UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended November 30, 2002 |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 000-25249
INTRAWARE, INC.
(Exact name of Registrant as specified in its charter)
| DELAWARE (State or other jurisdiction of incorporation or organization) |
68-0389976 (IRS Employer Identification Number) |
|
25 ORINDA WAY ORINDA, CA 94563 (Address of principal executive offices) |
||
(925) 253-4500 (Registrant's telephone number, including area code) |
||
Indicate by check (X) whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o No o
As of December 31, 2002 there were 51,929,021 shares of the registrant's Common Stock outstanding.
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
INTRAWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
| |
November 30, 2002 |
February 28, 2002 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 8,695 | $ | 2,979 | ||||||
| Accounts receivable, net | 1,138 | 2,717 | ||||||||
| Prepaid licenses, services and cost of deferred revenue | 391 | 4,028 | ||||||||
| Other current assets | 629 | 928 | ||||||||
| Total current assets | 10,853 | 10,652 | ||||||||
| Cost of deferred revenue | 91 | 357 | ||||||||
| Property and equipment, net | 2,484 | 5,900 | ||||||||
| Intangible assets, net | | 1,583 | ||||||||
| Goodwill, net | | 6,979 | ||||||||
| Other assets | 87 | 1,048 | ||||||||
| Total assets | $ | 13,515 | $ | 26,519 | ||||||
| LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK & STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 1,538 | $ | 5,930 | ||||||
| Accrued expenses | 1,814 | 1,071 | ||||||||
| Notes payable | | 5,210 | ||||||||
| Warrants | | 347 | ||||||||
| Deferred revenue | 3,215 | 5,668 | ||||||||
| Capital lease and other obligations | 1,576 | 1,746 | ||||||||
| Total current liabilities | 8,143 | 19,972 | ||||||||
| Deferred revenue | 493 | 855 | ||||||||
| Capital lease and other obligations | 1,228 | 2,235 | ||||||||
| Total liabilities | 9,864 | 23,062 | ||||||||
| Contingencies (Note 12) | ||||||||||
| Redeemable convertible preferred stock; 10,000 shares authorized; $.0001 par value; 1,380 and 1,658 shares issued and outstanding at November 30 and February 28, 2002, respectively (aggregate liquidation preference of $2,110 and $3,915 at November 30 and February 28, 2002, respectively). | 2,717 | 3,347 | ||||||||
| Stockholders' equity: | ||||||||||
| Common stock; $0.0001 par value; 250,000 shares authorized; 51,599 and 40,447 shares issued and outstanding at November 30 and February 28, 2002, respectively. | 5 | 4 | ||||||||
| Additional paid-in-capital | 152,505 | 144,140 | ||||||||
| Unearned stock-based compensation | (47 | ) | (1,618 | ) | ||||||
| Accumulated deficit | (151,529 | ) | (142,416 | ) | ||||||
| Total stockholders' equity | 934 | 110 | ||||||||
| Total liabilities, redeemable convertible preferred stock and stockholders' equity | $ | 13,515 | $ | 26,519 | ||||||
See notes to unaudited interim condensed consolidated financial information.
