Use these links to rapidly review the document
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ý | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE QUARTERLY PERIOD ENDED MARCH 29, 2003 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
FOR THE TRANSITION PERIOD FROM TO |
||
Commission File Number: 333-45179 |
||
MRS. FIELDS' ORIGINAL COOKIES, INC.
(Exact name of registrant specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
87-0552899 (IRS employer identification no.) |
|
2855 East Cottonwood Parkway, Suite 400 Salt Lake City, Utah (Address of principal executive offices) |
84121-7050 (Zip code) |
Registrant's telephone number, including area code: (801) 736-5600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act).
Yes o No ý
The registrant had 400 shares of common stock, $0.01 par value, outstanding at May 1, 2003.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
ITEM 1. FINANCIAL STATEMENTS
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
ASSETS
| |
March 29, 2003 |
December 28, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS: | |||||||||
| Cash and cash equivalents | $ | 2,057 | $ | 2,667 | |||||
| Accounts receivable, net of allowance for doubtful accounts of $140 and $124, respectively | 1,600 | 2,434 | |||||||
| Amounts due from franchisees and licensees, net of allowance for doubtful accounts of $973 and $953, respectively | 3,367 | 4,493 | |||||||
| Amounts due from affiliates | 34 | | |||||||
| Inventories | 3,329 | 2,998 | |||||||
| Prepaid rent and other | 1,241 | 671 | |||||||
| Assets held for sale | 300 | | |||||||
| Total current assets | 11,928 | 13,263 | |||||||
PROPERTY AND EQUIPMENT, at cost: |
|||||||||
| Leasehold improvements | 32,548 | 32,701 | |||||||
| Equipment and fixtures | 26,744 | 27,737 | |||||||
| Land | 240 | 240 | |||||||
| 59,532 | 60,678 | ||||||||
| Less accumulated depreciation and amortization | (43,698 | ) | (43,227 | ) | |||||
| Net property and equipment | 15,834 | 17,451 | |||||||
GOODWILL, net |
64,115 |
64,115 |
|||||||
| TRADEMARKS AND OTHER INTANGIBLES, net of accumulated amortization of $8,137 and $7,936, respectively | 10,366 | 10,619 | |||||||
| DEFERRED LOAN COSTS, net of accumulated amortization of $12,214 and $11,516, respectively | 4,600 | 4,292 | |||||||
| AMOUNTS DUE FROM AFFILIATES | 1,500 | 1,500 | |||||||
| OTHER ASSETS | 354 | 349 | |||||||
| $ | 108,697 | $ | 111,589 | ||||||
See accompanying notes to condensed consolidated financial statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
(Dollars in thousands, except share data)
LIABILITIES AND STOCKHOLDER'S DEFICIT
| |
March 29, 2003 |
December 28, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENT LIABILITIES: | |||||||||
| Bank borrowings under line of credit | $ | 5,702 | $ | 972 | |||||
| Current portion of long-term debt | 1,596 | 1,718 | |||||||
| Current portion of capital lease obligations | 314 | 373 | |||||||
| Accounts payable | 8,497 | 12,243 | |||||||
| Accrued liabilities | 3,812 | 4,051 | |||||||
| Current portion of store closure reserve | 678 | 678 | |||||||
| Accrued salaries, wages and benefits | 3,907 | 3,946 | |||||||
| Accrued interest payable | 4,675 | 1,099 | |||||||
| Sales taxes payable | 623 | 983 | |||||||
| Amounts due to affiliates | 2,487 | 6,575 | |||||||
| Current portion of deferred revenue | 710 | 13 | |||||||
| Total current liabilities | 33,001 | 32,651 | |||||||
LONG-TERM DEBT, net of current portion and discount |
139,939 |
140,236 |
|||||||
| CAPITAL LEASE OBLIGATIONS, net of current portion | 158 | 203 | |||||||
| STORE CLOSURE RESERVE, net of current portion | 1,025 | 1,232 | |||||||
| DEFERRED REVENUE, net of current portion | 4,853 | 3,869 | |||||||
| Total liabilities | 178,976 | 178,191 | |||||||
STOCKHOLDER'S DEFICIT: |
|||||||||
| Common stock, $.01 par value; 1,000 shares authorized, 400 shares outstanding | | | |||||||
| Additional paid-in capital | 64,575 | 64,575 | |||||||
| Deferred stock compensation | (447 | ) | (493 | ) | |||||
| Accumulated deficit | (134,276 | ) | (130,549 | ) | |||||
