SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: May 3, 2003
Commission File Number: 0-17586
STAPLES, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of Identification No.) |
|
04-2896127 (I.R.S. Employer Identification No.) |
Five Hundred Staples Drive, Framingham, MA 01702
(Address of principal executive office and zip code)
508-253-5000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý No o
The registrant had 474,926,984 shares of Staples common stock outstanding as of May 15, 2003.
STAPLES, INC. AND SUBSIDIARIES
FORM 10-Q
May 3, 2003
TABLE OF CONTENTS
| |
Page |
||
|---|---|---|---|
| Part IFinancial Information: | |||
| Item 1. Financial Statements (unaudited): | |||
| Consolidated Balance Sheets | 3 | ||
| Consolidated Statements of Income | 4 | ||
| Consolidated Statements of Cash Flows | 5 | ||
| Notes to Consolidated Financial Statements | 6-14 | ||
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 15-23 | ||
| Item 3. Quantitative and Qualitative Disclosures about Market Risks | 23 | ||
| Item 4. Controls and Procedures | 23 | ||
| Part IIOther Information | 25 | ||
| Signature | 26 | ||
| Certifications | 27-28 | ||
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
STAPLES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollar Amounts in Thousands, Except Share Data)
| |
May 3, 2003 (Unaudited) |
February 1, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents | $ | 226,019 | $ | 596,064 | |||||
| Merchandise inventories, net | 1,452,633 | 1,555,205 | |||||||
| Receivables, net | 396,051 | 364,419 | |||||||
| Deferred income taxes | 133,935 | 96,229 | |||||||
| Prepaid expenses and other current assets | 95,141 | 105,559 | |||||||
| Total current assets | 2,303,779 | 2,717,476 | |||||||
| Property and Equipment: | |||||||||
| Land and buildings | 528,676 | 524,730 | |||||||
| Leasehold improvements | 644,976 | 621,713 | |||||||
| Equipment | 975,474 | 951,439 | |||||||
| Furniture and fixtures | 481,257 | 472,935 | |||||||
| Total property and equipment | 2,630,383 | 2,570,817 | |||||||
| Less accumulated depreciation and amortization | 1,190,416 | 1,123,065 | |||||||
| Net property and equipment | 1,439,967 | 1,447,752 | |||||||
| Lease Acquisition Costs, Net of Accumulated Amortization | 50,024 | 51,450 | |||||||
| Intangible assets, Net of Accumulated Amortization | 214,493 | 216,391 | |||||||
| Goodwill | 1,207,824 | 1,207,824 | |||||||
| Other Assets | 79,956 | 80,495 | |||||||
| Total Assets | $ | 5,296,043 | $ | 5,721,388 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current Liabilities: | |||||||||
| Accounts payable | $ | 1,008,625 | $ | 1,092,172 | |||||
| Accrued expenses and other current liabilities | 664,665 | 755,483 | |||||||
| Debt maturing within one year | 2,017 | 327,671 | |||||||
| Total current liabilities | 1,675,307 | 2,175,326 | |||||||
| Long-Term Debt | 744,192 | 732,041 | |||||||
| Deferred Income Taxes | 53,122 | 50,267 | |||||||
| Other Long-Term Obligations | 108,313 | 104,862 | |||||||
| Stockholders' Equity: | |||||||||
| Preferred stockauthorized 5,000,000 shares of $.01 par value; no shares issued | | | |||||||
| Common stockauthorized 2,100,000,000 shares of $.0006 par value; | |||||||||
| issued 502,504,546 shares at May 3, 2003 and 500,831,408 shares at February 1, 2003 | 299 | 299 | |||||||
| Additional paid-in capital | 1,513,496 | 1,484,833 | |||||||
| Cumulative foreign currency translation adjustments | 14,255 | 11,481 | |||||||
| Retained earnings | 1,743,847 | 1,719,091 | |||||||
| Treasury stock at cost27,717,994 shares at May 3, 2003, and 27,724,578 shares at February 1, 2003 | (556,788 | ) | (556,812 | ) | |||||
| Total stockholders' equity | 2,715,109 | 2,658,892 | |||||||
| Total liabilities and stockholders' equity | $ | 5,296,043 | $ | 5,721,388 | |||||
See notes to consolidated financial statements.
