasonality of the Company's business reflects (i) the relationship between advertising purchases and the retail and academic cycles and (ii) subscription promotions and the holiday season. This seasonality causes,

57



and will likely continue to cause, a variation in the Company's quarterly operating results. Such variations have an effect on the timing of the Company's cash flows and the reported quarterly results.

Forward-Looking Information

        This report contains certain forward-looking statements concerning the Company's operations, economic performance and financial condition. These statements are based upon a number of assumptions and estimates, which are inherently subject to uncertainties and contingencies, many of which are beyond the control of the Company, and reflect future business decisions, which are subject to change. Some of the assumptions may not materialize and unanticipated events will occur which can affect the Company's results.

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        During the first six months of 2003, there were no significant changes related to the Company's market risk exposure.

Item 4.   CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

        The Company's management, with the participation of the Company's Interim Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended.

Internal Control Over Financial Reporting

        There have not been any changes in the Company's internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

58



Part II. OTHER INFORMATION

Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        An election of ten directors was held and the shares so present were voted for as follows for the election of each of the following:

 
  Number of
Shares Voted for

  Number of
Shares Withheld

Joseph Y. Bae   181,584,771   13,353,745
David Bell   179,077,127   15,861,389
Beverly C. Chell   179,815,865   15,122,651
Meyer Feldberg   178,971,065   15,967,451
Perry Golkin   183,132,218   11,806,298
H. John Greeniaus   191,754,031   3,184,485
Henry R. Kravis   188,333,212   6,605,304
Charles G. McCurdy   179,816,591   15,121,925
Dean B. Nelson   178,971,480   15,967,036
George R. Roberts   179,186,274   15,752,242


Item 5. OTHER INFORMATION

        The following tables represent sales, net and operating income (loss) as reported adjusted for the divestiture of Seventeen magazine and related teen properties:

 
  First
Quarter
2002

  Second
Quarter
2002

  Third
Quarter
2002

  Fourth
Quarter
2002

  Full
Year
2002

  First
Quarter
2003

Sales, net (as reported)   $ 388,929   $ 400,836   $ 385,272   $ 412,527   $ 1,587,564   $ 375,801
Effect of the sale of divested entities     24,584     14,104     31,635     24,505     94,828     24,307
   
 
 
 
 
 
Sales, net (as restated)     364,345     386,732     353,637     388,022     1,492,736     351,494
Non-Core sales, net (as reported)     10,974     2,517             13,491    
   
 
 
 
 
 
Sales, net from Continuing Businesses (as restated)   $ 353,371   $ 384,215   $ 353,637   $ 388,022   $ 1,479,245   $ 351,494
   
 
 
 
 
 

59


 
  First
Quarter
2002

  Second
Quarter
2002

  Third
Quarter
2002

  Fourth
Quarter
2002

  Full
Year
2002

  First
Quarter
2003

Operating Income (loss) (as reported)   $ (23,232 ) $ 7,249   $ 8,408   $ (113,526 ) $ (121,101 ) $ 19,287
Effect of the sale of divested entities     2,126     (1,513 )   7,223     2,404     10,240     3,849
   
 
 
 
 
 
Operating Income (loss) (as restated)   $ (25,358 ) $ 8,762   $ 1,185   $ (115,930 ) $ (131,341 ) $ 15,438
Non-Core operating loss, net (as reported)     (2,255 )   (4,081 )           (6,336 )  
   
 
 
 
 
 
Operating Income (loss) from                                    
Continuing Businesses (as restated)   $ (23,103 ) $ 12,843   $ 1,185   $ (115,930 ) $ (125,005 ) $ 15,438
   
 
 
 
 
 


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)
Exhibits

3.1
Certificate of Incorporation of Motor Trend Auto Shows Inc.(*)

3.2
By-laws of Motor Trend Auto Inc.(*)

10.1
First Amendment, dated as of June 13, 2003, with JPMorgan Chase Bank (f/k/a The Chase Manhattan Bank), as administrative agent, Bank of America N.A., as syndication agent, and The Bank of New York and The Bank of Nova Scotia, as co-documentation agents(*)

31.1
Certification by Charles G. McCurdy pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002(*)

31.2
Certification by Matthew A. Flynn pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002(*)

31.3
Certification by Robert J. Sforzo pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002(*)

32.1
Certification by Charles G. McCurdy pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

32.2
Certification by Matthew A. Flynn pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

32.3
Certification by Robert J. Sforzo pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

(b)
Reports on Form 8-K during the quarter ended June 30, 2003

        The Company filed a Current Report on Form 8-K, dated May 1, 2003, (a) announcing under Item 9 the issuance of a press release dated May 1, 2003 regarding its earnings for the three months ending March 31, 2003, (b) furnishing under Item 12 thereof the press release and (c) filing as an exhibit under Item 7 thereof the press release.

        The Company filed a Current Report on Form 8-K, dated April 17, 2003, (a) reporting under Item 5 thereof (i) the resignation of Thomas S. Rogers as Chairman and Chief Executive Officer of the Company and (ii) the appointment of Charles G. McCurdy as Interim Chief Executive Officer of the Company and Dean B. Nelson as Interim Chairman of the Company and (b) filing as an exhibit under Item 7 thereof a copy of the related press release dated April 17, 2003.

60



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


PRIMEDIA Inc.
(Registrant)

         

Date:

 

August 14, 2003


 

/s/  
CHARLES G. MCCURDY      
        (Signature)
President and Interim Chief Executive Officer
    (Principal Executive Officer)
         

Date:

 

August 14, 2003


 

/s/  
MATTHEW A. FLYNN      
        (Signature)
Senior Vice President, Chief Financial Officer and Treasurer
    (Principal Financial Officer)
         

Date:

 

August 14, 2003


 

/s/  
ROBERT J. SFORZO      
        (Signature)
Senior Vice President, Chief Accounting Officer and Controller
    (Principal Accounting Officer)

61



EXHIBIT INDEX

Exhibit No.
  Description

3.1

 

Certificate of Incorporation of Motor Trend Auto Shows Inc.

3.2

 

By-laws of Motor Trend Auto Inc.

10.1

 

First Amendment, dated as of June 13, 2003, with JPMorgan Chase Bank (f/k/a The Chase Manhattan Bank), as administrative agent, Bank of America N.A., as syndication agent, and The Bank of New York and The Bank of Nova Scotia, as co-documentation agents

31.1

 

Certification by Charles G. McCurdy pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification by Matthew A. Flynn pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.3

 

Certification by Robert J. Sforzo pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification by Charles G. McCurdy pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification by Matthew A. Flynn pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.3

 

Certification by Robert J. Sforzo pursuant to Section 1350, Chapter 63 of the Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

62




QuickLinks

PRIMEDIA Inc. INDEX
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED)
PRIMEDIA Inc. NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (dollars in thousands, except per share amounts)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)
June 30, 2003 (dollars in thousands)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
For the Six Months Ended June 30, 2003 (dollars in thousands)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)
For the Six Months Ended June 30, 2003 (dollars in thousands)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2002 (dollars in thousands)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
For the Six Months Ended June 30, 2002 (dollars in thousands)
PRIMEDIA INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)
For the Six Months Ended June 30, 2002 (dollars in thousands)
SIGNATURES
PRIMEDIA Inc. (Registrant)
EXHIBIT INDEX