UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 0-16760
MGM MIRAGE
(Exact name of registrant as specified in its charter)
| Delaware | 88-0215232 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109 (Address of principal executive officesZip Code) |
||
(702) 693-7120 (Registrant's telephone number, including area code) |
||
(Former name, former address and former fiscal year, if changed since last report) |
||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes o No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): ý Yes o No
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
| Class | Outstanding at May 12, 2003 | |
| Common Stock, $.01 par value | 151,830,689 shares |
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
INDEX
| |
|
Page |
|
|---|---|---|---|
| PART I. FINANCIAL INFORMATION | |||
Item 1. |
Financial Statements |
||
Consolidated Balance Sheets at March 31, 2003 and December 31, 2002 |
1 |
||
Consolidated Statements of Income for the Three Months Ended March 31, 2003 and March 31, 2002 |
2 |
||
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and March 31, 2002 |
3 |
||
Condensed Notes to Consolidated Financial Statements |
4-13 |
||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
14-16 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|
Item 4. |
Controls and Procedures |
16 |
|
PART II. OTHER INFORMATION |
|||
Item 1. |
Legal Proceedings |
17 |
|
Item 6. |
Exhibits and Reports on Form 8-K |
17 |
|
SIGNATURES |
18 |
||
CERTIFICATIONS |
19-20 |
||
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| |
March 31, 2003 |
December 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| ASSETS | |||||||||
Current assets |
|||||||||
| Cash and cash equivalents | $ | 172,134 | $ | 211,234 | |||||
| Accounts receivable, net | 134,586 | 139,935 | |||||||
| Inventories | 68,066 | 68,001 | |||||||
| Deferred income taxes | 65,604 | 84,348 | |||||||
| Prepaid expenses and other | 87,572 | 86,311 | |||||||
| Total current assets | 527,962 | 589,829 | |||||||
| Property and equipment, net | 8,739,506 | 8,762,445 | |||||||
Other assets |
|||||||||
| Investment in unconsolidated affiliates | 713,682 | 710,802 | |||||||
| Goodwill and other intangible assets, net | 257,351 | 256,108 | |||||||
| Deposits and other assets, net | 192,835 | 185,801 | |||||||
| Total other assets | 1,163,868 | 1,152,711 | |||||||
| $ | 10,431,336 | $ | 10,504,985 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Current liabilities |
|||||||||
| Accounts payable | $ | 75,168 | $ | 69,959 | |||||
| Income taxes payable | 13,445 | 637 | |||||||
| Current portion of long-term debt | 7,356 | 6,956 | |||||||
| Accrued interest on long-term debt | 56,267 | 80,310 | |||||||
| Other accrued liabilities | 567,665 | 592,206 | |||||||
| Total current liabilities | 719,901 | 750,068 | |||||||
| Deferred income taxes | 1,761,541 | 1,769,431 | |||||||
| Long-term debt | 5,184,236 | 5,213,778 | |||||||
| Other long-term obligations | 112,594 | 107,564 | |||||||
Commitments and contingencies |
|||||||||
Stockholders' equity |
|||||||||
| Common stock, $.01 par value: authorized 300,000,000 shares; issued 166,399,089 and 166,393,025 shares; outstanding 152,021,689 and 154,574,225 shares | 1,664 | 1,664 | |||||||
| Capital in excess of par value | 2,125,999 | 2,125,626 | |||||||
| Deferred compensation | (25,195 | ) | (27,034 | ) | |||||
| Treasury stock, at cost (14,377,400 and 11,818,800 shares) | (384,172 | ) | (317,432 | ) | |||||
| Retained earnings | 941,209 | 890,206 | |||||||
| Other comprehensive loss | (6,441 | ) | (8,886 | ) | |||||
| Total stockholders' equity | 2,653,064 | 2,664,144 | |||||||
| $ | 10,431,336 | $ | 10,504,985 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Revenues | ||||||||
| Casino | $ | 545,343 | $ | 567,389 | ||||
| Rooms | 225,539 | 206,499 | ||||||
| Food and beverage | 201,937 | 188,180 | ||||||
| Entertainment, retail and other | 162,049 | 152,955 | ||||||
| 1,134,868 | 1,115,023 | |||||||
| Less: Promotional allowances | 112,938 | 107,617 | ||||||
| 1,021,930 | 1,007,406 | |||||||
| Expenses | ||||||||
| Casino | 287,405 | 281,604 | ||||||
| Rooms | 63,137 | 53,953 | ||||||
| Food and beverage | 113,946 | 97,585 | ||||||
| Entertainment, retail and other | 108,259 | 99,835 | ||||||
