UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
| For the quarter ended March 31, 2003 | Commission File Number 1-13591 |
AXS-ONE INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
13-2966911 (I.R.S. Employer Identification No.) |
|
301 Route 17 North Rutherford, New Jersey (Address of principal executive offices) |
07070 (Zip Code) |
|
(201) 935-3400 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares outstanding of the issuer's common stock as of May 2, 2003
| Class Common Stock, par value $0.01 per share |
Number of Shares Outstanding 24,959,742 |
| |
|
|
Page Number |
|||
|---|---|---|---|---|---|---|
| PART I FINANCIAL INFORMATION | ||||||
Item 1. |
Financial Statements |
|||||
| Consolidated Balance Sheets December 31, 2002 and March 31, 2003 (unaudited) |
3 | |||||
| Consolidated Statements of Operations (unaudited) Three months ended March 31, 2002 and 2003 |
4 | |||||
| Consolidated Statements of Comprehensive Income (unaudited) Three months ended March 31, 2002 and 2003 |
5 | |||||
| Consolidated Statements of Cash Flows (unaudited) Three months ended March 31, 2002 and 2003 |
6 | |||||
| Notes to Consolidated Interim Financial Statements | 7 | |||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
14 |
||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
22 |
||||
Item 4. |
Controls and Procedures |
23 |
||||
PART II OTHER INFORMATION |
||||||
Item 1. |
Legal Proceedings |
24 |
||||
Item 6. |
Exhibits and Reports on Form 8-K |
24 |
||||
SIGNATURES |
||||||
| Signatures | 25 | |||||
2
AXS-ONE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
| |
December 31, 2002 |
March 31, 2003 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 2,702 | $ | 2,253 | |||||
| Restricted cash | 67 | 48 | |||||||
| Accounts receivable, net of allowance for doubtful accounts of $379 and $236 at December 31, 2002 and March 31, 2003, respectively | 3,866 | 5,872 | |||||||
| Due from joint venture | 345 | 266 | |||||||
| Prepaid expenses and other current assets | 706 | 914 | |||||||
| Total current assets | 7,686 | 9,353 | |||||||
| Equipment and leasehold improvements, at cost: | |||||||||
| Computer and office equipment | 10,687 | 10,746 | |||||||
| Furniture and fixtures | 857 | 864 | |||||||
| Leasehold improvements | 860 | 862 | |||||||
| 12,404 | 12,472 | ||||||||
| Lessaccumulated depreciation and amortization | 12,035 | 12,145 | |||||||
| 369 | 327 | ||||||||
| Capitalized software development costs, net of accumulated amortization of $8,177 and $8,489 at December 31, 2002 and March 31, 2003, respectively | 2,378 | 2,351 | |||||||
| Other assets | 166 | 167 | |||||||
| $ | 10,599 | $ | 12,198 | ||||||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||||
| Current liabilities: | |||||||||
| Current portion of long-term debt | $ | 1,800 | $ | 1,897 | |||||
| Accounts payable | 2,304 | 1,780 | |||||||
| Accrued expenses | 2,973 | 3,005 | |||||||
| Due to joint venture | 179 | 176 | |||||||
| Deferred revenue | 8,821 | 10,866 | |||||||
| Total current liabilities | 16,077 | 17,724 | |||||||
| Long-term liabilities: | |||||||||
| Long-term debt, net of current portion | 547 | | |||||||
| Commitments and contingencies | |||||||||
| Stockholders' deficit: | |||||||||
| Preferred stock, $.01 par value, authorized 5,000 shares, no shares issued and outstanding | | | |||||||
| Common stock, $.01 par value, authorized 50,000 shares; 24,849 and 24,960 shares issued and outstanding at December 31, 2002 and March 31, 2003, respectively | 248 | 250 | |||||||
| Additional paid-in capital | 72,052 | 72,088 | |||||||
| Accumulated deficit | (78,769 | ) | (78,342 | ) | |||||
| Accumulated other comprehensive income | 444 | 478 | |||||||
| Total stockholders' deficit | (6,025 | ) | (5,526 | ) | |||||
| $ | 10,599 | $ | 12,198 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
AXS-ONE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| |
Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2003 |
|||||||
| Revenues: | |||||||||
| License fees | $ | 1,184 | $ | 1,241 | |||||
