UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended November 30, 2002 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 1-6263
AAR CORP.
(Exact name of registrant as specified in its charter)
| Delaware | 36-2334820 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
One AAR Place, 1100 N. Wood Dale Road Wood Dale, Illinois (Address of principal executive offices) |
60191 (Zip Code) |
|
(630) 227-2000 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
As of December 31, 2002, there were 31,844,196 shares of the registrant's Common Stock, $1.00 par value per share, outstanding.
AAR CORP. and Subsidiaries
Quarterly Report on Form 10-Q
November 30, 2002
Table of Contents
| |
|
|
Page |
|||
|---|---|---|---|---|---|---|
| Part IFINANCIAL INFORMATION | ||||||
| Item 1. | Financial Statements | |||||
| Condensed Consolidated Balance Sheets | 3-4 | |||||
| Condensed Consolidated Statements of Operations | 5 | |||||
| Condensed Consolidated Statements of Cash Flows | 6 | |||||
| Condensed Consolidated Statements of Comprehensive Income | 7 | |||||
| Notes to Condensed Consolidated Financial Statements | 8-13 | |||||
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14-20 | ||||
| Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 21 | ||||
| Item 4. | Controls and Procedures | 21 | ||||
Part IIOTHER INFORMATION |
||||||
| Item 4. | Submission of Matters to a Vote of Security Holders | 22 | ||||
| Item 6. | Exhibits and Reports on Form 8-K | |||||
| Exhibits | 22 | |||||
| Reports on Form 8-K | 22 | |||||
Signature Page |
23 |
|||||
| Certifications | 24-25 | |||||
| Exhibit Index | 26 | |||||
2
PART I, ITEM 1FINANCIAL STATEMENTS
AAR CORP. and Subsidiaries
Condensed Consolidated Balance Sheets
As of November 30, 2002 and May 31, 2002
(In thousands)
| |
November 30, 2002 |
May 31, 2002 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
(Audited) |
||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 39,310 | $ | 34,522 | ||||
| Accounts receivable, less allowances of $11,583 and $10,624, respectively | 75,249 | 77,528 | ||||||
| Inventories | 237,165 | 238,032 | ||||||
| Equipment on or available for short-term lease | 46,425 | 48,556 | ||||||
| Deferred tax assets, deposits and other | 35,289 | 38,018 | ||||||
| Total current assets | 433,438 | 436,656 | ||||||
| Property, plant and equipment, net | 96,000 | 102,591 | ||||||
| Other assets: | ||||||||
| Investments in leveraged leases | 28,251 | 29,088 | ||||||
| Goodwill, net | 45,927 | 45,906 | ||||||
| Equipment on long-term lease | 73,812 | 42,910 | ||||||
| Other | 50,348 | 53,048 | ||||||
| 198,338 | 170,952 | |||||||
| $ | 727,776 | $ | 710,199 | |||||
The
accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
3
AAR CORP. and Subsidiaries
Condensed Consolidated Balance Sheets
As of November 30, 2002 and May 31, 2002
(In thousands)
| |
November 30, 2002 |
May 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
(Audited) |
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Short-term debt | $ | 39,900 | $ | 40,500 | |||||
| Current maturities of long-term debt | 51,142 | 394 | |||||||
| Notes payable | 730 | 1,631 | |||||||
| Accounts payable | 64,396 | 49,529 | |||||||
| Accrued liabilities | 41,191 | 54,563 | |||||||
| Accrued taxes on income | | 3,847 | |||||||
| Total current liabilities | 197,359 | 150,464 | |||||||
| Long-term debt, less current maturities | 162,568 | 217,699 | |||||||
| Non-recourse debt, less current maturities | 32,700 | | |||||||
| Deferred tax liabilities | 28,116 | 30,601 | |||||||
| Retirement benefit obligation | 799 | 1,200 | |||||||
| 224,183 | 249,500 | ||||||||
| Stockholders' equity: | |||||||||
| Preferred stock, $1.00 par value, authorized 250 shares; none issued | | | |||||||
| Common stock, $1.00 par value, authorized 100,000 shares; issued 33,546 and 33,568 shares, respectively | 33,546 | 33,568 | |||||||
| Capital surplus | 164,883 | 165,188 | |||||||
| Retained earnings | 150,141 | 156,479 | |||||||
| Treasury stock, 1,703 and 1,698 shares at cost, respectively | (27,004 | ) | (26,986 | ) | |||||
| Unearned restricted stock awards | (727 | ) | (1,138 | ) | |||||
| Accumulated other comprehensive income (loss) | |||||||||
| Cumulative translation adjustments | (7,953 | ) | (10,224 | ) | |||||
| Minimum pension liability | (6,652 | ) | (6,652 | ) | |||||
| 306,234 | 310,235 | ||||||||
| $ | 727,776 | $ | 710,199 | ||||||