| Provision for doubtful accounts | 7,966 | 12,058 | ||||||
| General and administrative | 150,256 | 147,483 | ||||||
| Corporate expense | 13,746 | 10,635 | ||||||
| Preopening and start-up expenses | 7,431 | 2,239 | ||||||
| Restructuring costs | 605 | | ||||||
| Property transactions, net | 6,784 | | ||||||
| Depreciation and amortization | 105,613 | 103,373 | ||||||
| 865,148 | 808,765 | |||||||
| Income from unconsolidated affiliate | 10,789 | 9,225 | ||||||
| Operating income | 167,571 | 207,866 | ||||||
| Non-operating income (expense) | ||||||||
| Interest income | 1,777 | 1,240 | ||||||
| Interest expense, net | (85,988 | ) | (72,597 | ) | ||||
| Interest expense from unconsolidated affiliate | | (277 | ) | |||||
| Other, net | 389 | (2,623 | ) | |||||
| (83,822 | ) | (74,257 | ) | |||||
| Income before income taxes | 83,749 | 133,609 | ||||||
| Provision for income taxes | (32,746 | ) | (51,653 | ) | ||||
| Net income | $ | 51,003 | $ | 81,956 | ||||
| Basic earnings per share of common stock | ||||||||
| Net income per share | $ | 0.34 | $ | 0.52 | ||||
| Diluted earnings per share of common stock | ||||||||
| Net income per share | $ | 0.33 | $ | 0.51 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
MGM MIRAGE AND SUBIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| |
Three Months Ended March 31, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
|||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 51,003 | $ | 81,956 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 105,613 | 103,373 | |||||||||
| Amortization of debt discount and issuance costs | 8,505 | 7,174 | |||||||||
| Provision for doubtful accounts | 7,966 | 12,058 | |||||||||
| Property transactions, net | 6,784 | | |||||||||
| Income from unconsolidated affiliate | (10,789 | ) | (8,948 | ) | |||||||
| Distributions from unconsolidated affiliate | 10,500 | 11,000 | |||||||||
| Deferred income taxes | 10,894 | 17,933 | |||||||||
| Tax benefit from stock option exercises | 32 | 9,913 | |||||||||
| Change in assets and liabilities: | |||||||||||
| Accounts receivable | (2,617 | ) | (1,111 | ) | |||||||
| Inventories | (65 | ) | (5,222 | ) | |||||||
| Income taxes receivable and payable | 12,808 | 17,392 | |||||||||
| Prepaid expenses and other | (1,261 | ) | 2,442 | ||||||||
| Accounts payable and accrued liabilities | (51,105 | ) | (18,990 | ) | |||||||
| Other | (612 | ) | (1,023 | ) | |||||||
| Net cash provided by operating activities | 147,656 | 227,947 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchases of property and equipment | (86,445 | ) | (53,718 | ) | |||||||
| Dispositions of property and equipment | 334 | 5,339 | |||||||||
| Investments in unconsolidated affiliates | (1,500 | ) | (36,814 | ) | |||||||
| Change in construction payable | 10,415 | (1,996 | ) | ||||||||
| Other | (6,255 | ) | (10,652 | ) | |||||||
| Net cash used in investing activities | (83,451 | ) | (97,841 | ) | |||||||
| Cash flows from financing activities | |||||||||||
| Net repayments under bank credit facilities | (34,054 | ) | (151,500 | ) | |||||||
| Issuance of common stock | 80 | 24,985 | |||||||||
| Purchase of treasury stock | (66,581 | ) | | ||||||||
| Other | (2,750 | ) | (289 | ) | |||||||
| Net cash used in financing activities | (103,305 | ) | (126,804 | ) | |||||||
| Cash and cash equivalents | |||||||||||
| Net increase (decrease) for the period | (39,100 | ) | 3,302 | ||||||||
| Balance, beginning of period | 211,234 | 208,971 | |||||||||
| Balance, end of period | $ | 172,134 | $ | 212,273 | |||||||
| Supplemental cash flow disclosures | |||||||||||
| Interest paid, net of amounts capitalized | $ | 101,869 | $ | 90,531 | |||||||
| State and federal income taxes paid, net of refunds | 6,576 | 1,895 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1ORGANIZATION AND BASIS OF PRESENTATION
MGM MIRAGE (the "Company") is a Delaware corporation, incorporated on January 29, 1986. As of March 31, 2003, approximately 53% of the outstanding shares of the Company's common stock were owned by Tracinda Corporation, a Nevada corporation wholly owned by Kirk Kerkorian. MGM MIRAGE acts largely as a holding company and, through wholly-owned subsidiaries, operates hotel, casino and entertainment resorts.