| Services | 7,824 | 8,089 | |||||||
| Other-related parties | 88 | 115 | |||||||
| Total revenues | 9,096 | 9,445 | |||||||
| Operating expenses: | |||||||||
| Cost of license fees | 365 | 341 | |||||||
| Cost of services | 3,807 | 3,964 | |||||||
| Sales and marketing | 1,516 | 1,631 | |||||||
| Research and development | 1,716 | 1,674 | |||||||
| General and administrative | 1,065 | 1,315 | |||||||
| Total operating expenses | 8,469 | 8,925 | |||||||
| Operating income | 627 | 520 | |||||||
| Other income (expense): | |||||||||
| Interest income | 13 | 12 | |||||||
| Interest expense | (87 | ) | (73 | ) | |||||
| Gain on sale of subsidiary | 19 | 71 | |||||||
| Equity in losses of joint ventures | (97 | ) | (19 | ) | |||||
| Other expense, net | (78 | ) | (84 | ) | |||||
| Other expense, net | (230 | ) | (93 | ) | |||||
| Net income | $ | 397 | $ | 427 | |||||
| Basic and diluted net income per common share | $ | 0.02 | $ | 0.02 | |||||
| Weighted average basic common shares outstanding | 24,793 | 24,865 | |||||||
| Weighted average diluted common shares outstanding | 25,854 | 25,581 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
AXS-ONE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
| |
Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2003 |
|||||
| Net income | $ | 397 | $ | 427 | |||
| Foreign currency translation adjustment | 12 | 34 | |||||
| Comprehensive income | $ | 409 | $ | 461 | |||
The accompanying notes are an integral part of these consolidated financial statements.
5
AXS-ONE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2003 |
||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 397 | $ | 427 | ||||
| Adjustments to reconcile net income to net cash flows provided by operating activities: | ||||||||
| Increase in cash surrender value of officer's life insurance | (46 | ) | | |||||
| Depreciation and amortization | 522 | 397 | ||||||
| Net recovery of doubtful accounts | (118 | ) | (121 | ) | ||||
| Gain on sale of subsidiary | (19 | ) | (71 | ) | ||||
| Loss on equity method investments | 97 | 19 | ||||||
| Consulting services received in lieu of payment on note receivable | 48 | | ||||||
| Consulting services received in lieu of payment on accounts receivable | | 25 | ||||||
| Changes in current assets and liabilities: | ||||||||
| Restricted cash | (25 | ) | 23 | |||||
| Accounts receivable | (468 | ) | (1,819 | ) | ||||
| Due from joint venture | 38 | 79 | ||||||
| Prepaid expenses and other current assets | (455 | ) | (196 | ) | ||||
| Accounts payable and accrued expenses | (782 | ) | (545 | ) | ||||
| Deferred revenue | 1,402 | 2,022 | ||||||
| Net cash flows provided by operating activities | 591 | 240 | ||||||
| Cash flows from investing activities: | ||||||||
| Change in other assets | (5 | ) | 4 | |||||
| Proceeds from sale of subsidiary | 16 | | ||||||
| Loan to joint venture | (20 | ) | (21 | ) | ||||
| Capitalized software development costs | (209 | ) | (285 | ) | ||||
| Purchase of equipment and leasehold improvements | (14 | ) | (36 | ) | ||||
| Net cash flows used in investing activities | (232 | ) | (338 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 6 | 38 | ||||||
| Payments of long-term debt | (450 | ) | (450 | ) | ||||
| Net cash flows used in financing activities | (444 | ) | (412 | ) | ||||
| Foreign currency exchange rate effects on cash and cash equivalents | 64 | 61 | ||||||
| Net decrease in cash and cash equivalents | (21 | ) | (449 | ) | ||||
| Cash and cash equivalents, beginning of period | 1,048 | 2,702 | ||||||
| Cash and cash equivalents, end of period | $ | 1,027 | $ | 2,253 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid during the period forInterest | $ | 92 | $ | 79 | ||||
| Income taxes | $ | 2 | $ | 2 | ||||
| Non-cash investing activitiesConsulting services received in lieu of payment on accounts receivable | $ | | $ | 25 | ||||
| Consulting services received in lieu of payment on note receivable | $ | 48 | $ | | ||||
The accompanying notes are an integral part of these consolidated financial statements.
