Use these links to rapidly review the document
Index
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
Commission File Number: 0-27008
Schlotzsky's, Inc.
(Exact name of registrant as specified in its charter)
| Texas (State or other Jurisdiction of incorporation or organization) |
74-2654208 (IRS Employer Identification No.) |
|
203 Colorado Street, Austin, Texas 78701 (Address of principal executive offices) |
||
(512) 236-3600 (Registrant's telephone number) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
| Class Common Stock, no par value |
Shares Outstanding at November 9, 2002 7,307,253 |
SCHLOTZSKY'S, INC.
Index to Form 10-Q
Quarter Ended September 30, 2002
SCHLOTZSKY'S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
September 30, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
||||||||
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 290,570 | $ | 2,567,904 | ||||||
| Accounts receivable, net: | ||||||||||
| Royalties | 750,914 | 579,503 | ||||||||
| Brands | 1,505,742 | 1,214,936 | ||||||||
| Other | 1,694,280 | 1,588,853 | ||||||||
| Refundable income taxes | 362,830 | 1,609,795 | ||||||||
| Prepaids, inventories and other assets | 1,236,569 | 1,349,444 | ||||||||
| Real estate held for sale | 5,168,163 | 6,347,726 | ||||||||
| Deferred tax asset | 2,029,777 | 1,888,074 | ||||||||
| Current portion of notes receivable | 226,115 | 533,077 | ||||||||
| Total current assets | 13,264,960 | 17,679,312 | ||||||||
| Property, equipment and leasehold improvements, net | 40,168,960 | 39,348,025 | ||||||||
| Notes receivable, net, less current portion | 12,127,418 | 11,863,393 | ||||||||
| Investments | 1,556,721 | 1,693,639 | ||||||||
| Intangible assets, net | 68,025,871 | 43,118,101 | ||||||||
| Other noncurrent assets | 1,151,775 | 446,790 | ||||||||
| Total assets | $ | 136,295,705 | $ | 114,149,260 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current Liabilities: | ||||||||||
| Short-term debt | $ | 926,454 | $ | 681,011 | ||||||
| Current maturities of long-term debt | 7,153,479 | 5,799,003 | ||||||||
| Accounts payable | 1,018,446 | 1,429,762 | ||||||||
| Accrued liabilities | 3,371,494 | 3,546,551 | ||||||||
| Deferred revenue, current portion | 308,531 | 403,421 | ||||||||
| Total current liabilities | 12,778,404 | 11,859,748 | ||||||||
| Long-term debt, less current portion | 46,330,404 | 25,896,769 | ||||||||
| Deferred revenue, less current portion | 1,641,769 | 1,837,943 | ||||||||
| Deferred tax liability | 152,764 | 152,764 | ||||||||
| Total liabilities | 60,903,341 | 39,747,224 | ||||||||
Commitments and contingencies |
||||||||||
Stockholders' Equity: |
||||||||||
| Preferred stock, Class C, no par value, 1,000,000 shares authorized, none issued | | | ||||||||
| Common stock, no par value, 30,000,000 shares authorized, 7,496,778 shares and 7,463,990 shares issued at September 30, 2002 and December 31, 2001, respectively | 63,886 | 63,498 | ||||||||
| Additional paid-in capital | 58,119,954 | 57,986,546 | ||||||||
| Retained earnings | 18,051,680 | 17,175,234 | ||||||||
| Treasury stock (189,525 shares and 186,300 shares at September 30, 2002 and December 31, 2001, respectively), at cost | (843,156 | ) | (823,242 | ) | ||||||
| Total stockholders' equity | 75,392,364 | 74,402,036 | ||||||||
| Total liabilities and stockholders' equity | $ | 136,295,705 | $ | 114,149,260 | ||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
SCHLOTZSKY'S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| |
Three months ended |
Nine months ended |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
September 30, 2002 |
September 30, 2001 |
September 30, 2002 |
September 30, 2001 |
||||||||||||
| Revenue: | ||||||||||||||||
| Royalties | $ | 4,984,274 | $ | 5,471,449 | $ | 15,368,072 | $ | 16,639,449 | ||||||||
| Franchise fees | | 132,500 | 62,000 | 317,500 | ||||||||||||