The
accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
4
AAR CORP. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three and Six Months Ended November 30, 2002 and 2001
(Unaudited)
(In thousands except per share data)
| |
Three Months Ended November 30, |
Six Months Ended November 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| Sales: | ||||||||||||||
| Sales from products and leasing | $ | 131,389 | $ | 124,458 | $ | 261,984 | $ | 304,850 | ||||||
| Sales from services | 21,662 | 20,431 | 42,232 | 43,032 | ||||||||||
| 153,051 | 144,889 | 304,216 | 347,882 | |||||||||||
| Costs and operating expenses: | ||||||||||||||
| Cost of products and leasing | 112,084 | 107,594 | 226,687 | 263,408 | ||||||||||
| Cost of services | 18,037 | 16,787 | 36,834 | 34,826 | ||||||||||
| Cost of sales-impairment charges | | 75,900 | | 75,900 | ||||||||||
| Selling, general and administrative and other | 19,443 | 20,679 | 40,224 | 44,374 | ||||||||||
| Special charges | | 10,100 | | 10,100 | ||||||||||
| 149,564 | 231,060 | 303,745 | 428,608 | |||||||||||
Operating income (loss) |
3,487 |
(86,171 |
) |
471 |
(80,726 |
) |
||||||||
Interest expense |
(4,883 |
) |
(5,426 |
) |
(9,750 |
) |
(10,970 |
) |
||||||
| Interest income | 377 | 942 | 753 | 1,689 | ||||||||||
| Loss before income tax benefit | (1,019 | ) | (90,655 | ) | (8,526 | ) | (90,007 | ) | ||||||
Income tax benefit |
(356 |
) |
(36,171 |
) |
(2,984 |
) |
(36,009 |
) |
||||||
| Net loss | $ | (663 | ) | $ | (54,484 | ) | $ | (5,542 | ) | $ | (53,998 | ) | ||
| Loss per share of common stockBasic | $ | (0.02 | ) | $ | (2.03 | ) | $ | (0.17 | ) | $ | (2.01 | ) | ||
| Loss per share of common stockDiluted | $ | (0.02 | ) | $ | (2.03 | ) | $ | (0.17 | ) | $ | (2.01 | ) | ||
Weighted average common shares outstandingBasic |
31,844 |
26,877 |
31,855 |
26,911 |
||||||||||
| Weighted average common shares outstandingDiluted | 31,844 | 26,877 | 31,855 | 26,911 | ||||||||||
Dividends paid and declared per share of common stock |
$ |
|
$ |
0.025 |
$ |
0.025 |
$ |
0.11 |
||||||
The
accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
5
AAR CORP. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended November 30, 2002 and 2001
(Unaudited)
(In thousands)
| |
Six Months Ended November 30, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net loss | $ | (5,542 | ) | $ | (53,998 | ) | ||||
| Adjustments to reconcile net loss to net cash provided from (used in) operating activities: | ||||||||||
| Depreciation and amortization | 14,142 | 10,708 | ||||||||
| Deferred taxes | (2,361 | ) | 893 | |||||||
| Impairment and other special charges, net of tax | | 51,686 | ||||||||
| Changes in certain assets and liabilities: | ||||||||||
| Accounts receivable | 1,064 | 26,523 | ||||||||
| Inventories | 1,780 | (8,661 | ) | |||||||
| Equipment on or available for short-term lease | 1,424 | (3,239 | ) | |||||||
| Equipment on long-term lease | 405 | (25,174 | ) | |||||||
| Accounts and trade notes payable | 10,759 | (4,350 | ) | |||||||
| Accrued liabilities and taxes on income | (14,793 | ) | (3,619 | ) | ||||||
| Other, primarily prepaids | 2,261 | (7,714 | ) | |||||||
| Net cash provided from (used in) operating activities | 9,139 | (16,945 | ) | |||||||
| Cash flows from investing activities: | ||||||||||
| Property, plant and equipment expenditures, net | (4,883 | ) | (6,141 | ) | ||||||
| Business acquisition | | (13,251 | ) | |||||||
| Proceeds from sale of facility, net | 2,969 | | ||||||||
| Investment in leveraged leases | 837 | (191 | ) | |||||||
| Other | 2 | (928 | ) | |||||||
| Net cash used in investing activities | (1,075 | ) | (20,511 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Proceeds from borrowings | | 145,772 | ||||||||
| Reduction in borrowings | (2,517 | ) | (65,274 | ) | ||||||
| Cash dividends | (796 | ) | (2,962 | ) | ||||||
| Purchases of treasury stock | | (205 | ) | |||||||
| Other | 9 | (580 | ) | |||||||
| Net cash provided from (used in) financing activities | (3,304 | ) | 76,751 | |||||||
| Effect of exchange rate changes on cash | 28 | 25 | ||||||||
| Increase in cash and cash equivalents | 4,788 | 39,320 | ||||||||
| Cash and cash equivalents, beginning of period | 34,522 | 13,809 | ||||||||
| Cash and cash equivalents, end of period | $ | 39,310 | $ | 53,129 | ||||||
The
accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
6