| Accumulated other comprehensive loss | (131 | ) | (135 | ) | |||||
| Total stockholder's deficit | (70,279 | ) | (66,602 | ) | |||||
COMMITMENTS AND CONTINGENCIES |
|||||||||
| $ | 108,697 | $ | 111,589 | ||||||
See accompanying notes to condensed consolidated financial statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(Dollars in thousands)
| |
13 Weeks Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
March 29, 2003 |
March 30, 2002 |
|||||||
| |
|
(see Note 1) |
|||||||
| REVENUES: | |||||||||
| Net store and food sales | $ | 21,581 | $ | 30,742 | |||||
| Franchising and licensing | 7,493 | 8,860 | |||||||
| Mail order | 2,810 | 2,254 | |||||||
| Management fee revenue | 2,600 | 3,290 | |||||||
| Other operating revenue | 19 | 133 | |||||||
| Total revenues | 34,503 | 45,279 | |||||||
OPERATING COSTS AND EXPENSES: |
|||||||||
| Selling and store occupancy costs | 14,262 | 19,261 | |||||||
| Cost of salesstore and food | 5,077 | 7,393 | |||||||
| Franchising and licensing | 2,215 | 2,564 | |||||||
| Mail order | 2,076 | 1,619 | |||||||
| General and administrative | 7,004 | 7,849 | |||||||
| Stock compensation expense | 46 | | |||||||
| Store closure provision | 71 | | |||||||
| Depreciation | 1,562 | 2,425 | |||||||
| Amortizationintangibles | 247 | 275 | |||||||
| Other operating (income) expense, net | (157 | ) | 345 | ||||||
| Total operating costs and expenses | 32,403 | 41,731 | |||||||
| Income from operations | 2,100 | 3,548 | |||||||
| Interest expense, net | (4,457 | ) | (4,417 | ) | |||||
| Loss before provision for income taxes, minority interest and cumulative effect of accounting change | (2,357 | ) | (869 | ) | |||||
| Provision for income taxes | (123 | ) | (78 | ) | |||||
| Loss before minority interest and cumulative effect of accounting change | (2,480 | ) | (947 | ) | |||||
| Minority interest | | 6 | |||||||
| Loss before cumulative effect of accounting change | (2,480 | ) | (941 | ) | |||||
| Loss from cumulative effect of accounting change | | (39,111 | ) | ||||||
| Net loss | $ | (2,480 | ) | $ | (40,052 | ) | |||
COMPREHENSIVE LOSS: |
|||||||||
| Net loss | $ | (2,480 | ) | $ | (40,052 | ) | |||
| Foreign currency translation adjustment | 4 | (44 | ) | ||||||
| Comprehensive loss | $ | (2,476 | ) | $ | (40,096 | ) | |||
See accompanying notes to condensed consolidated financial statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
| |
13 Weeks Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
March 29, 2003 |
March 30, 2002 |
||||||||
| |
|
(see Note 1) |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||
| Net loss | $ | (2,480 | ) | $ | (40,052 | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
| Loss from cumulative effect of accounting change | | 39,111 | ||||||||
| Depreciation and amortization | 1,809 | 2,700 | ||||||||
| Amortization of deferred loan costs and accretion of loan discount | 726 | 610 | ||||||||
| Stock compensation expense | 46 | | ||||||||
| (Gain) loss on disposition of assets | (173 | ) | 337 | |||||||
| Minority interest | | (6 | ) | |||||||
| Changes in assets and liabilities: | ||||||||||
| Accounts receivable | 834 | 6 | ||||||||
| Amounts due from franchisees and licensees | 1,126 | 809 | ||||||||
| Amounts due to/from affiliates | (5,369 | ) | (2,622 | ) | ||||||
| Inventories | (331 | ) | 279 | |||||||
| Prepaid rent and other | (570 | ) | (1,824 | ) | ||||||
| Other assets | 6 | 1,780 | ||||||||
| Accounts payable | (3,746 | ) | (9,826 | ) | ||||||
| Accrued liabilities | (239 | ) | (504 | ) | ||||||
| Store closure reserve | (207 | ) | (559 | ) | ||||||
| Accrued salaries, wages and benefits | (39 | ) | (72 | ) | ||||||
| Accrued interest payable | 3,576 | 3,599 | ||||||||
| Sales taxes payable | (360 | ) | (375 | ) | ||||||
| Deferred revenue | 1,681 | (257 | ) | |||||||
| Net cash used in operating activities | (3,710 | ) | (6,866 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
| Purchase of property and equipment | (423 | ) | (1,158 | ) | ||||||
| Proceeds from sale of property and equipment | 346 | 1,898 | ||||||||
