Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark one)


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2003

OR


o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission file number 1-9466


Lehman Brothers Holdings Inc.
(Exact name of registrant as specified in its charter)

Delaware   13-3216325
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

745 Seventh Avenue
New York, New York

 

10019
(Address of principal executive offices)   (Zip Code)

(212) 526-7000
(Registrant's telephone number, including area code)


        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý    No o

        As of March 31, 2003, 242,560,417 shares of the Registrant's Common Stock, par value $0.10 per share, were outstanding.




LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

FORM 10-Q

FOR THE QUARTER ENDED FEBRUARY 28, 2003

CONTENTS

 
   
   
  Page
Number

Available Information   2

Part I.

 

FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements—(unaudited)

 

 

 

 

 

 

    Consolidated Statement of Income—
    Three Months Ended
    February 28, 2003 and February 28, 2002

 

3

 

 

 

 

    Consolidated Statement of Financial Condition—
    February 28, 2003 and November 30, 2002

 

4

 

 

 

 

    Consolidated Statement of Cash Flows—
    Three Months Ended
    February 28, 2003 and February 28, 2002

 

6

 

 

 

 

    Notes to Consolidated Financial Statements

 

7

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

20

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

41

 

 

Item 4.

 

Controls and Procedures

 

41

Part II.

 

OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

42

 

 

Item 6.

 

Exhibits and Reports on Form 8-K

 

44

Signature

 

46

Certifications

 

48

Exhibit Index

 

50

Exhibits

 

 


AVAILABLE INFORMATION

        Lehman Brothers Holdings Inc. ("Holdings") files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission ("SEC"). You may read and copy any document Holdings files with the SEC at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains annual, quarterly and current reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. Holdings' electronic SEC filings are available to the public at http://www.sec.gov.

        Holdings' public internet site is http://www.lehman.com. Holdings makes available free of charge through its internet site, via a link to the SEC's internet site at http://www.sec.gov, its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after it electronically files such material with, or furnishes it to, the SEC.

        In addition, Holdings currently makes available on http://www.lehman.com its most recent annual report on Form 10-K, its quarterly reports on Form 10-Q for the current fiscal year, its most recent proxy statement and its most recent annual report to shareholders, although in some cases these documents are not available on that site as soon as they are available on the SEC's site. You will need to have on your computer the Adobe Acrobat Reader software to view these documents, which are in the .PDF format. If you do not have Adobe Acrobat, a link to Adobe's internet site, from which you can download the software, is provided.

2



LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
PART I—FINANCIAL INFORMATION

ITEM 1 Financial Statements


LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

CONSOLIDATED STATEMENT of INCOME

(Unaudited)

(In millions, except per share data)

 
  Three months ended
 
  February 28
2003

  February 28
2002

Revenues            
  Principal transactions   $ 768   $ 569
  Investment banking     371     470
  Commissions     262     289
  Interest and dividends     2,687     2,886
  Other     12     12
   
 
    Total revenues     4,100     4,226
Interest expense     2,389     2,620
   
 
    Net revenues     1,711     1,606
   
 
Non-interest expenses            
  Compensation and benefits     873     819
  Technology and communications     143     122
  Brokerage and clearance     86     75
  Occupancy     82     69
  Business development     32     34
  Professional fees     29     20
  Other     29     27
   
 
    Total non-interest expenses     1,274     1,166
   
 
Income before taxes and dividends on trust preferred securities     437     440
  Provision for income taxes     122     128
  Dividends on trust preferred securities     14     14
   
 
Net income   $ 301   $ 298
   
 
Net income applicable to common stock   $ 290   $ 262
   
 

Earnings per common share

 

 

 

 

 

 
  Basic   $ 1.20   $ 1.07
   
 
  Diluted   $ 1.15   $ 0.99
   
 

See notes to consolidated financial statements.

3



LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

CONSOLIDATED STATEMENT of FINANCIAL CONDITION

(Unaudited)

(In millions)

 
  February 28
2003

  November 30
2002

ASSETS            
Cash and cash equivalents   $ 3,091   $ 3,699

Cash and securities segregated and on deposit for regulatory and other purposes

 

 

2,973

 

 

2,803

Securities and other financial instruments owned (includes $25,342 at February 28, 2003 and $22,211 at November 30, 2002 pledged as collateral)

 

 

123,909

 

 

119,278

Collateralized agreements:

 

 

 

 

 

 
  Securities purchased under agreements to resell     94,197     94,341
  Securities borrowed     22,925     20,497

Receivables:

 

 

 

 

 

 
  Brokers, dealers and clearing organizations     6,014     3,775
  Customers     7,909     8,279
  Others     1,415     1,910

Property, equipment and leasehold improvements (net of accumulated depreciation and amortization of $683 in 2003 and $590 in 2002)

 

 

2,128

 

 

2,075

Other assets

 

 

3,496

 

 

3,466

Excess of cost over fair value of net assets acquired (net of accumulated amortization of $157 in 2003 and $155 in 2002)

 

 

236

 

 

213
   
 
  Total assets   $ 268,293   $ 260,336
   
 

See notes to consolidated financial statements.

