Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 28, 2003
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9548
The Timberland Company
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
02-0312554 (I.R.S. Employer Identification Number) |
|
200 Domain Drive, Stratham, New Hampshire (Address of principal executive offices) |
03885 (Zip Code) |
Registrant's telephone number, including area code: (603) 772-9500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
On April 25, 2003, 28,388,284 shares of the registrant's Class A Common Stock were outstanding and 7,486,185 shares of the registrant's Class B Common Stock were outstanding.
THE TIMBERLAND COMPANY
FORM 10-Q
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
(Dollars in Thousands)
(Unaudited)
| |
March 28, 2003 |
December 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Current assets | |||||||||
| Cash and equivalents | $ | 91,671 | $ | 141,195 | |||||
| Accounts receivable, net of allowance for doubtful accounts of $6,797 at March 28, 2003 and $7,487 at December 31, 2002 | 154,431 | 132,110 | |||||||
| Inventory | 137,831 | 122,417 | |||||||
| Prepaid expense | 21,903 | 21,493 | |||||||
| Deferred income taxes | 20,334 | 24,568 | |||||||
| Total current assets | 426,170 | 441,783 | |||||||
| Property, plant and equipment | 179,295 | 176,415 | |||||||
| Less accumulated depreciation and amortization | (108,091 | ) | (103,045 | ) | |||||
| Net property, plant and equipment | 71,204 | 73,370 | |||||||
| Goodwill | 14,163 | 14,163 | |||||||
| Intangible assets | 3,520 | 3,732 | |||||||
| Other assets, net | 6,774 | 5,623 | |||||||
| Total assets | $ | 521,831 | $ | 538,671 | |||||
See accompanying notes to condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
| |
March 28, 2003 |
December 31, 2002 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current liabilities | ||||||||||
| Accounts payable | $ | 39,165 | $ | 33,678 | ||||||
| Accrued expense | ||||||||||
| Payroll and related | 24,661 | 39,879 | ||||||||
| Other | 56,244 | 49,551 | ||||||||
| Income taxes payable | 12,386 | 20,134 | ||||||||
| Derivative liabilities | 9,116 | 12,514 | ||||||||
| Total current liabilities | 141,572 | 155,756 | ||||||||
| Deferred compensation and other liabilities | 4,688 | 3,072 | ||||||||
| Deferred income taxes | 6,936 | 7,058 | ||||||||
Stockholders' equity |
||||||||||
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued and outstanding | | | ||||||||
Class A Common Stock, $.01 par value (1 vote per share); 120,000,000 shares authorized; 41,678,583 shares issued at March 28, 2003 and 41,518,667 shares at December 31, 2002 |
417 |
415 |
||||||||
Class B Common Stock, $.01 par value (10 votes per share); convertible into Class A shares on a one-for-one basis; 20,000,000 shares authorized; 7,561,185 shares issued and outstanding at March 28, 2003 and 7,561,185 shares issued and outstanding at December 31, 2002 |
76 |
76 |
||||||||
Additional paid-in capital |
146,733 |
142,883 |
||||||||
| Deferred compensation | (4,869 | ) | (3,078 | ) | ||||||
| Retained earnings | 625,156 | 605,826 | ||||||||
| Accumulated other comprehensive income/(loss) | (7,342 | ) | (9,837 | ) | ||||||
| Less treasury stock at cost, 13,495,526 Class A shares at March 28, 2003 and 12,773,521 Class A shares at December 31, 2002 | (391,536 | ) | (363,500 | ) | ||||||
| Total stockholders' equity | 368,635 | 372,785 | ||||||||
| Total liabilities and stockholders' equity | $ | 521,831 | $ | 538,671 | ||||||
See accompanying notes to condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