2
INTRAWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for per share amounts)
(unaudited)
| |
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
November 30, 2002 |
November 30, 2001 |
November 30, 2002 |
November 30, 2001 |
||||||||||||
| Revenues: | ||||||||||||||||
| Software product sales | $ | 193 | $ | 5,989 | $ | 2,491 | $ | 26,465 | ||||||||
| Online services and technology | 2,625 | 3,814 | 8,141 | 12,462 | ||||||||||||
| Related party online services and technology | 125 | | 152 | | ||||||||||||
| Total revenues | 2,943 | 9,803 | 10,784 | 38,927 | ||||||||||||
| Cost of revenues: | ||||||||||||||||
| Software product sales | 189 | 4,053 | 1,851 | 20,147 | ||||||||||||
| Online services and technology | 1,118 | 1,474 | 3,191 | 3,785 | ||||||||||||
| Total cost of revenues | 1,307 | 5,527 | 5,042 | 23,932 | ||||||||||||
| Gross profit | 1,636 | 4,276 | 5,742 | 14,995 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing | 972 | 2,585 | 4,627 | 10,571 | ||||||||||||
| Product development | 1,219 | 2,249 | 5,226 | 7,809 | ||||||||||||
| General and administrative | 528 | 1,217 | 2,334 | 5,728 | ||||||||||||
| Amortization of intangibles | | 1,320 | 1,085 | 5,397 | ||||||||||||
| Amortization of goodwill | | 431 | | 1,375 | ||||||||||||
| Restructuring | | 150 | 1,391 | 2,356 | ||||||||||||
| Impairment of assets | | | 792 | | ||||||||||||
| Loss on abandonment of assets | | 328 | | 6,735 | ||||||||||||
| Total operating expenses | 2,719 | 8,280 | 15,455 | 39,971 | ||||||||||||
| Loss from operations | (1,083 | ) | (4,004 | ) | (9,713 | ) | (24,976 | ) | ||||||||
| Interest expense | (92 | ) | (1,144 | ) | (2,569 | ) | (1,619 | ) | ||||||||
| Interest and other income and expenses, net | 31 | 1,062 | 513 | (3,588 | ) | |||||||||||
| Gain on sale of Asset Management software business | | | 2,656 | | ||||||||||||
| Net loss | (1,144 | ) | (4,086 | ) | (9,113 | ) | (30,183 | ) | ||||||||
| Deemed dividend due to beneficial conversion feature of preferred stock | | (880 | ) | | (2,696 | ) | ||||||||||
| Net loss attributable to common stockholders | $ | (1,144 | ) | $ | (4,966 | ) | $ | (9,113 | ) | $ | (32,879 | ) | ||||
| Basic and diluted net loss per share attributable to common stockholders | $ | (0.02 | ) | $ | (0.16 | ) | $ | (0.20 | ) | $ | (1.13 | ) | ||||
| Weighted average sharesbasic and diluted | 51,546 | 30,517 | 46,317 | 29,164 | ||||||||||||
See notes to unaudited interim condensed consolidated financial information.
3
INTRAWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| |
For the Nine Months Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
November 30, 2002 |
November 30, 2001 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net loss | $ | (9,113 | ) | $ | (30,183 | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
| Depreciation | 3,039 | 4,258 | ||||||||
| Amortization of goodwill and intangibles | 1,085 | 6,772 | ||||||||
| Amortization of unearned stock-based compensation | 1,027 | 1,964 | ||||||||
| Recovery of doubtful accounts | (50 | ) | (268 | ) | ||||||
| Gain on sale of fixed assets | (2 | ) | | |||||||
| Gain on sale of Asset Management software business | (2,656 | ) | | |||||||
| Warrants adjustment to fair value | (460 | ) | 3,629 | |||||||
| Amortization of discount on note payable | 1,571 | 727 | ||||||||
| Impairment of assets | 792 | | ||||||||
| Loss on abandonment of assets | | 6,735 | ||||||||
| Amortization of warrant charge offset against revenue | 936 | 454 | ||||||||
| Common stock options issued for services | 64 | | ||||||||
| Accrued interest | | 139 | ||||||||
| Changes in assets and liabilities: | ||||||||||
| Accounts receivable | 1,629 | 7,787 | ||||||||
| Prepaid licenses, services and cost of deferred revenue | 3,468 | 9,480 | ||||||||
| Other assets | 324 | 1,318 | ||||||||
