UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 1-8993
SAFETY INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
13-4181699 (I.R.S. Employer Identification No.) |
|
20 Custom House Street, Boston, Massachusetts 02110 (Address of principal executive offices including zip code) |
||
(617) 951-0600 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of August 12, 2003, 15,259,991 Common Shares with a par value of $0.01 per share were outstanding.
| |
|
Page No. |
|||
|---|---|---|---|---|---|
| PART I. FINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements |
||||
Consolidated Balance Sheets at June 30, 2003 (Unaudited) and December 31, 2002 |
3 |
||||
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2003 and 2002 (Unaudited) |
4 |
||||
Consolidated Statements of Changes in Shareholders' Equity for the Six Months Ended June 30, 2003 and 2002 (Unaudited) |
5 |
||||
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2003 and 2002 (Unaudited) |
6 |
||||
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2003 and 2002 (Unaudited) |
7 |
||||
Notes to Consolidated Financial Statements (Unaudited) |
8 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
||||
General |
13 |
||||
Critical Accounting Policies |
16 |
||||
Results of Operations Three and Six Months Ended June 30, 2003 and 2002 |
17 |
||||
Liquidity and Capital Resources |
20 |
||||
Forward-Looking Statements |
21 |
||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
22 |
|||
Item 4. |
Evaluation of Controls and Procedures |
22 |
|||
PART II. OTHER INFORMATION |
|||||
Item 1. |
Legal Proceedings |
23 |
|||
Item 2. |
Changes in Securities |
23 |
|||
Item 3. |
Defaults upon Senior Securities |
23 |
|||
Item 4. |
Submission of Matters to a Vote by Security Holders |
23 |
|||
Item 5. |
Other Information |
23 |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
23 |
|||
SIGNATURE |
23 |
||||
2
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except share data)
| |
June 30, 2003 |
December 31, 2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
||||||
| Assets | ||||||||
| Investment securities available for sale: | ||||||||
| Fixed maturities, at fair value (amortized cost: $618,158 in 2003 and $581,854 in 2002) | $ | 645,825 | $ | 603,886 | ||||
| Cash and cash equivalents | 72,145 | 34,777 | ||||||
| Accounts receivable, net of allowance for doubtful accounts | 146,123 | 122,005 | ||||||
| Accrued investment income | 6,541 | 6,812 | ||||||
| Taxes receivable | | 1,546 | ||||||
| Receivable from reinsurers related to paid loss and loss adjustment expenses | 41,424 | 40,886 | ||||||
| Receivable from reinsurers related to unpaid loss and loss adjustment expenses | 70,127 | 66,661 | ||||||
| Prepaid reinsurance premiums | 35,409 | 30,967 | ||||||
| Deferred policy acquisition costs | 43,221 | 36,992 | ||||||
| Deferred income taxes | 5,509 | 6,245 | ||||||
| Equity and deposits in pools | 16,348 | 24,983 | ||||||
| Other assets | 2,331 | 2,836 | ||||||
| Total assets | $ | 1,085,003 | $ | 978,596 | ||||
| Liabilities | ||||||||
| Loss and loss adjustment expense reserves | $ | 364,185 | $ | 333,297 | ||||
| Unearned premium reserves | 322,836 | 271,998 | ||||||
| Accounts payable and accrued liabilities | 20,685 | 33,222 | ||||||
| Taxes payable | 2,420 | | ||||||
| Outstanding claims drafts | 17,870 | 19,391 | ||||||
| Payable for securities | 48,842 | 18,814 | ||||||
| Payable to reinsurers | 24,827 | 36,666 | ||||||
| Debt | 19,956 | 19,956 | ||||||
| Total liabilities | 821,621 | 733,344 | ||||||
| Commitments and contingencies (Note 7) | ||||||||
Shareholders' equity |
||||||||
| Common stock: $0.01 par value; 30,000,000 shares authorized, 15,259,991 shares issued and outstanding | 153 | 153 | ||||||
| Additional paid-in capital | 110,632 | 110,632 | ||||||
| Accumulated other comprehensive income, net of taxes | 17,982 | 14,321 | ||||||
| Promissory notes receivable from management | (144 | ) | (737 | ) | ||||
| Retained earnings | 134,759 | 120,883 | ||||||
| Total shareholders' equity | 263,382 | 245,252 | ||||||
