Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2003

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                              

Commission file number 1-16017


ORIENT-EXPRESS HOTELS LTD.
(Exact name of registrant as specified in its charter)

Bermuda
(State or other jurisdiction of incorporation or organization)
  98-0223493
(I.R.S. Employer Identification No.)

41 Cedar Avenue
P.O. Box HM 1179
Hamilton HMEX, Bermuda

(Address of principal executive offices)

 

 
 
 
(Zip Code)

441-295-2244
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (under Rule 12b-2 of the Exchange Act). Yes ý    No o

        As of July 31, 2003, 28,340,601 Class A common shares and 20,503,877 Class B common shares of Orient-Express Hotels Ltd. were outstanding, including 18,044,478 Class B shares owned by a subsidiary of Orient-Express Hotels Ltd. and 11,943,901 Class A shares and 2,459,399 Class B shares owned by Sea Containers Ltd.





PART I—FINANCIAL INFORMATION

Orient-Express Hotels Ltd. and Subsidiaries
Consolidated Balance Sheets

 
  June 30,
2003
(unaudited)

  December 31,
2002

 
 
  (Dollars in thousands)

 
Assets              
Cash and cash equivalents   $ 17,812   $ 37,860  
Accounts receivable, net of allowances of $677 and $592     53,267     46,234  
Prepaid expenses and other     12,065     9,090  
Inventories     25,247     22,838  
   
 
 
Total current assets     108,391     116,022  
Property, plant and equipment, net of accumulated depreciation of $119,919 and $101,238     808,079     757,402  
Investments     134,361     85,159  
Goodwill     29,529     29,529  
Other assets     10,854     10,420  
   
 
 
    $ 1,091,214   $ 998,532  
   
 
 
Liabilities and Shareholders' Equity              
Working capital facilities   $ 31,420   $ 23,800  
Accounts payable     24,321     20,271  
Accrued liabilities     55,606     46,831  
Deferred revenue     16,484     15,107  
Current portion of long-term debt and capital leases     40,224     37,243  
   
 
 
Total current liabilities     168,055     143,252  
Long-term debt and obligations under capital lease     479,527     421,773  
Deferred income taxes     2,715     3,330  
   
 
 
      650,297     568,355  
   
 
 
Minority interest     3,978     3,695  
   
 
 
Preferred shares $0.01 par value (30,000,000 shares authorized, issued nil)          
   
 
 
Shareholders' equity:              
  Class A common shares $0.01 par value (120,000,000 shares authorized):              
  Issued—28,340,601     283     283  
  Class B common shares $0.01 par value (120,000,000 shares authorized):              
  Issued—20,503,877     205     205  
Additional paid-in capital     226,963     226,963  
Retained earnings     235,686     228,875  
Accumulated other comprehensive loss, net of income taxes     (26,017 )   (29,663 )
Less: reduction due to Class B common shares owned by a subsidiary—18,044,478     (181 )   (181 )
   
 
 
Total shareholders' equity     436,939     426,482  
   
 
 
Commitments and contingencies   $ 1,091,214   $ 998,532  
   
 
 

See notes to consolidated financial statements.

2



Orient-Express Hotels Ltd. And Subsidiaries
Statements of Consolidated Operations (unaudited)

 
  Three months ended June 30,
 
 
  2003
  2002
 
 
  (Dollars in thousands, except per share amounts)

 
Revenue   $ 89,254   $ 76,725  
Earnings from unconsolidated companies     2,668     2,369  
   
 
 
      91,922     79,094  
   
 
 
Expenses:              
  Depreciation and amortization     6,479     4,905  
  Operating     43,641     36,538  
  Selling, general and administrative     25,860     19,750  
   
 
 
Total expenses     75,980     61,193  
   
 
 
Earnings from operations before net finance costs     15,942     17,901  
   
 
 
Interest expense, net     (4,984 )   (5,024 )
Interest and related income     255     480  
   
 
 
Net finance costs     (4,729 )   (4,544 )
   
 
 
Earnings before income taxes     11,213     13,357  
Provision for income taxes     1,794     1,793  
   
 
 
Net earnings   $ 9,419   $ 11,564  
   
 
 
Net earnings per class A and class B common share:              
  Basic and diluted   $ 0.31   $ 0.38  
   
 
 

See notes to consolidated financial statements.

