UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
SIMON PROPERTY GROUP, L.P.
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
33-11491
(Commission File No.)
34-1755769
(I.R.S. Employer Identification No.)
National
City Center
115 West Washington Street, Suite 15 East
Indianapolis,
Indiana 46204
(Address of principal executive offices)
(317)
636-1600
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
SIMON PROPERTY GROUP, L.P.
FORM 10-Q
INDEX
| |
|
|
Page |
|||
|---|---|---|---|---|---|---|
| Part I Financial Information | ||||||
Item 1: |
Financial Statements |
|||||
Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 |
3 |
|||||
Consolidated Statements of Operations and Comprehensive Income for the three-month and nine-month periods ended September 30, 2002 and 2001 |
4 |
|||||
Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2002 and 2001 |
5 |
|||||
Condensed Notes to Consolidated Financial Statements |
6 |
|||||
Item 2: |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
18 |
||||
Item 3: |
Qualitative and Quantitative Disclosure About Market Risk |
26 |
||||
Item 4: |
Controls and Procedures |
26 |
||||
Part II Other Information |
||||||
Items 1 through 6 |
27 |
|||||
Signature |
28 |
|||||
Certifications |
29-30 |
|||||
2
Simon Property Group, L.P.
Consolidated Balance Sheets
(Dollars in thousands, except per unit amounts)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| ASSETS: | |||||||||
| Investment properties, at cost | $ | 14,037,361 | $ | 13,031,979 | |||||
| Less accumulated depreciation | 2,122,110 | 1,863,682 | |||||||
| 11,915,251 | 11,168,297 | ||||||||
Cash and cash equivalents |
219,778 |
252,172 |
|||||||
| Tenant receivables and accrued revenue, net | 270,752 | 311,857 | |||||||
| Notes and advances receivable from Management Company and affiliates | 103,175 | 82,612 | |||||||
| Investment in unconsolidated entities, at equity | 1,687,153 | 1,443,618 | |||||||
| Goodwill, net | 37,212 | 37,212 | |||||||
| Deferred costs, other assets, and minority interest, net | 383,690 | 348,478 | |||||||
| Total assets | $ | 14,617,011 | $ | 13,644,246 | |||||
| LIABILITIES: | |||||||||
| Mortgages and other indebtedness | $ | 9,549,174 | $ | 8,841,378 | |||||
| Accrued dividends | | 816 | |||||||
| Accounts payable and accrued expenses | 566,763 | 539,850 | |||||||
| Cash distributions and losses in partnerships and joint ventures, at equity | 12,515 | 26,084 | |||||||
| Other liabilities | 154,271 | 212,692 | |||||||
| Total liabilities | 10,282,723 | 9,620,820 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 10) |
|||||||||
PARTNERS' EQUITY: |
|||||||||
Preferred units, 22,031,865 and 22,081,686 units outstanding, respectively. Liquidation values $1,008,876 and $1,058,697, respectively. |
965,009 |
1,028,318 |
|||||||
General Partner, 183,868,841 and 172,135,362 units outstanding, respectively |
2,580,473 |
2,266,472 |
|||||||
Limited Partners, 63,746,013 and 63,930,350 units outstanding, respectively |
894,632 |
841,758 |
|||||||
Note receivable from Simon Property (Interest at 7.8%, due 2009) |
(92,825 |
) |
(92,825 |
) |
|||||
Unamortized restricted stock award |
(13,001 |
) |
(20,297 |
) |
|||||
| Total partners' equity | 4,334,288 | 4,023,426 | |||||||
| Total liabilities and partners' equity | $ | 14,617,011 | $ | 13,644,246 | |||||
The accompanying notes are an integral part of these statements.