The Company owns and operates the following hotel, casino and entertainment resorts on the Las Vegas Strip in Las Vegas, Nevada: Bellagio, MGM Grand Hotel and CasinoLas Vegas, The Mirage, Treasure Island, New York-New York and the Boardwalk Hotel and Casino. The Company also owns a 50% interest in the joint venture that owns and operates the Monte Carlo Resort & Casino, located on the Las Vegas Strip.
The Company owns the following resorts in other areas of Nevada: Golden-NuggetLas Vegas, in downtown Las Vegas; Golden NuggetLaughlin, in Laughlin, Nevada; and three resorts in Primm, Nevada at the California/Nevada state lineWhiskey Pete's, Buffalo Bill's and the Primm Valley Resortas well as two championship golf courses located near the resorts. The Company also owns Shadow Creek, an exclusive world-class golf course located approximately 10 miles north of its Las Vegas Strip resorts.
The Company, through its wholly owned subsidiary, MGM Grand Detroit, Inc., and its local partners formed MGM Grand Detroit, LLC, to develop a hotel, casino and entertainment complex in Detroit, Michigan. On July 29, 1999, MGM Grand Detroit, LLC commenced gaming operations in an interim facility located directly off of the John C. Lodge Expressway in downtown Detroit. See Note 8 for discussion of the revised development agreement with the City of Detroit.
The Company also owns and operates Beau Rivage, a beachfront resort located in Biloxi, Mississippi, and MGM Grand Hotel and Casino in Darwin, Australia.
A limited liability company owned 50-50 with Boyd Gaming Corporation is developing Borgata, a hotel and casino resort on 27 acres at Renaissance Pointe, located in the Marina area of Atlantic City, New Jersey. Borgata is expected to open this summer. The Company owns approximately 95 developable acres adjacent to Borgata, of which 75 acres are available for future development and 20 acres are for common landscaping and roadways on Renaissance Pointe.
PLAYMGMMIRAGE.com is the Company's online gaming website based in the Isle of Man, an independently governed British Crown dependency located in the Irish Sea off the coast of Great Britain. PLAYMGMMIRAGE.com became operational on September 26, 2002. It initially was not actively marketed, and was in the start-up phase through January 31, 2003. Because of the current state of the laws concerning Internet wagering, PLAYMGMMIRAGE.com has been designed to prevent the acceptance of wagers from the United States and many other jurisdictions.
As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2002.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (which include only normal recurring adjustments) necessary to present fairly
4
the Company's financial position as of March 31, 2003, and the results of its operations for the three-month periods ended March 31, 2003 and 2002. The results of operations for such periods are not necessarily indicative of the results to be expected for the full year.
Certain reclassifications have been made to the 2002 financial statements to conform to the 2003 presentation, which have no effect on previously reported net income. The income statement caption "Property transactions, net" includes impairments of long-lived assets, along with gains and losses on the sale or other disposal of fixed assets. Prior to January 1, 2003, the Company classified gains and losses on asset sales as a non-operating item at some of its resorts. Management believes that the presentation of these items as an element of operating income is a preferable presentation. Such transactions were not material in the prior periods, so prior period statements have not been reclassified.