3



Orient-Express Hotels Ltd. and Subsidiaries
Statements of Consolidated Operations (unaudited)

 
  Six months ended June 30,
 
 
  2003
  2002
 
 
  (Dollars in thousands,
except per share amounts)

 
Revenue   $ 149,663   $ 128,414  
Earnings from unconsolidated companies     3,813     4,350  
   
 
 
      153,476     132,764  
   
 
 
Expenses:              
  Depreciation and amortization     11,943     9,250  
  Operating     74,480     61,321  
  Selling, general and administrative     49,245     38,957  
   
 
 
Total expenses     135,668     109,528  
   
 
 
Earnings from operations before net finance costs     17,808     23,236  
   
 
 
Interest expense, net     (9,807 )   (9,848 )
Interest and related income     107     481  
   
 
 
Net finance costs     (9,700 )   (9,367 )
   
 
 
Earnings before income taxes     8,108     13,869  

Provision for income taxes

 

 

1,297

 

 

1,865

 
   
 
 
Net earnings   $ 6,811   $ 12,004  
   
 
 
Net earnings per class A and class B common share:              
  Basic and diluted   $ 0.22   $ 0.39  
   
 
 

See notes to consolidated financial statements.

4



Orient-Express Hotels Ltd. and Subsidiaries
Statements of Consolidated Cash Flows (unaudited)

 
  Six months ended June 30,
 
 
  2003
  2002
 
 
  (Dollars in thousands)

 
Cash flows from operating activities:              
  Net earnings   $ 6,811   $ 12,004  
   
 
 
  Adjustments to reconcile net earnings to net cash provided by operating activities:              
    Depreciation and amortization     11,943     9,250  
    Undistributed earnings of affiliates     (759 )   (1,197 )
    Other non-cash items     (658 )   1,170  
  Change in assets and liabilities net of effects from acquisition of subsidiaries:              
    Increase in accounts receivable, prepaid expenses and other     (3,817 )   (6,782 )
    Increase in inventories     (1,100 )   (837 )
    Increase/(decrease) in accounts payable, accrued liabilities and deferred revenue     4,045     (965 )
   
 
 
  Total adjustments     9,654     639  
   
 
 
Net cash provided by operating activities     16,465     12,643  
   
 
 
Cash flows from investing activities:              
  Capital expenditures     (26,622 )   (27,612 )
  Acquisitions and investments, net of cash acquired     (51,396 )   (50,068 )
  Proceeds from sale of fixed assets and other     1,262     380  
   
 
 
Net cash used in investing activities     (76,756 )   (77,300 )
   
 
 
Cash flows from financing activities:              
  Net proceeds from working capital facilities and redrawable loans     5,855     13,767  
  Issuance of long-term debt     54,259     49,920  
  Principal payments under long-term debt     (20,642 )   (13,647 )
   
 
 
Net cash provided by financing activities     39,472     50,040  
   
 
 
Effect of exchange rate changes on cash     771     695  
   
 
 
Net decrease in cash     (20,048 )   (13,922 )
Cash and cash equivalents at beginning of period     37,860     57,863  
   
 
 
Cash and cash equivalents at end of period   $ 17,812   $ 43,941  
   
 
 

See notes to consolidated financial statements.

5



Orient-Express Hotels Ltd. and Subsidiaries
Statements of Consolidated Shareholders' Equity (unaudited)

 
  Class A
Common
Shares
at Par
Value

  Class B
Common
Shares
at Par
Value

  Additional
Paid-In
Capital

  Retained
Earnings

  Accumulated
Other
Comprehensive
Income/(Loss)

  Common
Shares
Owned by
Subsidiary

  Total
Comprehensive
Income/(Loss)

 
  (Dollars in thousands)

Balance, January 1, 2003   $ 283   $ 205   $ 226,963   $ 228,875   $ (29,663 ) $ (181 )    
Comprehensive income:                                          
  Net earnings on common shares for the period                       6,811               $ 6,811
  Other comprehensive income                             3,646           3,646
                                       
                                        $ 10,457
   
 
 
 
 
 
 
Balance, June 30, 2003   $ 283   $ 205   $ 226,963   $ 235,686   $ (26,017 ) $ (181 )    
   
 
 
 
 
 
     

See notes to consolidated financial statements.