| Accounts payable | (4,558 | ) | (8,472 | ) | ||||||
| Accrued expenses | 434 | (1,184 | ) | |||||||
| Deferred revenue | (1,614 | ) | (11,731 | ) | ||||||
| Net cash used in operating activities | (4,084 | ) | (8,575 | ) | ||||||
| Cash flows from investing activities: | ||||||||||
| Purchases of property and equipment | (260 | ) | (181 | ) | ||||||
| Purchases of property and equipment in accounts payable | 165 | | ||||||||
| Decrease in restricted cash | | 479 | ||||||||
| Proceeds from sale of Asset Management software business | 9,500 | | ||||||||
| Proceeds from sale of fixed assets | 7 | 240 | ||||||||
| Net cash provided by investing activities | 9,412 | 538 | ||||||||
| Cash flows from financing activities: | ||||||||||
| Proceeds from common stock and warrants, net of issuance costs and repurchases | 7,281 | 257 | ||||||||
| Proceeds from preferred stock and warrants, net of issuance costs | | 3,220 | ||||||||
| Proceeds from notes and warrants, net of issuance costs | | 6,399 | ||||||||
| Repayment of bank borrowings | | (3,261 | ) | |||||||
| Principal payments on notes payable | (5,700 | ) | | |||||||
| Principal payments on capital lease obligations | (1,193 | ) | (1,568 | ) | ||||||
| Net cash provided by financing activities | 388 | 5,047 | ||||||||
| Net increase (decrease) in cash and cash equivalents | 5,716 | (2,990 | ) | |||||||
| Cash and cash equivalents at beginning of period | 2,979 | 7,046 | ||||||||
| Cash and cash equivalents at end of period | $ | 8,695 | $ | 4,056 | ||||||
| Supplemental disclosure of cash flow information: | ||||||||||
| Cash paid for interest | $ | 415 | $ | 597 | ||||||
| Supplemental non-cash investing and financing activities: | ||||||||||
| Property and equipment leases | $ | 16 | $ | 366 | ||||||
| Common stock issued in connection with preferred stock conversion and warrant exercises | $ | 630 | $ | | ||||||
See notes to unaudited interim condensed consolidated financial information.
4
INTRAWARE, INC.
NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL INFORMATION
NOTE 1. BASIS OF PRESENTATION
INTRAWARE
The accompanying condensed consolidated financial statements for the three and nine months ended November 30, 2002 and 2001, are unaudited and reflect all adjusting entries consisting of normal and recurring adjustments which are, in the opinion of the management of Intraware, Inc., necessary for the fair presentation of the balance sheets, statements of operations, and statements of cash flows for the periods presented.
These condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2002, and the Form 10-Q for the fiscal quarters ended May 31, 2002 and August 31, 2002. The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted as permitted by rules and regulations of the Securities and Exchange Commission (the "SEC"). The results of operations for the interim period ended November 30, 2002, are not necessarily indicative of results to be expected for the full year.
Certain reclassifications have been made to the presentation of the prior year condensed consolidated financial statements to conform to the current year's presentation.
NOTE 2. NET LOSS PER SHARE
Basic net loss per common share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period excluding shares subject to repurchase. Diluted net loss per share is computed by dividing the net loss attributable to common stockholders for the period by the weighted average number of common and potential common shares outstanding during the period if the effect is dilutive. Potential common shares are composed of common stock subject to repurchase rights and incremental shares of common stock issuable upon the exercise of stock options and warrants and upon conversion of redeemable convertible preferred stock.