| Total liabilities and shareholders' equity | $ | 1,085,003 | $ | 978,596 | ||||
The accompanying notes are an integral part of these financial statements
3
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
(Dollars in thousands except per share and share data)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||||
| Net earned premiums | $ | 133,271 | $ | 122,379 | $ | 265,341 | $ | 241,420 | ||||||
| Investment income | 6,959 | 6,785 | 13,988 | 13,659 | ||||||||||
| Net realized gains (losses) on investments | 10,100 | (2,345 | ) | 9,371 | (2,388 | ) | ||||||||
| Finance and other service income | 3,600 | 3,283 | 7,645 | 7,106 | ||||||||||
| Total income | 153,930 | 130,102 | 296,345 | 259,797 | ||||||||||
| Losses and loss adjustment expenses | 102,455 | 93,081 | 209,083 | 182,008 | ||||||||||
| Underwriting, operating and related expenses | 32,668 | 32,152 | 64,470 | 65,645 | ||||||||||
| Interest expenses | 167 | 1,851 | 335 | 4,151 | ||||||||||
| Total expenses | 135,290 | 127,084 | 273,888 | 251,804 | ||||||||||
| Income before income taxes | 18,640 | 3,018 | 22,457 | 7,993 | ||||||||||
| Income tax expense | 5,510 | 933 | 6,445 | 2,524 | ||||||||||
| Net income | $ | 13,130 | $ | 2,085 | $ | 16,012 | $ | 5,469 | ||||||
| Dividends on mandatorily redeemable preferred stock | | (336 | ) | | (672 | ) | ||||||||
| Net income available to common shareholders | $ | 13,130 | $ | 1,749 | $ | 16,012 | $ | 4,797 | ||||||
| Earnings per common share: | ||||||||||||||
| Net income available to common shareholders | ||||||||||||||
| Basic | $ | 0.86 | $ | 0.32 | $ | 1.05 | $ | 0.87 | ||||||
| Diluted | $ | 0.86 | $ | 0.30 | $ | 1.05 | $ | 0.83 | ||||||
| Cash dividends paid per common share | $ | 0.07 | $ | | $ | 0.14 | $ | | ||||||
| Weighted average number of common shares outstanding | ||||||||||||||
| Basic | 15,259,991 | 5,519,492 | 15,259,991 | 5,519,492 | ||||||||||
| Diluted | 15,319,125 | 5,809,992 | 15,302,378 | 5,809,992 | ||||||||||
The accompanying notes are an integral part of these financial statements
4
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity
(Unaudited)
(Dollars in thousands)
| |
Common Stock |
Accumulated Other Comprehensive Income/(Loss), Net of Taxes |
Additional Paid-in Capital |
Promissory Notes Receivable From Management |
Retained Earnings |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2001 | $ | 58 | $ | (4,457 | ) | $ | 2,442 | $ | (702 | ) | $ | 111,641 | $ | 108,982 | |||||
| Net income, January 1 to June 30, 2002 | 5,469 | 5,469 | |||||||||||||||||
| Accrued interest on promissory notes from management | (18 | ) | (18 | ) | |||||||||||||||
| Other comprehensive income, net of deferred federal income taxes | 5,357 | 5,357 | |||||||||||||||||
| Accrued dividends on mandatorily redeemable preferred stock | (672 | ) | (672 | ) | |||||||||||||||
| Balance at June 30, 2002 | $ | 58 | $ | 900 | $ | 2,442 | $ | (720 | ) | $ | 116,438 | $ | 119,118 | ||||||
| |
Common Stock |
Accumulated Other Comprehensive Income/(Loss), Net of Taxes |
Additional Paid-in Capital |
Promissory Notes Receivable From Management |
Retained Earnings |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2002 | $ | 153 | $ | 14,321 | $ | 110,632 | $ | (737 | ) | $ | 120,883 | $ | 245,252 | ||||||
| Net income, January 1 to June 30, 2003 | 16,012 | 16,012 | |||||||||||||||||
| Accrued interest on promissory notes from management | (9 | ) | (9 | ) | |||||||||||||||
| Payments on promissory notes from management | 602 | 602 | |||||||||||||||||
| Other comprehensive income, net of deferred federal income taxes | 3,661 | 3,661 | |||||||||||||||||
| Dividends paid | (2,136 | ) | (2,136 | ) | |||||||||||||||
| Balance at June 30, 2003 | $ | 153 | $ | 17,982 | $ | 110,632 | $ | (144 | ) | $ | 134,759 | $ | 263,382 | ||||||
The accompanying notes are an integral part of these financial statements
5
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
(Dollars in thousands)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||
| Net income | $ | 13,130 | $ | 2,085 | $ | 16,012 | $ | 5,469 | ||||