4


 
  February 28
2003

  November 30
2002

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Commercial paper and short-term debt

 

$

3,174

 

$

2,369

 

Securities and other financial instruments sold but not yet purchased

 

 

64,482

 

 

69,034

 

Collateralized financing:

 

 

 

 

 

 

 
  Securities sold under agreements to repurchase     94,865     94,725  
  Securities loaned     11,080     8,137  
  Other secured borrowings     11,148     11,844  
Payables:              
  Brokers, dealers and clearing organizations     2,991     1,787  
  Customers     23,716     17,477  
Accrued liabilities and other payables     5,723     6,633  
Long-term debt:              
  Senior notes     38,688     36,283  
  Subordinated indebtedness     2,559     2,395  
   
 
 
    Total liabilities     258,426     250,684  
   
 
 

Commitments and contingencies

 

 

 

 

 

 

 

Preferred securities subject to mandatory redemption

 

 

710

 

 

710

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Preferred stock

 

 

700

 

 

700

 
Common stock, $0.10 par value;
Shares authorized: 600,000,000 in 2003 and 2002;
Shares issued: 259,453,496 in 2003 and 258,791,416in 2002;
Shares outstanding: 241,462,474 in 2003 and 231,131,043 in 2002
    25     25  
Additional paid-in capital     3,285     3,628  
Accumulated other comprehensive income (net of tax)     (18 )   (13 )
Retained earnings     5,909     5,608  
Other stockholders' equity, net     479     949  
Common stock in treasury, at cost: 17,991,022 shares in 2003 and 27,660,373 shares in 2002     (1,223 )   (1,955 )
   
 
 
    Total stockholders' equity     9,157     8,942  
   
 
 
    Total liabilities and stockholders' equity   $ 268,293   $ 260,336  
   
 
 

See notes to consolidated financial statements.

5



LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

CONSOLIDATED STATEMENT of CASH FLOWS

(Unaudited)

(In millions)

 
  Three Months Ended
 
 
  February 28
2003

  February 28
2002

 
CASH FLOWS FROM OPERATING ACTIVITIES              
Net income   $ 301   $ 298  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:              
  Depreciation and amortization     78     52  
  Tax benefit from issuance of stock-based awards     69     35  
  Amortization of deferred stock compensation     127     137  
  Other adjustments     19     23  
Net change in:              
  Cash and securities segregated and on deposit     (170 )   (33 )
  Securities and other financial instruments owned     (3,733 )   (5,027 )
  Securities borrowed     (2,428 )   (1,567 )
  Other secured borrowings     (696 )   972  
  Receivables from brokers, dealers and clearing organizations     (2,239 )   384  
  Receivables from customers     370     1,528  
  Securities and other financial instruments sold but not yet purchased     (4,552 )   11,160  
  Securities loaned     2,943     (217 )
  Payables to brokers, dealers and clearing organizations     1,204     (1,463 )
  Payables to customers     6,239     (1,732 )
  Accrued liabilities and other payables     (921 )   (597 )
  Other operating assets and liabilities, net     506     55  
   
 
 
    Net cash provided by (used in) operating activities     (2,883 )   4,008  
   
 
 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 
Proceeds from issuance of senior notes     3,620     1,925  
Proceeds from issuance of subordinated indebtedness     126      
Principal payments of senior notes     (2,130 )   (1,545 )
Principal payments of subordinated indebtedness     (3 )   (221 )
Net payments for commercial paper and short-term debt     805     (2,076 )
Resale agreements net of repurchase agreements     284     (1,623 )
Payments for treasury stock purchases, net     (245 )   (254 )
Dividends paid or accrued     (40 )   (58 )
Issuances of common stock     13     1  
   
 
 
    Net cash provided by (used in) financing activities     2,430     (3,851 )
   
 
 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 
Purchase of property, equipment and leasehold improvements, net     (131 )   (179 )
Acquisition, net of cash acquired     (24 )   (16 )
   
 
 
    Net cash used in investing activities     (155 )   (195 )
   
 
 
    Net change in cash and cash equivalents     (608 )   (38 )
   
 
 
Cash and cash equivalents, beginning of period     3,699     2,561  
   
 
 
    Cash and cash equivalents, end of period   $ 3,091   $ 2,523  
   
 
 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)
Interest paid totaled $2,423 and $2,682 for the three months ended February 28, 2003 and February 28, 2002, respectively.
Income taxes paid totaled $255 and $21 for the three months ended February 28, 2003 and February 28, 2002, respectively.