6



Orient-Express Hotels Ltd. and Subsidiaries
Notes to Consolidated Financial Statements

1.     Basis of financial statement presentation

(a)   Accounting policies

        In this report Orient-Express Hotels Ltd. is referred to as the "Company", and the Company and its subsidiaries are referred to collectively as "OEH". At June 30, 2003, Sea Containers Ltd., a Bermuda company ("SCL"), owned 47% of the equity shares in the Company.

        For a description of significant accounting policies and basis of presentation, see Notes 1, 4 and 14 to the consolidated financial statements in the 2002 Form 10-K annual report. "SFAS" means Statement of Financial Accounting Standard and "FIN" means an accounting interpretation, both of the Financial Accounting Standards Board.

        In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the three and six months ended June 30, 2003 and 2002, which are all of a normal recurring nature, have been reflected in the information provided.

(b)   Net earnings per share

        The number of shares used in computing basic and diluted earnings per share was as follows (in thousands):

 
  Six months ended June 30,
 
  2003
  2002
Basic   30,800   30,800
Effect of dilution    
   
 
Diluted   30,800   30,800
   
 

        For the six months ended June 30, 2003 and 2002, the anti-dilutive effect of stock options on 248,444 and 15,857 class A common shares, respectively, was excluded from the computation of diluted earnings per share.

 
  Three months ended June 30,
 
  2003
  2002
Basic   30,800   30,800
Effect of dilution     2
   
 
Diluted   30,800   30,802
   
 

        For the three months ended June 30, 2003, the anti-dilutive effect of stock options on 198,158 class A common shares was excluded from the computation of diluted earnings per share.

7



(c)   Derivative financial instruments

        As reported in Note 1(s) to the financial statements in the 2002 Form 10-K annual report, the Company adopted with effect on January 1, 2001, SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 137, No. 138 and No. 149. For the six months ended June 30, 2003 and 2002, the change in the fair market value of derivative instruments resulted in a charge of $147,000 and a credit of $1,248,000, respectively, to other comprehensive income.

        The components of comprehensive income are as follows (dollars in thousands):

 
  Six months ended June 30,
 
  2003
  2002
Net earnings on common shares   $ 6,811   $ 12,004
Other comprehensive income/(loss):            
  Foreign currency translation adjustments.     3,793     2,914
  Changes in fair value of derivatives     (147 )   1,248
   
 
Comprehensive income   $ 10,457   $ 16,166
   
 

8


(d)   Stock-based compensation

        OEH's compensation cost for share options is measured as the excess, if any, of the quoted market price of the Company's shares at the date of the grant over the amount an employee must pay to acquire the shares, in accordance with the intrinsic value method under Accounting Principles Board Opinion No. 25. If compensation cost for the Company's stock option plan had been determined based on fair values as of the date of grant, OEH's net earnings and earnings per share would have been reported as follows (dollars in thousands, except in share amounts):

 
 
  Six months ended June 30,
 
 
 
  2003
  2002
 
Net earnings on common shares:              
  As reported   $ 6,811   $ 12,004  
  Deduct: Total stock-based employee compensation expense determined under fair value based method, net of related tax     (1,424 )   (574 )
     
 
 
  Pro forma   $ 5,387   $ 11,430  
     
 
 
Basic and diluted earnings per share:              
  As reported:              
    Basic and diluted   $ 0.22   $ 0.39  
     
 
 
  Pro forma:              
    Basic and diluted   $ 0.17   $ 0.37  
     
 
 

 


 


 

Three months ended June 30,


 
 
 
  2003
  2002
 
Net earnings on common shares:              
  As reported   $ 9,419   $ 11,564  
  Deduct: Total stock-based employee compensation expense determined under fair value based method, net of related tax     (712 )   (287 )
     
 
 
  Pro forma   $ 8,707   $ 11,277  
     
 
 
Basic and diluted earnings per share:              
  As reported:              
    Basic and diluted   $ 0.31   $ 0.38  
     
 
 
  Pro forma:              
    Basic and diluted   $ 0.28   $ 0.37  
     
 
 

        The pro forma figures in the preceding table may not be representative of pro forma amounts in future years.