3
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| REVENUE: | |||||||||||||||
| Minimum rent | $ | 329,180 | $ | 309,273 | $ | 952,881 | $ | 917,868 | |||||||
| Overage rent | 9,769 | 8,564 | 24,971 | 25,518 | |||||||||||
| Tenant reimbursements | 164,209 | 144,893 | 469,068 | 436,752 | |||||||||||
| Other income | 44,544 | 33,717 | 106,158 | 88,087 | |||||||||||
| Total revenue | 547,702 | 496,447 | 1,553,078 | 1,468,225 | |||||||||||
| EXPENSES: | |||||||||||||||
| Property operating | 96,431 | 80,417 | 269,490 | 240,052 | |||||||||||
| Depreciation and amortization | 124,598 | 110,165 | 349,751 | 321,449 | |||||||||||
| Real estate taxes | 53,867 | 45,103 | 157,635 | 144,887 | |||||||||||
| Repairs and maintenance | 18,835 | 17,160 | 54,150 | 56,005 | |||||||||||
| Advertising and promotion | 14,319 | 13,938 | 37,677 | 40,057 | |||||||||||
| Provision for credit losses | 2,209 | 2,346 | 6,954 | 7,580 | |||||||||||
| Other (Note 10) | 7,948 | 12,620 | 25,132 | 26,117 | |||||||||||
| Total operating expenses | 318,207 | 281,749 | 900,789 | 836,147 | |||||||||||
| OPERATING INCOME | 229,495 | 214,698 | 652,289 | 632,078 | |||||||||||
| Interest expense | 152,207 | 149,030 | 450,605 | 456,924 | |||||||||||
| Income before minority interest | 77,288 | 65,668 | 201,684 | 175,154 | |||||||||||
| Minority interest | (1,811 | ) | (2,486 | ) | (6,369 | ) | (7,839 | ) | |||||||
| Gain (Loss) on sales of assets and other, net (Note 11) | 77 | (131 | ) | 169,239 | 2,552 | ||||||||||
| Income before unconsolidated entities | 75,554 | 63,051 | 364,554 | 169,867 | |||||||||||
| Loss from MerchantWired, LLC, net (Note 7) | | (5,651 | ) | (32,742 | ) | (12,359 | ) | ||||||||
| Income from other unconsolidated entities | 21,889 | 12,484 | 64,786 | 44,903 | |||||||||||
| Income before extraordinary items and cumulative effect of accounting change |
97,443 | 69,884 | 396,598 | 202,411 | |||||||||||
| Extraordinary items Debt related transactions (Note 11) | (1,822 | ) | (220 | ) | 14,317 | (245 | ) | ||||||||
| Cumulative effect of accounting change (Note 6) | | | | (1,638 | ) | ||||||||||
| NET INCOME | 95,621 | 69,664 | 410,915 | 200,528 | |||||||||||
| Preferred unit requirement | (18,518 | ) | (19,334 | ) | (57,023 | ) | (58,111 | ) | |||||||
| NET INCOME AVAILABLE TO UNITHOLDERS | $ | 77,103 | $ | 50,330 | $ | 353,892 | $ | 142,417 | |||||||
| NET INCOME AVAILABLE TO UNITHOLDERS ATTRIBUTABLE TO: |
|||||||||||||||
| General Partners: | |||||||||||||||
| Simon Property (Managing General Partner) | $ | 57,835 | $ | 36,488 | $ | 259,850 | $ | 58,741 | |||||||
| SPG Properties | | | | 44,448 | |||||||||||
| Limited Partners | 19,268 | 13,842 | 94,042 | 39,228 | |||||||||||
| Net income | $ | 77,103 | $ | 50,330 | $ | 353,892 | $ | 142,417 | |||||||
| BASIC EARNINGS PER UNIT: | |||||||||||||||
| Income before extraordinary items and cumulative effect of accounting change | $ | 0.32 | $ | 0.21 | $ | 1.41 | $ | 0.61 | |||||||
| Net income | $ | 0.31 | $ | 0.21 | $ | 1.47 | $ | 0.60 | |||||||
| DILUTED EARNINGS PER UNIT: | |||||||||||||||
| Income before extraordinary items and cumulative effect of accounting change | $ | 0.32 | $ | 0.21 | $ | 1.41 | $ | 0.61 | |||||||
| Net income | $ | 0.31 | $ | 0.21 | $ | 1.47 | $ | 0.60 | |||||||
| Net Income | $ | 95,621 | $ | 69,664 | $ | 410,915 | $ | 200,528 | |||||||
| Cumulative effect of accounting change | | | | (1,995 | ) | ||||||||||
| Unrealized gain (loss) on interest rate hedge agreements | 680 | (4,867 | ) | 1,099 | (11,071 | ) | |||||||||
| Net losses on derivative instruments reclassified from accumulated other comprehensive income into interest expense | (498 | ) | 2,088 | 1,656 | 2,846 | ||||||||||
| Other | 24 | (44 | ) | 58 | (44 | ) | |||||||||
| Comprehensive Income | $ | 95,827 | $ | 66,841 | $ | 413,728 | $ | 190,264 | |||||||
The accompanying notes are an integral part of these statements.