See notes to consolidated financial statements.

6



LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
NOTES to CONSOLIDATED FINANCIAL STATEMENTS

1.    Basis of Presentation:

        The consolidated financial statements include the accounts of Lehman Brothers Holdings Inc. ("Holdings") and subsidiaries (collectively, the "Company" or "Lehman Brothers"). Lehman Brothers is one of the leading global investment banks serving institutional, corporate, government and high-net-worth individual clients and customers. The Company's worldwide headquarters in New York and regional headquarters in London and Tokyo are complemented by offices in additional locations in North America, Europe, the Middle East, Latin America and the Asia Pacific Region. The Company is engaged primarily in providing financial services. The principal U.S. subsidiary of Holdings is Lehman Brothers Inc. ("LBI"), a registered broker-dealer. All material intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the "SEC") with respect to Form 10-Q and reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Pursuant to such rules and regulations, certain footnote disclosures which are normally required under generally accepted accounting principles have been omitted. These consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and the notes thereto (the "2002 Consolidated Financial Statements") incorporated by reference in Holdings' Annual Report on Form 10-K for the twelve months ended November 30, 2002 (the "Form 10-K"). The Consolidated Statement of Financial Condition at November 30, 2002 was derived from the audited financial statements.

        The nature of the Company's business is such that the results of any interim period may vary significantly from quarter to quarter and may not be indicative of the results to be expected for the fiscal year. Certain prior period amounts reflect reclassifications to conform to the current period's presentation.

2.    Long-Term Debt:

        During the three months ended February 28, 2003, the Company issued $3,746 million of long-term debt of which $3,620 million were senior notes and $126 million were subordinated notes. These issuances were primarily utilized to refinance long-term debt maturing in 2003.

        The Company had $2,133 million of long-term debt ($2,130 million of senior notes and $3 million of subordinated notes) mature during the three months ended February 28, 2003. Long-term debt at February 28, 2003 scheduled to mature within one year totaled $7,512 million.

3.    Capital Requirements:

        The Company operates globally through a network of subsidiaries, with several subject to regulatory requirements. In the United States, LBI, as a registered broker-dealer, is subject to SEC Rule 15c3-1, the Net Capital Rule, which requires LBI to maintain net capital of not less than the greater of 2% of aggregate debit items arising from customer transactions, as defined, or 4% of funds required to be segregated for customers' regulated commodity accounts, as defined. At February 28, 2003, LBI's regulatory net capital, as defined, of $1,710 million exceeded the minimum requirement by $1,587 million.

        Lehman Brothers International (Europe) ("LBIE"), a United Kingdom registered broker-dealer and subsidiary of Holdings, is subject to the capital requirements of the Financial Services Authority ("FSA") of the United Kingdom. Financial resources, as defined, must exceed the total financial resources

7


requirement of the FSA. At February 28, 2003, LBIE's financial resources of approximately $2,677 million exceeded the minimum requirement by approximately $629 million. Lehman Brothers Japan Inc.'s Tokyo branch, a regulated broker-dealer, is subject to the capital requirements of the Financial Services Agency and at February 28, 2003, had net capital of approximately $372 million which was approximately $96 million in excess of the specified levels required. Lehman Brothers Bank, FSB (the "Bank"), the Company's thrift subsidiary, is regulated by the Office of Thrift Supervision ("OTS"). The Bank exceeds all regulatory capital requirements and is considered well capitalized by the OTS. Certain other non-U.S. subsidiaries are subject to various securities, commodities and banking regulations and capital adequacy requirements promulgated by the regulatory and exchange authorities of the countries in which they operate. At February 28, 2003, these other subsidiaries were in compliance with their applicable local capital adequacy requirements. In addition, the Company's "AAA" rated derivatives subsidiaries, Lehman Brothers Financial Products Inc. ("LBFP") and Lehman Brothers Derivative Products Inc. ("LBDP"), have established certain capital and operating restrictions which are reviewed by various rating agencies. At February 28, 2003, LBFP and LBDP each had capital which exceeded the requirements of the rating agencies.

        The regulatory rules referred to above, and certain covenants contained in various debt agreements, may restrict Holdings' ability to withdraw capital from its regulated subsidiaries, which in turn could limit its ability to pay dividends to shareholders.

