Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended May 3, 2003

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                              

Commission file number 0-23574


PETCO ANIMAL SUPPLIES, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  33-0479906
(IRS Employer Identification No.)

9125 Rehco Road, San Diego, California
(Address of principal executive offices)

 

92121
(zip code)

(858) 453-7845
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        (Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.)


Title
  Date
  Outstanding

Common Stock, $0.001 Par Value   June 4, 2003   57,408,267





PETCO ANIMAL SUPPLIES, INC.

FORM 10-Q

For the Quarter Ended May 3, 2003

INDEX

 
   
   
  Page
Part I   Financial Information    

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

Consolidated Balance Sheets at February 1, 2003 and May 3, 2003

 

3

 

 

 

 

Consolidated Statements of Operations for the Thirteen Weeks Ended May 4, 2002 and May 3, 2003

 

4

 

 

 

 

Consolidated Statements of Cash Flows for the Thirteen Weeks Ended May 4, 2002 and May 3, 2003

 

5

 

 

 

 

Notes to Consolidated Financial Statements

 

6

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

21

 

 

Item 4.

 

Controls and Procedures

 

22

Part II

 

Other Information

 

 

 

 

Item 1.

 

Legal Proceedings

 

23

 

 

Item 5.

 

Other Information

 

23

Signatures

 

24

Certifications

 

25

2


Part I. Financial Information

Item 1. Financial Statements


PETCO ANIMAL SUPPLIES, INC.
CONSOLIDATED BALANCE SHEETS

(in thousands)

 
  February 1,
2003

  May 3,
2003

 
 
   
  (unaudited)

 
ASSETS              
Current assets:              
  Cash and cash equivalents   $ 108,937   $ 88,277  
  Receivables     14,303     13,836  
  Inventories     138,410     135,179  
  Deferred tax assets     14,492     8,796  
  Other     7,459     21,224  
   
 
 
    Total current assets     283,601     267,312  
Fixed assets, net     218,442     238,595  
Debt issuance costs     5,724     5,706  
Goodwill     40,644     40,537  
Other assets     6,444     7,134  
   
 
 
    $ 554,855   $ 559,284  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)              
Current liabilities:              
  Accounts payable   $ 61,308   $ 50,810  
  Accrued expenses     65,091     72,121  
  Accrued salaries and employee benefits     41,740     38,663  
  Current portion of long-term debt     2,000     2,000  
  Current portion of capital lease and other obligations     411     445  
   
 
 
    Total current liabilities     170,550     164,039  
Long-term debt, excluding current portion     190,500     190,000  
Senior subordinated notes payable     170,000     170,000  
Capital lease and other obligations, excluding current portion     2,630     2,494  
Deferred tax liability     13,268     13,268  
Deferred rent and other liabilities     18,990     19,420  
   
 
 
    Total liabilities     565,938     559,221  
   
 
 
Preferred stock:              
  $.01 par value, 5,000 shares authorized, no shares issued and outstanding at February 1, 2003 and May 3, 2003, respectively              
Stockholders' equity (deficit):              
  Common stock, $.001 par value, 250,000 shares authorized, 57,373 and 57,391 shares issued and outstanding at February 1, 2003 and May 3, 2003, respectively     57     57  
  Additional paid-in capital     65,179     65,246  
  Accumulated deficit     (76,319 )   (65,240 )
   
 
 
    Total stockholders' equity (deficit)     (11,083 )   63  
   
 
 
    $ 554,855   $ 559,284  
   
 
 

See accompanying notes to consolidated financial statements.