| Net cash (used in) provided by investing activities | (77 | ) | 740 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
| Borrowings under line of credit | 4,730 | 4,509 | ||||||||
| Payment of debt financing costs | (1,006 | ) | | |||||||
| Principal payments on long-term debt | (447 | ) | (390 | ) | ||||||
| Principal payments on capital lease obligations | (104 | ) | (244 | ) | ||||||
| Net cash provided by financing activities | 3,173 | 3,875 | ||||||||
| EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH | 4 | (44 | ) | |||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (610 | ) | (2,295 | ) | ||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 2,667 | 3,503 | ||||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 2,057 | $ | 1,208 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||||
| Cash paid for interest | $ | 154 | $ | 217 | ||||||
| Cash paid for income taxes | $ | 196 | $ | 71 | ||||||
See accompanying notes to condensed consolidated financial statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared by Mrs. Fields' Original Cookies, Inc. and subsidiaries ("Mrs. Fields" or the "Company") in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q and, accordingly, do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America. In the opinion of management, these condensed consolidated financial statements reflect all adjustments, which consist only of normal recurring adjustments, necessary to present fairly the financial position of Mrs. Fields as of March 29, 2003 and December 28, 2002, and the results of its operations and its cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 28, 2002 contained in Mrs. Fields' Annual Report on Form 10-K.
The results of operations for the 13 weeks ended March 29, 2003 are not necessarily indicative of the results that may be expected for the remainder of the fiscal year ending January 3, 2004. Loss per share information is not presented as Mrs. Fields is wholly owned by Mrs. Fields' Holding Company, Inc. ("Mrs. Fields' Holding") and, therefore, its shares are not publicly traded. Mrs. Fields' Holding is a wholly owned subsidiary of Mrs. Fields Famous Brands, Inc. ("MFFB").
The results of operations and cash flows for the 13 weeks ended March 30, 2002 have been restated to reflect the transitional provisions of the cumulative effect of a change in accounting principle. The Company completed its analysis of the impact of Statement of Financial Accounting Standards No. 142, ("SFAS 142") in the third quarter of 2002 and, in accordance with the requirements of SFAS 142, recorded the resultant cumulative effect of a change in accounting principle of $39.1 million effective as of the beginning of fiscal 2002.
(2) RECLASSIFICATIONS
Certain reclassifications have been made to the prior period's condensed consolidated financial statements to conform with the current period's presentation.
(3) RELATED PARTY TRANSACTIONS
The Company is party to various related party transactions with its parent company, Mrs. Fields' Holding, and with TCBY Holding Company, Inc., a wholly owned subsidiary of MFFB ("TCBY Holding"), and its subsidiaries (collectively, "TCBY"). The intercompany balance due to Mrs. Fields' Holding is principally the amount due under an Assignment and Assumption Agreement entered into on December 29, 2001 for the assignment of 20 Pretzel Time stores formerly owned and operated by Mrs. Fields' Holding.
Amounts receivable from TCBY represent amounts receivable under a management agreement, with the retention amount receivable classified as long-term. The amounts due to TCBY represent amounts due for excess royalties paid by TCBY under a license agreement to sell Mrs. Fields branded ice cream.
Amounts receivable from Riverport Equipment and Distribution Company, a subsidiary of TCBY ("Riverport"), are from the sale of equipment from the Company's closed stores.
Amounts due to MFFB represent amounts due under the Amended and Restated Tax Allocation Agreement among the Company, MFFB, Mrs. Fields' Holding, TCBY Holding and all of their respective subsidiaries.