| |
For the Three Months Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
March 28, 2003 |
March 29, 2002 |
|||||||
| Revenue | $ | 270,997 | $ | 225,697 | |||||
| Cost of goods sold | 144,769 | 125,934 | |||||||
| Gross profit | 126,228 | 99,763 | |||||||
| Operating expense | |||||||||
| Selling | 77,552 | 69,246 | |||||||
| General and administrative | 19,149 | 16,621 | |||||||
| Total operating expense | 96,701 | 85,867 | |||||||
| Operating income | 29,527 | 13,896 | |||||||
| Other expense/(income) | |||||||||
| Interest expense | 217 | 181 | |||||||
| Other, net | (428 | ) | (208 | ) | |||||
| Total other expense/(income) | (211 | ) | (27 | ) | |||||
| Income before income taxes | 29,738 | 13,923 | |||||||
| Provision for income taxes | 10,408 | 4,943 | |||||||
| Net income before cumulative effect of change in accounting principle | $ | 19,330 | $ | 8,980 | |||||
| Cumulative effect of change in accounting principle | | 4,913 | |||||||
| Net income | $ | 19,330 | $ | 13,893 | |||||
| Earnings per share before cumulative effect of change in accounting principle | |||||||||
| Basic | $ | .54 | $ | .24 | |||||
| Diluted | $ | .53 | $ | .23 | |||||
| Earnings per share after cumulative effect of change in accounting principle | |||||||||
| Basic | $ | .54 | $ | .37 | |||||
| Diluted | $ | .53 | $ | .36 | |||||
| Weighted-average shares outstanding | |||||||||
| Basic | 36,010 | 38,004 | |||||||
| Diluted | 36,684 | 38,897 | |||||||
See accompanying notes to condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
| |
For the Three Months Ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
March 28, 2003 |
March 29, 2002 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 19,330 | $ | 13,893 | |||||||
| Adjustments to reconcile net income to net cash used by operating activities: | |||||||||||
| Deferred income taxes | 2,787 | 2,494 | |||||||||
| Depreciation and amortization | 5,781 | 5,637 | |||||||||
| Cumulative effect of change in accounting principle | | (4,913 | ) | ||||||||
| Tax benefit from stock option plans | 1,488 | 1,365 | |||||||||
| Increase/(decrease) in cash from changes in working capital items: | |||||||||||
| Accounts receivable | (21,744 | ) | 9,059 | ||||||||
| Inventory | (15,383 | ) | (23,078 | ) | |||||||
| Prepaid expense | (379 | ) | (1,677 | ) | |||||||
| Accounts payable | 5,047 | (3,964 | ) | ||||||||
| Accrued expense | (8,517 | ) | (387 | ) | |||||||
| Income taxes | (7,769 | ) | (14,624 | ) | |||||||
| Net cash used by operating activities | (19,359 | ) | (16,195 | ) | |||||||
| Cash flows from investing activities: | |||||||||||
| Additions to property, plant and equipment, net | (2,899 | ) | (2,661 | ) | |||||||
| Other, net | 574 | 282 | |||||||||
| Net cash used by investing activities | (2,325 | ) | (2,379 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Common stock repurchases | (29,616 | ) | (20,200 | ) | |||||||
| Issuance of common stock | 1,801 | 2,902 | |||||||||
| Net cash used by financing activities | (27,815 | ) | (17,298 | ) | |||||||
| Effect of exchange rate changes on cash | (25 | ) | (390 | ) | |||||||
| Net decrease in cash and equivalents | (49,524 | ) | (36,262 | ) | |||||||
| Cash and equivalents at beginning of period | 141,195 | 105,658 | |||||||||
| Cash and equivalents at end of period | $ | 91,671 | $ | 69,396 | |||||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest paid | $ | 109 | $ | 116 | |||||||
| Income taxes paid | 13,881 | 15,719 | |||||||||
See accompanying notes to condensed consolidated financial statements.