| Other comprehensive income, net of tax: | ||||||||||||
| Change in unrealized holding gains, net of tax expense of $4,232, $4,185, $5,252 and $2,048, respectively | 7,858 | 7,773 | 9,753 | 3,805 | ||||||||
| Reclassification adjustment for (gains) losses included in net income, net of tax (benefit) expense of $(3,534), $821, $(3,279) and $836, respectively | (6,566 | ) | 1,524 | (6,092 | ) | 1,552 | ||||||
| Unrealized gains on securities available for sale | 1,292 | 9,297 | 3,661 | 5,357 | ||||||||
| Comprehensive income | $ | 14,422 | $ | 11,382 | $ | 19,673 | $ | 10,826 | ||||
The accompanying notes are an integral part of these financial statements
6
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
| |
Six Months Ended June 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 16,012 | $ | 5,469 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization, net | 2,780 | 2,098 | ||||||
| Provision for deferred income taxes | (1,235 | ) | 446 | |||||
| Gains on sales of fixed assets | (34 | ) | | |||||
| Net realized (gains) losses on investments | (9,371 | ) | 2,388 | |||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | (24,118 | ) | (15,498 | ) | ||||
| Accrued investment income | 271 | (69 | ) | |||||
| Receivable from reinsurers | (4,004 | ) | 21,554 | |||||
| Prepaid reinsurance premiums | (4,442 | ) | (6,719 | ) | ||||
| Deferred policy acquisition costs | (6,229 | ) | (6,615 | ) | ||||
| Other assets | 10,755 | (11,528 | ) | |||||
| Loss and loss adjustment expense reserves | 30,888 | 6,795 | ||||||
| Unearned premium reserves | 50,838 | 50,653 | ||||||
| Accounts payable and accrued liabilities | (12,537 | ) | (18,330 | ) | ||||
| Payable to reinsurers | (11,839 | ) | (7,035 | ) | ||||
| Other liabilities | 899 | (1,960 | ) | |||||
| Net cash provided by operating activities | 38,634 | 21,649 | ||||||
| Cash flows from investing activities: | ||||||||
| Fixed maturities purchased | (142,201 | ) | (122,274 | ) | ||||
| Proceeds from sales of fixed maturities | 142,617 | 108,263 | ||||||
| Proceeds from maturities of fixed maturities | | 7,750 | ||||||
| Fixed assets purchased | (182 | ) | (105 | ) | ||||
| Proceeds from sales of fixed assets | | 34 | ||||||
| Net cash provided by (used for) investing activities | 268 | (6,366 | ) | |||||
| Cash flows from financing activities: | ||||||||
| Decrease in promissory notes from management | 602 | | ||||||
| Dividend paid to shareholders | (2,136 | ) | | |||||
| Payment of long-term debt | | (1,000 | ) | |||||
| Net cash used for financing activities | (1,534 | ) | (1,000 | ) | ||||
| Net increase in cash and cash equivalents | 37,368 | 14,283 | ||||||
| Cash and cash equivalents at beginning of year | 34,777 | 12,278 | ||||||
| Cash and cash equivalents at end of period | $ | 72,145 | $ | 26,561 | ||||
The accompanying notes are an integral part of these financial statements.
7
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
1. Basis of Presentation
The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include Safety Insurance Group, Inc. and its subsidiaries (the "Company"). The subsidiaries consist of Safety Insurance Company, Thomas Black Corporation ("TBC"), Safety Indemnity Insurance Company, Thomas Black Insurance Agency, Inc. ("TBIA"), and RBS, Inc., TBIA's holding company. All intercompany transactions have been eliminated. Prior period amounts have been reclassified to conform to the current period presentation.
The financial information as of June 30, 2003 and for the three and six months ended June 30, 2003 and 2002 is unaudited; however, in the opinion of the Company, the information includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial condition and results of operations for the periods. These unaudited consolidated financial statements may not be indicative of financial results for the full year and should be read in conjunction with the audited financial statements included in the Company's annual report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2003.