3
STAPLES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
(Unaudited)
| |
13 Weeks Ended |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
||||||
| Sales | $ | 3,146,757 | $ | 2,744,766 | ||||
| Cost of goods sold and occupancy costs | 2,403,924 | 2,084,848 | ||||||
| Gross profit | 742,833 | 659,918 | ||||||
| Operating and other expenses: | ||||||||
| Operating and selling | 566,912 | 445,610 | ||||||
| Pre-opening | 1,237 | 1,886 | ||||||
| General and administrative | 126,506 | 107,084 | ||||||
| Amortization of intangibles | 1,943 | | ||||||
| Interest and other expense, net | 6,940 | 2,372 | ||||||
| Total operating and other expenses | 703,538 | 556,952 | ||||||
| Income before income taxes | 39,295 | 102,966 | ||||||
| Income tax expense | 14,539 | 9,097 | ||||||
| Net income | $ | 24,756 | $ | 93,869 | ||||
| Basic earnings per common share | $ | 0.05 | $ | 0.20 | ||||
| Diluted earnings per common share | $ | 0.05 | $ | 0.20 | ||||
See notes to consolidated financial statements.
4
STAPLES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
(Unaudited)
| |
13 Weeks Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
|||||||
| Operating Activities: | |||||||||
| Net income | $ | 24,756 | $ | 93,869 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Depreciation and amortization | 70,798 | 63,117 | |||||||
| Tax benefit from worthless stock deduction | | (29,000 | ) | ||||||
| Deferred tax (benefit) expense | (37,461 | ) | 7,349 | ||||||
| Other | 13,792 | 11,551 | |||||||
| Change in assets and liabilities | |||||||||
| Decrease (increase) in merchandise inventories | 121,111 | (11,472 | ) | ||||||
| (Increase) decrease in receivables | (28,043 | ) | 9,101 | ||||||
| Decrease in prepaid expenses and other assets | 9,254 | 5,942 | |||||||
| Decrease in accounts payable, accrued expenses and other current liabilities | (196,339 | ) | (24,158 | ) | |||||
| Increase in other long-term obligations | 1,798 | 3,428 | |||||||
| Net cash (used in) provided by operating activities | (20,334 | ) | 129,727 | ||||||
| Investing Activities: | |||||||||
| Acquisition of property and equipment | (43,876 | ) | (62,944 | ) | |||||
| Other | | (276 | ) | ||||||
| Net cash used in investing activities | (43,876 | ) | (63,220 | ) | |||||
| Financing Activities: | |||||||||
| Proceeds from sale of capital stock | 15,825 | 24,415 | |||||||
| Proceeds from borrowings | | 1,425 | |||||||
| Payments on borrowings | (326,427 | ) | (677 | ) | |||||
| Reissuance (purchase) of treasury stock | 24 | (484 | ) | ||||||
| Net cash (used in) provided by financing activities | (310,578 | ) | 24,679 | ||||||
| Effect of exchange rate changes on cash | 4,743 | 1,746 | |||||||
| Net (decrease) increase in cash and cash equivalents | (370,045 | ) | 92,932 | ||||||
| Cash and cash equivalents at beginning of period | 596,064 | 394,824 | |||||||
| Cash and cash equivalents at end of period | $ | 226,019 | $ | 487,756 | |||||
See notes to consolidated financial statements.
5
STAPLES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note ABasis of Presentation
The accompanying interim unaudited consolidated financial statements include the accounts of Staples, Inc. and subsidiaries ("Staples", "the Company", "we", "our" or "us"). These financial statements are for the period covering the thirteen weeks ending May 3, 2003 (also referred to as the "first quarter of 2003") and the period covering the thirteen weeks ending May 4, 2002 (also referred to as the "first quarter of 2002"). All intercompany accounts and transactions are eliminated in consolidation.
These financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, such interim statements reflect all adjustments (consisting only of normal recurring accruals) considered necessary to present fairly the financial position and the results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company's Annual Report on Form 10-K for the year ended February 1, 2003.
Certain previously reported amounts have been reclassified to conform with the current period presentation.
Note BChange in Accounting Principle
In November 2002, the Emerging Issues Task Force ("EITF") reached consensus on Issue No. 02-16, "Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor" ("Issue 02-16"). Issue 02-16 addresses the accounting for vendor consideration received by a customer and is effective for new arrangements, or modifications of existing arrangements, entered into after December 31, 2002. Under this consensus, there is a presumption that amounts received from vendors should be considered a reduction of inventory cost unless certain restrictive conditions are met. Under previous accounting guidance, we accounted for all non-performance based volume rebates as a reduction of inventory cost and all cooperative advertising and other performance based rebates as a reduction of marketing expense or cost of goods sold, as appropriate, in the period the expense was incurred. Beginning with contracts entered into in January 2003, we adopted a policy to treat all vendor consideration as a reduction of inventory cost rather than as an offset to the related expense because the administrative cost of tracking the actual related expenses, to determine whether we meet the restrictive conditions required by Issue 02-16, would exceed the benefit.