6
AXS-ONE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)
(1) OPERATIONS, BUSINESS CONDITIONS AND SIGNIFICANT ACCOUNTING POLICIES
The Company designs, markets and supports n-tier, Internet-enabled, client/server, e-business, financial, workflow, and desktop data access and storage software solutions for global 2000 businesses, and scheduling and time and expenses solutions for professional services organizations. The Company also offers consulting, installation, training and maintenance services in support of its customers' use of its software products.
(a) Basis of Presentation
The accompanying consolidated financial statements include the accounts of AXS-One Inc. and its wholly owned subsidiaries located in Australia, Canada, Singapore, South Africa, and the United Kingdom (collectively, the "Company"). All significant intercompany transactions and balances have been eliminated. During the first quarter of 2001, the Company's South Africa operations entered into two joint ventures. Ownership was 50% or less in both entities until November 30, 2002, at which time the Company acquired, for a nominal amount, the remaining 50% of the common stock of one of the entities, Hospitality Warehouse, to make it a wholly-owned subsidiary. All significant intercompany transactions and balances have been eliminated. The Company uses the equity method of accounting for its joint venture that it owns between 20 and 50%. Under the equity method, investments are stated at cost plus or minus the Company's equity in undistributed earnings or losses.
The unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and, in the opinion of management, contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair presentation of these consolidated financial statements.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's 2002 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
The results of operations for the three-month period ended March 31, 2003 are not necessarily indicative of results to be expected for the full year 2003 or any future periods.
(b) Revenue Recognition
The Company recognizes revenue in accordance with Statement of Position 97-2, "Software Revenue Recognition" ("SOP 97-2"), and Statement of Position 98-9, "Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions." Revenue from non-cancelable software licenses is recognized when the license agreement has been signed, delivery has occurred, the fee is fixed or determinable and collectibility is probable. In multiple element arrangements, the Company defers the vendor-specific objective evidence of fair value ("VSOE") related to the undelivered elements and recognizes revenue on the delivered elements using the residual method. The most commonly deferred element is initial maintenance, which is recognized on a straight-line basis over the initial maintenance term. The VSOE of maintenance is determined by using a consistent percentage of maintenance fee to license fee based on renewal rates. Maintenance fees in subsequent years are recognized on a straight-line basis over the life of the applicable agreement. Delivery of software generally occurs when the product (on CDs) is delivered to a common carrier.
7
For software license and maintenance revenue, the Company assesses whether the fee is fixed and determinable and whether or not collection is probable. The Company assesses whether the fee is fixed and determinable based on the payment terms associated with the transaction. If a significant portion of a fee is due after the Company's normal payment terms, which are 30 to 90 days from invoice date, it accounts for the fee as not being fixed and determinable. In these cases, the Company recognizes revenue as the fees become due.
The majority of the Company's training and consulting services are billed based on hourly rates. The Company generally recognizes revenue as these services are performed. However, when the Company enters into an arrangement that requires it to perform significant work either to alter the underlying software or to build additional complex interfaces so that the software performs as the customer requests, the Company recognizes the entire fee using contract accounting. This would apply to the Company's custom programming services which are generally contracted on a fixed fee basis. Anticipated losses, if any, are charged to operations in the period such losses are determined.