5
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders as well as securities that are not included in the diluted net loss per share attributable to common stockholders calculation because to do so would be antidilutive:
| |
For the Three Months Ended November 30, |
For the Nine Months Ended November 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| |
(in thousands, except per share amounts) |
|||||||||||||
| Numerator: | ||||||||||||||
| Net loss | $ | (1,144 | ) | $ | (4,086 | ) | $ | (9,113 | ) | $ | (30,183 | ) | ||
| Deemed dividend due to beneficial conversion feature of redeemable convertible preferred stock | | (880 | ) | | (2,696 | ) | ||||||||
| Net loss attributable to common stockholders | $ | (1,144 | ) | $ | (4,966 | ) | $ | (9,113 | ) | $ | (32,879 | ) | ||
| Denominator: | ||||||||||||||
| Weighted average shares | 51,546 | 30,548 | 46,319 | 29,227 | ||||||||||
| Weighted average unvested common shares subject to repurchase | | (31 | ) | (2 | ) | (63 | ) | |||||||
| Denominator for basic and diluted calculation | 51,546 | 30,517 | 46,317 | 29,164 | ||||||||||
| Basic and diluted net loss per share attributable to common stockholders | $ | (0.02 | ) | $ | (0.16 | ) | $ | (0.20 | ) | $ | (1.13 | ) | ||
| Antidilutive securities including options, warrants, convertible redeemable preferred stock and unvested common shares subject to repurchase not included in net loss per share attributable to common stockholders | 14,428 | 9,640 | 14,428 | 9,640 | ||||||||||
NOTE 3. RECENT ACCOUNTING PRONOUNCEMENTS
On July 20, 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 141, ("SFAS No. 141"), "Business Combinations," and Statement of Financial Accounting Standards No. 142, ("SFAS No. 142"), "Goodwill and Other Intangible Assets." These statements made significant changes to the accounting for business combinations, goodwill, and intangible assets.
SFAS No. 141 established new standards for accounting and reporting requirements for business combinations and requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 142 established new standards for goodwill acquired in a business combination, eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. Intangible assets with a determinable useful life will continue to be amortized over that period. We adopted the provisions of SFAS No. 142 on March 1, 2002. As a result, we ceased amortization of $7.0 million in goodwill. Subsequently, the remaining goodwill balance was included in the determination of the gain on the sale of our Asset Management software business, as discussed in Note 8.
On October 3, 2001, the FASB issued Statement of Financial Accounting Standards No. 144, ("SFAS No. 144"), "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 supercedes Statement of Financial Accounting Standards No. 121, ("SFAS No. 121"), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." SFAS No. 144 applies to all long-lived assets (including discontinued operations) and consequently amends Accounting Principles Board Opinion No. 30 ("APB 30"), "Reporting Results of Operations Reporting the Effects of Disposal of a Segment of a Business." SFAS No. 144 develops one accounting model for long-lived
6
assets that are to be disposed of by sale. SFAS No. 144 requires that long-lived assets that are to be disposed of by sale be measured at the lower of book value or fair value less the cost to sell. We adopted the provisions of SFAS No. 144 during the quarter ended May 31, 2002. The disposition of our Asset Management software business (Note 8) was recognized under SFAS No. 144.
In November 2001, the Emerging Issues Task Force ("EITF") reached a consensus on EITF No. 01-14, "Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred," which includes, among other things, guidance on EITF No. 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent". EITF No. 01-14, as it relates to EITF No. 99-19, is to be applied for financial reporting periods beginning after December 15, 2001, and generally requires that a company recognize as revenue travel expense and other reimbursable expenses billed to customers. We adopted EITF 01-14 effective March 1, 2002. As a result, we classified as revenue reimbursements totaling approximately $0.5 and $1.6 million during the three months and nine months ended November 30, 2002, respectively, that we received from Software Spectrum, Inc. (formerly Corporate Software) relating to maintaining a team dedicated to sales of SunONE (formerly iPlanet) software licenses and maintenance. Prior year amounts totaling approximately $0.4 million and $0.6 million during the three months and nine months ended November 30, 2001, respectively, have been reclassified to conform to the current presentation in accordance with the transition provisions of EITF 01-14. The adoption of EITF No. 01-14 did not affect our net loss per share, financial position, results of operations, or cash flows.
In May 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements Nos. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." SFAS No. 145 eliminates Statement 4 (and Statement 64, as it amends Statement 4), which requires gains and losses from extinguishments of debt to be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect. As a result, the criteria in APB Opinion 30 will now be used to classify those gains and losses. SFAS No. 145 amends FASB Statement No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. This amendment is consistent with the FASB's goal of requiring similar accounting treatment for transactions that have similar economic effects. In addition, SFAS 145 makes technical corrections to existing pronouncements. While those corrections are not substantive in nature, in some instances, they may change accounting practice. This statement is effective for fiscal years beginning after May 15, 2002, for the provisions related to the rescission of Statements 4 and 64, and for all transactions entered into after May 15, 2002, for the provision related to the amendment of Statement 13, although early adoption is permitted. We do not expect a material effect on our financial position and results of operations from the adoption of SFAA 145.