(e)   Reclassifications

        Certain items in 2002 have been reclassified to conform to the 2003 presentation.

9



2.     Acquisitions and investments

        In February 2002, OEH acquired the hotel La Residencia in Mallorca, Spain and the hotel Le Manoir aux Quat'Saisons in Oxfordshire, England and a 50% interest in a group of four restaurants called Le Petit Blanc in England, all for approximately $40,000,000. The price was paid largely with bank mortgage finance.

        In March 2002, OEH acquired for approximately $7,500,000 a 75% share interest in Maroma Resort and Spa near Cancun, Mexico. The purchase price was paid in cash, with $1,000,000 paid in March 2003.

        No goodwill was recognized in these transactions. These acquisitions have been accounted for as a purchase in accordance with SFAS No. 141, Business Combinations.

        On April 25, 2003, OEH acquired a 50% interest in the Ritz Hotel in Madrid, Spain through a 50/50 joint venture with a Spanish real estate investment company. The purchase price was $135,000,000, and each joint venture partner contributed $22,000,000 with the balance financed by bank loans. Subsidiaries of the Company are obligated on $27,000,000 of these loans until the completion of various legal procedures in Spain, which are expected to take six to nine months, when the debt would be entirely non-recourse to OEH. In addition to its interest in the hotel, OEH acquired the exclusive long-term management contract of the hotel. This investment is accounted for under the equity method of accounting.

        The results of these operations have been included in the consolidated financial results of OEH from the dates of acquisition, and the assets and liabilities of the acquired companies have been recorded at their fair value at the dates of acquisition. The pro forma impact on results, had these acquisitions occurred on January 1, 2002, is not material.

3.     Property, plant and equipment

        The major classes of property, plant and equipment are as follows (dollars in thousands):

 
  June 30,
2003

  December 31,
2002

 
Freehold and leased land and buildings   $ 677,096   $ 630,638  
Machinery and equipment     125,316     123,716  
Fixtures, fittings and office equipment     109,340     88,056  
River cruiseship     16,246     16,230  
   
 
 
      927,998     858,640  
Less: accumulated depreciation     (119,919 )   (101,238 )
   
 
 
    $ 808,079   $ 757,402  
   
 
 

        At June 30, 2003, the balance under capital lease for land and buildings was $10,138,000 (December 31, 2002—$9,527,000), for machinery and equipment $2,228,000 (December 31, 2002—$2,039,000), and for fixtures and fittings $979,000 (December 31, 2002—$945,000). Accumulated depreciation related to assets under capital lease at June 30, 2003 was $1,380,000 (December 31, 2002—$1,075,000).

10



4.     Long-term debt and obligations under capital lease

        Long-term debt consists of the following (dollars in thousands):

 
  June 30,
2003

  December 31,
2002

Loans from banks secured by property, plant and equipment payable over periods of 1 to 12 years, with a weighted average interest rate of 4.00% and 4.30%, respectively, primarily based on LIBOR   $ 500,930   $ 440,357
Loan secured by a river cruiseship payable over 5 years, with a weighted average interest rate of 2.93% and 3.47%, respectively, based on LIBOR     3,500     4,000
Obligations under capital lease     15,321     14,659
   
 
      519,751     459,016
Less: current portion     40,224     37,243
   
 
    $ 479,527   $ 421,773
   
 

        Certain credit agreements of OEH have restrictive covenants. At June 30, 2003, OEH was in compliance with these covenants. OEH does not currently have any covenants in any of its loan agreements which limit the payment of dividends. See also Note 11.

        The following is a summary of the aggregate maturities of long-term debt, including obligations under capital lease, at June 30, 2003 (dollars in thousands):

Year ending December 31,

   
2004   $ 19,496
2005     62 854
2006     105,909
2007     98,073
2008 and thereafter     193,195
   
    $ 479,527
   

        The interest rates on substantially all of OEH's long-term debt are adjusted regularly to reflect current market rates. Accordingly, the carrying amounts of OEH's long-term debt also approximate fair value.

11


5.     Income taxes

        The provision for income taxes consists of the following (dollars in thousands):

 
  Six months ended
June 30, 2003

 
 
  Current
  Deferred
  Total