4.    Derivative Financial Instruments:

        In the normal course of business, the Company enters into derivative transactions both in a trading capacity and as an end-user. The Company's derivative activities (both trading and end-user) are recorded at fair value on the Company's Consolidated Statement of Financial Condition. As an end user, the Company utilizes derivatives to modify the market risk exposures of certain assets and liabilities. In this regard, the Company primarily enters into fair value hedges utilizing interest rate swaps to convert a substantial portion of the Company's fixed rate long-term debt and certain term fixed rate secured financing activities to a floating interest rate. The ineffective portion of the fair value hedges was included in "Interest expense" on the Consolidated Statement of Income and were immaterial for the three months ended February 28, 2003 and 2002.

        Market or fair value is generally determined by either quoted market prices (for exchange-traded futures and options) or pricing models (for swaps, forwards and options). Pricing models utilize a series of market inputs to determine the present value of future cash flows, with adjustments, as required for credit risk and liquidity risk. Further valuation adjustments may be recorded, as deemed appropriate, for new or complex products or for positions with significant concentrations. These adjustments are integral components of the mark-to-market process. Credit-related valuation adjustments represent estimates of expected losses which incorporate business and economic conditions, historical experience, concentrations, and the character, quality and performance of credit sensitive financial instruments.

        Unrealized gains and losses on derivative contracts are recorded on a net basis in the Consolidated Statement of Financial Condition for those transactions with counterparties executed under a legally enforceable master netting agreement and are netted across products when such provisions are stated in the master netting agreement. Listed in the following table is the fair value of the Company's trading-related derivative activities. Assets and liabilities represent net unrealized gains (amounts receivable from counterparties) and net unrealized losses (amounts payable to counterparties), respectively.

8


 
  Fair Value*
February 28, 2003

  Fair Value*
November 30, 2002

 
  Assets
  Liabilities
  Assets
  Liabilities
 
  (in millions)

Interest rate, currency and credit default swaps and options (including caps, collars and floors)   $ 11,423   $ 8,049   $ 9,046   $ 7,087
Foreign exchange forward contracts and options     1,472     1,380     814     1,157
Other fixed income securities contracts (including futures contracts, options and TBAs)     1,015     550     602     215
Equity contracts (including equity swaps, warrants and options)     2,888     2,032     3,400     1,667
   
 
 
 
  Total   $ 16,798   $ 12,011   $ 13,862   $ 10,126
   
 
 
 

*
Amounts represent carrying value (exclusive of collateral) and do not include receivables or payables related to exchange-traded futures contracts.

        Assets included in the table above represent the Company's net receivable/payable for derivative financial instruments before consideration of collateral. Included within the $16,798 million fair value of assets at February 28, 2003 was $15,852 million related to swaps and other over-the-counter ("OTC") contracts and $946 million related to exchange-traded option and warrant contracts. Included within the $13,862 million fair value of assets at November 30, 2002 was $12,846 million related to swaps and other OTC contracts and $1,016 million related to exchange-traded option and warrant contracts.

        With respect to OTC contracts, including swaps, the Company views its net credit exposure to be $10,632 million at February 28, 2003, representing the fair value of the Company's OTC contracts in an unrealized gain position, after consideration of collateral. Presented below is an analysis of the Company's net credit exposure at February 28, 2003 for OTC contracts based upon actual ratings made by external rating agencies or by equivalent ratings established and utilized by the Company's Credit Risk Management Department.

Counterparty
Risk Rating

  S&P/Moody's
Equivalent

  Net Credit
Exposure

 
1   AAA/Aaa   15 %
2   AA-/Aa3 or higher   28 %
3   A-/A3 or higher   35 %
4   BBB-/Baa3 or higher   17 %
5   BB-/Ba3 or higher   4 %
6   B+/B1 or lower   1 %

9


        The Company's net credit exposure from OTC contracts, by maturity, is set forth below:

Counterparty Risk Rating

  Less
Than
1 Year

  1-5
Years

  5-10
Years

  Greater
than
10 Years

  Total
 
  1   3 % 4 % 5 % 3 % 15 %
  2   6 % 6 % 7 % 9 % 28 %
  3   9 % 10 % 7 % 9 % 35 %
  4   4 % 4 % 3 % 6 % 17 %
  5     1 % 2 % 1 % 4 %
  6   1 %       1 %
   
 
 
 
 
 
Total   23 % 25 % 24 % 28 % 100 %
   
 
 
 
 
 

        The Company is also subject to credit risk related to its exchange-traded derivative contracts. Exchange-traded contracts, including futures and certain options, are transacted directly on the exchange. To protect against the potential for a default, all exchange clearinghouses impose net capital requirements for their membership. Additionally, exchange clearinghouses require counterparties to futures contracts to post margin upon the origination of the contracts and for any changes in the market value of the contracts on a daily basis (certain foreign exchanges provide for settlement within three days). Therefore, the potential for losses from exchange-traded products is limited.