In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 nullifies the guidance in EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under EITF Issue No. 94-3, an entity recognized a liability for an exit cost on the date that the entity committed itself to an exit plan. In SFAS 146, the Board acknowledges that an entity's commitment to a plan does not, by itself, create a present obligation to other parties that meets the definition of a liability and requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. It also establishes that fair value is the objective for the initial measurement of the liability. SFAS 146 will be effective for exit or disposal activities that are initiated after December 31, 2002. We do not expect a material effect on our financial position and results of operations from the adoption of SFAS 146.
In November 2002, the EITF reached a consensus on issue No. 00-21 "Accounting for Revenue Arrangements with Multiple Deliverables" ("EITF 00-21") on a model to be used to determine when a revenue arrangement with multiple deliverables should be divided into separate units of accounting and, if separation is appropriate, how the arrangement consideration should be allocated to the
7
identified accounting units. The EITF also reached a consensus that this guidance should be effective for all revenue arrangements entered into in fiscal periods beginning after June 15, 2003. We are currently assessing what the impact of the guidance would have on our financial statements.
In December 2002, the FASB issued Statement of Financial Accounting Standards No. 148, ("SFAS No. 148"), "Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FAS 123." SFAS No. 148 amends Statement of Financial Accounting Standards No. 123, ("SFAS No. 123") "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Finally, SFAS No. 148 amends APB Opinion No. 28, "Interim Financial Reporting," to require disclosure about those effects in interim financial information. The amendments to the transition and disclosure provisions shall be effective for fiscal years ending after December 15, 2002. The amendment to Opinion 28 shall be effective for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. We are currently evaluating whether to adopt SFAS No. 148. We will adopt the disclosure provisions of SFAS No. 148 in our Annual Report on Form 10-K for the year ending February 28, 2003.
8
NOTE 4. CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
During the nine months ended November 30, 2002, our redeemable convertible preferred stock ("preferred stock") and stockholders' equity changed as follows (in thousands):
| |
Preferred Stock |
Common Stock |
|
|
|
|
|
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Additional Paid-In Capital |
Unearned Stock-Based Compensation |
Accumulated Deficit |
Stockholders' Equity |
Comprehensive Loss |
|||||||||||||||||||||
| |
Shares |
Amount |
Shares |
Amount |
||||||||||||||||||||||
| Balance at February 28, 2002 | 1,658 | $ | 3,347 | 40,447 | $ | 4 | $ | 144,140 | $ | (1,618 | ) | $ | (142,416 | ) | $ | 110 | ||||||||||
| Exercise of stock options, net of repurchase of unvested common stock | | | 91 | | 58 | | | 58 | ||||||||||||||||||
| Issuance of common stock for employee stock purchase program | | | 212 | | 139 | | | 139 | ||||||||||||||||||
| Stock-based deferred compensation for options forfeited | | | | | (544 | ) | 544 | | | |||||||||||||||||
| Issuance of common stock with warrants, net of issuance costs of $467 | | | 3,940 | | 1,951 | | | 1,951 | ||||||||||||||||||
| Reclassification of warrants to equity | | | | | 891 | | | 891 | ||||||||||||||||||
| Issuance of common stock, net of issuance costs of $89 | | | 6,098 | 1 | 4,911 | | | 4,912 | ||||||||||||||||||
| Amortization of unearned stock-based compensation | | | | | | 1,027 | | 1,027 | ||||||||||||||||||
| Exercise of common stock warrants | | | 200 | | 265 | | | 265 | ||||||||||||||||||