4
THE TIMBERLAND COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
Information regarding the Company's other intangible assets follows:
| |
|
As of March 28, 2003 |
As of March 29, 2002 |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
Carrying Amount |
Accumulated Amortization |
Net |
Carrying Amount |
Accumulated Amortization |
Net |
|||||||||||||
| Trademarks and related expenses | $ | 6,899 | $ | (3,379 | ) | $ | 3,520 | $ | 6,197 | $ | (2,811 | ) | $ | 3,386 | ||||||
Amortization expense for the first quarter of 2003 and 2002 was $317 and $283, respectively. The estimated amortization for existing intangible assets as of March 28, 2003, for each of the five succeeding fiscal years, is as follows: 2003: $1,275; 2004: $1,062; 2005: $806; 2006: $506; and 2007: $176.
5
| |
|
For the Three Months Ended |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
|
March 28, 2003 |
March 29, 2002 |
||||||
| Net Income | $ | 19,330 | $ | 13,893 | |||||
| Change in cumulative translation adjustment | 422 | (865 | ) | ||||||
| Change in fair value of derivative financial instruments, net of taxes | 2,073 | 196 | |||||||
| Comprehensive income | $ | 21,825 | $ | 13,224 | |||||
For the quarters ended March 28, 2003 and March 29, 2002, the after tax hedging (losses)/gains reclassified to earnings were $(4,350) and $1,111, respectively.
6
For the Three Months Ended March 28, 2003 and March 29, 2002
| |
2003 |
U.S. Wholesale |
U.S. Consumer Direct |
International |
Unallocated Corporate |
Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $ | 104,002 | $ | 32,831 | $ | 134,164 | $ | | $ | 270,997 | |||||||
| Income/(loss) before income taxes | 28,442 | 1,600 | 22,718 | (23,022 | ) | 29,738 | |||||||||||
| Total assets | 138,649 | 27,316 | 208,706 | 147,160 | 521,831 | ||||||||||||
| Goodwill | 6,804 | 794 | 6,565 | | 14,163 | ||||||||||||
2002 |
|||||||||||||||||
| Revenue | $ | 90,264 | $ | 34,386 | $ | 101,047 | $ | | $ | 225,697 | |||||||
| Income/(loss) before income taxes | 23,145 | 1,572 | 17,890 | (28,684 | ) | 13,923 | |||||||||||
| Total assets | 154,356 | 27,053 | 167,712 | 130,101 | 479,222 | ||||||||||||
| Goodwill | 6,804 | 794 | 6,565 | | 14,163 | ||||||||||||
The 2002 goodwill amounts exclude the unamortized balance of the excess of fair value of net assets over cost, as discussed in Note 4. A discussion of segment revenue and profitability is contained in Management's Discussion and Analysis of Financial Condition and Results of Operations.
| |
|
March 28, 2003 |
December 31, 2002 |
|||||
|---|---|---|---|---|---|---|---|---|
| Raw materials | $ | 3,040 | $ | 2,065 | ||||
| Work-in-process | 1,713 | 1,745 | ||||||
| Finished goods | 133,078 | 118,607 | ||||||
| $ | 137,831 | $ | 122,417 | |||||
7
In the Company's condensed consolidated financial statements, no compensation cost has been recognized for stock option grants issued under any of the Company's stock option plans. Had compensation cost for stock option grants issued been determined under the fair value method of SFAS No. 123, the Company's net income, basic and diluted earnings per share for the quarters ended March 28, 2003 and March 29, 2002 would have been:
| |
|
March 28, 2003 |
March 29, 2002 |
|||||
|---|---|---|---|---|---|---|---|---|
| Net income before cumulative effect of change in accounting principle, as reported | $ | 19,330 | $ | 8,980 | ||||
| Stock-based compensation cost, net of tax | 2,216 | 2,050 | ||||||
| Pro forma net income before cumulative effect of change in accounting principle | $ | 17,114 | $ | 6,930 | ||||
Basic earnings per share before cumulative effect of change in accounting principle, as reported |
$ |
..54 |
$ |
..24 |
||||
| Pro forma basic earnings per share before cumulative effect of change in accounting principle | $ | .48 | $ | .18 | ||||
Diluted earnings per share before cumulative effect of change in accounting principle, as reported |
$ |
..53 |
$ |
..23 |
||||
| Pro forma diluted earnings per share before cumulative effect of change in accounting principle | $ | .47 | $ | .18 | ||||
March 28, 2003 |
March 29, 2002 |
|||||||
| Net income after cumulative effect of change in accounting principle, as reported | $ | 19,330 | $ | 13,893 | ||||