The Company is a leading provider of personal lines property and casualty insurance focused exclusively on the Massachusetts market. Its principal product line is personal automobile insurance, which accounted for 81.5% of its direct written premiums in 2002. The Company operates through its insurance company subsidiaries, Safety Insurance Company and Safety Indemnity Insurance Company. TBIA is the managing agent for Safety Insurance Company and Safety Indemnity Insurance Company.
2. Initial Public Offering ("IPO")
As discussed below, the November 27, 2002 IPO, the use of IPO net proceeds, the Preferred Share Exchange (as defined below) and the Direct Sale (as defined below) altered the capital structure of the Company.
The Company sold 6,333,334 common shares in its IPO, 350,000 common shares in a direct sale (the "Direct Sale") and 900,000 common shares from the exercise of the underwriters' over-allotment option all at $12.00 per share. Net proceeds received were $81,819 from these stock issuances after deducting underwriting discounts and other offering expenses. The Company also received $30,000 from borrowings under its new credit facility. These net proceeds and borrowings were used to repay principal and interest on the outstanding debt as well as dividends on the outstanding mandatorily redeemable preferred stock. In addition, $22,400 of common stock and additional paid in capital was recognized from the issuance of 1,866,665 common shares upon conversion of all outstanding preferred stock (the "Preferred Share Exchange"), concurrent with the IPO.
In conjunction with the IPO, the Board of Directors of the Company (the "Board") declared a 23.24 for 1 common stock split on November 12, 2002 in the form of a stock dividend that became effective immediately after the time the Company filed its amended and restated certificate of incorporation, prior to the IPO. In accordance with the provisions of FAS 128, "Earnings Per Share", all earnings per share presented in the consolidated financial statements of the Company have been adjusted retroactively for the stock split.
As of June 30, 2003, the Company had 15,259,991 common shares outstanding. The 5,519,492 common shares outstanding as of June 30, 2002 increased to 14,359,991 at the IPO due to the addition of the new 6,333,334 common shares sold at IPO, the 350,000 common shares sold as part of the Direct Sale, an additional 1,866,665 common shares issued in the Preferred Share Exchange and 290,500 restricted shares which vested in full upon the IPO. On December 5, 2002, the 14,359,991 shares outstanding increased to 15,259,991 common shares outstanding due to the underwriters purchase of an additional 900,000 common shares pursuant to their over-allotment option exercise.
3. Earnings (Loss) Per Common Share
Basic earnings (loss) per common share ("EPS") is calculated by dividing net income (loss) available to common shareholders by the weighted average number of basic common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares and the net effect of potentially dilutive common shares. The Company's only potentially
8
dilutive instruments during the six months ended June 30, 2003 were 770,000 stock options, comprised of 379,000 options to certain members of senior management granted at the IPO, and 391,000 options to certain employees and members of senior management granted during the six months ended June 30, 2003. For the six months ended June 30, 2002, the Company determined that 290,500 shares of restricted stock held by management were potentially dilutive prior to the IPO when all restricted shares vested in full. In accordance with the provisions of FAS 128, EPS is determined based upon net income, before and after any extraordinary items, less any declared or accrued dividends on the mandatorily redeemable preferred stock. EPS was retroactively restated for the stock split at the IPO. See Note 2, "IPO".
4. Investments
Fixed Maturities
The gross unrealized appreciation (depreciation) of investments in fixed maturities securities was as follows:
| |
June 30, 2003 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||
| U.S Treasury securities and obligations | ||||||||||||
| of U.S. Government agencies(1) | $ | 135,018 | $ | 2,897 | $ | (154 | ) | $ | 137,761 | |||
| Obligations of states and political subdivisions | 285,390 | 12,409 | (707 | ) | 297,092 | |||||||
| Asset-backed securities | 77,227 | 3,715 | (724 | ) | 80,218 | |||||||
| Corporate and other securities | 120,523 | 10,251 | (20 | ) | 130,754 | |||||||
| Totals | $ | 618,158 | $ | 29,272 | $ | (1,605 | ) | $ | 645,825 | |||
The amortized cost and the estimated fair value of fixed maturity securities, by maturity, at June 30, 2003 are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| |
June 30, 2003 |
||||||
|---|---|---|---|---|---|---|---|
| |
Amortized Cost |
Fair Value |
|||||
| Due in one year or less | $ | 7,664 | $ | 7,744 | |||
| Due after one year through five years | 137,673 | ||||||