3



PETCO ANIMAL SUPPLIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share data)

 
  Thirteen weeks ended
 
 
  May 4, 2002
  May 3, 2003
 
Net sales   $ 349,212   $ 384,707  
Cost of sales and occupancy costs     245,509     265,648  
   
 
 
  Gross profit     103,703     119,059  
Selling, general and administrative expenses     82,113     94,320  
Management fees and termination costs     12,760      
Stock-based compensation and other costs     8,176      
   
 
 
  Operating income     654     24,739  
Interest income     (157 )   (819 )
Interest expense     8,915     7,396  
Debt retirement costs     3,336      
   
 
 
  Earnings (loss) before income taxes     (11,440 )   18,162  
Income taxes (benefit)     (2,213 )   7,083  
   
 
 
  Net earnings (loss)     (9,227 )   11,079  
Increase in carrying amount and premium on redemption of preferred stock     (20,487 )    
   
 
 
  Net earnings (loss) available to common stockholders   $ (29,714 ) $ 11,079  
   
 
 
Net earnings (loss) per common share:              
  Basic and diluted   $ (0.57 ) $ 0.19  
   
 
 

See accompanying notes to consolidated financial statements.

4



PETCO ANIMAL SUPPLIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 
  Thirteen weeks ended
 
 
  May 4, 2002
  May 3, 2003
 
Cash flows from operating activities:              
  Net earnings (loss)   $ (9,227 ) $ 11,079  
  Depreciation and amortization     12,461     14,230  
  Provision for (benefit from) deferred taxes     (2,786 )   5,696  
  Stock-based compensation     8,439      
  Non-cash write-off of debt issuance costs     186      
Changes in assets and liabilities:              
  Receivables     (1,328 )   467  
  Inventories     6,167     3,231  
  Other assets     (10,788 )   (13,929 )
  Accounts payable     (5,897 )   (10,498 )
  Accrued expenses     11,184     11,585  
  Accrued interest     (5,603 )   (4,611 )
  Accrued salaries and employee benefits     (5,118 )   (3,077 )
  Accrued store closing costs     857     (133 )
  Deferred rent and other liabilities     67     52  
   
 
 
    Net cash provided by (used in) operating activities     (1,386 )   14,092  
   
 
 
Cash flows from investing activities:              
  Additions to fixed assets     (12,035 )   (33,839 )
  Net (loans) repayments to/from employees     (15 )   62  
   
 
 
    Cash flows from investing activities:     (12,050 )   (33,777 )
   
 
 
Cash flows from financing activities:              
  Repayment of long-term debt agreements     (30,500 )   (500 )
  Debt issuance costs     (446 )   (378 )
  Repayment of capital lease and other obligations     (1,461 )   (102 )
  Net proceeds from the issuance of common stock     272,772     5  
  Redemption of Series A senior redeemable preferred stock     (142,231 )    
  Redemption of Series B junior redeemable preferred stock     (97,538 )    
   
 
 
    Net cash provided by (used in) financing activities     596     (975 )
   
 
 
Net decrease in cash and cash equivalents     (12,840 )   (20,660 )
Cash and cash equivalents at beginning of year     36,215     108,937  
   
 
 
Cash and cash equivalents at end of period   $ 23,375   $ 88,277  
   
 
 

See accompanying notes to consolidated financial statements.

5



PETCO ANIMAL SUPPLIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except per share data or as otherwise noted)

Note 1—General

        In the opinion of management of PETCO Animal Supplies, Inc. (the "Company" or "PETCO"), the unaudited consolidated financial statements presented herein contain all adjustments, consisting of normal recurring adjustments, necessary to present the financial position, results of operations and cash flows of the Company as of May 3, 2003 and for the thirteen week periods ended May 4, 2002 and May 3, 2003. Because of the seasonal nature of the Company's business, the results of operations for the thirteen weeks ended May 4, 2002 and May 3, 2003 are not necessarily indicative of the results to be expected for the full year. The Company's fiscal year ends on the Saturday closest to January 31, resulting in years of either 52 or 53 weeks. All references to a fiscal year refer to the fiscal year ending on the Saturday closest to January 31 of the following year. For example, references to fiscal 2003 refer to the fiscal year beginning on February 2, 2003 and ending on January 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto for fiscal 2002 included in the Company's Annual Report on Form 10-K, as amended (File No. 0-23574), filed with the Securities and Exchange Commission on March 20, 2003.

