UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003
Commission File No. 1-7797
PHH Corporation
(Exact name of Registrant as specified in its charter)
| Maryland | 52-0551284 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
| 1 Campus Drive Parsippany, New Jersey (Address of principal executive office) |
07054 (Zip Code) |
|
| (973) 428-9700 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed in Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements, for the past 90 days: Yes ý No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in the Exchange Act Rule 12b-2): Yes o No ý
The Company meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is, therefore, filing this Form with the reduced disclosure format.
PHH Corporation and Subsidiaries
Table of Contents
| |
|
Page |
||
|---|---|---|---|---|
PART I |
Financial Information |
|||
Item 1. |
Financial Statements |
|||
Independent Accountants' Report |
2 |
|||
Consolidated Condensed Statements of Income for the Three and Six Months Ended June 30, 2003 and 2002 |
3 |
|||
Consolidated Condensed Balance Sheets as of June 30, 2003 and December 31, 2002 |
4 |
|||
Consolidated Condensed Statements of Cash Flows for the Six Months Ended June 30, 2003 and 2002 |
5 |
|||
Notes to Consolidated Condensed Financial Statements |
6 |
|||
Item 2. |
Management's Narrative Analysis of the Results of Operations and Liquidity and Capital Resources |
14 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risks |
20 |
||
Item 4. |
Controls and Procedures |
20 |
||
PART II |
Other Information |
|||
Item 6. |
Exhibits and Reports on Form 8-K |
20 |
||
Signatures |
22 |
Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:
Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.
You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
1
INDEPENDENT ACCOUNTANTS' REPORT
To
the Board of Directors and Stockholder of
PHH Corporation
Parsippany, New Jersey
We have reviewed the accompanying consolidated condensed balance sheet of PHH Corporation and subsidiaries (the "Company"), a wholly-owned subsidiary of Cendant Corporation, as of June 30, 2003, the related consolidated condensed statements of income for the three and six month periods ended June 30, 2003 and 2002, and the related consolidated condensed statements of cash flows for the six month periods ended June 30, 2003 and 2002. These financial statements are the responsibility of the Company's management.
We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such consolidated condensed financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of the Company as of December 31, 2002, and the related consolidated statements of income, stockholder's equity, and cash flows for the year then ended (not presented herein); and in our report dated February 5, 2003 (February 13, 2003 as to the subsequent event described in Note 20), we expressed an unqualified opinion (and included an explanatory paragraph with respect to the adoption of the non-amortization provisions for goodwill and other indefinite lived intangible assets and the modification of the accounting treatment relating to securitization transactions and the accounting for derivative instruments and hedging activities, as discussed in Note 1 to the consolidated financial statements) on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2002 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/
DELOITTE & TOUCHE LLP
Parsippany, New Jersey
August 6, 2003
2
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In millions)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
|||||||||
| Revenues | |||||||||||||
| Service fees, net | $ | 434 | $ | 337 | $ | 865 | $ | 633 | |||||
| Fleet leasing | 323 | 327 | 643 | 645 | |||||||||
| Net revenues | 757 | 664 | 1,508 | 1,278 | |||||||||
Expenses |
|||||||||||||
| Operating | 239 | 174 | 468 | 335 | |||||||||
| Vehicle depreciation and interest, net | 296 | 296 | 589 | 584 | |||||||||
| General and administrative | 87 | 75 | 171 | 153 | |||||||||
| Non-program related depreciation and amortization | 15 | 16 | 31 | 30 | |||||||||
| Total expenses | 637 | 561 | 1,259 | 1,102 | |||||||||
Income before income taxes and minority interest |
120 |
103 |
249 |
176 |
|||||||||
| Provision for income taxes | 49 | 41 | 100 | 70 | |||||||||
| Minority interest, net of tax | | 1 | | 1 | |||||||||
| Net income | $ | 71 | $ | 61 | $ | 149 | $ | 105 | |||||
See Notes to Consolidated Condensed Financial Statements.