| Stock-based compensation cost, net of tax | 2,216 | 2,050 | ||||||
| Pro forma net income after cumulative effect of change in accounting principle | $ | 17,114 | $ | 11,843 | ||||
Basic earnings per share after cumulative effect of change in accounting principle, as reported |
$ |
..54 |
$ |
..37 |
||||
| Pro forma basic earnings per share after cumulative effect of change in accounting principle | $ | .48 | $ | .31 | ||||
Diluted earnings per share after cumulative effect of change in accounting principle, as reported |
$ |
..53 |
$ |
..36 |
||||
| Pro forma diluted earnings per share after cumulative effect of change in accounting principle | $ | .47 | $ | .30 | ||||
8
The fair value of each stock option granted in the first quarter of 2003 and 2002 under the Company's plans was estimated on the date of the grant using the Black-Scholes option pricing model. The following weighted-average assumptions were used to value grants issued under the plans in the first quarter of 2003 and 2002, respectively: expected volatility of 41.9% and 50.2%; risk-free interest rates of 1.7% and 3.1%; expected lives of 4.5 and 4.5 years; and no dividend payments. The weighted-average fair values per share of stock options granted during the first quarter of 2003 and 2002 were $14.18 and $15.74, respectively.
9
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
(Unaudited)
The following discusses The Timberland Company's (the "Company") results of operations and liquidity and capital resources. This discussion, including known trends and uncertainties identified by management, should be read in conjunction with the condensed consolidated financial statements and related notes. Included is a discussion and reconciliation of total Company and International revenue growth to constant dollar revenue growth. Constant dollar revenue growth, which excludes the impact of changes in foreign exchange rates, is not a Generally Accepted Accounting Principle ("GAAP") performance measure. It is used by the Company in its analysis of its financial condition and results of operations.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires assumptions and estimates that affect the reported amounts of assets and liabilities, disclosures in the financial statements and related notes and the reporting of revenue and expenses. The accompanying management discussion is based upon a consistent application of accounting policies and methodology in developing assumptions and estimates. The Company believes that the estimates, assumptions and judgments involved in applying the critical accounting policies described in the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Annual Report on Form 10-K, for the year ended December 31, 2002, have the greatest potential impact on the Company's financial statements. Because of the uncertainty inherent in these matters, actual results could differ from the estimates used in applying these critical accounting policies. Currently, the Company is not aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.
RESULTS OF OPERATIONS
Revenue
Overview
Total Company revenue for the first quarter of 2003 was $271.0 million, an increase of $45.3 million, or 20.1%, compared with the $225.7 million in revenue reported for the first quarter of 2002. The Company's International business contributed $33.1 million of the increase, of which $18.8 million was related to favorable foreign currency impacts, primarily from the strengthening of the euro. Total Company constant dollar revenue growth was 11.8% in the first quarter of 2003, compared with the prior year, primarily driven by growth across the major markets in Europe, as well as growth in Asia. Domestically, revenue increased 9.8%, with U.S. Wholesale revenue increasing 15.2% and U.S. Consumer Direct decreasing 4.5%. Within the U.S. Wholesale business, double-digit increases in both footwear and apparel and accessories drove the increase, impacted by positive retailer response to Spring product offerings and weather trends favorable to the Company in the northeastern region of the United States. The decline in U.S. Consumer Direct revenue was primarily due to the continuing overall weakness in the U.S. retail climate and a promotional market environment.