Amounts due to/from affiliates as of March 29, 2003 and December 28, 2002 are as follows (in thousands):
| |
March 29, 2003 |
December 28, 2002 |
|||||
|---|---|---|---|---|---|---|---|
| Amounts due from affiliates: | |||||||
| Riverport | $ | 34 | $ | | |||
| TCBYretention amount, long-term | 1,500 | 1,500 | |||||
| $ | 1,534 | $ | 1,500 | ||||
| Amounts due to affiliates: | |||||||
| Mrs. Fields' Holdingnote payable | $ | 564 | $ | 554 | |||
| Mrs. Fields' Holding | 273 | 273 | |||||
| Riverport | | 183 | |||||
| TCBY | 152 | 321 | |||||
| MFFBtax sharing | 1,498 | 5,244 | |||||
| $ | 2,487 | $ | 6,575 | ||||
(4) STORE CLOSURE RESERVE
The Company's management reviews the historical and projected operating performance of its stores on a periodic basis to identify under-performing stores for impairment of net property investment or for targeted closing. The Company's policy is to recognize an impairment loss for that portion of the net property investment determined to be impaired. Additionally, when a store is identified for targeted closing, the costs of closing the store are reserved. These costs consist primarily of estimated lease termination costs. Lease termination costs include both one-time settlement payments and continued contractual payments over time under the original lease agreements where no settlement can be reached with the landlord. As a result, although all stores targeted for closure may have been closed, the store closure reserve will continue to have a balance until all cash payments have been made. The Company does not accrue for future expected operating losses.
Management periodically reassesses the remaining store closure reserves based on all available relevant data. Reserves for closed stores that are settled on terms more favorable than were originally estimated and expensed through the store closure provision are reversed through the store closure provision in the statement of operations. As of March 29, 2003, the remaining store closure reserve was $1.7 million.
Consolidated Analysis
The following table presents a summary of the activity in the store closure reserve during the 13 weeks ended March 29, 2003 and March 30, 2002 (in thousands):
| |
Mrs. Fields, Inc. and Original Cookie Co |
H&M |
Pretzel Time |
Great American |
Pretzelmaker |
Consolidated |
||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Business Combination |
Company Owned Stores Unrelated to Acquisition |
Business Combination |
Company Owned Stores Unrelated to Acquisition |
Business Combination |
Company Owned Stores Unrelated to Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Total Business Combinations and Company Owned Stores |
|||||||||||||||||||||||||||
| Balance, December 28, 2002 | $ | 376 | $ | 849 | $ | 240 | $ | 2 | $ | 23 | $ | 25 | $ | 348 | $ | | $ | 47 | $ | | $ | 1,034 | $ | 876 | $ | 1,910 | ||||||||||||||
| Additional reserves for continuing company owned and franchised stores targeted for closure, for the 13 weeks ended March 29, 2003 | | 31 | | | | 56 | | | | | | 87 | 87 | |||||||||||||||||||||||||||
| Reversal during the 13 weeks ended March 29, 2003 | (16 | ) | | | | | | | | | | (16 | ) | | (16 | ) | ||||||||||||||||||||||||
| Utilization for the 13 weeks ended March 29, 2003 | (84 | ) | (115 | ) | (12 | ) | | (17 | ) | (25 | ) | (18 | ) | | (7 | ) | | (138 | ) | (140 | ) | (278 | ) | |||||||||||||||||
| Balance, March 29, 2003 | $ | 276 | $ | 765 | $ | 228 | $ | 2 | $ | 6 | $ | 56 | $ | 330 | $ | | $ | 40 | $ | | $ | 880 | $ | 823 | $ | 1,703 | ||||||||||||||
| Balance, December 29, 2001 | $ | 515 | $ | 1,348 | $ | 286 | $ | 113 | $ | 32 | $ | 89 | $ | 549 | $ | | $ | 75 | $ | 32 | $ | 1,457 | $ | 1,582 | $ | 3,039 | ||||||||||||||
| Utilization for the 13 weeks ended March 30, 2002 | (121 | ) | (184 | ) | (12 | ) | (90 | ) | (5 | ) | | (131 | ) | | (8 | ) | (8 | ) | (277 | ) | (282 | ) | (559 | ) | ||||||||||||||||
| Balance, March 30, 2002 | $ | 394 | $ | 1,164 | $ | 274 | $ | 23 | $ | 27 | $ | 89 | $ | 418 | $ | | $ | 67 | $ | 24 | $ | 1,180 | $ | 1,300 | $ | 2,480 | ||||||||||||||