Revenues from joint ventures (included in Revenues: Other-Related Parties in the Company's Consolidated Statements of Operations) includes consulting revenue for the joint venture's use of the Company's South African subsidiary's consultants (2003 only) and for management fees arising from the Company's South African subsidiary providing managerial, technical and other related services to the joint ventures (2002 and 2003 periods) in accordance with the joint venture agreements. Revenue is recognized upon performance of the services.
The Company assesses assuredness of collection based on a number of factors, including past transaction history with the customer and the credit-worthiness of the customer. The Company does not request collateral from its customers. If the Company determines that collection of a fee is not probable, it defers the fee and recognizes revenue at the time collection becomes probable, which is generally upon receipt of cash.
The Company adopted EITF Issue No. 01-14, "Income Statement Characterization of Reimbursement Received for 'Out of Pocket' Expenses Incurred" on January 1, 2002. Accordingly, reimbursements received for out-of-pocket expenses incurred are classified as revenue in the unaudited consolidated statements of operations.
(c) Stock-Based Compensation
In December 2002, the FASB issued Statement No. 148, "Accounting for Stock Based Compensation-Transition and Disclosure, an Amendment of FASB Statement No. 123" ("SFAS 148"). SFAS 148 amends FASB Statement No. 123, "Accounting for Stock-based Compensation" ("SFAS 123"), to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based compensation. However, it allows an entity to continue to measure compensation cost for those instruments using the intrinsic-value method of accounting prescribed by Accounting Principles Board Opinion No. 25 ("APB 25"), "Accounting for Stock Issued to Employees," provided it discloses the effect of SFAS 123, as amended by SFAS 148, in footnotes to the financial statements. On April 22, 2003, the FASB decided to require stock-based employee compensation to be recorded as a charge to earnings beginning in 2004. Until that time, the Company has chosen to continue to account for stock-based compensation using the intrinsic value method. Accordingly, no stock option related compensation expense has been recognized in the consolidated statements of operations, as all options granted had an exercise price equal to the market value of the underlying stock on the date of grant. The Company was required to adopt SFAS 148 for the year ended December 31, 2002. The adoption of SFAS 148 did not have an impact on the 2002 consolidated results of operations or financial position of the Company and is not expected to have an impact on the consolidated results of operations or financial position of the Company through 2003 as the Company
8
expects to continue to apply the intrinsic value method prescribed by APB 25 until such time as the new standard is issued by the FASB.
Had the Company, however, elected to recognize compensation cost based on fair value of the stock options at the date of grant under SFAS 123, as amended by SFAS 148, such costs would have been recognized ratably over the vesting period of the underlying instruments and the Company's net income (loss) and net income (loss) per common share would have changed to the pro forma amounts indicated in the table below.
| |
Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2003 |
|||||
| Net income as reported | $ | 397 | $ | 427 | |||
| Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards | 454 | 388 | |||||
| Pro forma net income (loss) | $ | (57 | ) | $ | 39 | ||
| Net income per common share: | |||||||
| Basic-as reported | $ | 0.02 | $ | 0.02 | |||
| Basic-pro forma | | | |||||
Diluted-as reported |
$ |
0.02 |
$ |
0.02 |
|||
| Diluted-pro forma | | | |||||
The Company has used the Black-Scholes option-pricing model in calculating the fair value of options granted. The assumptions used and the weighted average information for the three months ended March 31, 2002 and 2003 are as follows:
| |
Three Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2003 |
|||||
| Risk-free interest rate | 5.82 | % | 4.84 | % | |||
| Expected dividend yield | | | |||||
| Expected lives | 7 years | 7 years | |||||
| Expected volatility | 129 | % | 80 | % | |||
| Weighted-average grant date fair value of options granted during the period | $ | 0.89 | $ | 0.64 | |||
| Weighted-average remaining contractual life of options outstanding | 7.0 years | 7.0 years | |||||
| Weighted-average exercise price of 2,595 and 3,891 options exercisable at March 31, 2002 and 2003, respectively | $ | 1.59 | $ | 1.58 | |||
2) REVOLVING LINE OF CREDIT AND LONG-TERM DEBT
On March 31, 1998, the Company entered into a Loan and Security Agreement ("Agreement") which contained a revolving line of credit and a term loan (the "Initial Term Loan").
