UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number: 0-7062
NOBLE ENERGY, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State of incorporation) |
73-0785597 (I.R.S. employer identification number) |
|
350 Glenborough Drive, Suite 100 Houston, Texas (Address of principal executive offices) |
77067 (Zip Code) |
(281) 872-3100
(Registrant's telephone number, including area code)
NOBLE AFFILIATES, INC.
(Registrant's former name)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Number of shares of common stock outstanding as of November 4, 2002: 57,290,842
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NOBLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET
(Dollars in thousands)
| |
September 30, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
||||||||
| ASSETS | ||||||||||
| Current Assets: | ||||||||||
| Cash and short-term investments | $ | 6,407 | $ | 73,237 | ||||||
| Accounts receivable-trade | 192,831 | 182,979 | ||||||||
| Oil and gas price risk management receivable | 10,135 | 33,424 | ||||||||
| Materials and supplies inventories | 10,202 | 10,828 | ||||||||
| Other current assets | 30,784 | 51,103 | ||||||||
| Total Current Assets | 250,359 | 351,571 | ||||||||
| Property, Plant and Equipment, at cost | 4,209,229 | 3,974,754 | ||||||||
| Less: accumulated depreciation, depletion and amortization | (2,145,666 | ) | (2,021,543 | ) | ||||||
| Total property, plant and equipment, net | 2,063,563 | 1,953,211 | ||||||||
| Investment in Unconsolidated Subsidiary | 238,643 | 117,735 | ||||||||
| Other Assets | 52,315 | 57,331 | ||||||||
Total Assets |
$ |
2,604,880 |
$ |
2,479,848 |
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||
| Current Liabilities: | ||||||||||
| Accounts payable-trade | $ | 250,214 | $ | 270,091 | ||||||
| Short-term note payable | 10,000 | 25,000 | ||||||||
| Current installments of long-term debt | 43,629 | 19,507 | ||||||||
| Oil and gas price risk management payable | 19,240 | 25,363 | ||||||||
| Other current liabilities | 44,620 | 40,624 | ||||||||
| Total Current Liabilities | 367,703 | 380,585 | ||||||||
| Deferred Income Taxes | 179,043 | 176,259 | ||||||||
| Other Deferred Credits and Noncurrent Liabilities | 70,658 | 75,629 | ||||||||
| Long-Term Debt | 987,105 | 837,177 | ||||||||
Shareholders' Equity: |
||||||||||
| Common stock | 199,308 | 198,369 | ||||||||
| Capital in excess of par value | 403,346 | 396,104 | ||||||||
| Retained earnings | 443,961 | 449,985 | ||||||||
| Accumulated other comprehensive income (loss) | (6,914 | ) | 5,070 | |||||||
| 1,039,701 | 1,049,528 | |||||||||
Less Common Stock in Treasury (at cost, 2,505,522 shares) |
(39,330 |
) |
(39,330 |
) |
||||||
Total Shareholders' Equity |
1,000,371 |
1,010,198 |
||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,604,880 |
$ |
2,479,848 |
||||||
See notes to consolidated condensed financial statements.
2
NOBLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)
| |
Three Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| REVENUES: | ||||||||
| Oil and gas sales and royalties | $ | 177,991 | $ | 168,547 | ||||
| Gathering, marketing and processing | 154,461 | 134,417 | ||||||
| Electricity sales | 3,931 | |||||||
| Income from unconsolidated subsidiary | 5,184 | 1,229 | ||||||
| Other income (loss) | (1,901 | ) | 643 | |||||
| 339,666 | 304,836 | |||||||
COSTS AND EXPENSES: |
||||||||
| Oil and gas operations | 42,314 | 32,005 | ||||||
| Oil and gas exploration | 50,628 | 48,862 | ||||||
| Gathering, marketing and processing | 150,737 | 130,782 | ||||||
| Electricity generation | 3,117 | |||||||
| Depreciation, depletion and amortization | 70,637 | 68,536 | ||||||
| Selling, general and administrative | 14,835 | 9,726 | ||||||
| Interest | 14,979 | 10,974 | ||||||
| Interest capitalized | (4,649 | ) | (3,575 | ) | ||||
| 342,598 | 297,310 | |||||||
INCOME (LOSS) BEFORE TAXES |
(2,932 |
) |
7,526 |
|||||
INCOME TAX PROVISION (BENEFIT) |
(1,742 |
) |
3,718 |
|||||
NET INCOME (LOSS) |
$ |
(1,190 |
) |
$ |
3,808 |
|||
BASIC EARNINGS (LOSS) PER SHARE |
$ |
(0.02 |
) |
$ |
0.07 |
|||
DILUTED EARNINGS (LOSS) PER SHARE |
$ |
(0.02 |
) |
$ |
0.07 |
|||
See notes to consolidated condensed financial statements.