Note 2—New Accounting Standards

        In April 2002, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standards, or SFAS, No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections as of April 2002, which is effective for fiscal years beginning after May 14, 2002. SFAS No. 145 rescinds SFAS No. 4 which required that all gains and losses from debt extinguishment are to be classified as extraordinary only if they meet the criteria set forth in Accounting Principles Board Opinion, or APB, No. 30, Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. During the thirteen weeks ended May 4, 2002, the Company repurchased $30.0 million in aggregate principal amount of its 10.75% senior subordinated notes, and in connection therewith recorded an extraordinary loss on the early extinguishment of debt totaling $2,004, consisting of a $3,150 prepayment premium and the write-off of $186 in unamortized debt discount, net of a tax benefit of $1,332. As a result of the adoption of SFAS No. 145, the Company has reclassified this amount from an extraordinary loss on early extinguishment of debt, to debt retirement costs, a component of recurring operations, for the thirteen week period ended May 4, 2002.

        In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 requires that, subsequent to December 31, 2002, all costs associated with exit or disposal activities be recognized when they are incurred rather than at the date of a commitment to an exit or disposal plan. Management continually reviews the ability of stores to provide positive contributions to the Company's results. Prior to December 31, 2002, the Company charged costs associated with store closures to operations upon commitment to close a store within 12 months of the date of commitment. Store closing costs consist of lease obligations, property taxes and common area maintenance costs, net of contractual sub-lease income and are recorded in cost of sales and occupancy costs in the accompanying statements of operations. For the thirteen week periods ended May 4, 2002 and May 3, 2003, store closing costs charged to operations were $1,139 and $20, respectively. Total accrued store closing costs were $2,702 and $2,568 as of February 1, 2003 and May 3, 2003, respectively, and are included in accrued expenses and deferred rent and other liabilities.

        In December 2002, the FASB issued SFAS No. 148, Accounting for Stock based Compensation—Transition and Disclosure, an amendment of FASB Statement No. 123. This statement provides

6



alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. Additionally, SFAS No. 148 amends the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation, to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The transition guidance and annual disclosure provisions are effective for financial statements issued for fiscal years ending after December 15, 2002. The interim disclosure provisions are effective for financial reports containing financial statements for interim periods beginning after December 15, 2002. The Company adopted the interim disclosure provisions of SFAS No. 148 during the first quarter of fiscal 2003.

        The Company accounts for stock option plans in accordance with the provisions of APB No. 25, Accounting for Stock Issued to Employees, and related interpretations which recognizes compensation expense on the grant date if the current market price of the stock exceeds the exercise price.

        Had compensation costs for the Company's stock option plans been determined based on the fair value at the grant date for awards under these plans, consistent with the methodology prescribed under SFAS No. 123, the Company's net earnings (loss) would have been as reflected in the following table. The weighted average fair value per share of the options granted during the thirteen week periods ended May 4, 2002 and May 3, 2003 were an estimated $8.46 and $7.25, respectively, on the date of grant using the Black-Scholes option pricing model with the following assumptions: no dividend yield, volatility of 44.3% and 44.5% for the thirteen week periods ended May 4, 2002 and May 3, 2003, respectively, risk-free interest rates of 4.2% and 3.0% for the thirteen week periods ended May 4, 2002 and May 3, 2003, respectively, and an expected life for all periods presented of five years.

 
  Thirteen Weeks Ended
 
 
  May 4, 2002
  May 3, 2003
 
Net earnings (loss) available to common stockholders   $ (29,714 ) $ 11,079  
Stock-based compensation recorded using the intrinsic value method, net of tax     5,148      
   
 
 
Net earnings (loss) before stock-based compensation     (24,566 )   11,079  
Stock-based compensation using the fair value method, net of tax     4,654     473  
   
 
 
Pro forma net earnings (loss) available to common stockholders     (29,220 )   10,606  
   
 
 
Pro forma basic earnings (loss) per common share   $ (0.56 ) $ (0.18 )
Pro-forma diluted earnings (loss) per common share   $ (0.56 ) $ (0.18 )