| Developer fees | 59,369 | 208,901 | 179,435 | 378,950 | ||||||||||||
| Restaurant sales | 7,934,927 | 7,320,478 | 24,075,180 | 22,384,680 | ||||||||||||
| Brand contribution | 1,820,224 | 1,884,192 | 5,694,381 | 5,580,338 | ||||||||||||
| Other fees and revenue | 294,307 | 489,305 | 862,986 | 1,616,832 | ||||||||||||
| Total revenue | 15,093,101 | 15,506,825 | 46,242,054 | 46,917,749 | ||||||||||||
| Expenses: | ||||||||||||||||
| Service costs: | ||||||||||||||||
| Royalties | 1,008,337 | 1,162,233 | 3,249,705 | 3,646,464 | ||||||||||||
| Franchise fees | | 56,250 | 25,955 | 133,750 | ||||||||||||
| 1,008,337 | 1,218,483 | 3,275,660 | 3,780,214 | |||||||||||||
| Restaurant operations: | ||||||||||||||||
| Cost of sales | 2,247,065 | 2,060,403 | 6,755,185 | 6,254,081 | ||||||||||||
| Personnel and benefits | 3,305,235 | 3,056,962 | 9,767,124 | 9,404,125 | ||||||||||||
| Operating expenses | 1,988,932 | 1,725,348 | 5,624,926 | 5,078,803 | ||||||||||||
| 7,541,232 | 6,842,713 | 22,147,235 | 20,737,009 | |||||||||||||
| Equity loss on investments | 58,624 | 32,628 | 136,918 | 87,080 | ||||||||||||
| General and administrative | 4,833,741 | 4,873,360 | 14,149,018 | 14,563,112 | ||||||||||||
| Depreciation and amortization | 1,273,342 | 1,072,062 | 3,443,073 | 3,109,830 | ||||||||||||
| Total expenses | 14,715,276 | 14,039,246 | 43,151,904 | 42,277,245 | ||||||||||||
| Income from operations | 377,825 | 1,467,579 | 3,090,150 | 4,640,504 | ||||||||||||
| Other: | ||||||||||||||||
| Interest income | 119,195 | 251,471 | 431,257 | 781,737 | ||||||||||||
| Interest expense | (797,001 | ) | (665,512 | ) | (2,054,961 | ) | (2,158,246 | ) | ||||||||
| Income (loss) before income taxes | (299,981 | ) | 1,053,538 | 1,466,446 | 3,263,995 | |||||||||||
| Provision (credit) for income taxes | (60,000 | ) | 395,000 | 590,000 | 1,263,000 | |||||||||||
| Net income (loss) | $ | (239,981 | ) | $ | 658,538 | $ | 876,446 | $ | 2,000,995 | |||||||
| Earnings (loss) per share-basic | $ | (0.03 | ) | $ | 0.09 | $ | 0.12 | $ | 0.27 | |||||||
| Earnings (loss) per share-diluted | $ | (0.03 | ) | $ | 0.09 | $ | 0.12 | $ | 0.27 | |||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
SCHLOTZSKY'S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Unaudited)
| |
Common Stock |
|
|
|
|
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Number of Shares |
Stated Capital Amount |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Total Stockholders' Equity |
||||||||||||
| Balance, January 1, 2001 | 7,443,342 | $ | 63,291 | $ | 57,877,642 | $ | 14,686,095 | $ | (105,000 | ) | $ | 72,522,028 | ||||||
| Issuance of common stock in connection with employee stock purchase plan | 18,348 | 184 | 38,806 | | | 38,990 | ||||||||||||
| Issuance of warrants | | | 57,000 | | | 57,000 | ||||||||||||
| Treasury stock purchases (176,300 shares) | | | | | (718,242 | ) | (718,242 | ) | ||||||||||
| Options exercised | 2,300 | 23 | 6,877 | | | 6,900 | ||||||||||||
| Tax benefit from employee stock transactions | | | 6,221 | | | 6,221 | ||||||||||||
| Net income | | | | 2,489,139 | | 2,489,139 | ||||||||||||
| Balance, December 31, 2001 | 7,463,990 | 63,498 | 57,986,546 | 17,175,234 | (823,242 | ) | 74,402,036 | |||||||||||
| Issuance of common stock in connection with employee stock purchase plan | 16,467 | 165 | 66,726 | | | 66,891 | ||||||||||||
| Treasury stock purchases (3,225 shares) | | | | | (19,914 | ) | (19,914 | ) | ||||||||||
| Options exercised | 16,321 | 223 | 61,829 | | | 62,052 | ||||||||||||
| Tax benefit from employee stock transactions | | | 4,853 | | | 4,853 | ||||||||||||
| Net income | | | | 876,446 | | 876,446 | ||||||||||||
| Balance, September 30, 2002 | 7,496,778 | $ | 63,886 | $ | 58,119,954 | $ | 18,051,680 | $ | (843,156 | ) | $ | 75,392,364 | ||||||
Authorized 1,000,000 Class C shares, no par value; no shares outstanding at September 30, 2002, December 31, 2001, or January 1, 2001.