Borrowings under the revolving line of credit bear annual interest at prime rate plus 1.25% subject to a minimum interest rate of 8.0% per annum. The Agreement provides for yearly fees as follows: (i) $111 in year one, $86 in years two and three, $77 in year four, $74 in years five and six and (ii) an unused revolving line of credit fee of .375% per annum. The Agreement is secured by substantially all domestic assets of the Company together with a pledge of 65% of the stock of its foreign subsidiaries, and contains certain restrictive financial covenants. Under the revolving line of credit the Company currently has available the lesser of $5 million or 85% of eligible receivables, as defined. The net available amount under the revolving line of credit at March 31, 2003 was approximately $0.5 million of which no amounts were outstanding.
9
The Initial Term Loan provided for $5 million available in one drawdown which the Company borrowed on the closing date in 1998. The Initial Term Loan bears interest at the prime rate as defined (4.25% per annum at March 31, 2003) plus 1.5% subject to a minimum interest rate of 8.0% per annum.
Effective December 22, 1999, in connection with the sale of its subsidiary in France, the Company amended the Agreement (Amendment No. 7) in order to make available to the Company a second term loan in the original principal amount of $1.3 million, which the Company borrowed on that date and together with the Initial Term Loan, collectively the "A Term Loan," and a third term loan (the "B Term Loan") in the original principal amount of $750, of which the Company borrowed $500 on November 3, 2000 and requested the remaining $250 on December 31, 2000 which was subsequently remitted and recorded on the Company's books on January 2, 2001.
The A Term Loan bears interest at the rate of prime as defined (4.25% per annum at March 31, 2003) plus 1.5% subject to a minimum interest rate of 8.0% per annum. As of December 31, 2002, no amounts remained outstanding under the A Term loan. The B Term Loan bears interest at the fixed rate of 12.0% per annum.
Effective March 16, 2001, the Company further amended the Agreement (Amendment No. 9) in order to make available an additional term loan (the "Additional B Term Loan") in the original principal amount of up to $2.0 million, of which the Company borrowed only $750 on April 30, 2001 and $500 on May 30, 2001. This amendment also extended the termination date of the credit facility to March 31, 2004 and established restrictive financial covenants for 2001. The availability of the Additional B Term Loan was subject to the Company's compliance with the 2001 financial covenants.
On June 29, 2001, the Company further amended the Agreement (Amendment No. 10) to make available an additional term loan (the "Second Additional B Term Loan") in the original principal amount of $500 which was borrowed on July 31, 2001, to eliminate the financial covenant requirement for June 30, 2001, and to set two new monthly covenants for the remainder of 2001 based on EBITDA (earnings before interest, taxes and depreciation and amortization) and minimum revenue requirements. The Company was in compliance with these new monthly covenants through December 31, 2001.
On March 13, 2002, the Company further amended the Agreement (Amendment No. 11) to set new financial covenants for the year 2002 based on cumulative quarterly EBITDA. The Company was in compliance with these new covenants through June 30, 2002.
Effective August 8, 2002, the Company further amended the Agreement (Amendment No. 12) in order to make available an additional term loan (the "Third Additional B Term Loan") in the original principal amount of up to $1.5 million of which the Company borrowed $250 on August 21, 2002, $250 on September 13, 2002, and $500 on October 1, 2002, and to revise the Amendment No. 11 EBITDA covenants for the remainder of 2002. The Company was in compliance with these new covenants through December 31, 2002. The amount available under the term loans at March 31, 2003 was $500.
The aggregate outstanding principal amount of the Term Loans is repayable in monthly installments of $150 beginning September 2002 over the remaining term of the Loan and Security Agreement, in accordance with Amendment No. 12. Any unpaid principal and interest is due in full on March 31, 2004.
