|
|
|
Delaware |
43-1792717 |
|
(State or other jurisdiction of |
(IRS Employer Identification No.) |
|
incorporation or organization) |
|
|
1341 West Battlefield |
|
|
Springfield, Missouri |
65807 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Class |
Outstanding as of May 12, 2005 |
|
Common Stock, Par Value $0.10 per share |
2,915,194 Shares |
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||
|
TABLE OF CONTENTS | |||
|
Item |
Page | ||
|
PART I. Financial Information | |||
|
1. Financial Statements
Consolidated Financial Statements (Unaudited): |
|||
|
Statements of Financial Condition |
3 | ||
|
Statements of Income |
4 | ||
|
Statements of Stockholders Equity |
5 | ||
|
Statements of Cash Flows |
7 | ||
|
Notes to Consolidated Financial Statements |
8 | ||
|
2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||
|
3. Quantitative and Qualitative Disclosures about Market Risk |
16 | ||
|
4. Control and Procedures |
18 | ||
|
PART II. Other Information | |||
|
1. Legal Proceedings |
19 | ||
|
2. Unregistered Sales of Equity Securities and Use of Proceeds |
19 | ||
|
3. Defaults Upon Senior Securities |
19 | ||
|
4. Submission of Matters to a Vote of Security Holders |
19 | ||
|
5. Other Information |
19 | ||
|
6. Exhibits |
19 | ||
|
Signatures |
|||
|
| ||
| 2 | ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. |
|||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|||||||
|
MARCH 31, 2005 (UNAUDITED) AND DECEMBER 31, 2004 |
|||||||
|
ASSETS |
3/31/05 |
12/31/04 |
|||||
|
Cash |
$ |
7,994,293 |
14,087,915 |
||||
|
Interest-bearing deposits in other financial institutions |
643,462 |
1,808,543 |
|||||
|
Cash and cash equivalents |
8,637,755 |
15,896,458 |
|||||
|
Available-for-sale securities |
14,249,860 |
15,101,768 |
|||||
|
Held-to-maturity securities |
1,214,515 |
1,305,158 |
|||||
|
Stock in Federal Home Loan Bank, at cost |
5,048,600 |
5,146,500 |
|||||
|
Mortgage loans held for sale |
2,416,043 |
3,590,536 |
|||||
|
Loans receivable, net of allowance for loan losses of |
|||||||
|
March 31, 2005 - $4,739,298 - December 31, 2004 - $4,536,654 |
407,264,291 |
388,742,792 |
|||||
|
Accrued interest receivable: |
|||||||
|
Loans |
1,528,532 |
1,500,170 |
|||||
|
Investments |
79,820 |
69,845 |
|||||
|
Prepaid expenses and other assets |
1,939,996 |
1,976,284 |
|||||
|
Foreclosed assets held for sale |
39,800 |
78,150 |
|||||
|
Premises and equipment |
7,137,613 |
7,188,867 |
|||||
|
$ |
449,556,825 |
440,596,528 |
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
LIABILITIES |
|||||||
|
Deposits |
$ |
302,080,609 |
296,387,742 |
||||
|
Federal Home Loan Bank advances |
104,000,000 |
100,000,000 |
|||||
|
Securities sold under agreements to repurchase |
855,267 |
1,264,020 |
|||||
|
Advances from borrowers for taxes and insurance |
535,087 |
271,796 |
|||||
|
Accrued expenses and other liabilities |
333,703 |
234,818 |
|||||
|
Accrued interest payable |
520,635 |
361,516 |
|||||
|
Dividend payable |
448,863 |
450,868 |
|||||
|
Income taxes payable |
886,985 |
220,046 |
|||||
|
Deferred income taxes |
197,818 |
632,459 |
|||||
|
409,858,967 |
399,823,265 |
||||||
|
STOCKHOLDERS' EQUITY |
|||||||
|
Common Stock: |
|||||||
|
$0.10 par value; authorized 10,000,000 shares; |
|||||||
|
issued March 31, 2005 - 6,509,010 shares; |
|||||||
|
December 31, 2004 - 6,493,861 shares |
650,901 |
649,386 |
|||||
|
Additional paid-in capital |
52,645,893 |
52,384,842 |
|||||
|
Unearned ESOP shares |
(1,743,930 |
) |
(1,800,930 |
) | |||
|
Retained earnings, substantially restricted |
33,201,271 |
32,437,131 |
|||||
|
Accumulated other comprehensive income |
|||||||
|
Unrealized appreciation on available-for-sale securities, |
|||||||
|
net of income taxes; March 31, 2005 - $1,338,853; |
|||||||
|
December 31, 2004 - $1,653,740 |
2,279,669 |
2,815,828 |
|||||
|
87,033,804 |
86,486,257 |
||||||
|
Treasury stock, at cost; March 31, 2005 - 3,562,467 shares; |
|||||||
|
December 31, 2004 - 3,492,759 shares |
(47,335,947 |
) |
(45,712,994 |
) | |||
|
39,697,857 |
40,773,263 |
||||||
|
$ |
449,556,825 |
440,596,528 |
|||||
| See Notes to Condensed Consolidated Financial Statements | ||
| 3 | ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. |
|||||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
|
THREE MONTHS ENDED MARCH 31, 2005 AND 2004 (UNAUDITED) |
|||||||
|
3/31/2005 |
3/31/2004 |
||||||
|
INTEREST INCOME |
|||||||
|
Loans |
$ |
5,726,879 |
4,719,147 |
||||
|
Investment securities |
95,791 |
68,182 |
|||||
|
Other |
78,248 |
53,788 |
|||||
|
5,900,919 |
4,841,117 |
||||||
|
INTEREST EXPENSE |
|||||||
|
Deposits |
1,559,107 |
1,153,832 |
|||||
|
Federal Home Loan Bank advances |
893,972 |
895,578 |
|||||
|
Other |
4,129 |
888 |
|||||
|
2,457,208 |
2,050,298 |
||||||
|
NET INTEREST INCOME |
3,443,710 |
2,790,819 |
|||||
|
PROVISION FOR LOAN LOSSES |
225,000 |
188,830 |
|||||
|
NET INTEREST INCOME AFTER |
|||||||
|
PROVISION FOR LOAN LOSSES |
3,218,710 |
2,601,989 |
|||||
|
NONINTEREST INCOME |
|||||||
|
Service charges |
381,348 |
440,595 |
|||||
|
Late charges and other fees |
91,475 |
73,630 |
|||||
|
Gain on sale of investment securities |
195,788 |
177,957 |
|||||
|
Gain on sale of loans |
141,948 |
121,612 |
|||||
|
Income (loss) on foreclosed assets |
2,801 |
(5,987 |
) | ||||
|
Other income |
70,550 |
45,477 |
|||||
|
883,910 |
853,284 |
||||||
|
NONINTEREST EXPENSE |
|||||||
|
Salaries and employee benefits |
1,272,824 |
1,126,595 |
|||||
|
Occupancy |
333,209 |
278,881 |
|||||