Authorized 30,000,000 shares, no par value; 7,496,778 shares issued at September 30, 2002, 7,463,990 shares issued at December 31, 2001, and 7,443,342 shares issued at January 1, 2001. Shares issued include 189,525, 186,300 and 10,000 shares in treasury at September 30, 2002, December 31, 2001, and January 1, 2001, respectively.
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
SCHLOTZSKY'S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the nine months ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
September 30, 2002 |
September 30, 2001 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 876,446 | $ | 2,000,995 | |||||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 3,443,073 | 3,109,830 | |||||||||
| Provisions for uncollectible accounts and impairment of assets | 806,841 | 1,348,329 | |||||||||
| Provision for deferred taxes | (141,703 | ) | | ||||||||
| Amortization of deferred revenue | (220,086 | ) | (756,517 | ) | |||||||
| Equity loss on investments | 136,918 | 87,080 | |||||||||
| Changes in: | |||||||||||
| Accounts receivable | (114,497 | ) | (133,738 | ) | |||||||
| Prepaid expenses and other assets | (404,504 | ) | (76,563 | ) | |||||||
| Accounts payable and accrued liabilities | (538,346 | ) | 433,786 | ||||||||
| Net cash provided by operating activities | 3,844,142 | 6,013,202 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of property, equipment and real estate held for sale | (1,659,571 | ) | (6,632,720 | ) | |||||||
| Sale of property, equipment and real estate held for sale | 1,182,913 | 2,138,744 | |||||||||
| Acquisition of investments and intangible assets | (2,253,614 | ) | (1,941,749 | ) | |||||||
| Issuance of notes receivable | (24,391 | ) | (1,022,917 | ) | |||||||
| Repayments of notes receivable | 66,704 | 5,335,930 | |||||||||
| Sale of investments and intangible assets | | 70,748 | |||||||||
| Net cash used in investing activities | (2,687,959 | ) | (2,051,964 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Sale of stock | 133,796 | 38,990 | |||||||||
| Issuance of warrants | | 57,000 | |||||||||
| Acquisition of treasury stock | (19,914 | ) | (698,850 | ) | |||||||
| Proceeds from issuance of debt | 9,471,950 | 2,242,105 | |||||||||
| Repayment of debt | (13,019,349 | ) | (5,561,674 | ) | |||||||
| Net cash used in financing activities | (3,433,517 | ) | (3,922,429 | ) | |||||||
| Net increase (decrease) in cash and cash equivalents | (2,277,334 | ) | 38,809 | ||||||||
| Cash and cash equivalents at beginning of period | 2,567,904 | 1,163,839 | |||||||||
| Cash and cash equivalents at end of period | $ | 290,570 | $ | 1,202,648 | |||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
SCHLOTZSKY'S, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2002, are not necessarily indicative of the results that may be expected for the year ended December 31, 2002. This information should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Schlotzsky's, Inc. Annual Report on Form 10-K for the year ended December 31, 2001.
Certain reclassifications have been made to the condensed consolidated financial statements for the periods ended September 30, 2001, to correspond with the presentation used at September 30, 2002, and for the periods then ended.
5
A summary of certain operating information for Company-owned restaurants is presented below for the three and nine month periods ended September 30, 2002 and 2001 (dollars in thousands).
| |
Long-term Portfolio Restaurants |
Available for Sale Restaurants |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Schlotzsky's® Delis |
|
||||||||||
| |
Marketplaces |
Schlotzsky's® Delis |
||||||||||
| Three months ended September 30, 2002 | ||||||||||||
| Restaurant sales | $ | 3,784 | $ | 1,230 | $ | 2,921 | ||||||
| Restaurant operations: | ||||||||||||
| Cost of sales | 1,043 | 377 | 827 | |||||||||
| Personnel and benefits | 1,354 | 625 | 1,326 | |||||||||
| Operating expenses | 688 | 318 | 983 | |||||||||
| 3,085 | 1,320 | 3,136 | ||||||||||
| Operating income (loss) before depreciation and amortization | $ | 699 | $ | (90 | ) | $ | (215 | ) | ||||
| Three months ended September 30, 2001 | ||||||||||||
| Restaurant sales | $ | 3,437 | $ | 1,251 | $ | 2,632 | ||||||
| Restaurant operations: | ||||||||||||
| Cost of sales | 930 | 392 | 738 | |||||||||
| Personnel and benefits | 1,287 | 606 | 1,165 | |||||||||
| Operating expenses | 583 | 329 | 813 | |||||||||
| 2,800 | 1,327 | 2,716 | ||||||||||
| Operating income (loss) before depreciation and amortization | ||||||||||||