AAR CORP. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
For the Six Months Ended November 30, 2002 and 2001
(Unaudited)
(In thousands)
| |
Six Months Ended November 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| Net loss | $ | (5,542 | ) | $ | (53,998 | ) | ||
Other comprehensive income |
||||||||
| Foreign currency translation | 2,271 | 838 | ||||||
| Total comprehensive loss | $ | (3,271 | ) | $ | (53,160 | ) | ||
The
accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
7
AAR CORP. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
November 30, 2002
(Unaudited)
(In thousands)
Note ABasis of Presentation
The accompanying condensed consolidated financial statements include the accounts of AAR CORP. and its subsidiaries ("the Company") after elimination of intercompany accounts and transactions.
These statements have been prepared by the Company without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"). The condensed consolidated balance sheet as of May 31, 2002 has been derived from audited financial statements. To prepare the financial statements in conformity with accounting principles generally accepted in the United States of America, management has made a number of estimates and assumptions relating to the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. Certain information and footnote disclosures, normally included in comprehensive financial statements prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's latest annual report on Form 10-K.
In the opinion of management of the Company, the condensed consolidated financial statements reflect all adjustments (which consist only of normal recurring adjustments) necessary to present fairly the condensed consolidated financial position of AAR CORP. and its subsidiaries as of November 30, 2002 and the condensed consolidated results of operations for the three- and six-month periods ended November 30, 2002 and 2001, and the condensed consolidated cash flows and comprehensive income for the six-month periods ended November 30, 2002 and 2001. The results of operations for such interim periods are not necessarily indicative of the results for the full year.
Note BNew Accounting Standards
In July 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 146 "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and is effective for exit or disposal activities initiated after December 31, 2002. SFAS No. 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. The Company intends to adopt the provisions of SFAS No. 146 for any exit or disposal activities initiated after December 31, 2002.
Note CRevenue Recognition
Sales and related cost of sales for products are recognized upon shipment to the customer. Service revenues and the related cost of services are generally recognized when customer owned material is shipped to the customer. Sales and related cost of sales on certain long-term manufacturing contracts and on certain large airframe maintenance contracts are recognized by the percentage of completion method, based on the relationship of costs incurred to date to estimated total costs under the respective contracts. Lease revenues are recognized as earned.
8
Note DImpairment and Special Charges
Prior to September 11, 2001 the Company was executing its plan to reduce its investment in support of older generation aircraft in line with the commercial airlines' scheduled retirement plans for these aircraft. The events of September 11 caused a severe and sudden disruption in the commercial airline industry, which brought about a rapid acceleration of those retirement plans. System-wide capacity was reduced by approximately 20% and many airlines cancelled or deferred new aircraft deliveries. Based on management's assessment of these and other conditions, the Company in the second quarter ended November 30, 2001, reduced the value of and provided loss accruals for certain of its inventories and engine leases which support older generation aircraft by $75,900, of which $57,900 was related to the Inventory and Logistic Services segment and $18,000 was related to the Aircraft and Engine Sales and Leasing segment.
In addition, the Company recorded special charges of $10,100 during the three-month period ended November 30, 2001 principally related to an increase in the allowance for doubtful accounts to reflect its inability to recover certain accounts receivable.