Amendment No. 12 provides a limitation that if the total outstanding balance of the Term Loans exceeds at any time the lesser of (i) 40% of eligible maintenance revenues from August 8, 2002 through December 31, 2002, 25% of eligible maintenance revenues from January 1, 2003 through March 31, 2004 and (ii) $4.5 million, then the Company is required to prepay the principal amount in an amount sufficient to cause the aggregate principal amount of the Term Loans to be less than or equal to the relevant limits set forth above. As of March 31, 2003, eligible maintenance revenues as defined, totaled approximately $12.0 million.
10
On March 21, 2003, we further amended the Agreement (Amendment No. 13) in order to set the EBITDA quarterly covenants for 2003. The Company was in compliance with these covenants through March 31, 2003.
(3) BASIC AND DILUTED NET INCOME PER COMMON SHARE
Basic and diluted net income per common share is presented in accordance with SFAS No. 128, "Earnings per Share" ("SFAS No. 128").
Basic net income per common share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share for the three months ended March 31, 2002 and 2003 does not include the effects of outstanding options to purchase 3,481 and 4,115 shares of common stock, respectively, and outstanding warrants to purchase 476 and 100 shares of common stock, respectively, as the effect of their inclusion is anti-dilutive for the periods.
The following represents the calculations of the basic and diluted net income per common share for the three months ended March 31, 2002 and 2003.
| |
Three Months Ended March 31, |
|||||
|---|---|---|---|---|---|---|
| |
2002 |
2003 |
||||
| Net income | $ | 397 | $ | 427 | ||
| Weighted average basic common shares outstanding during the periods | 24,793 | 24,865 | ||||
| Dilutive effect of stock options and warrants | 1,061 | 716 | ||||
| Weighted average diluted common shares outstanding during the periods | 25,854 | 25,581 | ||||
| Basic net income per common share | $ | 0.02 | $ | 0.02 | ||
| Diluted net income per common share | $ | 0.02 | $ | 0.02 | ||
(4) OPERATING SEGMENTS
The Company has three product lines that it offers to specific markets as part of its strategy to focus on market opportunities. The three product lines are as follows:
The Company evaluates the performance of its product lines based on revenues and operating income. Summarized financial information concerning the Company's reportable segments is shown in
11
the following table. The Chief Executive Officer uses the information below in this format while making decisions about allocating resources to each product line and assessing its performance.
| |
AXS-One Enterprise Solutions |
AXSPoint Solutions |
Tivity Solutions |
Total |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended March 31, 2002 | |||||||||||||
| Revenues: | |||||||||||||
| License fees | $ | 536 | $ | 394 | $ | 254 | $ | 1,184 | |||||
| Services | 6,115 | 1,105 | 604 | 7,824 | |||||||||
| Total revenues, excluding related party revenue | 6,651 | 1,499 | 858 | 9,008 | |||||||||
| Operating income | 824 | 821 | 83 | 1,728 | |||||||||
| Total assets | 7,711 | 1,822 | 1,066 | 10,599 | |||||||||
| Capital expenditures | 11 | 2 | 1 | 14 | |||||||||
| Depreciation and amortization | 480 | 23 | 19 | 522 | |||||||||
Three Months Ended March 31, 2003 |
|||||||||||||
| Revenues: | |||||||||||||
| License fees | $ | 1,115 | $ | 126 | $ | | $ | 1,241 | |||||
| Services | 5,470 | 2,087 | 532 | 8,089 | |||||||||
| Total revenues, excluding related party revenue | 6,585 | 2,213 | 532 | 9,330 | |||||||||
| Operating income | 1,669 | 413 | (120 | ) | 1,962 | ||||||||
| Total assets | 9,757 | 2,238 | 203 | 12,198 | |||||||||
| Capital expenditures | 28 | 5 | 3 | 36 | |||||||||
| Depreciation and amortization | 378 | 11 | 8 | 397 | |||||||||
Reconciliation of total segment operating income (loss) to consolidated operating income:
| |
Three Months Ended |
||||||
|---|---|---|---|---|---|---|---|
| |
March 31, 2002 |
March 31, 2003 |
|||||
| Operating income from reportable segments | $ | 1,728 | $< | ||||