To record the impact of including cooperative advertising and other performance based rebates in inventory as of May 3, 2003, we recorded an aggregate, non-cash adjustment of $98 million ($62 million net of taxes) as an increase to cost of goods sold and occupancy costs, or $0.13 per diluted share. This adjustment reflects all of our outstanding vendor contracts, as substantially all contracts were either entered into or amended in the first quarter of 2003. In addition, the impact of the new accounting method has resulted in the reclassification of $59 million of the Company's cooperative advertising rebates earned in the first quarter of 2003 from operating and selling expenses to cost of goods sold and occupancy costs. Prior periods have not been restated to reflect the impact of this reclassification. The aggregate adjustment recorded in the first quarter of 2003 was not materially different from what the aggregate effect would have been for all outstanding contracts as of February 2, 2003.
6
The following summarizes the as reported and pro forma results for the first quarters of 2003 and 2002, assuming the retroactive application of this accounting principle as of February 2, 2002 (in thousands, except per share data):
| |
As Reported 13 Weeks Ended |
Pro Forma 13 Weeks Ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
May 3, 2003 |
May 4, 2002 |
||||||||||
| Sales | $ | 3,146,757 | $ | 2,744,766 | $ | 3,146,757 | $ | 2,744,766 | ||||||
| Cost of goods sold and occupancy costs | 2,403,924 | 2,084,848 | 2,305,949 | 2,028,383 | ||||||||||
| Gross profit | 742,833 | 659,918 | 840,808 | 716,383 | ||||||||||
| Operating and other expenses: | ||||||||||||||
| Operating and selling | 566,912 | 445,610 | 566,912 | 502,075 | ||||||||||
| Other expenses | 136,626 | 111,342 | 136,626 | 111,342 | ||||||||||
| Total operating and other expenses | 703,538 | 556,952 | 703,538 | 613,417 | ||||||||||
| Income before income taxes | 39,295 | 102,966 | 137,270 | 102,966 | ||||||||||
| Income tax expense | 14,539 | 9,097 | 50,790 | 9,097 | ||||||||||
| Pro forma net income | $ | 24,756 | $ | 93,869 | $ | 86,480 | $ | 93,869 | ||||||
| Pro forma earnings per share: | ||||||||||||||
| Basic | $ | .05 | $ | .20 | $ | .18 | $ | .20 | ||||||
| Diluted | $ | .05 | $ | .20 | $ | .18 | $ | .20 | ||||||
Note CEmployee Benefit Plans
Staples accounts for its stock-based plans under Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25") and provides pro forma disclosures of the compensation expense determined under the fair value provisions of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123") as amended by Statement of Financial Accounting Standards No. 148 "Accounting for Stock-Based CompensationTransition and Disclosure" ("SFAS No. 148"). The Company does not record compensation expense using the fair value provisions, because the alternative fair value accounting provided for under SFAS No. 123 requires the use of option valuation models that were not developed for use in valuing employee stock options.