A summary of the carrying value of impaired inventory and engines, after giving effect to the impairment charges as described above, is as follows:
| |
November 30, 2002 |
May 31, 2002 |
November 30, 2001 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Net impaired inventory and engines | $ | 67,600 | $ | 75,600 | $ | 89,600 | |||
Proceeds from sales of impaired inventory and engines for the six-month period ended November 30, 2002 and the six-month period ended May 31, 2002 were $7,200 and $15,600 respectively.
Note EInventory
| |
November 30, 2002 |
May 31, 2002 |
|||||
|---|---|---|---|---|---|---|---|
| The summary of inventories is as follows: | |||||||
| Raw materials and parts | $ | 52,718 | $ | 54,708 | |||
| Work-in-process | 20,092 | 20,987 | |||||
| Purchased aircraft, parts, engines and components held for sale | 164,355 | 162,337 | |||||
| $ | 237,165 | $ | 238,032 | ||||
Note FInvestment in Joint Ventures
At May 31, 2002, the Company owned a 50% equity interest in each of two joint ventures. The remaining 50% equity interest in each joint venture was owned by a major U.S. financial institution. Each joint venture owned one wide-body aircraft, on lease to a major foreign carrier. Each joint venture financed the purchase of its aircraft primarily with debt that is without recourse to the joint venture and to the joint venture partners. On June 20, 2002, the Company purchased the other 50% equity interest in one of the joint ventures from the joint venture partner for nominal consideration. As
9
a result, the book value of the aircraft and the non-recourse debt were recorded on the Company's balance sheet at November 30, 2002. The book value of the aircraft and the non-recourse debt recorded on the Company's consolidated balance sheet were $35,611 and $32,938 respectively at November 30, 2002.
The Company's investment in the remaining joint venture at November 30, 2002 was $1,509 and the Company's investment in the two joint ventures at May 31, 2002 was $4,038. The investment amounts are included in "Other assets" on the Condensed Consolidated Balance Sheets.
The following table provides combined summarized joint venture financial information at November 30, 2002 and May 31, 2002.
| |
November 30, 2002 |
May 31, 2002 |
||||
|---|---|---|---|---|---|---|
| Total assets | $ | 40,531 | $ | 80,270 | ||
| Total non-recourse debt | 37,514 | 72,194 | ||||
| Net assets of joint ventures | $ | 3,017 | $ | 8,076 | ||
| AAR CORP.'s 50% equity interest in joint venture(s) | $ | 1,509 | $ | 4,038 | ||
Note GSupplemental Cash Flows Information
| |
Six Months Ended November 30, |
|||||
|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||
| Interest paid | $ | 8,814 | $ | 7,990 | ||
| Income taxes paid | 3,087 | 1,071 | ||||
| Income tax refunds received | 325 | 138 | ||||
See Note F for additional information regarding non-cash activities.
Note HCommon Stock and Earnings per Share of Common Stock
The computation of basic earnings per share is based on the weighted average number of common shares outstanding during each period. The computation of diluted earnings per share is based on the weighted average number of common shares outstanding during the period plus, when their effect is dilutive, incremental shares consisting of shares subject to stock options. The following table provides a
10
reconciliation of the computations of basic and diluted earnings per share information for the three- and six-month periods ended November 30, 2002 and 2001.
| |
Three Months Ended November 30, |
Six Months Ended November 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| Basic EPS: | ||||||||||||||
| Net loss | $ | (663 | ) | $ | (54,484 | ) | $ | (5,542 | ) | $ | (53,998 | ) | ||
| Weighted average common shares outstanding | 31,844 | 26,877 | 31,855 | 26,911 | ||||||||||
| Loss per shareBasic | $ | (.02 | ) | $ | (2.03 | ) | $ | (.17 | ) | $ | (2.01 | ) | ||
| Diluted EPS: | ||||||||||||||
| Net loss | $ | (663 | ) | $ | (54,484 | ) | $ | (5,542 | ) | $ | (53,998 | ) | ||
| Weighted average common shares outstanding | 31,844 | 26,877 | 31,855 | 26,911 | ||||||||||
| Additional shares due to hypothetical exercise of stock options | | | | | ||||||||||
| 31,844 | 26,877 | 31,855 | 26,911 | |||||||||||
| Loss per shareDiluted | $ | (.02 | ) | $ | (2.03 | ) | $ | (.17 | ) | $ | (2.01 | ) | ||
Note IFinancing Arrangements
At November 30, 2002, aggregate committed unsecured bank credit arrangements were $67,233. Of this amount, $65,000 was committed under separate revolving credit and term loan agreements with three domestic banks and $2,233 was committed under credit agreements with one foreign bank. In November 2002, the Company completed amendments to two of its domestic credit arrangements. These amendments lowered the commitment amounts under each arrangement and amended the fixed charge coverage ratio at November 30, 2002. In addition, the maturity date for one of the domestic credit arrangements was changed from February 9, 2004 to June 10, 2003. Borrowings outstanding under the unsecured domestic credit arrangements were $39,900 at November 30, 2002 and $40,500 at May 31, 2002. Cash and cash equivalents were $39,310 at November 30, 2002 and $34,522 at May 31, 2002. The Company is actively considering various financing alternatives to replace the maturing credit arrangements.