3
NOBLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)
| |
Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| REVENUES: | ||||||||
| Oil and gas sales and royalties | $ | 505,422 | $ | 714,537 | ||||
| Gathering, marketing and processing | 476,005 | 562,387 | ||||||
| Electricity sales | 3,931 | |||||||
| Income from unconsolidated subsidiary | 1,278 | 482 | ||||||
| Other income | 972 | 1,912 | ||||||
| 987,608 | 1,279,318 | |||||||
COSTS AND EXPENSES: |
||||||||
| Oil and gas operations | 112,969 | 98,573 | ||||||
| Oil and gas exploration | 107,266 | 114,153 | ||||||
| Gathering, marketing and processing | 468,559 | 552,457 | ||||||
| Electricity generation | 3,117 | |||||||
| Depreciation, depletion and amortization | 219,188 | 209,647 | ||||||
| Selling, general and administrative | 38,241 | 32,207 | ||||||
| Interest | 47,092 | 30,704 | ||||||
| Interest capitalized | (13,732 | ) | (10,372 | ) | ||||
| 982,700 | 1,027,369 | |||||||
INCOME BEFORE TAXES |
4,908 |
251,949 |
||||||
INCOME TAX PROVISION |
4,077 |
90,898 |
||||||
NET INCOME |
$ |
831 |
$ |
161,051 |
||||
BASIC EARNINGS PER SHARE |
$ |
0.01 |
$ |
2.85 |
||||
DILUTED EARNINGS PER SHARE |
$ |
0.01 |
$ |
2.81 |
||||
See notes to consolidated condensed financial statements.
4
NOBLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
AND SHAREHOLDERS' EQUITY
(Dollars in Thousands)
(Unaudited)
| |
Comprehensive Income (Loss) |
Common Stock |
Capital in Excess of Par Value |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock At Cost |
Total Shareholders' Equity |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2001 | $ | 198,369 | $ | 396,104 | $ | 449,985 | $ | 5,070 | $ | (39,330 | ) | $ | 1,010,198 | ||||||||||
| Net income | $ | 831 | 831 | 831 | |||||||||||||||||||
| Reclassification of unrealized gains on hedges to net income, net of $107 income tax | 199 | 199 | 199 | ||||||||||||||||||||
| Change in fair value of cash flow hedges, net of income tax | (12,183 | ) | (12,183 | ) | (12,183 | ) | |||||||||||||||||
| Shares issued | 939 | 7,242 | 8,181 | ||||||||||||||||||||
| Dividends declared ($0.12 per share) | (6,855 | ) | (6,855 | ) | |||||||||||||||||||
| Total | $ | (11,153 | ) | ||||||||||||||||||||
| Balance at September 30, 2002 | $ | 199,308 | $ | 403,346 | $ | 443,961 | $ | (6,914 | ) | $ | (39,330 | ) | $ | 1,000,371 | |||||||||
See notes to consolidated condensed financial statements.