        For a further discussion of the Company's derivative related activities, refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations—Off-Balance Sheet Arrangements—Derivatives" and the Notes 1 and 15 to the 2002 Consolidated Financial Statements, incorporated by reference in the Form 10-K.

5.    Securitizations:

        The Company is a market leader in mortgage- and asset-backed securitizations and other structured financing arrangements. In connection with these activities, the Company utilizes special purpose entities principally for (but not limited to) the securitization of commercial and residential mortgages, home equity loans, government and corporate bonds, and lease and trade receivables. The Company derecognizes financial assets transferred in securitizations provided that the Company has relinquished control over such assets. The Company may retain an interest in the financial assets it securitizes ("retained interests"), which may include assets in the form of residual interests in the special purpose entities established to facilitate the securitization. Any retained interests are included in Securities and other financial instruments owned (principally Mortgages and mortgage-backed) within the Company's Consolidated Statement of Financial Condition. For further information regarding the accounting for securitization transactions, see Note 1 to the 2002 Consolidated Financial Statements, incorporated by reference in the Form 10-K. During the three months ended February 28, 2003 and 2002, the Company securitized approximately $31 billion and $26 billion of financial assets, including: $27 billion and $15 billion of residential mortgages, $1 billion and $3 billion of commercial mortgages, and $3 billion and $8 billion of other asset-backed financial instruments, respectively ($1 billion and $2 billion, respectively, of securitizations were transacted on an agented basis).

        As of February 28, 2003 and November 30, 2002, the Company had approximately $535 million and $1,060 million, respectively, of non-investment grade retained interests from its securitization activities (principally junior security interests in securitizations) including $295 million of residential mortgages, $188 million of other asset-backed financial instruments and $52 million of commercial mortgages as of

10


February 28, 2003 and $350 million of residential mortgages, $200 million of other asset-backed financial instruments and $510 million of commercial mortgages as of November 30, 2002. The Company records its trading assets on a mark-to-market basis, including those assets held prior to securitization, as well as any retained interests post securitization. Mark-to-market gains or losses are recorded in "Principal transactions" in the Consolidated Statement of Income. Fair value is determined based upon listed market prices, if available. When market prices are not available, fair value is determined based on valuation pricing models which take into account relevant factors such as discount, credit and prepayment assumptions, and also considers comparisons to similar market transactions.

        The tables below outline the key economic assumptions used in measuring the fair value of retained interests:

At February 28, 2003:

 
  Residential
Mortgages

  Other
Asset-Backed

  Commercial
Mortgages

 
Weighted-average life   2 years   7 years   2 years  
Annual prepayment rate   14 - 70 CPR   8 - 15 CPR   0 - 15 CPR  
Credit loss assumption   .5 - 6 % 3 - 10 % 2 - 17 %
Weighted-average discount rate   22 % 9 % 22 %

At November 30, 2002:

 
  Residential
Mortgages

  Other
Asset-Backed

  Commercial
Mortgages

 
Weighted-average life   3 years   5 years   1 year  
Annual prepayment rate   4 - 65 CPR   8 - 15 CPR   0 - 15 CPR  
Credit loss assumption   .5 - 6 % 3 - 10 % 2 - 17 %
Weighted-average discount rate   17 % 5 % 20 %

        The tables below outline the sensitivity of the fair value of the retained interests to immediate 10% and 20% adverse changes in the above assumptions (dollars in millions):

 
  At February 28, 2003
  At November 30, 2002
 
  Residential
Mortgages

  Other
Asset-
Backed

  Commercial
Mortgages

  Residential
Mortgages

  Other
Asset-
Backed

  Commercial
Mortgages

 
  (in millions)

Prepayment speed:                                    
  Impact of 10% adverse change   $ 2   $   $   $ 4   $ 1   $
  Impact of 20% adverse change   $ 4   $   $   $ 8   $ 2   $

Assumed credit losses:                                    
  Impact of 10% adverse change   $ 16   $ 11   $   $ 17   $ 12   $
  Impact of 20% adverse change   $ 31   $ 21   $   $ 33   $ 24   $ 12

Discount rate:                                    
  Impact of 10% adverse change