|
|
|
Delaware |
43-1792717 |
|
(State or other jurisdiction of |
(IRS Employer Identification No.) |
|
incorporation or organization) |
|
|
1341 West Battlefield |
|
|
Springfield, Missouri |
65807 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Class |
Outstanding at November 12, 2004 |
|
Common Stock, Par Value $0.10 |
3,013,154 Shares |
|
GUARANTY FEDERAL BANCSHARES, INC. | |||
|
TABLE OF CONTENTS | |||
|
Item |
Page | ||
|
PART I. Financial Information | |||
|
1. Financial Statements
Consolidated Financial Statements (Unaudited): |
|||
|
Statements of Financial Condition |
3 | ||
|
Statements of Income |
4 | ||
|
Statements of Stockholders Equity |
5 | ||
|
Statements of Cash Flows |
7 | ||
|
Notes to Consolidated Financial Statements |
8 | ||
|
2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||
|
3. Quantitative and Qualitative Disclosures about Market Risk |
15 | ||
|
4. Control and Procedures |
17 | ||
|
PART II. Other Information | |||
|
1. Legal Proceedings |
18 | ||
|
2. Unregistered Sales of Equity Securities and Use of Proceeds |
18 | ||
|
3. Defaults Upon Senior Securities |
18 | ||
|
4. Submission of Matters to a Vote of Security Holders |
18 | ||
|
5. Other Information |
19 | ||
|
6. Exhibits |
19 | ||
|
Signatures |
|||
|
2
| ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. |
|||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|||||||
|
SEPTEMBER 30, 2004 (UNAUDITED) AND DECEMBER 31, 2003 |
|||||||
|
ASSETS |
9/30/04 |
12/31/03 |
|||||
|
Cash |
$ |
10,933,840 |
20,686,276 |
||||
|
Interest-bearing deposits in other financial institutions |
1,457,955 |
1,970,518 |
|||||
|
Cash and cash equivalents |
12,391,795 |
22,656,794 |
|||||
|
Available-for-sale securities |
14,843,279 |
14,863,826 |
|||||
|
Held-to-maturity securities |
1,421,277 |
1,867,594 |
|||||
|
Stock in Federal Home Loan Bank, at cost |
5,675,500 |
5,294,200 |
|||||
|
Mortgage loans held for sale |
2,498,423 |
1,268,064 |
|||||
|
Loans receivable, net of allowance for loan losses of |
|||||||
|
September 30, 2004 - $4,337,309 - December 31, 2003 - $3,886,137 |
384,239,232 |
330,861,875 |
|||||
|
Accrued interest receivable: |
|||||||
|
Loans |
1,379,596 |
1,242,683 |
|||||
|
Investments |
68,550 |
63,045 |
|||||
|
Prepaid expenses and other assets |
2,219,458 |
2,057,195 |
|||||
|
Foreclosed assets held for sale |
59,000 |
5,975 |
|||||
|
Premises and equipment |
6,709,806 |
6,576,003 |
|||||
|
$ |
431,505,916 |
386,757,254 |
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
LIABILITIES |
|||||||
|
Deposits |
$ |
272,262,236 |
237,130,744 |
||||
|
Federal Home Loan Bank advances |
115,086,000 |
108,836,948 |
|||||
|
Securities sold under agreements to repurchase |
1,398,917 |
738,399 |
|||||
|
Advances from borrowers for taxes and insurance |
1,050,194 |
259,267 |
|||||
|
Accrued expenses and other liabilities |
268,293 |
535,992 |
|||||
|
Accrued interest payable |
284,081 |
200,770 |
|||||
|
Dividend payable |
449,570 |
432,513 |
|||||
|
Deferred income taxes |
576,252 |
644,500 |
|||||
|
391,375,543 |
348,779,133 |
||||||
|
STOCKHOLDERS' EQUITY |
|||||||
|
Common Stock: |
|||||||
|
$0.10 par value; authorized 10,000,000 shares; |
|||||||
|
issued; September 30, 2004 - 6,489,323 shares; |
|||||||
|
December 31, 2003 - 6,428,902 shares |
648,932 |
642,890 |
|||||
|
Additional paid-in capital |
52,240,388 |
51,330,202 |
|||||
|
Unearned ESOP shares |
(1,857,930 |
) |
(2,030,930 |
) | |||
|
Retained earnings, substantially restricted |
31,743,768 |
29,919,695 |
|||||
|
Accumulated other comprehensive income |
|||||||
|
Unrealized appreciation on available-for-sale securities, |
|||||||
|
net of income taxes; September 30, 2004 - $1,558,625; |
|||||||
|
December 31, 2003 - $1,565,830 |
2,653,875 |
2,666,143 |
|||||
|
85,429,033 |
82,528,000 |
||||||
|
Treasury stock, at cost; September 30, 2004 - 3,475,283 shares; |
|||||||
|
December 31, 2003 - 3,436,650 shares |
(45,298,660 |
) |
(44,549,879 |
) | |||
|
40,130,373 |
37,978,121 |
||||||
|
$ |
431,505,916 |
386,757,254 |
|||||
|
GUARANTY FEDERAL BANCSHARES, INC. |
|||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
|
THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 (UNAUDITED) |
|||||||||||||
|
Three months ended |
Nine months ended |
||||||||||||
|
9/30/2004 |
9/30/2003 |
9/30/2004 |
9/30/2003 |
||||||||||
|
INTEREST INCOME |
|||||||||||||
|
Loans |
$ |
5,054,477 |
4,842,640 |
14,506,636 |
14,944,212 |
||||||||
|
Investment securities |
69,531 |
66,878 |
215,551 |
254,953 |
|||||||||
|
Other |
68,326 |
87,575 |
183,413 |
289,452 |
|||||||||
|
5,192,334 |
4,997,093 |
14,905,600 |
15,488,617 |
||||||||||
|
INTEREST EXPENSE |
|
||||||||||||
|
Deposits |
1,257,353 |
1,204,966 |
3,519,552 |
3,886,236 |
|||||||||
|
Federal Home Loan Bank advances |
863,922 |
1,120,549 |
2,584,899 |
3,795,820 |
|||||||||
|
Other |
1,948 |
988 |
3,870 |
3,284 |
|||||||||
|
2,123,223 |
2,326,503 |
6,108,321 |
7,685,340 |
||||||||||
|
NET INTEREST INCOME |
3,069,111 |
2,670,590 |
8,797,279 |
7,803,277 |
|||||||||
|
PROVISION FOR LOAN LOSSES |
225,000 |
212,000 |
638,830 |
617,000 |
|||||||||
|
NET INTEREST INCOME AFTER |
|||||||||||||
|
PROVISION FOR LOAN LOSSES |
2,844,111 |
2,458,590 |
8,158,449 |
7,186,277 |
|||||||||
|
NONINTEREST INCOME |
|||||||||||||