Pro forma information regarding net income and earnings per share is required by SFAS No. 148, which also requires that the information be determined as if Staples had accounted for its employee stock options granted subsequent to January 28, 1995 under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option-pricing model. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. For purposes of SFAS No. 148's disclosure requirements, the amended Employee Stock Purchase Plan is considered a compensatory plan. The expense was
7
calculated based on the fair value of the employees' purchase rights. Staples' pro forma information follows (in thousands, except for per share information):
| |
13 Weeks Ended |
|||||
|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
||||
| Net income as reported | $ | 24,756 | $ | 93,869 | ||
| Stock based compensation excluded from reported net income | 7,472 | 8,371 | ||||
| Pro forma net income | $ | 17,284 | $ | 85,498 | ||
| Pro forma basic earnings per common share | $ | 0.04 | $ | 0.18 | ||
| Pro forma diluted earnings per common share | $ | 0.04 | $ | 0.18 | ||
Note DComprehensive Income
Comprehensive income includes net income and foreign currency translation adjustments, which are reported separately in stockholders' equity (in thousands):
| |
13 Weeks Ended |
||||||
|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
|||||
| Net income | $ | 24,756 | $ | 93,869 | |||
| Other comprehensive income: | |||||||
| Foreign currency translation adjustments, net | 2,774 | 10,966 | |||||
| Total comprehensive income | $ | 27,530 | $ | 104,835 | |||
Note EStore Closure Charge
In January 2002, Staples committed to a plan to close 31 underperforming stores and recorded a charge of $50.1 million related to these closings. This charge includes an accrual for net lease obligations, asset write-offs, fees and other expenses and severance related to the store closures. All of the store closures were completed during the first quarter of fiscal 2002. Management believes that the remaining accruals will be entirely utilized by 2009, however, some payments may be made over the remaining lease terms. The following is a rollforward of the store closure charges utilized in the first quarter of 2003 (in thousands):
| |
Balance at February 1, 2003 |
Charges Utilized |
Balance at May 3, 2003 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Lease terminations | $ | 24,453 | $ | (4,061 | ) | $ | 20,392 | ||
| Legal and settlement costs | 4,605 | (273 | ) | 4,332 | |||||
| $ | 29,058 | $ | (4,334 | ) | $ | 24,724 | |||
Note FDebt and Credit Agreements
On March 28, 2003, Staples completed an exchange offer pursuant to which the holders of its 7.375% senior notes due October 2012 (the "Notes") exchanged privately placed notes for publicly tradable notes. Staples sold $325 million principal amount of the Notes in September 2002 in a private placement to qualified institutional investors pursuant to Rule 144A and Regulation S of the Securities Act of 1933, as amended, with proceeds to the Company of approximately $319.7 million. The Company used the net proceeds to finance a portion of the European mail order acquisition. Staples has entered into an interest rate swap to convert the Notes into variable rate obligations.
8
On May 2, 2003, Staples repaid, in its entirety, its $325 million 364-Day Term Loan Agreement that it entered into on October 4, 2002.
Note GIncome Taxes
In the fourth quarter of fiscal 2000, Staples recognized impairment losses related to the goodwill and fixed assets of Staples Communications. Due to the uncertainty concerning the ultimate deductibility of those losses, no corresponding tax benefit was recognized in fiscal year 2000. During fiscal 2001, Staples sold its Staples Communications business and applied for a pre-filing agreement with the Internal Revenue Service regarding deductibility of Staples' investment in, and advances to, Staples Communications. In the first quarter of fiscal 2002, the Internal Revenue Service agreed to allow as an ordinary deduction Staples' investment in, and advances to, Staples Communications. Accordingly, the provision for income taxes for the first quarter of 2002 includes a $29 million tax benefit attributable to the Staples Communications losses.
Note HComputation of Earnings Per Common Share
The computation of basic and diluted earnings per share for the thirteen weeks ended May 3, 2003 and May 4, 2002 is as follows (in thousands, except per share data):
| |
13 Weeks Ended |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
||||||
| Numerator: | ||||||||
| Net income | $ | 24,756 | $ | 93,869 | ||||
| Denominator: | ||||||||
| Weighted-average common shares outstanding | 470,930 | 463,854 | ||||||
| Effect of dilutive securities: | ||||||||
| Employee stock options and restricted stock | 6,891 | 7,974 | ||||||
| Weighted-average common shares outstanding assuming dilution | 477,821 | 471,828 | ||||||
| Basic earnings per common share | $ | 0.05 | $ | 0.20 | ||||
| Diluted earnings per common share | $ | 0.05 | $ | 0.20 | ||||
Note ISegment Reporting
Staples has three reportable segments: North American Retail, North American Delivery, and European Operations. Staples' North American Retail segment consists of the U.S and Canadian business units that operate office supply stores. The North American Delivery segment consists of the U.S. and Canadian business units that sell and deliver office products and services directly to customers, and is comprised of Staples Business Delivery (North American catalog and internet operations), Staples' contract stationer operations (Staples National Advantage and Staples Business Advantage), and Quill. The European Operations segment consists of operating units that operate office supply stores in the United Kingdom, Germany, the Netherlands and Portugal and that sell and deliver office products and services directly to customers throughout the United Kingdom, France, Belgium, Spain, Italy and Germany.
Staples evaluates performance and allocates resources based on profit or loss from operations before interest and income taxes, the impact of changes in accounting principles and other charges ("business unit income/(loss)"). Intersegment sales and transfers are recorded at Staples' cost; therefore, there is no intercompany profit or loss recognized on these transactions.