3
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions, except share data)
| |
June 30, 2003 |
December 31, 2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | $ | 28 | $ | 30 | ||||
| Restricted cash | 209 | 177 | ||||||
| Receivables, net | 420 | 458 | ||||||
| Property and equipment, net | 188 | 189 | ||||||
| Goodwill | 685 | 682 | ||||||
| Other assets | 460 | 524 | ||||||
| Total assets exclusive of assets under programs | 1,990 | 2,060 | ||||||
Assets under management and mortgage programs: |
||||||||
| Restricted cash | 168 | 264 | ||||||
| Mortgage loans held for sale | 2,182 | 1,864 | ||||||
| Relocation receivables | 335 | 239 | ||||||
| Vehicle-related, net | 3,761 | 3,773 | ||||||
| Mortgage servicing rights, net | 1,260 | 1,380 | ||||||
| Derivatives related to mortgage servicing rights | 118 | 385 | ||||||
| Mortgage-backed securities | 99 | 114 | ||||||
| 7,923 | 8,019 | |||||||
| Total assets | $ | 9,913 | $ | 10,079 | ||||
Liabilities and stockholder's equity |
||||||||
| Accounts payable and other liabilities | $ | 868 | $ | 847 | ||||
| Income taxes payable to Cendant | 125 | 75 | ||||||
| Deferred income taxes | 37 | 35 | ||||||
| Deferred income | 15 | 10 | ||||||
| Total liabilities exclusive of liabilities under programs | 1,045 | 967 | ||||||
| Liabilities under management and mortgage programs: | ||||||||
| Debt | 6,128 | 6,463 | ||||||
| Deferred income taxes | 696 | 698 | ||||||
| 6,824 | 7,161 | |||||||
| Commitments and contingencies (Note 6) | ||||||||
Stockholder's equity: |
||||||||
| Preferred stockauthorized 3 million shares; none issued and outstanding | | | ||||||
| Common stock, no par valueauthorized 75 million shares; issued and outstanding 1,000 shares | 935 | 925 | ||||||
| Retained earnings | 1,125 | 1,046 | ||||||
| Accumulated other comprehensive loss | (16 | ) | (20 | ) | ||||
| Total stockholder's equity | 2,044 | 1,951 | ||||||
| Total liabilities and stockholder's equity | $ | 9,913 | $ | 10,079 | ||||
See Notes to Consolidated Condensed Financial Statements.
4
PHH Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
| |
Six Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Operating Activities | |||||||
| Net income | $ | 149 | $ | 105 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
| Non-program related depreciation and amortization | 31 | 30 | |||||
| Net change in assets and liabilities, excluding the impact of acquisitions and dispositions: | |||||||
| Receivables | 38 | (36 | ) | ||||
| Income taxes and deferred income taxes | 52 | 65 | |||||
| Accounts payable and other liabilities | 71 | (1 | ) | ||||
| Other, net | (33 | ) | (82 | ) | |||
| Net cash provided by operating activities exclusive of management and mortgage programs | 308 | 81 | |||||
| Management and mortgage programs: | |||||||
| Vehicle depreciation | 544 | 564 | |||||
| Amortization and provision for impairment of mortgage servicing rights | 453 | 238 | |||||
| Net (gain) loss on mortgage servicing rights and related derivatives | (132 | ) | 9 | ||||
| Origination of mortgage loans | (31,473 | ) | (17,736 | ) | |||
| Proceeds on sale of and payments from mortgage loans held for sale | 31,209 | 18,212 | |||||
| 601 | 1,287 | ||||||
| Net cash provided by operating activities | 909 | 1,368 | |||||
| Investing Activities | |||||||
| Property and equipment additions | (27 | ) | (20 | ) | |||
| Net assets acquired, net of cash acquired, and acquisition-related payments | | (8 | ) | ||||
| Other, net | 73 | (33 | ) | ||||
| Net cash provided by (used in) investing activities exclusive of management and mortgage programs | 46 | (61 | ) | ||||
| Management and mortgage programs: | |||||||
| Investment in vehicles | (3,925 | ) | (4,019 | ) | |||
| Payments received on investment in vehicles | 3,500 | 3,452 | |||||
| Equity advances on homes under management | (2,566 | ) | (2,909 | ) | |||
| Repayment on advances on homes under management | 2,474 | 2,974 | |||||
| Additions to mortgage servicing rights | (459 | ) | (425 | ) | |||
| Cash received (paid) on derivatives related to mortgage servicing rights, net | 526 | (11 | ) | ||||
| Proceeds from sales of mortgage servicing rights | | 9 | |||||
| Other, net | 14 | 15 | |||||
| (436 | ) | (914 | ) | ||||
| Net cash used in investing activities | (390 | ) | (975 | ) | |||
Financing Activities |
|||||||
| Net intercompany funding to Parent | (63 | ) | | ||||
| Payment of dividends | (70 | ) | (39 | ) | |||
| Net cash used in financing activities exclusive of management and mortgage programs | (133 | ) | (39 | ) | |||
| Management and mortgage programs: | |||||||
| Proceeds from borrowings | 10,291 | 6,576 | |||||
| Principal payments on borrowings | (10,327 | ) | (6,844 | ) | |||
| Net change in short-term borrowings | (338 | ) | (36 | ) | |||
| Other, net | (8 | ) | (6 | ) | |||
| (382 | ) | (310 | ) | ||||
| Net cash used in financing activities | (515 | ) | (349 | ) | |||
| Effect of changes in exchange rates on cash and cash equivalents | (6 | ) | (3 | ) | |||
| Net increase (decrease) in cash and cash equivalents | (2 | ) | 41 | ||||
| Cash and cash equivalents, beginning of period | 30 | 132 | |||||
| Cash and cash equivalents, end of period | $ | 28 | $ | 173 | |||
See Notes to Consolidated Condensed Financial Statements.