        In January 2003, the FASB's Emerging Issues Task Force, or EITF, reached a consensus on Issue 02-16, Accounting by a Customer (including a Reseller) for Cash Consideration Received from a Vendor. EITF 02-16 provides guidance on how a customer should account for cash consideration received from a vendor. The transition provisions apply prospectively to arrangements with vendors entered into or modified subsequent to December 31, 2002, do not allow for prior period reclassification, and require all amounts received from vendors to be accounted for as a reduction of the cost of the products purchased unless certain criteria are met to allow presentation as a reduction of related selling, general and administrative expenses. The Company adopted the provisions of EITF 02-16 for vendor contracts entered into or modified subsequent to December 31, 2002 during the first quarter of fiscal 2003. Through the remainder of 2003, substantially all vendor support will now initially be deferred as a reduction of inventory purchased from each supplier, and the support will be realized into cost of sales

7



as the related inventory is sold. For the thirteen week period ended May 3, 2003, the adoption of EITF 02-16 resulted in the reclassification of $1.7 million of vendor consideration from an offset to selling, general and administrative expenses to an $0.8 million reduction of cost of sales, and a $0.9 million deferral, reducing inventory, which will be recognized as a reduction of cost of sales in future periods.

Note 3—Net Earnings (Loss) Per Share

        Basic net earnings (loss) per common share are computed using the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per common share incorporates the incremental shares issuable upon the assumed exercise of potentially issuable common stock. Net earnings (loss) and the weighted average number of common shares used to compute net earnings (loss) per common share, basic and diluted, are presented below:

 
  Thirteen Weeks Ended
 
  May 4, 2002
  May 3, 2003
Net earnings (loss) available to common stockholders   $ (29,714 ) $ 11,079
   
 
Common shares, basic     52,368     57,377
Dilutive effect of stock options         606
   
 
Common shares, diluted     52,368     57,983
   
 

        Options and warrants to purchase common shares that were outstanding at May 4, 2002 and May 3, 2003, but were not included in the computation of diluted net earnings (loss) per common share because of their anti-dilutive impact on earnings (loss) per common share, were 1,398 and 110, respectively.

Note 4—Related Party Transactions

        In October 2000, the Company entered into a management services agreement with two entities who were sponsors of the Company's merger and recapitalization transaction. Under the terms of this agreement, the Company paid management fees in an aggregate amount of $0.3 million, and terminated the management services agreement and paid an aggregate amount of $12.5 million as a one-time termination fee, in the thirteen weeks ended May 4, 2002 to these two related parties.

        In February 2002, the Company redeemed, for approximately $239.8 million, all of the then outstanding shares of series A and series B preferred stock, primarily from related parties.

Note 5—Long-Term Debt

        In August 2002, the Company refinanced its term loan facility so that the senior credit facility now consists of a $75.0 million revolving credit facility and a $193.5 million term loan facility for a total commitment of $268.5 million. Borrowings under the senior credit facility are secured by substantially all of the Company's assets and currently bear interest, at the Company's option, at the agent bank's base rate plus a margin of up to 2.25%, or LIBOR plus a margin of up to 3.25%, based on the leverage ratio at the time in the case of the revolving credit facility and a fixed margin of 3.00% in the case of the term loan facility. The effective interest rate of these borrowings at May 3, 2003 was 4.3%. The credit agreement contains certain affirmative and negative covenants related to, among other things, indebtedness, interest and fixed charges coverage and consolidated net worth. At May 3, 2003,

8



the Company was in full compliance with all these covenants, the outstanding balance of the Company's term loan facility was $192.0 million, and there were no borrowings on the Company's revolving credit facility, which had $56.2 million of available credit.