4
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| |
For the Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 410,915 | $ | 200,528 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities |
|||||||||||
| Depreciation and amortization | 361,266 | 326,962 | |||||||||
| Extraordinary items | (14,317 | ) | 245 | ||||||||
| Gain on sales of assets and other, net | (169,239 | ) | (2,552 | ) | |||||||
| Cumulative effect of accounting change | | 1,638 | |||||||||
| Straight-line rent | (4,041 | ) | (7,175 | ) | |||||||
| Minority interest | 6,369 | 7,839 | |||||||||
| Minority interest distributions | (9,506 | ) | (11,842 | ) | |||||||
| Equity in income of unconsolidated entities | (32,044 | ) | (32,544 | ) | |||||||
| Distributions of income of unconsolidated entities | 53,680 | 43,765 | |||||||||
| Changes in assets and liabilities | |||||||||||
| Tenant receivables and accrued revenue | 53,195 | 45,105 | |||||||||
| Deferred costs and other assets | (3,965 | ) | (32,329 | ) | |||||||
| Accounts payable, accrued expenses and other liabilities | (128,014 | ) | (41,790 | ) | |||||||
| Net cash provided by operating activities | 524,299 | 497,850 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
| Acquisitions | (1,127,474 | ) | | ||||||||
| Capital expenditures | (153,616 | ) | (216,786 | ) | |||||||
| Cash from acquisitions | 9,272 | 8,156 | |||||||||
| Net proceeds from sale of assets and partnership interests | 422,539 | 19,550 | |||||||||
| Investments in unconsolidated entities | (65,781 | ) | (119,728 | ) | |||||||
| Distributions of capital from unconsolidated entities | 163,766 | 101,560 | |||||||||
| Investment in and advances (to)/from the Management Company and affiliate |
(9,436 | ) | 1,606 | ||||||||
| Loan to the SRC Operating Partnership | | 5,597 | |||||||||
| Net cash used in investing activities | (760,730 | ) | (200,045 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
| Partnership contributions | 340,493 | 7,171 | |||||||||
| Partnership distributions | (448,550 | ) | (424,264 | ) | |||||||
| Minority interest contributions | 641 | 1,713 | |||||||||
| Mortgage and other note proceeds, net of transaction costs | 2,394,416 | 1,452,241 | |||||||||
| Mortgage and other note principal payments | (2,082,963 | ) | (1,394,516 | ) | |||||||
| Net cash provided by (used in) financing activities | 204,037 | (357,655 | ) | ||||||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(32,394 |
) |
(59,850 |
) |
|||||||
CASH AND CASH EQUIVALENTS, beginning of period |
252,172 |
209,755 |
|||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ |
219,778 |
$ |
149,905 |
|||||||
The accompanying notes are an integral part of these statements.
5
SIMON PROPERTY GROUP, L.P.
Condensed Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per unit amounts
and where indicated as in millions or billions)
1. Organization
Simon Property Group, L.P. (the "SPG Operating Partnership"), a Delaware limited partnership, is a majority owned subsidiary of Simon Property Group, Inc. ("Simon Property"), a Delaware corporation. Simon Property is a self-administered and self-managed real estate investment trust ("REIT"). Each share of common stock of Simon Property is paired ("Paired Shares") with 1/100th of a share of common stock of SPG Realty Consultants, Inc., also a Delaware corporation ("SPG Realty" and together with Simon Property, the "Companies"). Units of ownership interest ("Units") in the SPG Operating Partnership are paired ("Paired Units") with Units in SPG Realty Consultants, L.P. (the "SRC Operating Partnership" and together with the SPG Operating Partnership, the "Operating Partnerships"). The SRC Operating Partnership is the primary subsidiary of SPG Realty. In these notes to unaudited financial statements, the terms "we", "us" and "our" refer to the SPG Operating Partnership and its subsidiaries.
We are engaged primarily in the ownership, operation, leasing, management, acquisition, expansion and development of real estate properties. Our real estate properties consist primarily of regional malls and community shopping centers. As of September 30, 2002, we owned or held an interest in 248 income-producing properties in the United States, which consisted of 170 regional malls, 69 community shopping centers, four specialty retail centers and five office and mixed-use properties in 36 states (collectively, the "Properties" and individually, a "Property"). Mixed-use properties are properties that include a combination of retail, office space, and/or hotel components. We also own interests in four parcels of land held for future development (together with the Properties, the "Portfolio" or the "Portfolio Properties"). Our share of the carrying amount of these parcels is $36.7 million as of September 30, 2002. In addition, we have ownership interests in eight additional retail real estate properties operating in Europe and Canada and ownership interests in seven other real estate assets. Our leases from retail tenants generate the majority of our revenues through:
We, or our subsidiaries, also generate revenues due to our size and tenant relationships from:
M.S. Management Associates, Inc. (the "Management Company") provides primarily leasing, management, and development services to some but not all of the Properties. In addition, an insurance subsidiary of the Management Company reinsures the self-insured retention portion of our general liability and workers' compensation programs. Third party providers provide coverage above the insurance subsidiary limits. We own voting and non-voting common stock and three classes of participating preferred stock of the Management Company; however, 95% of the voting common stock is owned by three Simon family members. Our ownership interest and our note receivable from the Management Company entitle us to approximately 98% of the after-tax economic benefits of the Management Company's operations. We account for our investment in the Management Company using the equity method of accounting.