9
The following is a summary of sales and business unit income/(loss) by reportable segment for the first quarters of 2003 and 2002 and a reconciliation of business unit income/(loss) to consolidated income before income taxes (in thousands):
| |
13 Weeks Ended |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
May 3, 2003 |
May 4, 2002 |
||||||
| Sales: | ||||||||
| North American Retail | $ | 1,842,721 | $ | 1,726,893 | ||||
| North American Delivery | 919,520 | 811,991 | ||||||
| European Operations | 384,516 | 205,882 | ||||||
| Total sales | $ | 3,146,757 | $ | 2,744,766 | ||||
| Business Unit Income/(Loss): | ||||||||
| North American Retail | $ | 75,703 | $ | 59,218 | ||||
| North American Delivery | 58,912 | 47,734 | ||||||
| European Operations | 9,595 | (1,614 | ) | |||||
| Total business unit income | $ | 144,210 | $ | 105,338 | ||||
| Interest and other expense, net | (6,940 | ) | (2,372 | ) | ||||
| Impact of change in accounting principle | (97,975 | ) | | |||||
| Income before income taxes | $ | 39,295 | $ | 102,966 | ||||
Note JGuarantor Subsidiaries
Under the terms of the Company's Notes and 7.125% senior notes, certain subsidiaries guarantee repayment of the debt. Both sets of senior notes are fully and unconditionally guaranteed on an unsecured, joint and several basis by Staples the Office Superstore, Inc. and certain of its subsidiaries, Staples the Office Superstore East, Inc. and Staples Contract & Commercial, Inc., all of which are wholly owned subsidiaries of Staples (the "Guarantor Subsidiaries"). The term of the guarantees is equivalent to the term of the related debt. The following condensed consolidating financial data is presented for the holders of the notes and illustrates the composition of Staples (the "Parent Company"), the Guarantor Subsidiaries, and the non-guarantor subsidiaries as of and for the thirteen weeks ended May 3, 2003 and May 4, 2002. The non-guarantor subsidiaries represent more than an inconsequential portion of the consolidated assets and revenues of Staples. Separate complete financial statements of the respective Guarantor Subsidiaries, however, would not provide additional information which would be useful in assessing the financial condition of the Guarantor Subsidiaries and thus are not presented.
Investments in subsidiaries are accounted for by the Parent Company on the equity method for purposes of the supplemental consolidating presentation. Earnings of subsidiaries are, therefore, reflected in the Parent Company's investment accounts and earnings. The principal elimination entries eliminate the Parent Company's investment in subsidiaries and intercompany balances and transactions.
10
Condensed Consolidating Balance Sheet
As of May 3, 2003
(in thousands)
| |
Staples, Inc. (Parent Co.) |
Guarantor Subsidiaries |
Non- Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 71,208 | $ | 46,167 | $ | 108,644 | $ | . | $ | 226,019 | ||||||
| Merchandise inventories | 4,353 | 978,295 | 469,985 | | 1,452,633 | |||||||||||
| Other current assets | 141,337 | 107,316 | 376,474 | | 625,127 | |||||||||||
| Total current assets | 216,898 | 1,131,778 | 955,103 | | 2,303,779 | |||||||||||
| Net property, equipment and other assets | 203,006 | 900,870 | 680,564 | | 1,784,440 | |||||||||||
| Goodwill, net of amortization | 138,609 | 45,777 | 1,023,438 | | 1,207,824 | |||||||||||
| Investment in affiliates and intercompany | 2,636,404 | 2,100,312 | 2,309,741 | (7,046,457 | ) | | ||||||||||
| Total assets | $ | 3,194,917 | $ | 4,178,737 | $ | 4,968,846 | $ | (7,046,457 | ) | $ | 5,296,043 | |||||
| Total current liabilities | $ | 63,059 | $ | 1,029,357 | $ | 582,891 | $ | . | $ | 1,675,307 | ||||||
| Total long-term liabilities | 185,527 | 597,736 | 122,364 | | 905,627 | |||||||||||
| Intercompany | 1,722,972 | 317,995 | 1,629,910 | (3,670,877 | ) | | ||||||||||
| Total stockholders' equity | 1,223,359 | 2,233,649 | 2,633,681 | (3,375,580 | ) | 2,715,109 | ||||||||||
| Total liabilities and stockholders' equity | $ | 3,194,917 | $ | 4,178,737 | $ | 4,968,846 | $ | (7,046,457 | ) | $ | 5,296,043 | |||||
11
Condensed Consolidating Balance Sheet
As of February 1, 2003
(in thousands)
| |
Staples, Inc. (Parent Co.) |
Guarantor Subsidiaries |
||||||
|---|---|---|---|---|---|---|---|---|