Note 6—Senior Subordinated Notes

        In October 2001, the Company issued $200 million in aggregate principal amount of its 10.75% senior subordinated notes maturing on November 1, 2011. Interest on the 10.75% senior subordinated notes accrues at a rate of 10.75% per annum and is payable semi-annually. The Company may redeem the 10.75% senior subordinated notes at its option at any time after November 1, 2006, in whole or in part, based upon an agreed upon schedule of redemption prices. At any time before November 1, 2004, the 10.75% senior subordinated notes may be redeemed from the proceeds of one or more qualifying public offerings of common stock of the Company at a redemption price of 110.75% of the principal amount of the 10.75% senior subordinated notes redeemed, plus accrued interest, so long as there remains outstanding at least 65% of the original aggregate principal amount of the 10.75% senior subordinated notes after giving effect to each such redemption.

        In February 2002, the Company repurchased $30.0 million in aggregate principal amount of its 10.75% senior subordinated notes and recorded an extraordinary loss on early extinguishment of debt totaling $2,004, consisting of a $3,150 prepayment premium and the write-off of $186 in unamortized debt discount, net of a tax benefit of $1,332. As a result of the adoption of SFAS No.145 as discussed above, the Company has reclassified this amount from an extraordinary loss on early extinguishment of debt, to debt retirement costs, a component of recurring operations, for the thirteen week period ended May 4, 2002.

Note 7—Initial Public Offering

        On February 27, 2002, the Company completed an initial public offering of 14,500 shares of common stock for net proceeds of approximately $254.8 million, after deducting the underwriting discount and estimated offering expenses. On March 14, 2002, the Company received additional net proceeds of approximately $17.7 million from the sale of 1,000 additional shares of common stock pursuant to the exercise of the underwriters' over-allotment option. The Company used approximately $239.8 million of the net proceeds of its initial public offering to redeem in full all of the Company's then outstanding shares of series A and series B preferred stock. In connection with the initial public offering the Company also amended and restated its stockholders agreement and its securityholders agreement, terminated its management services agreement and used approximately $32.7 million of the net proceeds of the initial public offering, plus approximately $1.8 million in cash on-hand, to repurchase $30.0 million in aggregate principal amount of its 10.75% senior subordinated notes due 2011 at 110.5% of their face amount, plus accrued and unpaid interest through the repurchase date.

        Concurrent with the initial public offering, warrants to purchase 2,132 shares of common stock were exercised, all outstanding options prior to the initial public offering became fully vested and the Company issued options to purchase 573 shares of common stock.

        In connection with the initial public offering, the Company also effected a 2-for-1 stock split of its common stock. All references in the consolidated financial statements to the number of shares outstanding, price per share and per share amounts have been retroactively restated to reflect the stock split for all periods presented.

9


Note 8—Contingencies

        In July 2001, the Company received a copy of a complaint filed in the Superior Court of California for the County of Los Angeles alleging violations of the California Labor Code and the Business and Professions Code. The purported class of plaintiffs alleged that the Company improperly classified its salaried store managers and assistant store managers as exempt employees not entitled to overtime pay for work in excess of 40 hours per week. The relief sought includes compensatory damages, penalties, preliminary and permanent injunctions requiring the Company to pay overtime compensation under California law, prejudgment interest, costs and attorneys' fees and such other relief as the court deems proper. In November 2001, the case was transferred to the Superior Court of California for the County of San Diego. In December 2002, the Company announced its intention to settle all claims related to this lawsuit. While the Company continues to deny the allegations underlying the lawsuit, the Company has tentatively agreed to the settlement to avoid possible disruption to its business from protracted litigation. In fiscal 2002, the Company expensed $2.1 million, after tax, for the settlement, which received preliminary court approval on March 7, 2003 but remains subject to final court approval.

        In June 2002, allegations were made in a complaint filed in the San Francisco Superior Court by the San Francisco City Attorney's office to the effect that certain associates have not properly cared for companion animals for sale in the Company's two San Francisco stores. The complaint, which has been subsequently transferred to the Santa Clara Superior Court, seeks damages, penalties and an injunction against the sale of companion animals in the Company's San Francisco stores. The complaint and related news reports have caused negative publicity. The Company takes seriously any allegations regarding the proper care of companion animals and has taken steps to reiterate to all its associates the importance of proper care for all companion animals in all of the Company's stores. The Company is responding to the complaint and is defending it vigorously. The complaint and any similar actions, which could be filed in the future, could cause negative publicity, which could have a material adverse effect on the Company's results of operations.