Segments
Domestic revenue, comprised of the U.S. Wholesale and U.S. Consumer Direct segments, for the first quarter of 2003 was $136.8 million, an increase of $12.2 million, or 9.8%, compared with the same period in 2002. Domestic revenue represented 50.5% of total revenue for the first quarter of 2003, compared with 55.2% for the first quarter of 2002. The U.S. Wholesale segment revenue increased 15.2% in the first quarter of 2003, compared with the same period in 2002, primarily due to growth in
10
footwear unit sales and, to a lesser degree, growth in apparel and accessories unit sales. These increases were principally a result of positive retailer response to Spring product offerings and weather trends favorable to the Company in the northeastern region of the United States. The U.S. Consumer Direct segment revenue decreased 4.5%, compared with the same period in 2002. On a comparable store basis, domestic retail sales decreased 4.3%. The decrease in revenue compared with the prior year was primarily due to a decline in apparel and accessories unit sales and, to a lesser degree, lower average selling prices. The unit sales decline was primarily due to the continuing overall weakness in the U.S. retail climate and a promotional market environment. The decline in average selling prices was predominantly due to mix of merchandise sold. Despite the revenue decline, the Company's focus on enhancing profitability at current store locations improved U.S. Consumer Direct profit margins.
International segment revenue for the first quarter of 2003 was $134.2 million, an increase of $33.1 million, or 32.8%, compared with the first quarter of 2002. On a constant dollar basis, International revenue increased 14.2%, compared with the same period in 2002. The increase in revenue over the prior year was driven by the impact of foreign exchange and unit volume increases in the European wholesale channel, primarily in footwear and, to a lesser degree, apparel and accessories. Geographically, constant dollar revenue increases were driven by double-digit gains in the Company's major European markets, along with mid single-digit growth in Asia. International revenue comprised 49.5% of total revenue for the first quarter of 2003, compared with 44.8% for the first quarter of 2002.
Products
Worldwide footwear revenue for the first quarter of 2003 was $193.7 million, an increase of $31.1 million, or 19.1%, compared with the same period in 2002. The increase was primarily attributable to U.S. Wholesale unit sales, the impact of foreign exchange and, to a lesser degree, European wholesale unit sales. In total, footwear unit sales increased 13.3% and footwear average selling prices increased 5.1%, compared with the prior year. The increase in footwear average selling prices was principally due to the impact of foreign exchange. By category, worldwide increases in Men's and Women's Casual, Kids, the Timberland PRO series and Boots were minimally offset by a decrease in Outdoor Performance. Worldwide footwear revenue represented 72.4% and 73.2% of total product revenue for the first quarters of 2003 and 2002, respectively.
Worldwide apparel and accessories revenue for the first quarter of 2003 was $73.7 million, an increase of $14.0 million, or 23.5%, compared with the same period in 2002. The increase was attributable to the impact of foreign exchange, U.S. Wholesale double-digit revenue increases in the Tree apparel line, the rollout of the Timberland PRO series apparel and European unit sales increases, partially offset by a decline in U.S. Consumer Direct. In total, apparel and accessories unit sales increased 11.3% and average selling prices increased 10.9% over the same period last year. As with footwear, the increase in average selling prices was driven by the impact of foreign exchange. Worldwide apparel and accessories revenue represented 27.6% and 26.8% of total product revenue for the first quarters of 2003 and 2002, respectively.
Channels
Worldwide wholesale revenue for the first quarter of 2003 was $209.8 million, an increase of $41.4 million, or 24.6%, compared with the same period in 2002. The increase in revenue was primarily due to U.S. footwear unit sales growth, the impact of foreign exchange and, to a lesser degree, increases in European unit sales and U.S. apparel and accessories unit sales.
Worldwide revenue from Company-owned retail and factory stores, along with the Company's e-commerce business, for the first quarter of 2003 was