5
PHH Corporation and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unless otherwise noted, all amounts are in millions)
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Consolidated Condensed Financial Statements include the accounts and transactions of PHH Corporation and its subsidiaries (collectively, the "Company"). The Company is a
wholly-owned subsidiary of Cendant Corporation ("Cendant"). Pursuant to certain covenant requirements in the indentures under which the Company issues debt, the Company continues to operate and
maintain its status as a separate public reporting entity. In management's opinion, the Consolidated Condensed Financial Statements contain all normal recurring adjustments necessary for a fair
presentation of interim results reported. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent
interim period. In addition, management is required to make estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgments and
available information. Accordingly, actual results could differ from those estimates. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.
The Company segregates the financial data related to its management and mortgage programs as such activities are autonomous and distinct from the Company's other activities. Assets classified under management and mortgage programs are assets generated in the operations of the Company's fleet management, relocation and mortgage services businesses. The Company seeks to offset the interest rate exposures inherent in these assets by matching them with financial liabilities that have similar term and interest rate characteristics. Fees generated from these assets are used, in part, to repay the interest and principal associated with the financial liabilities. Funding for the Company's assets under management and mortgage programs is also provided by both unsecured borrowings and asset-backed financing arrangements, which are classified as liabilities under management and mortgage programs, as well as securitization facilities with special purpose entities. Cash inflows and outflows relating to the generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of the Company's management and mortgage programs.
The Consolidated Condensed Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K filed on March 5, 2003.
Changes in Accounting Policies
Stock-Based Compensation. Under Cendant's existing stock plans, Cendant common stock awards (including stock options, stock appreciation rights, restricted shares
and restricted stock units) are granted to the Company's employees, including directors and officers of the Company. Prior to January 1, 2003, Cendant measured its stock-based compensation
using the intrinsic value approach under Accounting Principles Board ("APB") Opinion No. 25, as permitted by Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for
Stock-Based Compensation." Accordingly, Cendant did not recognize compensation expense upon the issuance of its stock options to employees because the option terms were fixed and the exercise price
equaled the market price of the underlying common stock on the date of grant. Therefore, the Company was not allocated compensation expense upon Cendant's issuance of common stock options to the
Company's employees. The Company complied with the provisions of SFAS No. 123 by providing pro forma disclosures of net income giving consideration to the fair value method provisions of SFAS
No. 123.
On January 1, 2003, Cendant adopted the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is considered by the Financial Accounting Standards Board ("FASB") to be the preferable accounting method for stock-based employee compensation. Cendant also adopted SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure," in its entirety on January 1, 2003. Under the fair value method of accounting provisions of SFAS No. 123, Cendant is required to expense all employee stock options over their vesting period based upon the fair value of the award on the date of grant. Under SFAS No. 148, which amended SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting provisions, Cendant elected to use the prospective transition method when adopting SFAS No. 123. Accordingly, Cendant is only required to expense employee stock options that were granted subsequent to December 31, 2002.
6
The following table illustrates the effect on net income as if the fair value based method had been applied to all employee stock awards granted by Cendant to the Company's employees prior to January 1, 2003:
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
2003 |
2002 |
||||||||
| Reported net income | $ | 71 | $ | 61 | $ | 149 | $ | 105 | ||||
| Add back: Stock-based employee compensation expense included in reported net income, net of tax(a) |
| | | | ||||||||
| Less: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of tax(b) |
1 | 6 | 2 | 12 | ||||||||
| Pro forma net income | $ | 70 | $ | 55 | $ | 147 | $ | 93 | ||||
Costs Associated with Exit or Disposal Activities. On January 1, 2003, the Company adopted SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard requires costs associated with exit or disposal activities (including restructurings) initiated after December 31, 2002 to be recognized when the costs are incurred, rather than at the date of commitment to an exit or disposal plan. This standard nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the time of a commitment to an exit or disposal plan. The impact of adopting this standard was not material to the Company's results of operations or financial position.
Guarantees. On January 1, 2003, the Company adopted FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others," in its entirety. Such Interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of any guarantee issued or modified after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee. The impact of adopting this Interpretation was not material to the Company's results of operations or financial position.