2. Basis of Presentation
The accompanying financial statements are unaudited; however, we prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United States for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the
6
United States for complete financial statements. In our opinion, all adjustments necessary for fair presentation, consisting of only normal recurring adjustments, have been included. The results for the interim period ended September 30, 2002 are not necessarily indicative of the results to be obtained for the full fiscal year. We prepared these unaudited financial statements in accordance with the accounting policies described in our annual report on Form 10-K for the year ended December 31, 2001, except for accounting for stock options.
The accompanying consolidated financial statements include accounts of all entities we own or control. We have eliminated all significant intercompany amounts.
We consolidate Properties that are wholly owned or Properties that we own less than 100% but we control. Control of a Property is demonstrated by our ability to:
The deficit minority interest balances in the accompanying balance sheets included in "deferred costs, other assets, and minority interest, net" represent outside partners' interests in the net equity of certain Properties. We record deficit minority interests when either a joint venture agreement provides for the settlement of deficit capital accounts before distributing the proceeds from the sale of joint venture assets, or the joint venture partner or owner is obligated to make additional contributions to the extent of any capital account deficits and the joint venture partner has the ability to fund such additional contributions.
Investments in partnerships and joint ventures represent noncontrolling ownership interests in Properties ("Joint Venture Properties") and our investment in the Management Company. We account for these investments using the equity method of accounting. We initially record these investments at cost and we subsequently adjust for net equity in income or loss, which we allocate in accordance with the provisions of the applicable partnership or joint venture agreement, and cash contributions and distributions. The allocation provisions in the partnership or joint venture agreements are not always consistent with the legal ownership interests held by each general or limited partner or joint venturer primarily due to partner preferences.
As of September 30, 2002, of our 248 Properties we consolidate 166 wholly-owned Properties, we consolidate 15 less than wholly owned Properties which we control, and we account for our 67 Joint Venture Properties using the equity method. We manage the day-to-day operations of 58 of the 67 Joint Venture Properties.
We allocate net operating results after preferred distributions based on our partners' weighted average ownership interests during the period. Simon Property's weighted average direct and indirect ownership interest in us during the nine-month period ended September 30, 2002 was 73.4% and during the nine-month period ended September 30, 2001 was 72.5%. Simon Property's direct and indirect ownership interest in us at September 30, 2002 was 74.3% and at December 31, 2001 was 72.9%.
Our preferred distributions represent distributions on preferred Units.
We made certain reclassifications of prior period amounts in the financial statements to conform to the 2002 presentation. We reclassified distributions from unconsolidated entities that represent return on investments in the statements of cash flows to "net cash provided by operating activities" from "net cash used in investing activities" for all periods presented. In addition, we reclassified distributions to minority interest owners of consolidated properties in the statements of cash flows to "net cash provided by operating activities" from "net cash provided by (used in) financing activities" for all periods presented. These reclassifications have no impact on the net income previously reported.
3. Accounting for Stock Options
As permitted by SFAS No. 123 "Accounting for Stock Based Compensation", we changed our accounting policy with respect to stock options. We will expense the fair value of stock options awarded as compensation expense over the vesting period for options issued after January 1, 2002, both in accordance with the adoption provisions of SFAS 123. Simon Property issued 24,000 options for the Companies' Paired Shares in 2002 and the impact of this change through September 30, 2002 was not material.
7
4. Per Unit Data
Basic earnings per Unit is based on the weighted average number of Units outstanding during the period and diluted earnings per Unit is based on the weighted average number of Units combined with the incremental weighted average Units that would have been outstanding if all dilutive potential Units would have been converted into Units at the earliest date possible. The following table sets forth the computation for our basic and diluted earnings per Unit.
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||
| Income before extraordinary items and cumulative effect of accounting change, and after the preferred Unit requirement | $78,925 | $50,550 | $339,575 | $144,300 | |||||
| Extraordinary items | (1,822 | ) | (220 | ) | 14,317 | (245 | ) | ||
| Cumulative effect of accounting change | | | | (1,638 | ) | ||||
| Net Income available to Unitholders Basic | $77,103 | $50,330 | $353,892 | $142,417 | |||||
| Effect of dilutive securities: | |||||||||
| Dilutive convertible preferred Unit requirements (1) | | | 1,470 | | |||||
| Net Income available to Unitholders Diluted | $77,103 | $50,330 | $355,362 | $142,417 | |||||
| Weighted Average Units Outstanding Basic | 247,608,832 | 235,964,645 | 240,162,476 | 235,650,507 | |||||
| Effect of stock options | 729,453 | 285,158 | 677,825 | 331,085 | |||||
| Effect of convertible preferred Units (1) | | | 1,227,992 | | |||||
| Weighted Average Units Outstanding Diluted | 248,338,285 | 236,249,803 | 242,068,293 | 235,981,592 | |||||
| |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||
| Basic Earnings Per Unit: | |||||||||
| Income before extraordinary items and cumulative effect of accounting change, and after the preferred Unit requirement | |||||||||