        The Company is also involved in routine litigation arising in the ordinary course of its business. While the results of such litigation cannot be predicted with certainty, the Company believes that the final outcome of such matters will not have a material adverse effect on the Company's consolidated financial position or results of operations.

Note 9—Subsequent Event

        On May 29, 2003, the Company completed a public offering of 9,000,000 shares of its common stock at $19.65 per share. All of the 9,000,000 shares were offered by selling stockholders. In addition, certain selling stockholders granted the underwriters an option to purchase an additional 1,350,000 shares of common stock to cover over-allotments, which they exercised on June 9, 2003. The Company did not receive any proceeds from the sale of the shares by the selling stockholders. Offering expenses of approximately $1.5 million will be recorded by the Company as a direct charge to accumulated deficit in the second quarter.

Note 10—Supplemental Guarantor Condensed Consolidating Financial Statements

        In October 2001, the Company issued $200 million in principal amount of its 10.75% senior subordinated notes due 2011 under which certain of its subsidiaries (the guarantor subsidiaries) serve as guarantors on a full and unconditional basis. Certain other subsidiaries (the non-guarantor subsidiaries)

10



do not guarantee such debt. In March 2002, the Company repurchased $30.0 million in aggregate principal amount of these notes.

        The Company has included the following tables which present the unaudited condensed consolidating balance sheets of PETCO Animal Supplies, Inc., as a parent company, its guarantor subsidiaries and its non-guarantor subsidiaries as of May 3, 2003 and February 1, 2003, and the related unaudited condensed consolidating statements of operations and cash flows for the thirteen weeks ended May 3, 2003 and May 4, 2002.

11



PETCO ANIMAL SUPPLIES, INC.

CONDENSED CONSOLIDATING GUARANTOR, NON-GUARANTOR AND

PARENT COMPANY BALANCE SHEET

May 3, 2003

(unaudited, in thousands)

 
  PETCO
Animal
Supplies, Inc.
Parent
Company
Guarantor

  Guarantor
Subsidiaries

  Non-Guarantor
Subsidiaries

  Reclassifications
and Eliminations

  PETCO
Animal
Supplies, Inc.
and
Subsidiaries

ASSETS                              
Current assets:                              
  Cash and cash equivalents   $ 88,037   $ 240   $   $   $ 88,277
  Receivables     3,285     10,551             13,836
  Inventories     125,537     9,642             135,179
  Deferred tax assets     8,796                 8,796
  Other     20,318     906             21,224
   
 
 
 
 
    Total current assets     245,973     21,339             267,312
Fixed assets, net     217,282     21,313             238,595
Debt issuance costs     5,706                 5,706
Goodwill         40,537             40,537
Intercompany investments and advances     224,408     61,261         (285,669 )  
Other assets     7,133     1             7,134
   
 
 
 
 
    $ 700,502   $ 144,451   $   $ (285,669 ) $ 559,284
   
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY                              
Current liabilities:                              
  Accounts payable   $ (4,782 ) $ 55,592   $   $   $ 50,810
  Intercompany payables     204,782     (204,782 )          
  Accrued expenses     65,492     6,629             72,121
  Accrued salaries and employee benefits     37,829     834             38,663
  Current portion of long-term debt     2,000                 2,000
  Current portion of capital lease and other obligations     445                 445
   
 
 
 
 
    Total current liabilities     305,766     (141,727 )           164,039
Long-term debt, excluding current portion     190,000                 190,000
Senior subordinated notes payable     170,000                 170,000
Capital lease and other obligations, excluding current portion     2,494                 2,494
Deferred tax liability     13,268                 13,268
Deferred rent and other liabilities     18,911     509             19,420
   
 
 
 
 
    Total liabilities     700,439     (141,218 )           559,221
Stockholders' equity     63