On October 15, 2003, the Company's $49,500 of 7.25% notes mature and therefore have been classified as current on the November 30, 2002 Consolidated Balance Sheet.
Note JAviation Equipment Operating Leases
The Company from time to time leases aviation equipment (engines and aircraft) from lessors under arrangements that are classified by the Company as operating leases. The Company may also sublease the aviation equipment to a customer on a short- or long-term basis. The terms of the operating leases in which the Company is the lessee are one year with options to renew annually at the election of the Company for up to four years. If the Company elects not to renew a lease, the Company may elect either to (1) direct the lessor to sell the equipment at which time the Company would be required to reimburse the lessor for the shortfall, if any, between the proceeds on the sale and the scheduled purchase option price, or (2) purchase the equipment from the lessor at its
11
scheduled purchase option price. The terms of the lease agreements also allow the Company to purchase the equipment at any time during a lease at its scheduled purchase option price.
In those instances in which the Company anticipates that it will purchase aviation equipment and that the scheduled purchase option price will exceed the fair value of such equipment, the Company records an accrual for loss. The scheduled purchase option values amounted to $34,803 at November 30, 2002 and $35,623 at May 31, 2002.
During the fourth quarter of fiscal 2002 ended May 31, 2002, the Company purchased the equity interest in $31,080 of aviation equipment. As a result, this amount was recorded as an asset on the May 31, 2002 Consolidated Balance Sheet. The lease obligations for these assets, owing to the lessor, converted to term loans upon the purchase in the amount of $29,737, which was also recorded on the May 31, 2002 Consolidated Balance Sheet.
Note KSegment Reporting
The Company is a leading provider of value-added products and services to the global aviation/aerospace industry. The Company reports its activities in four business segments: Inventory and Logistic Services; Maintenance, Repair and Overhaul; Manufacturing; and Aircraft and Engine Sales and Leasing.
Revenues in the Inventory and Logistic Services segment are derived from the sale of a wide variety of new, overhauled and repaired engine and airframe parts and components to the commercial, military, general and business aviation markets.
Revenues in the Maintenance, Repair and Overhaul segment are derived from the repair and overhaul of a wide range of commercial and military aircraft engine and airframe parts and components; repair and overhaul of a wide variety of airframes and the repair and overhaul of parts for industrial gas and steam turbine operators.
Revenues in the Manufacturing segment are derived from the manufacture and sale of in-plane cargo loading and handling systems, advanced composite materials and components and a wide array of containers, pallets and shelters used to support the U.S. Military's tactical deployment requirements.
Revenues in the Aircraft and Engine Sales and Leasing segment are derived from the sale and lease of used commercial aircraft and new, overhauled and repaired commercial aircraft engines.
The accounting policies for the segments are the same as those for the Company. The chief decision making officer of the Company evaluates performance based on the segments. The expenses and assets related to corporate activities are not allocated to the segments.
12
Selected financial information for each reportable segment is as follows:
| |
Three Months Ended November 30, |
Six Months Ended November 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||
| Sales: | |||||||||||||
| Inventory and Logistic Services | $ | 65,198 | $ | 55,882 | $ | 126,497 | $ | 137,068 | |||||
| Maintenance, Repair and Overhaul | 52,388 | 55,151 | 99,314 | 111,838 | |||||||||
| Manufacturing | 29,316 | 25,482 | 57,303 | 47,437 | |||||||||
| Aircraft and Engine Sales and Leasing | 6,149 | 8,374 | < | ||||||||||