NOTE 2INVESTMENTS IN UNCONSOLIDATED AFFILIATES
The Company recorded its share of the results of operations of unconsolidated affiliates as follows:
| Three months ended March 31, |
2003 |
2002 |
|||||
|---|---|---|---|---|---|---|---|
| |
(In thousands) |
||||||
| Income from unconsolidated affiliate | $ | 10,789 | $ | 9,225 | |||
| Preopening and start-up expenses | (4,073 | ) | (1,869 | ) | |||
| Interest expense from unconsolidated affiliate | | (277 | ) | ||||
| Other non-operating income (expense) | (152 | ) | 595 | ||||
| $ | 6,564 | $ | 7,674 | ||||
5
NOTE 3LONG-TERM DEBT
Long-term debt consisted of the following:
| |
March 31, 2003 |
December 31, 2002 |
|||||
|---|---|---|---|---|---|---|---|
| |
(In thousands) |
||||||
| $2.0 Billion Revolving Credit Facility | $ | 1,805,000 | $ | 1,800,000 | |||
| $600 Million Revolving Credit Facility | | | |||||
| $50 Million Revolving Line of Credit | 50,000 | 50,000 | |||||
| Australian Bank Facility, due 2004 | 14,934 | 15,726 | |||||
| Other Note due to Bank | 2,750 | 40,000 | |||||
| $300 Million 6.95% Senior Notes, due 2005, net | 301,909 | 302,169 | |||||
| $200 Million 6.625% Senior Notes, due 2005, net | 193,594 | 192,830 | |||||
| $250 Million 7.25% Senior Notes, due 2006, net | 233,163 | 232,176 | |||||
| $710 Million 9.75% Senior Subordinated Notes, due 2007, net | 704,772 | 704,459 | |||||
| $200 Million 6.75% Senior Notes, due 2007, net | 180,509 | 179,603 | |||||
| $200 Million 6.75% Senior Notes, due 2008, net | 178,569 | 177,698 | |||||
| $200 Million 6.875% Senior Notes, due 2008, net | 198,582 | 198,509 | |||||
| $850 Million 8.50% Senior Notes, due 2010, net | 846,242 | 846,116 | |||||
| $400 Million 8.375% Senior Subordinated Notes, due 2011 | 400,000 | 400,000 | |||||
| $100 Million 7.25% Senior Debentures, due 2017, net | 80,723 | 80,567 | |||||
| Other Notes | 845 | 881 | |||||
| 5,191,592 | 5,220,734 | ||||||
| Less: Current portion | (7,356 | ) | (6,956 | ) | |||
| $ | 5,184,236 | $ | 5,213,778 | ||||
Total interest incurred for the three-month periods ended March 31, 2003 and 2002 was $92 million and $90 million, respectively, of which $6 million and $17 million, respectively, was capitalized.
On April 4, 2003, the Company entered into an amendment to its $600 million revolving credit facility whereby the maturity date was extended to April 2, 2004 and the lending commitment was reduced to $525 million. Concurrently, the Company entered into an amendment for the $2.0 billion revolving credit facility to adjust certain covenants to match the covenants required in the $525 million revolving credit facility. The effect of the amendment was to increase the maximum leverage ratio and decrease the minimum coverage ratio. Under the amended facilities, the Company must maintain a maximum leverage ratio (average debt to EBITDA, as defined) of 5.5:1, decreasing periodically to 5.0:1 by December 2004. The Company must also maintain a minimum coverage ratio (EBITDA to interest charges, as defined) of 2.5:1, increasing to 2.75:1 by March 2004. As of March 31, 2003, the Company's leverage and interest coverage ratios were 4.6:1 and 3.5:1, respectively.
In 2001, the Company entered into several interest rate swap agreements, designated as fair value hedges, which effectively converted a portion of the Company's fixed rate debt to floating rate debt. In the second quarter of 2002, the Company terminated all remaining interest rate swaps, which at the time covered $650 million of fixed rate debt. Net payments totaling $11 million were received during
6
2001 and 2002 upon the termination of interest rate swap agreements. These amounts have been added to the carrying value of the related debt obligations and are being amortized and recorded as a reduction of interest expense over the remaining life of that debt.
NOTE 4STOCKHOLDERS' EQUITY
During the three months ended March 31, 2003, the Company repurchased 1.4 million shares of its common stock for $36 million as part of its previously authorized 10 million share repurchase program, which completed that share repurchase program. In February 2003, the Board of Directors authorized a new 10 million share repurchase program (the "2003 program"). In the first quarter of 2003, the Company repurchased 1.2 million shares under the 2003 program at a total cost of $31 million, leaving 8.8 million shares available for repurchase under the 2003 program.