Recently Issued Accounting Pronouncements
Consolidation of Variable Interest Entities. On January 17, 2003, the FASB issued FASB
Interpretation No. 46, "Consolidation
of Variable Interest Entities" ("FIN 46"). Such Interpretation addresses the consolidation of entities that are not controllable through voting interests or in which the equity investors do not bear
the residual economic risks and rewards. These entities have been commonly referred to as special purpose entities ("SPE"), although other non-SPE-type entities may be subject
to the Interpretation. This Interpretation provides guidance related to identifying variable interest entities and determining whether such entities should be consolidated. It also requires
disclosures for both the primary beneficiary of a variable interest entity and other parties with significant variable interests in the entity.
Transferors to a qualifying SPE ("QSPE") and certain other interests in QSPEs are not subject to this Interpretation.
7
Pursuant to FIN 46, the Company will consolidate Bishop's Gate Residential Mortgage Trust ("Bishop's Gate") on July 1, 2003 through the application of the prospective transition method. Therefore, the consolidation of this entity will not result in any changes to the Company's consolidated financial statements for any prior periods (including first and second quarters of 2003). Furthermore, the consolidation of Bishop's Gate will not affect the Company's results of operations but will cause its total assets and liabilities under management and mortgage programs to increase by approximately $2.1 billion each on July 1, 2003. See Note 5OffBalance Sheet Financing Arrangements for more information regarding the Bishop's Gate mortgage securitization facility.
Derivative Instruments and Hedging Activities. On April 30, 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." Such standard amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." The provisions of this standard are generally effective for contracts entered into or modified after June 30, 2003 and are not expected to have a material impact on the Company's consolidated financial statements.
2. Intangible Assets
Intangible assets consisted of:
| |
As of June 30, 2003 |
As of December 31, 2002 |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||
| Amortized Intangible Assets | |||||||||||||||||||
| Customer lists(a) | $ | 43 | $ | 5 | $ | 38 | $ | 43 | $ | 4 | $ | 39 | |||||||
| Unamortized Intangible Assets | |||||||||||||||||||
| Trademarks(a) | $ | 17 | $ | 17 | |||||||||||||||
| Goodwill(b) | $ | 685 | $ | 682 | |||||||||||||||
Amortization expense relating to all intangible assets excluding mortgage servicing rights (see Note 3Mortgage Servicing Activities) was $1 million for the six months ended June 30, 2003 and $1 and $2 million for the three and six months ended 2002, respectively. Such amortization expense was insignificant for the three months ended June 30, 2003. Based on its amortizable intangible assets (excluding mortgage servicing rights) as of June 30, 2003, the Company expects related amortization expense to approximate $1 million for the remainder of 2003 and $2 million for each of the five succeeding fiscal years.
3. Mortgage Servicing Activities
The activity in the Company's residential first mortgage loan servicing portfolio consisted of:
| |
Six Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Balance, January 1, | $ | 114,079 | $ | 97,205 | |||
| Additions | 31,935 | 19,396 | |||||
| Payoffs/curtailments | (27,802 | ) | (12,927 | ) | |||
| Purchases, net | 9,203 | 2,274 | |||||
| Balance, June 30,(*) | $ | 127,415 | $ | 105,948 | |||
8
Substantially all of the mortgage loans within this servicing portfolio were sold by the Company without recourse. However, approximately $2.7 billion (approximately 2%) of loans within this servicing portfolio as of June 30, 2003 were sold with recourse. The majority of such loans were sold under a program where the Company retains the credit risk for a limited period of time and only for a specific default event. For these loans, the Company accrues a provision (equal to the fair value of the recourse obligation) for expected losses. As of June 30, 2003, the provision approximated $4 million and was recorded as a component of accounts payable and other current liabilities on the Consolidated Condensed Balance Sheets. There was no significant activity during 2003 that would cause the Company to utilize any of this provision. The Company believes that this provision is adequate to cover expected losses and that such losses would not be material to its results of operations.
The weighted average note rate on all the underlying mortgages within this servicing portfolio was 5.7% and 6.6% as of June 30, 2003 and 2002, respectively.
The activity in the Company's capitalized mortgage servicing rights ("MSR") asset consisted of:
| |
Six Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||
| Balance, January 1, | $ | 1,883 | $ | 2,081 | |||
| Additions, net | 465 | 429 | |||||
| Changes in fair value | (127 | ) | (104 | ) | |||
| Amortization | (296 | ) | (175 | ) | |||
| Sales | (8 | ) | (13 | ) | |||
| Permanent impairment | (160 | ) | | ||||
| Balance, June 30, | 1,757 | 2,218 | |||||
| Valuation Allowance | |||||||
| Balance, January 1, | (503 | ) | (144 | ) | |||
| Additions(*) | (157 | ) | (63 | ) | |||
| Reductions | 3 | | |||||
| Permanent impairment | 160 | | |||||
| Balance, June 30, | (497 | ) | (207 | ) | |||
| Mortgage Servicing Rights, net | $ | 1,260 | $ | 2,011 | |||