5
NOBLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
| |
Nine Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| Cash Flows from Operating Activities: | |||||||||
| Net income | $ | 831 | $ | 161,051 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Depreciation, depletion and amortization | 219,188 | 209,647 | |||||||
| Dry hole | 62,126 | 79,661 | |||||||
| Amortization of undeveloped lease costs | 15,510 | 12,297 | |||||||
| (Gain) loss on disposal of assets | 48 | (1,919 | ) | ||||||
| Deferred income taxes | 2,783 | 40,981 | |||||||
| Income from unconsolidated subsidiary | (1,278 | ) | (482 | ) | |||||
| Dividends received from unconsolidated subsidiary | 5,363 | ||||||||
| Increase (decrease) in deferred credits | (4,971 | ) | 3,033 | ||||||
| (Increase) decrease in other | 6,375 | (9,188 | ) | ||||||
| Changes in working capital, not including cash: | |||||||||
| (Increase) decrease in accounts receivable | (9,852 | ) | 64,715 | ||||||
| (Increase) decrease in other current assets and inventories | 24,900 | (84,411 | ) | ||||||
| Increase (decrease) in accounts payable | (19,877 | ) | (48,775 | ) | |||||
| Increase (decrease) in other current liabilities | 3,997 | 35,352 | |||||||
| Net Cash Provided by Operating Activities | 305,143 | 461,962 | |||||||
| Cash Flows From Investing Activities: | |||||||||
| Capital expenditures | (427,587 | ) | (544,421 | ) | |||||
| Investment in unconsolidated subsidiary | (7,838 | ) | (43,736 | ) | |||||
| Proceeds from sale of property, plant and equipment | 20,363 | 1,295 | |||||||
| Distribution from unconsolidated subsidiary | 5,500 | ||||||||
| Net Cash Used in Investing Activities | (409,562 | ) | (586,862 | ) | |||||
| Cash Flows From Financing Activities: | |||||||||
| Exercise of stock options | 8,181 | 16,533 | |||||||
| Cash dividends | (6,855 | ) | (6,777 | ) | |||||
| Proceeds from bank debt | 153,489 | 235,000 | |||||||
| Repayment of bank debt | (100,000 | ) | (125,000 | ) | |||||
| Repayment of note payable obtained on Aspect acquisition | (17,226 | ) | |||||||
| Net Cash Provided by Financing Activities | 37,589 | 119,756 | |||||||
| Decrease in Cash and Short-term Investments | (66,830 | ) | (5,144 | ) | |||||
| Cash and Short-term Investments at Beginning of Period | 73,237 | 23,152 | |||||||
| Cash and Short-term Investments at End of Period | $ | 6,407 | $ | 18,008 | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||||||
| Cash paid (received) during the period for: | |||||||||
| Interest (net of amount capitalized) | $ | 13,914 | $ | 16,389 | |||||
| Income taxes paid (refunded) | $ | (40,394 | ) | $ | 66,131 | ||||
| Debt obtained from consolidation of AMCCO (net of discount) | $ | 122,655 | $ | ||||||
See notes to consolidated condensed financial statements.
6
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
In the opinion of Noble Energy, Inc. (the "Company"), the accompanying unaudited consolidated condensed financial statements contain all adjustments, consisting only of necessary and normal recurring adjustments, necessary to present fairly the Company's financial position as of September 30, 2002 and December 31, 2001; the results of operations for the three month and nine month periods ended September 30, 2002 and 2001, respectively; the statement of comprehensive income and equity for the nine month period ended September 30, 2002; and the cash flows for the nine month periods ended September 30, 2002 and 2001. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001.
(1) INCOME TAX PROVISION (BENEFIT)
For the three months ended September 30:
| |
(In thousands) |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||
| Current | $ | (249 | ) | $ | (12,788 | ) | |
| Deferred | (1,493 | ) | 16,506 | ||||
| $ | (1,742 | ) | $ | 3,718 | |||
For the nine months ended September 30:
| |
(In thousands) |
|||||
|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||
| Current | $ | 1,294 | $ | 49,917 | ||
| Deferred | 2,783 | 40,981 | ||||
| $ | 4,077 | $ | 90,898 | |||
(2) BASIC EARNINGS PER SHARE AND DILUTED EARNINGS PER SHARE
Basic earnings per share of common stock was computed using the weighted average number of shares of common stock outstanding during each period. The diluted net income per share of common stock includes the effect of outstanding stock options.
The following table summarizes the calculation of basic earnings per share ("EPS") and diluted EPS.
7
For the three months ended September 30:
| |
2002 |
2001 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except per share) |
Income (Numerator) |
Shares (Denominator) |
Income (Numerator) |
Shares (Denominator) |
|||||||
| Net income (loss)/shares | $ | (1,190 | ) | 57,287 | $ | 3,808 | 56,595 | ||||
| Basic EPS | $ | (.02) | $ | .07 | |||||||
| Net income (loss)/shares | $ | (1,190 | ) | 57,287 | $ | 3,808 | 56,595 | ||||
| Effect of Dilutive Securities | |||||||||||
| Stock options(1) | 575 | ||||||||||
| Adjusted net income (loss)/shares | $ | (1,190 | ) | 57,287 | $ | 3,808 | 57,170 | ||||
| Diluted EPS | $ | (.02) | $ | .07 | |||||||
8
For the nine months ended September 30:
| |
2002 |
2001 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except per share) |
Income (Numerator) |
Shares (Denominator) |
Income (Numerator) |
Shares (Denominator) |
|||||||
| Net income/shares | $ | 831 | 57,159 | $ | 161,051 | 56,502 | |||||
| Basic EPS | $ | .01 | $ | 2.85 | |||||||
| Net income/shares | $ | 831 | 57,159 | $ | |||||||