NOTE 5INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following:
| Three months ended March 31, |
2003 |
2002 |
||
|---|---|---|---|---|
| |
(In thousands) |
|||
| Weighted-average common shares outstanding (used in the calculation of basic earnings per share) | 152,110 | 158,011 | ||
| Potential dilution from stock options and restricted stock | 1,439 | 2,141 | ||
| Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share) | 153,549 | 160,152 | ||
NOTE 6COMPREHENSIVE INCOME
Comprehensive income consisted of the following:
| Three months ended March 31, |
2003 |
2002 |
|||||
|---|---|---|---|---|---|---|---|
| |
(In thousands) |
||||||
| Net income | $ | 51,003 | $ | 81,956 | |||
| Currency translation adjustment, net of tax | 2,516 | 1,704 | |||||
| Derivative income (loss) from unconsolidated affiliate, net of tax | (71 | ) | 13 | ||||
| Comprehensive income | $ | 53,448 | $ | 83,673 | |||
NOTE 7STOCK OPTION PLANS AND STOCK-BASED COMPENSATION
In the three months ended March 31, 2003, the Compensation and Stock Option Committee of the Board of Directors granted 8.2 million options to Company employees. As of December 31, 2002, only 2.5 million options were available for grant under existing option plans, but the Company's majority shareholder had indicated its intent to vote its shares in favor of an amendment to the current stock option plan to increase the authorized number of options by 8 million. In May 2003, the Company obtained formal shareholder approval of the amendment. After giving effect to the amendment, as of March 31, 2003, the aggregate number of shares subject to options available for grant under the Company's stock option plans was 2.4 million.
7
A summary of the status of the Company's stock option plans is presented below:
| Three months ended March 31, 2003 |
Shares (000's) |
Weighted Average Exercise Price |
|||
|---|---|---|---|---|---|
| Outstanding at beginning of period | 14,323 | $ | 27.18 | ||
| Granted | 8,160 | 25.65 | |||
| Exercised | (6 | ) | 13.19 | ||
| Terminated | (63 | ) | 33.40 | ||
| Outstanding at end of period | 22,414 | 26.57 | |||
| Exercisable at end of period | 7,777 | 24.79 | |||
The Company accounts for stock-based compensation, including employee stock option plans, in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and the Financial Accounting Standards Board's Interpretation No. 44, "Accounting for Certain Transactions involving Stock Compensation, an interpretation of APB Opinion No. 25". Had the Company accounted for these plans under the fair value method allowed by Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), as amended by Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure" ("SFAS 148"), the Company's net income and earnings per share would have been reduced to recognize the fair value of employee stock options. The following are required disclosures under SFAS 123 and SFAS 148:
| Three months ended March 31, |
2003 |
2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(In thousands, except per share amounts) |
|||||||
| Net income | ||||||||
| As reported | $ | 51,003 | $ | 81,956 | ||||
| Stock-based compensation under SFAS 123 | (10,401 | ) | (2,763 | ) | ||||
| Pro forma | $ | 40,602 | 79,193 | |||||
| Basic earnings per share | ||||||||
| As reported | $ | 0.34 | $ | 0.52 | ||||
| Stock-based compensation under SFAS 123 | (0.07 | ) | (0.02 | ) | ||||
| Pro forma | $ | 0.27 | $ | 0.50 | ||||
| Diluted earnings per share | ||||||||
| As reported | $ | 0.33 | $ | 0.51 | ||||
| Stock-based compensation under SFAS 123 | (0.07 | ) | (0.02 | ) | ||||
| Pro forma | $ | 0.26 | $ | 0.49 | ||||
The stock-based compensation included in the table above represents the after-tax amount of pro forma compensation related to stock option plans. Reported net income includes $1 million and $0, net of tax, of amortization of restricted stock compensation for the three months ended March 31, 2003 and 2002, respectively.
8
NOTE 8COMMITMENTS AND CONTINGENCIES
Detroit Development Agreement. MGM Grand Detroit, LLC has operated an interim casino facility in downtown Detroit since July 29, 1999, and is planning a permanent casino facility under a revised development agreement with the City of Detroit entered into on August 2, 2002.
The Company has recorded an intangible asset (development rights, deemed to have an indefinite life) of approximately $115 million in connection with its payment obligations under the revised development agreement. Payments of $22 million were made through March 31, 2003, assets of $3 million will be transferred to the City, and the remainin